XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Our credit facilities and long-term debt obligations are summarized as follows (in millions, except interest rates):
March 31,December 31,
Maturity DateInterest Rate20252024
Short-Term Credit Facilities
2023 ABL Credit Facility
March 16, 20285.59%$— $— 
2025 Japan ABL Credit FacilityJanuary 21, 20281.41%46.7 — 
2022 Japan ABL Credit FacilityJanuary 25, 20251.21%— 25.4 
Total Principal Amount$46.7 $25.4 
Unamortized Debt Issuance Costs$3.5 $3.4 
Balance Sheet Location
ABL Credit FacilitiesAsset-based credit facilities$46.7 $25.4 
Unamortized Debt Issuance Costs - CurrentPrepaid expenses$1.2 $1.1 
Unamortized Debt Issuance Costs - Non-currentOther long-term assets$2.3 $2.3 
March 31,December 31,
Maturity DateInterest Rate20252024
Long-Term Debt and Credit Facilities
2023 Term Loan BMarch 16, 20307.32%$1,175.0 $1,178.1 
Convertible NotesMay 1, 20262.75%258.3 258.3 
Equipment NotesJuly 24, 2025 - December 21, 2027
2.36% - 5.93%
10.2 11.7 
Mortgage LoansJuly 1, 2033 - July 29, 2036
9.75% - 11.31%
44.2 44.3 
Financed Tenant ImprovementsFebruary 1, 2035
8.00% - 10.00%
3.8 3.1 
Total Principal Amount$1,491.5 $1,495.5 
Less: Unamortized Debt Issuance Costs21.1 22.3 
Total Debt, net of Unamortized Debt Issuance Costs$1,470.4 $1,473.2 
Balance Sheet Location
Long-Term Debt - CurrentOther current liabilities$15.0 $15.3 
Long-Term Debt - Non-currentLong-term debt1,455.4 1,457.9 
Total Debt, net of Unamortized Debt Issuance Costs$1,470.4 $1,473.2 
Schedule of Interest Expense, Debt
Total interest and amortization expense related to our credit facilities and long-term debt obligations, which is included in “Interest expense, net” in our condensed consolidated statement of operations, is summarized as follows (in millions):
Three Months Ended March 31,
20252024
Short-Term Credit Facilities
2025 Japan ABL Credit Facility$0.1 $— 
2023 ABL Credit Facility0.3 0.6 
2022 Japan ABL Credit Facility— 0.1 
Total$0.4 $0.7 
Long-Term Debt and Credit Facilities
2023 Term Loan B$22.4 $28.5 
Convertible Notes1.8 1.8 
Equipment Notes0.1 0.2 
Financed Tenant Improvements0.1 0.1 
Mortgage Loans1.1 1.2 
Total$25.5 $31.8 
Schedule of Borrowings, Availability, Interest Rate and Liquidity for Short-term Credit Facilities Our average availability and weighted-average interest rate under our 2023 ABL Credit Facility and 2025 Japan ABL Credit Facility, as well as our consolidated available liquidity were as follows for the periods presented (in millions except interest rates):
(in millions, except interest rates)March 31, 2025
2023 ABL Credit Facility
Average availability$412.0 
Weighted-average interest rate5.19 %
2025 Japan ABL Credit Facility
Average availability$13.0 
Weighted-average interest rate1.12 %
Consolidated Available Liquidity$805.0 
Schedule of Aggregate Amount of Maturities for Debt
The following table presents our combined aggregate amount of maturities for our long-term debt over the next five years and thereafter as of March 31, 2025.
(in millions)
Remainder of 2025$13.9 
2026276.4 
202715.6 
202813.8 
202913.9 
Thereafter1,157.9 
Total aggregate amount of maturities$1,491.5 
Less: Unamortized debt issuance costs21.1 
Total aggregate amount of maturities, net of unamortized debt issuance costs$1,470.4