XML 21 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Investments
6 Months Ended
Jun. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Investments
2. Investments
Fixed Maturities

Available-for-sale and fair value option ("FVO") fixed maturities were as follows as of June 30, 2020:
Amortized
Cost
Gross
Unrealized
Capital
Gains
Gross
Unrealized
Capital
Losses
Embedded Derivatives(2)
Fair
Value
Allowance for credit losses
Fixed maturities:
U.S. Treasuries$537  $213  $—  $—  $750  $—  
U.S. Government agencies and authorities18   —  —  19  —  
State, municipalities and political subdivisions734  106  —  —  840  —  
U.S. corporate public securities6,941  1,227  38  —  8,130  —  
U.S. corporate private securities3,774  458  31  —  4,201  —  
Foreign corporate public securities and foreign governments(1)
2,412  311  11  —  2,712  —  
Foreign corporate private securities(1)
3,078  224  29  —  3,272   
Residential mortgage-backed securities4,320  188  36  15  4,486   
Commercial mortgage-backed securities2,650  178  116  —  2,712  —  
Other asset-backed securities1,493  18  38  —  1,470   
Total fixed maturities, including securities pledged25,957  2,924  299  15  28,592   
Less: Securities pledged556  98   —  648  —  
Total fixed maturities$25,401  $2,826  $293  $15  $27,944  $ 
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
Available-for-sale and FVO fixed maturities were as follows as of December 31, 2019:
Amortized
Cost
Gross
Unrealized
Capital
Gains
Gross
Unrealized
Capital
Losses
Embedded Derivatives(2)
Fair
Value
OTTI(3)(4)
Fixed maturities:
U.S. Treasuries$565  $129  $ $—  $691  $—  
U.S. Government agencies and authorities19  —  —  —  19  —  
State, municipalities and political subdivisions747  68  —  —  815  —  
U.S. corporate public securities7,103  941  13  —  8,031  —  
U.S. corporate private securities3,776  306  16  —  4,066  —  
Foreign corporate public securities and foreign governments(1)
2,417  265   —  2,679  —  
Foreign corporate private securities(1)
3,171  205   —  3,375  —  
Residential mortgage-backed securities3,685  125  11  11  3,810   
Commercial mortgage-backed securities2,381  122   —  2,500  —  
Other asset-backed securities1,472  15  13  —  1,474   
Total fixed maturities, including securities pledged25,336  2,176  63  11  27,460   
Less: Securities pledged749  85   —  828  —  
Total fixed maturities$24,587  $2,091  $57  $11  $26,632  $ 
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $137 of net unrealized gains on impaired available-for-sale securities.

The amortized cost and fair value of fixed maturities, including securities pledged, as of June 30, 2020, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. Mortgage-backed securities ("MBS") and Other asset-backed securities ("ABS") are shown separately because they are not due at a single maturity date.
Amortized
Cost
Fair
Value
Due to mature:
One year or less$824  $832  
After one year through five years3,324  3,501  
After five years through ten years5,528  6,080  
After ten years7,818  9,511  
Mortgage-backed securities6,970  7,198  
Other asset-backed securities1,493  1,470  
Fixed maturities, including securities pledged$25,957  $28,592  

The investment portfolio is monitored to maintain a diversified portfolio on an ongoing basis. Credit risk is mitigated by monitoring concentrations by issuer, sector and geographic stratification and limiting exposure to any one issuer. 
As of June 30, 2020 and December 31, 2019, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company's Total shareholder's equity.

The following tables present the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
Amortized
Cost
Gross Unrealized Capital GainsGross Unrealized Capital LossesFair Value
June 30, 2020
Communications$983  $201  $ $1,183  
Financial2,560  389   2,942  
Industrial and other companies6,956  896  35  7,817  
Energy1,562  178  41  1,699  
Utilities2,968  433   3,399  
Transportation852  80  19  913  
Total$15,881  $2,177  $105  $17,953  
December 31, 2019
Communications$1,002  $156  $—  $1,158  
Financial2,650  302  —  2,952  
Industrial and other companies7,053  667  11  7,709  
Energy1,675  185  18  1,842  
Utilities2,913  294   3,206  
Transportation856  78   932  
Total$16,149  $1,682  $32  $17,799  

The Company has elected the FVO for certain of its fixed maturities to better match the measurement of assets and liabilities in the Condensed Consolidated Statements of Operations. Certain collateralized mortgage obligations ("CMOs"), primarily interest-only and principal-only strips, are accounted for as hybrid instruments and reported at fair value with changes in the fair value recorded in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.

The Company invests in various categories of CMOs, including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to significant decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. As of June 30, 2020 and December 31, 2019, approximately 48.3% and 48.4%, respectively, of the Company’s CMO holdings, were invested in the above mentioned types of CMOs such as interest-only or principal-only strips, that are subject to more prepayment and extension risk than traditional CMOs.

Public corporate fixed maturity securities are distinguished from private corporate fixed maturity securities based upon the manner in which they are transacted. Public corporate fixed maturity securities are issued initially through market intermediaries on a registered basis or pursuant to Rule 144A under the Securities Act of 1933 (the "Securities Act") and are traded on the secondary market through brokers acting as principal. Private corporate fixed maturity securities are originally issued by borrowers directly to investors pursuant to Section 4(a)(2) of the Securities Act, and are traded in the secondary market directly with counterparties, either without the participation of a broker or in agency transactions.
Repurchase Agreements

As of June 30, 2020 and December 31, 2019, the Company did not have any securities pledged in dollar rolls, repurchase agreement transactions or reverse repurchase agreements.

Securities Lending

The Company engages in securities lending whereby the initial collateral is required at a rate of 102% of the market value of the loaned securities.  The lending agent retains the collateral and invests it in high quality liquid assets on behalf of the Company. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. The lending agent indemnifies the Company against losses resulting from the failure of a counterparty to return securities pledged where collateral is insufficient to cover the loss. As of June 30, 2020 and December 31, 2019, the fair value of loaned securities was $549 and $715, respectively, and is included in Securities pledged on the Condensed Consolidated Balance Sheets.

If cash is received as collateral, the lending agent retains the cash collateral and invests it in short-term liquid assets on behalf of the Company. As of June 30, 2020 and December 31, 2019, cash collateral retained by the lending agent and invested in short-term liquid assets on the Company's behalf was $489 and $650, respectively, and is recorded in Short-term investments under securities loan agreements, including collateral delivered on the Condensed Consolidated Balance Sheets. As of June 30, 2020 and December 31, 2019, liabilities to return collateral of $489 and $650, respectively, are included in Payables under securities loan agreements, including collateral held, on the Condensed Consolidated Balance Sheets.

The Company accepts non-cash collateral in the form of securities. The securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected on the Company’s Condensed Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools. As of June 30, 2020 and December 31, 2019, the fair value of securities retained as collateral by the lending agent on the Company’s behalf was $79 and $91, respectively.

The following table presents borrowings under securities lending transactions by asset class pledged as of the dates indicated:
June 30, 2020 (1)(2)
December 31, 2019 (1)(2)
U.S. Treasuries$101  $109  
U.S. Government agencies and authorities —  
U.S. corporate public securities272  447  
Foreign corporate public securities and foreign governments190  185  
Equity Securities —  
Payables under securities loan agreements$568  $741  
(1) As of June 30, 2020 and December 31, 2019, borrowings under securities lending transactions include cash collateral of $489 and $650, respectively.
(2) As of June 30, 2020 and December 31, 2019, borrowings under securities lending transactions include non-cash collateral of $79 and $91, respectively.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.
Variable Interest Entities ("VIEs")

The Company holds certain VIEs for investment purposes. VIEs may be in the form of private placement securities, structured securities, securitization transactions or limited partnerships. The Company has reviewed each of its holdings and determined that consolidation of these investments in the Company’s financial statements is not required, as the Company is not the primary beneficiary, because the Company does not have both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation or right to potentially significant losses or benefits, for any of its investments in VIEs. The Company did not provide any non-contractual financial support and its carrying value represents the Company’s exposure to loss. The carrying value of the investments in VIEs was $752 and $738 as of June 30, 2020 and December 31, 2019, respectively; these investments are included in Limited partnerships/corporations on the Condensed Consolidated Balance Sheets. Income and losses recognized on these investments are reported in Net investment income in the Condensed Consolidated Statements of Operations.

Securitizations

The Company invests in various tranches of securitization entities, including Residential mortgage-backed securities ("RMBS"), Commercial mortgage-backed securities ("CMBS") and ABS. Through its investments, the Company is not obligated to provide any financial or other support to these entities. Each of the RMBS, CMBS and ABS entities are thinly capitalized by design and considered VIEs. The Company's involvement with these entities is limited to that of a passive investor. The Company has no unilateral right to appoint or remove the servicer, special servicer or investment manager, which are generally viewed to have the power to direct the activities that most significantly impact the securitization entities' economic performance, in any of these entities, nor does the Company function in any of these roles. The Company, through its investments or other arrangements, does not have the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the entity. Therefore, the Company is not the primary beneficiary and does not consolidate any of the RMBS, CMBS and ABS entities in which it holds investments. These investments are accounted for as investments available-for-sale as described in the Fair Value Measurements Note to these Condensed Consolidated Financial Statements and unrealized capital gains (losses) on these securities are recorded directly in AOCI, except for certain RMBS that are accounted for under the FVO, for which changes in fair value are reflected in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations. The Company’s maximum exposure to loss on these structured investments is limited to the amount of its investment.
Allowance for credit losses

The following table presents a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities for the period presented:
Six Months Ended June 30, 2020
Residential mortgage-backed securitiesCommercial mortgage-backed securitiesForeign corporate private securitiesOther asset-backed securitiesTotal
Balance as of January 1, 2020$—  $—  $—  $—  $—  
   Credit losses on securities for which credit losses were not previously recorded —     
   Initial allowance for credit losses recognized on financial assets accounted for as PCD—  —  —  —  —  
   Reductions for securities sold during the period—  —  —  —  —  
   Reductions for intent to sell or more likely than not will be required to sell securities prior to recovery of amortized cost—  —  —  —  —  
   Increase (decrease) on securities with allowance recorded in previous period—  —  —  —  —  
   Write-offs—  —  —  —  —  
   Recoveries of amounts previously written off—  —  —  —  —  
Balance at June 30, 2020$ $—  $ $ $ 
Unrealized Capital Losses

The following table presents available-for-sale fixed maturities, including securities pledged, for which an allowance for credit losses has not been recorded by market sector and duration as of the date indicated:
Twelve
Months or Less
Below Amortized Cost
More Than Twelve
Months Below
Amortized Cost
Total
June 30, 2020Fair
Value
Unrealized
Capital 
Losses
Number of securitiesFair
Value
Unrealized
Capital 
Losses
Number of securitiesFair
Value
Unrealized
Capital 
Losses
Number of securities
U.S. Treasuries$—  $—  —  $—  $—  —  $—  $—  —  
State, municipalities and political subdivisions21  —  10  —  —  —  21  —  10  
U.S. corporate public securities478  29  90  41   12  519  38  102  
U.S. corporate private securities297  10  31  79  21   376  31  40  
Foreign corporate public securities and foreign governments135   38  17    152  11  44  
Foreign corporate private securities314  28  31  46    360  29  37  
Residential mortgage-backed711  28  142  135   54  846  36  196  
Commercial mortgage-backed1,119  115  224     1,128  116  225  
Other asset-backed764  21  183  278  17  102  1,042  38  285  
Total$3,839  $239  749  $605  $60  190  $4,444  $299  939  

The Company concluded that an allowance for credit losses was unnecessary for these securities because the unrealized losses are not credit related.
Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2019:
Twelve Months or Less Below Amortized CostMore Than Twelve
Months Below
Amortized Cost
Total
Fair
Value
Unrealized
Capital Losses
Fair
Value
Unrealized
Capital Losses
Fair
Value
Unrealized
Capital Losses
U.S. Treasuries$68  $ $12  $—  *$80  $ 
State, municipalities and political subdivisions21  —  —  —  21  —  
U.S. corporate public securities97   131  10  228  13  
U.S. corporate private securities75  —  134  16  209  16  
Foreign corporate public securities and foreign governments —  53   59   
Foreign corporate private securities21  —  56   77   
Residential mortgage-backed535   139   674  11  
Commercial mortgage-backed331   18  —  349   
Other asset-backed217   500  11  717  13  
Total$1,389  $17  $1,043  $46  $2,432  $63  
Total number of securities in an unrealized loss position289  278  567  
*Less than $1.

Based on the Company's quarterly evaluation of its securities in a unrealized loss position, described below, the Company concluded that these securities were not impaired as of June 30, 2020. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases. See the Business, Basis of Presentation and Significant Accounting Policies Note to these Consolidated Financial Statements for the policy used to evaluate whether the investments are impaired.
Gross unrealized capital losses on fixed maturities, including securities pledged, increased $236 from $63 to $299 for the six months ended June 30, 2020. The increase in gross unrealized capital losses was primarily due to non-credit related market factors.

At June 30, 2020, $6 of the total $299 of gross unrealized losses were from 2 available-for-sale fixed maturity securities with an unrealized loss position of 20% or more of amortized cost for 12 months or greater.

Evaluating Securities for Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities in accordance with its impairment policy in order to evaluate whether such investments are impaired.
The following tables identify the Company's impairments included in the Condensed Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:
Three Months Ended June 30,
20202019
ImpairmentNo. of SecuritiesImpairmentNo. of Securities
State, municipalities, and political subdivisions$—   $—  —  
U.S. corporate public securities 36  —  —  
U.S. corporate private securities—   —  —  
Foreign corporate public securities and foreign governments(1)
 20    
Foreign corporate private securities(1)
—   —  —  
Residential mortgage-backed 27  —  * 
Commercial mortgage-backed16  94  —  —  
Other asset-backed 60  —  * 
Limited partnerships—  —  —  —  
Total$24  250  $  
Credit Impairments$—  $—  
Intent Impairments$24  $ 
(1) Primarily U.S. dollar denominated.
*Less than $1.
Six Months Ended June 30,
20202019
ImpairmentNo. of SecuritiesImpairmentNo. of Securities
State, municipalities, and political subdivisions$—   $—  —  
U.S. corporate public securities11  38  —  —  
U.S. corporate private securities—   —  —  
Foreign corporate public securities and foreign governments(1)
 20   1
Foreign corporate private securities(1)
—   18   
Residential mortgage-backed 32  —  *13  
Commercial mortgage-backed16  95  —  —  
Other asset-backed 60  —  * 
Limited partnerships—  —  —  —  
Total$31  258  $19  20  
Credit Impairments$—  $18  
Intent Impairments$31  $ 
(1) Primarily U.S. dollar denominated.
*Less than $1.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.
For the three months ended June 30, 2020 intent impairments in the amount of $$24 were recorded on assets designated to be included in the reinsurance agreement associated with the Individual Life Transaction.

Troubled Debt Restructuring

The Company invests in high quality, well performing portfolios of commercial mortgage loans and private placements. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a troubled debt restructuring has occurred. A modification is a troubled debt restructuring when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific credit allowance recorded in connection with the troubled debt restructuring. A credit allowance may have been recorded prior to the quarter when the loan is modified in a troubled debt restructuring. Accordingly, the carrying value (net of the allowance) before and after modification through a troubled debt restructuring may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment. For the three and six months ended June 30, 2020, the Company did not have any new commercial mortgage loan or private placement troubled debt restructuring. For the three and six months ended June 30, 2019, the Company did not have any new commercial mortgage loan and had one new private placement troubled debt restructuring with a pre-modification cost basis of $74 and post-modification carrying value of $57.

For the three and six months ended June 30, 2020 and June 30, 2019, the Company did not have any commercial mortgage loans or private placements modified in a troubled debt restructuring with a subsequent payment default.

Mortgage Loans on Real Estate

The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific performance, property characteristics and market trends. Loan performance is monitored on a loan specific basis through the review of submitted appraisals, operating statements, rent revenues and annual inspection reports, among other items. This review ensures properties are performing at a consistent and acceptable level to secure the debt. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.

Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.0 indicates that a property’s operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.
The following tables present commercial mortgage loans by year of origination and LTV ratio as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Loan-to-Value Ratios
Year of Origination
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2020$98  $131  $28  $—  $—  $257  
2019253  158  87  15  —  513  
2018115  100  90  —  —  305  
2017518  360  17  —  —  895  
2016397  285   —  —  688  
2015393  90  —  —  —  483  
2014 and prior1,222  344  24  —  —  1,590  
Total$2,996  $1,468  $252  $15  $—  $4,731  
As of December 31, 2019
Loan-to-Value Ratios
Year of Origination
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2020$—  $—  $—  $—  $—  $—  
201985  96  145  170  26  522  
2018 88  110  133  14  349  
2017101  244  566  13  10  934  
201646  150  470  31  —  697  
201510  343  168   —  529  
2014 and prior134  252  1,093  154  —  1,633  
Total$380  $1,173  $2,552  $509  $50  $4,664  
The following tables present commercial mortgage loans by year of origination and DSC ratio as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Commercial mortgage loans secured by land or construction loansTotal
2020$217  $30  $10  $—  $—  $257  
2019393  78  42  —  —  513  
2018194  17  63  31  —  305  
2017466  222  140  67  —  895  
2016603  62  23  —  —  688  
2015451  30   —  —  483  
2014 and prior1,335  135  74  46  —  1,590  
Total$3,659  $574  $354  $144  $—  $4,731  

As of December 31, 2019
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Commercial mortgage loans secured by land or construction loansTotal
2020$—  $—  $—  $—  $—  $—  
2019353  127  42  —  —  522  
2018236   60  50  —  349  
2017481  238  133  82  —  934  
2016615  59  23  —  —  697  
2015492  32  —   —  529  
2014 and prior1,358  128  88  59  —  1,633  
Total$3,535  $587  $346  $196  $—  $4,664  
The following tables present the commercial mortgage loans by year of origination and U.S. region as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
U.S. Region
Year of OriginationPacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2020$56  $121  $17  $23  $14  $ $—  $—  $18  $257  
201964  129  11  156  54  44  18  11  26  513  
201849  112  59  35  26  11  —  13  —  305  
2017101  98  362  150  76  60   43  —  895  
2016157  131  183  32  73  77   21   688  
2015111  135  101  31  42  48  10   —  483  
2014 and prior431  308  244  116  166  137  41  117  30  1590  
Total$969  $1,034  $977  $543  $451  $385  $82  $210  $80  $4,731  
As of December 31, 2019
U.S. Region
Year of OriginationPacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2020$—  $—  $—  $—  $—  $—  $—  $—  $—  $—  
201963  127  26  155  53  43  18  11  26  522  
201850  132  60  43  26  11  —  12  15  349  
2017103  99  396  151  77  60   43  —  934  
2016158  132  187  32  75  77   21   697  
2015125  160  103  34  43  50  10   —  529  
2014 and prior445  316  247  122  168  142  42  121  30  1633  
Total$944  $966  $1,019  $537  $442  $383  $84  $212  $77  $4,664  
The following tables present the commercial mortgage loans by year of origination and property type as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Property Type
Year of OriginationRetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2020$44  $ $98  $107  $—  $—  $—  $257  
201933  89  290  81  20  —  —  513  
201850  79  137  17   18  —  305  
2017102  427  217  145   —  —  895  
2016130  249  146  144     688  
2015122  182  67  51  19  42  —  483  
2014 and prior711  133  289  223  67  127  40  1590  
Total$1,192  $1,167  $1,244  $768  $122  $194  $44  $4,731  

As of December 31, 2019
Property Type
Year of OriginationRetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2020$—  $—  $—  $—  $—  $—  $—  $—  
201933  90  299  81  19  —  —  522  
201852  91  152  32   18  —  349  
2017104  461  218  147   —  —  934  
2016131  254  147  146     697  
2015148  185  69  62  23  42  —  529  
2014 and prior730  135  300  229  69  130  40  1633  
Total$1,198  $1,216  $1,185  $697  $127  $197  $44  $4,664  

The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
June 30, 2020
Allowance for credit losses, balance at January 1$12  
Credit losses on mortgage loans for which credit losses were not previously recorded 
Initial allowance for credit losses recognized on financial assets accounted for as PCD—  
Increase (decrease) on mortgage loans with allowance recorded in previous period40  
Provision for expected credit losses55  
Writeoffs—  
Recoveries of amounts previously written off—  
Allowance for credit losses, end of period$55  

COVID-19 is driving the allowance increase for the Commercial Mortgage Loan portfolio. The pandemic first manifested in the economy in March resulting in travel reduction, restaurant closures and work from home situations for most companies. Updated information on the macroeconomic impact of COVID-19 includes higher probability of default and loss given default
in the portfolio. As a result of updated model scenarios, the Company observed consistent increases across property types such as apartments, office and retail, but a much larger spike in the hotel sector.

To provide temporary financial assistance to our commercial mortgage loans borrowers adversely effected by COVID-19 related stress, the Company has provided payment forbearance to approximately 7% of the outstanding principal amount of our commercial mortgage loans. Deferred payment amounts are expected to be repaid across the 12 months following the end of the agreed upon forbearance period. No modifications to any commercial mortgage loans have been made as of the issuance date of this filing.

The following table presents past due commercial mortgage loans as of the dates indicated:
June 30, 2020December 31, 2019
Delinquency:
Current$4,726  $4,664  
30-59 days past due—  —  
60-89 days past due—  —  
Greater than 90 days past due —  
Total$4,731  $4,664  

Commercial mortgage loans are placed on non-accrual status when 90 days in arrears if the Company has concerns regarding the collectability of future payments, or if a loan has matured without being paid off or extended. As of June 30, 2020, the Company had one commercial mortgage loans in non-accrual status. As of December 31, 2019, the Company had no commercial mortgage loans in non-accrual status. There was no interest income recognized on loans in non-accrual status for the six months ended June 30, 2020 and at December 31, 2019.

As of June 30, 2020 and December 31, 2019, the Company had no commercial mortgage loans that were over 90 days or more past due but are not on non-accrual status. The Company had no commercial mortgage loans on non-accrual status for which there is no related allowance for credit losses as of June 30, 2020.

Net Investment Income

The following table summarizes Net investment income for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Fixed maturities$398  $354  $771  $706  
Equity securities    
Mortgage loans on real estate50  55  100  109  
Policy loans    
Short-term investments and cash equivalents—     
Other(51) 32  (21) 33  
Gross investment income403  445  861  857  
Less: Investment expenses18  17  37  35  
Net investment income$385  $428  $824  $822  

As of June 30, 2020 and December 31, 2019, the Company had $12 and $0, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.
Interest income on fixed maturities is recorded when earned using an effective yield method, giving effect to amortization of premiums and accretion of discounts. Such interest income is recorded in Net investment income in the Condensed Consolidated Statements of Operations.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related impairment of investments. Realized investment gains and losses are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative instruments, except for effective cash flow hedges. Net realized capital gains (losses) also include changes in fair value of equity securities. The cost of the investments on disposal is generally determined based on first-in-first-out ("FIFO") methodology.

Net realized capital gains (losses) were as follows for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Fixed maturities, available-for-sale, including securities pledged$(3) $ $(21) $(13) 
Fixed maturities, at fair value option(39) 53  16  77  
Equity securities    
Derivatives (50) 52  (82) 
Embedded derivatives - fixed maturities—     
Guaranteed benefit derivatives39  (13) (130) (13) 
Other investments(38)  (43) (1) 
Net realized capital gains (losses)$(29) $(2) $(121) $(26) 

For the three and six months ended June 30, 2020, the change in fair value of equity securities still held as of June 30, 2020 was $6 and $1, respectively. For the three and six months ended June 30, 2019, the change in fair value of equity securities still held as of June 30, 2019 was $3 and $4, respectively.

Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Proceeds on sales$583  $352  $860  $1,575  
Gross gains56   61  19  
Gross losses39   52  14