XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Total net revenues $ 3,995.7 $ 3,133.4 $ 1,589.5
Costs and expenses:      
Other venue expenses 1,076.9 731.5 0.0
Selling, general and administrative expense 970.6 849.7 542.5
Research and development expense 76.4 68.0 46.3
Goodwill and trade name impairment 0.0 0.0 174.3
Venue pre-opening costs 30.4 9.4 0.0
Total costs and expenses 3,738.9 2,928.7 1,695.0
Income (loss) from operations 256.8 204.7 (105.5)
Interest expense, net (142.8) (115.6) (46.9)
Gain on Topgolf investment 0.0 252.5 0.0
Other income 27.9 9.0 24.9
Income (loss) before income taxes 141.9 350.6 (127.5)
Income tax (benefit) provision (16.0) 28.6 (0.6)
Net income (loss) $ 157.9 $ 322.0 $ (126.9)
Earnings (loss) per common share:      
Basic (in dollars per share) $ 0.85 $ 1.90 $ (1.35)
Diluted (in dollars per share) $ 0.82 $ 1.82 $ (1.35)
Weighted-average common shares outstanding:      
Basic (in shares) 184.9 169.1 94.2
Diluted (in shares) 201.3 176.9 94.2
Products      
Total net revenues $ 2,465.5 $ 2,058.7 $ 1,589.5
Costs and expenses:      
Cost of products 1,400.6 1,136.6 931.9
Services      
Total net revenues 1,530.2 1,074.7 0.0
Costs and expenses:      
Cost of services, excluding depreciation and amortization $ 184.0 $ 133.5 $ 0.0