XML 103 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2019
USD ($)
Jan. 31, 2019
EUR (€)
Dec. 31, 2018
USD ($)
Aug. 31, 2017
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jan. 04, 2019
USD ($)
Jan. 04, 2019
EUR (€)
Aug. 17, 2017
USD ($)
Jan. 11, 2017
USD ($)
Business Acquisition [Line Items]                                        
Net sales           $ 311,941,000 $ 426,217,000 $ 446,708,000 $ 516,197,000 $ 180,678,000 $ 262,654,000 $ 396,311,000 $ 403,191,000 $ 1,701,063,000 $ 1,242,834,000 $ 1,048,736,000        
Goodwill     $ 55,816,000     203,743,000       55,816,000       203,743,000 55,816,000 56,429,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Net                           77,079,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Valuation Allowance           8,281,000               8,281,000            
Long-term Debt, Gross           466,106,000               466,106,000            
Business Acquisition, Transaction Costs     3,661,000             3,661,000         3,661,000 11,264,000        
Net Income (Loss) Attributable to Parent           (29,218,000) 31,048,000 $ 28,931,000 $ 48,647,000 (28,499,000) $ 9,517,000 $ 60,867,000 $ 62,855,000 79,408,000 104,740,000 40,806,000        
Aggregate amortization expense on intangible assets                           4,866,000 1,066,000 $ 546,000        
TravisMathew                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Cash                                     $ 663,000  
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Receivables                                     9,715,000  
Business Combination, Recognized Identifiable Assets Acquired, Inventory                                     11,909,000  
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Other                                     549,000  
Business Combination, Recognized Identifiable Assets Acquired, Property, Plant, and Equipment                                     4,327,000  
Goodwill                                     23,748,000  
Business Combination, Recognized Identifiable Assets Acquired, Assets                                     135,578,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                                     11,000,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                                     124,578,000  
Business Combination, Recognized Identifiable Assets Acquired, Other Noncurrent Assets                                     117,000  
Business Combination, Consideration Transferred       $ 124,578,000                                
Business Acquisition, Transaction Costs     2,521,000             2,521,000         2,521,000          
OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Cash                                       $ 8,061,000
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Receivables                                       7,696,000
Business Combination, Recognized Identifiable Assets Acquired, Inventory                                       7,092,000
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Other                                       328,000
Business Combination, Recognized Identifiable Assets Acquired, Property, Plant, and Equipment                                       2,369,000
Goodwill                                       5,885,000
Business Combination, Recognized Identifiable Assets Acquired, Assets                                       82,781,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                                       16,830,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                                       65,951,000
Business Combination, Consideration Transferred         $ 65,951,000                              
Business Acquisition, Transaction Costs     3,052,000             3,052,000         3,052,000          
OGIO International, Inc. | General and Administrative Expense [Member]                                        
Business Acquisition [Line Items]                                        
Business Acquisition, Transaction Costs     1,805,000             $ 1,805,000         1,805,000          
Jack Wolfskin                                        
Business Acquisition [Line Items]                                        
Net sales                           356,195,000            
Business Combination, Recognized Identifiable Assets Acquired, Cash                                 $ 58,096,000 € 50,984,000    
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Receivables                                 26,637,000      
Business Combination, Recognized Identifiable Assets Acquired, Inventory                                 94,504,000      
Business Combination, Recognized Identifiable Assets Acquired, Current Assets, Other                                 11,483,000      
Business Combination, Recognized Identifiable Assets Acquired, Property, Plant, and Equipment                                 20,930,000      
Goodwill           147,781,000 $ 150,180,000             147,781,000     150,180,000      
Business Combination, Recognized Identifiable Assets Acquired, Assets                                 770,274,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                                 521,201,000      
Business Combination, Recognized Identifiable Assets Acquired, Other Noncurrent Assets                                 23,000      
Business Combination, Consideration Transferred $ 521,201,000 € 457,394,000                                    
Business Acquisition, Transaction Costs           $ 9,987,000               9,987,000            
Business Combination, Acquisition Related Costs                           34,084,000            
Net sales                           1,701,063,000 1,622,053,000          
Net Income (Loss) Attributable to Parent                           15,505,000            
Foreign Currency Transaction Gain (Loss), Unrealized     3,215,000                                  
Foreign Currency Transaction Gain (Loss), before Tax     $ 4,409,000                                  
Business Combination, Transition Costs                           4,728,000            
Jack Wolfskin | General and Administrative Expense [Member]                                        
Business Acquisition [Line Items]                                        
Business Combination, Acquisition Related Costs                           6,326,000 $ 3,661,000          
Aggregate amortization expense on intangible assets                           4,134,000            
Business Combination, Transition Costs                           3,832,000            
Jack Wolfskin | Cost of Goods, Total [Member]                                        
Business Acquisition [Line Items]                                        
Business Combination, Fair Value Adjustment Of Acquired Inventory                           10,928,000            
Business Combination, Transition Costs                           776,000            
Jack Wolfskin | Selling and Marketing Expense [Member]                                        
Business Acquisition [Line Items]                                        
Business Combination, Transition Costs                           $ 120,000            
Trade Names [Member] | TravisMathew                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Indefinite-Lived Intangible Assets                                     78,400,000  
Trade Names [Member] | OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Indefinite-Lived Intangible Assets                                       49,700,000
Trade Names [Member] | Jack Wolfskin                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Indefinite-Lived Intangible Assets                                 239,295,000      
Customer Lists [Member] | TravisMathew                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Finite-Lived Intangibles                                     4,450,000  
Customer Lists [Member] | OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Finite-Lived Intangibles                                       1,500,000
Customer Lists [Member] | Jack Wolfskin                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Finite-Lived Intangibles                                 $ 38,743,000      
Noncompete Agreements [Member] | TravisMathew                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Finite-Lived Intangibles                                     $ 600,000  
Noncompete Agreements [Member] | OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Business Combination, Recognized Identifiable Assets Acquired, Finite-Lived Intangibles                                       $ 150,000
Measurement Input, Royalty Rate [Member] | Royalty Savings Income Approach Method [Member] | TravisMathew                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                     0.080  
Measurement Input, Royalty Rate [Member] | Royalty Savings Income Approach Method [Member] | OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                       0.075
Measurement Input, Royalty Rate [Member] | Royalty Savings Income Approach Method [Member] | Jack Wolfskin                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                 0.050 0.050    
Measurement Input, Discount Rate [Member] | Royalty Savings Income Approach Method [Member] | TravisMathew                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                     0.110  
Measurement Input, Discount Rate [Member] | Royalty Savings Income Approach Method [Member] | OGIO International, Inc.                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                       0.140
Measurement Input, Discount Rate [Member] | Royalty Savings Income Approach Method [Member] | Jack Wolfskin                                        
Business Acquisition [Line Items]                                        
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure                                 0.100 0.100    
Term Loan B Facility [Member] | Secured Debt                                        
Business Acquisition [Line Items]                                        
Long-term Debt, Gross $ 480,000,000