XML 37 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation (in thousands):
 
At August 17, 2017
Assets Acquired
 
 
Cash
 
$
663

Accounts receivable
 
9,715

Inventory
 
11,909

Other current assets
 
549

Property and equipment
 
4,327

Other assets
 
117

Intangibles - trade name
 
78,400

Intangibles - licensing agreement
 
1,100

Intangibles - customer & distributor relationships
 
4,450

Intangibles - non-compete agreements
 
600

Goodwill
 
23,748

Total assets acquired
 
135,578

Liabilities Assumed
 
 
Accounts Payable and accrued liabilities
 
11,000

Net assets acquired
 
$
124,578


The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation (in thousands):
 
At January 11, 2017
Assets Acquired
 
 
Cash
 
$
8,061

Accounts receivable
 
7,696

Inventory
 
7,092

Other current assets
 
328

Property and equipment
 
2,369

Intangibles - trade name
 
49,700

Intangibles - customer & distributor relationships
 
1,500

Intangibles - non-compete agreements
 
150

Goodwill
 
5,885

Total assets acquired
 
82,781

Liabilities Assumed
 
 
Accounts Payable and accrued liabilities
 
16,830

Net assets acquired
 
$
65,951


The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation (in thousands):
 
At January 4, 2019
Assets Acquired
 
 
Cash
 
$
58,096

Accounts receivable
 
26,637

Inventories
 
94,504

Income tax receivable
 
6,588

Other current assets
 
11,483

Property and equipment
 
20,930

Operating lease right-of-use assets
 
120,865

Deferred tax assets
 
2,930

Other assets
 
23

Intangibles - trade name
 
239,295

Intangibles - retail partners & distributor relationships
 
38,743

Goodwill
 
150,180

Total assets acquired
 
770,274

Liabilities Assumed
 
 
Accounts payable and accrued liabilities
 
46,124

Income taxes payable, long-term
 
2,416

Operating lease liabilities
 
120,524

  Deferred tax liabilities
 
80,009

Net assets acquired
 
$
521,201


Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents supplemental pro-forma information for the twelve months ended December 31, 2019 and 2018 as if the Jack Wolfskin acquisition had occurred on January 1, 2018. These amounts have been calculated after applying the Company's accounting policies and are based upon currently available information. For this analysis, the Company assumed that costs associated with the acquisition, including the amortization of intangible assets and the step-up of inventory, as well as the tax effect on those costs, were recognized as of January 1, 2018. Pre-acquisition net sales and net income amounts for Jack Wolfskin were derived from the books and records of Jack Wolfskin prepared prior to the acquisition and are presented
for informational purposes only and do not purport to be indicative of the results of future operations or of the results that would have occurred had the acquisition taken place as of the dates noted below.
 
December 31, 2019
 
2019
 
2018
 
(in thousands)
Net sales
$
1,701,063

 
$
1,622,053

Net income attributable to Callaway Golf Company
$
96,770

 
$
63,983