XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
shares in Millions, $ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 317.0 $ 445.0
Restricted cash 0.0 0.7
Accounts receivable, less allowance of $6.0 million and $8.9 million, respectively 372.2 175.7
Inventories 653.9 757.3
Prepaid expenses 62.9 61.7
Other current assets 149.5 160.3
Current assets held for sale (Note 18) 409.3 0.0
Total current assets 1,964.8 1,600.7
Property, plant and equipment, net 2,206.7 2,219.0
Operating lease right-of-use assets, net 1,268.8 1,339.2
Trade names and trademarks 1,110.2 1,303.9
Other intangible assets, net 53.7 68.7
Goodwill 619.0 620.2
Other assets, net 470.7 484.4
Total assets 7,693.9 7,636.1
Current liabilities:    
Accounts payable and accrued expenses 398.8 451.3
Accrued employee compensation and benefits 108.6 113.4
Asset-based credit facilities 46.7 25.4
Operating lease liabilities, short-term 76.2 89.3
Construction advances 18.1 6.0
Deferred revenue 94.5 96.0
Other current liabilities 35.9 44.5
Current liabilities held for sale (Note 18) 149.8 0.0
Total current liabilities 928.6 825.9
Long-term debt, net 1,455.4 1,457.9
Operating lease liabilities, long-term 1,322.6 1,377.1
Deemed landlord financing obligations 1,210.9 1,194.8
Deferred taxes, net 2.2 24.9
Other long-term liabilities 347.6 347.8
Commitments and contingencies (Note 11)
Shareholders’ equity:    
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at both March 31, 2025 and December 31, 2024 0.0 0.0
Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at both March 31, 2025 and December 31, 2024 1.9 1.9
Additional paid-in capital 3,022.1 3,032.8
Accumulated deficit (498.1) (500.2)
Accumulated other comprehensive loss $ (62.9) $ (76.0)
Treasury stock (in shares) 2.5 3.1
Less: Common stock held in treasury, at cost, 2.5 million and 3.1 million shares as of March 31, 2025 and December 31, 2024, respectively $ (36.4) $ (50.8)
Total shareholders’ equity 2,426.6 2,407.7
Total liabilities and shareholders’ equity $ 7,693.9 $ 7,636.1