XML 69 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Investments Investments

Fixed Maturities

Available-for-sale and FVO fixed maturities were as follows as of December 31, 2019:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Embedded Derivatives(2)
 
Fair
Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
565

 
$
129

 
$
3

 
$

 
$
691

 
$

U.S. Government agencies and authorities
19

 

 

 

 
19

 

State, municipalities and political subdivisions
747

 
68

 

 

 
815

 

U.S. corporate public securities
7,103

 
941

 
13

 

 
8,031

 

U.S. corporate private securities
3,776

 
306

 
16

 

 
4,066

 

Foreign corporate public securities and foreign governments(1)
2,417

 
265

 
3

 

 
2,679

 

Foreign corporate private securities(1)
3,171

 
205

 
1

 

 
3,375

 

Residential mortgage-backed securities
3,685

 
125

 
11

 
11

 
3,810

 
2

Commercial mortgage-backed securities
2,381

 
122

 
3

 

 
2,500

 

Other asset-backed securities
1,472

 
15

 
13

 

 
1,474

 
1

Total fixed maturities, including securities pledged
25,336

 
2,176

 
63

 
11

 
27,460

 
3

Less: Securities pledged
749

 
85

 
6

 

 
828

 

Total fixed maturities
$
24,587

 
$
2,091

 
$
57

 
$
11

 
$
26,632

 
$
3

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $194 of net unrealized gains on impaired available-for-sale securities.
Available-for-sale and FVO fixed maturities were as follows as of December 31, 2018:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Embedded Derivatives(2)
 
Fair
Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
651

 
$
87

 
$

 
$

 
$
738

 
$

U.S. Government agencies and authorities

 

 

 

 

 

State, municipalities and political subdivisions
754

 
18

 
8

 

 
764

 

U.S. corporate public securities
7,908

 
288

 
181

 

 
8,015

 

U.S. corporate private securities
3,686

 
73

 
106

 

 
3,653

 

Foreign corporate public securities and foreign governments(1)
2,551

 
69

 
80

 

 
2,540

 

Foreign corporate private securities(1)
3,235

 
37

 
97

 

 
3,175

 

Residential mortgage-backed securities
2,966

 
93

 
32

 
9

 
3,036

 
3

Commercial mortgage-backed securities
1,917

 
16

 
28

 

 
1,905

 

Other asset-backed securities
1,230

 
6

 
28

 

 
1,208

 
2

Total fixed maturities, including securities pledged
24,898

 
687

 
560

 
9

 
25,034

 
5

Less: Securities pledged
867

 
45

 
30

 

 
882

 

Total fixed maturities
$
24,031

 
$
642

 
$
530

 
$
9

 
$
24,152

 
$
5

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $137 of net unrealized gains on impaired available-for-sale securities.

The amortized cost and fair value of fixed maturities, including securities pledged, as of December 31, 2019, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. MBS and Other ABS are shown separately because they are not due at a single maturity date.
 
Amortized
Cost
 
Fair
Value
Due to mature:
 
 
 
One year or less
$
607

 
$
615

After one year through five years
3,564

 
3,728

After five years through ten years
5,672

 
6,108

After ten years
7,955

 
9,225

Mortgage-backed securities
6,066

 
6,310

Other asset-backed securities
1,472

 
1,474

Fixed maturities, including securities pledged
$
25,336

 
$
27,460



The investment portfolio is monitored to maintain a diversified portfolio on an ongoing basis. Credit risk is mitigated by monitoring concentrations by issuer, sector and geographic stratification and limiting exposure to any one issuer. 

As of December 31, 2019 and 2018, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company's consolidated Shareholder's equity.

The following tables present the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
 
Amortized
Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Fair Value
December 31, 2019
 
 
 
 
 
 
 
Communications
$
1,002

 
$
156

 
$

 
$
1,158

Financial
2,650

 
302

 

 
2,952

Industrial and other companies
7,053

 
667

 
11

 
7,709

Energy
1,675

 
185

 
18

 
1,842

Utilities
2,913

 
294

 
1

 
3,206

Transportation
856

 
78

 
2

 
932

Total
$
16,149

 
$
1,682

 
$
32

 
$
17,799

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Communications
$
1,139

 
$
55

 
$
21

 
$
1,173

Financial
2,707

 
101

 
47

 
2,761

Industrial and other companies
7,604

 
152

 
214

 
7,542

Energy
1,884

 
55

 
81

 
1,858

Utilities
2,974

 
80

 
74

 
2,980

Transportation
729

 
14

 
17

 
726

Total
$
17,037

 
$
457

 
$
454

 
$
17,040



The Company invests in various categories of CMOs, including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to significant decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. As of December 31, 2019 and 2018, approximately 48.4% and 52.5%, respectively, of the Company's CMO holdings, were invested in the above mentioned types of CMOs such as interest-only or principal-only strips, that are subject to more prepayment and extension risk than traditional CMOs.

Public corporate fixed maturity securities are distinguished from private corporate fixed maturity securities based upon the manner in which they are transacted. Public corporate fixed maturity securities are issued initially through market intermediaries on a registered basis or pursuant to Rule 144A under the Securities Act of 1933 (the "Securities Act") and are traded on the secondary market through brokers acting as principal. Private corporate fixed maturity securities are originally issued by borrowers directly to investors pursuant to Section 4(a)(2) of the Securities Act, and are traded in the secondary market directly with counterparties, either without the participation of a broker or in agency transactions.

Repurchase Agreements

As of December 31, 2019 and 2018, the Company did not have any securities pledged in dollar rolls, repurchase agreement transactions or reverse repurchase agreements.

Securities Lending

As of December 31, 2019 and 2018, the fair value of loaned securities was $715 and $759, respectively, and is included in Securities pledged on the Consolidated Balance Sheets.

If cash is received as collateral, the lending agent retains the cash collateral and invests it in short-term liquid assets on behalf of the Company. As of December 31, 2019 and 2018, cash collateral retained by the lending agent and invested in short-term liquid assets on the Company's behalf was $650 and $719, respectively, and is recorded in Short-term investments under securities loan agreements, including collateral delivered on the Consolidated Balance Sheets. As of December 31, 2019 and 2018, liabilities to return collateral of $650 and $719, respectively, are included in Payables under securities loan agreements, including collateral held, on the Consolidated Balance Sheets.

The Company accepts non-cash collateral in the form of securities. The securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected on the Company’s Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools. As of December 31, 2019 and 2018, the fair value of securities retained as collateral by the lending agent on the Company’s behalf was $91 and $67, respectively.

The following table presents borrowings under securities lending transactions by asset class pledged for the dates indicated:
 
December 31, 2019(1)(2)
 
December 31, 2018(1)(2)
U.S. Treasuries
$
109

 
$
92

U.S. corporate public securities
447

 
523

Foreign corporate public securities and foreign governments
185

 
170

Equity Securities

 
1

Payables under securities loan agreements
$
741

 
$
786


(1) As of December 31, 2019 and December 31, 2018, borrowings under securities lending transactions include cash collateral of $650 and $719, respectively.
(2) As of December 31, 2019 and December 31, 2018, borrowings under securities lending transactions include non-cash collateral of $91 and $67, respectively.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.

Variable Interest Entities

The Company holds certain VIEs for investment purposes. VIEs may be in the form of private placement securities, structured securities, securitization transactions, or limited partnerships. The Company has reviewed each of its holdings and determined that consolidation of these investments in the Company's financial statements is not required, as the Company is not the primary beneficiary, because the Company does not have both the power to direct the activities that most significantly impact the entity's economic performance and the obligation or right to potentially significant losses or benefits, for any of its investments in VIEs. The Company did not provide any non-contractual financial support and its carrying value represents the Company's exposure to loss. The carrying value of the investments in VIEs was $738 and $583 as of December 31, 2019 and 2018, respectively; these investments are included in Limited partnerships/corporations on the Consolidated Balance Sheets. Income and losses recognized on these investments are reported in Net investment income in the Consolidated Statements of Operations.

Securitizations

The Company invests in various tranches of securitization entities, including RMBS, CMBS and ABS. Through its investments, the Company is not obligated to provide any financial or other support to these entities. Each of the RMBS, CMBS and ABS entities are thinly capitalized by design and considered VIEs. The Company's involvement with these entities is limited to that of a passive investor. The Company has no unilateral right to appoint or remove the servicer, special servicer or investment manager, which are generally viewed to have the power to direct the activities that most significantly impact the securitization entities' economic performance, in any of these entities, nor does the Company function in any of these roles. The Company, through its investments or other arrangements, does not have the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the entity. Therefore, the Company is not the primary beneficiary and will not consolidate any of the RMBS, CMBS and ABS entities in which it holds investments. These investments are accounted for as investments available-for-sale as described in the Business, Basis of Presentation and Significant Accounting Policies Note to these Consolidated Financial Statements and unrealized capital gains (losses) on these securities are recorded directly in AOCI, except for certain RMBS that are accounted for under the FVO for which changes in fair value are reflected in Other net realized gains (losses) in the Consolidated Statements of Operations. The Company’s maximum exposure to loss on these structured investments is limited to the amount of its investment.

Unrealized Capital Losses

Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2019:
 
Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
U.S. Treasuries
$
68

 
$
3

 
$
12

 
$

*
$
80

 
$
3

 
U.S. Government, agencies and authorities
18

 

*

 

 
18

 

*
State, municipalities and political subdivisions
21

 

*

 

 
21

 

*
U.S. corporate public securities
97

 
3

 
131

 
10

 
228

 
13

 
U.S. corporate private securities
75

 

*
134

 
16

 
209

 
16

 
Foreign corporate public securities and foreign governments
6

 

*
53

 
3

 
59

 
3

 
Foreign corporate private securities
21

 

*
56

 
1

 
77

 
1

 
Residential mortgage-backed
535

 
6

 
139

 
5

 
674

 
11

 
Commercial mortgage-backed
331

 
3

 
18

 

*
349

 
3

 
Other asset-backed
217

 
2

 
500

 
11

 
717

 
13

 
Total
$
1,389

 
$
17

 
$
1,043

 
$
46

 
$
2,432

 
$
63

 
Total number of securities in an unrealized loss position
289
 
 
278
 
 
567
 
 
*Less than $1.
 
 
 
 
 
 
 
 
 
 
 
 



















Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2018:
 
Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
U.S. Treasuries
$

 
$

 
$
15

 
$

 
$
15

 
$

*
State, municipalities and political subdivisions
191

 
3

 
88

 
5

 
279

 
8

 
U.S. corporate public securities
3,060

 
131

 
535

 
50

 
3,595

 
181

 
U.S. corporate private securities
1,502

 
40

 
579

 
66

 
2,081

 
106

 
Foreign corporate public securities and foreign governments
1,159

 
54

 
169

 
26

 
1,328

 
80

 
Foreign corporate private securities
1,504

 
77

 
221

 
20

 
1,725

 
97

 
Residential mortgage-backed
560

 
11

 
412

 
21

 
972

 
32

 
Commercial mortgage-backed
865

 
16

 
312

 
12

 
1,177

 
28

 
Other asset-backed
892

 
27

 
61

 
1

 
953

 
28

 
Total
$
9,733

 
$
359

 
$
2,392

 
$
201

 
$
12,125

 
$
560

 
Total number of securities in an unrealized loss position
1,894
 
 
550
 
 
2,444
 
 
*Less than $1.
 
 
 
 
 
 
 
 
 
 
 
 


Based on the Company's quarterly evaluation of its securities in a unrealized loss position, described below, the Company concluded that these securities were not other-than-temporarily impaired as of December 31, 2019. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases.

On a quarterly basis, the Company evaluates its available-for-sale investment portfolio to determine whether there has been an other-than-temporary decline in fair value below the amortized cost basis. All available-for-sale securities with fair values less than amortized cost are included in the Company’s evaluation. Generally, for non-structured securities, management considers the estimated fair value as the recovery value when available information does not indicate that another value is more appropriate. When information is identified that indicates a recovery value other than estimated fair value, management considers in the determination of recovery value the same consideration utilized in its overall impairment evaluation process, which incorporates available information and the Company’s best estimate of scenario based outcomes regarding the specific security and issuer. The Company also considers quality and amount of any credit enhancement; the security's position within the capital structure of the issuer; fundamentals of the industry and geographic area in which the security issuer operates; and the overall macroeconomic conditions. For structured securities, such as non-agency RMBS, CMBS, and ABS, the Company evaluates other-than-temporary impairments based on actual and projected cash flows, after considering the quality and updated loan-to-value ratios, reflecting current home prices of the underlying collateral, forecasted loss severity, the payment priority in the tranche and any credit enhancement within the structure. In assessing credit impairment, the Company performs discounted cash flow analysis comparing the current amortized cost of a security to the present value of the expected future cash flows, including estimated defaults, and prepayments. The discount rate is generally the effective interest rate of the fixed maturity prior to the impairment.

See the Business, Basis of Presentation and Significant Accounting Policies Note for the policy used to evaluate whether the investments are other-than-temporarily impaired.
Gross unrealized capital losses on fixed maturities, including securities pledged, decreased $497 from $560 to $63 for the year ended December 31, 2019. The decrease in gross unrealized capital losses was primarily due to declining interest rates and tightening credit spreads.

At December 31, 2019, $7 of the total $63 of gross unrealized losses were from 5 available-for-sale fixed maturity securities with an unrealized loss position of 20% or more of amortized cost for 12 months or greater.

Evaluating Securities for Other-Than-Temporary Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities in accordance with its impairment policy in order to evaluate whether such investments are other-than-temporarily impaired.

The following table identifies the Company's impairments included in the Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:

 
Year Ended December 31,
 
2019
 
2018
 
2017
 
Impairment
 
No. of Securities
 
Impairment
 
No. of Securities
 
Impairment
 
No. of Securities
State municipalities, and political subdivisions
$

*
6

 
$

 

 
$

 

U.S. corporate public securities
11

 
25

 
6

 
2

 

*
3

U.S. corporate private securities
1

 
16

 

 

 

 

Foreign corporate public securities and foreign governments(1)
3

 
15

 
2

 
3

 
2

 
3

Foreign corporate private securities(1)
18

 
11

 
9

 
1

 
9

 
2

Residential mortgage-backed
4

 
71

 
3

 
58

 
1

 
17

Commercial mortgage-backed

*
18

 

*
1

 

*
1

Other asset-backed
3

 
73

 

*
1

 

 

Total
$
40

 
235

 
$
20

 
66

 
$
12

 
26

Credit Impairments
$
20

 
 
 
$
14

 
 
 
$
12

 
 
Intent Impairments
$
20

 
 
 
$
6

 
 
 
$

 
 
(1) Primarily U.S. dollar denominated.

*Less than $1.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities. In certain situations, new factors, including changes in the business environment, can change the Company's previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.

The following table presents the amount of credit impairments on fixed maturities for which a portion of the OTTI loss was recognized in Other comprehensive income (loss) and the corresponding changes in such amounts for the periods indicated:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Balance at January 1
$
5

 
$
16

 
$
9

Additional credit impairments:
 

 
 

 
 

On securities not previously impaired

 

 
9

On securities previously impaired

 
1

 

Reductions:
 

 
 

 
 

Securities intent impaired

 
12

 

Increase in cash flows

 

 

Securities sold, matured, prepaid or paid down
1

 

 
2

Balance at December 31
$
4

 
$
5

 
$
16



Troubled Debt Restructuring

The Company invests in high quality, well performing portfolios of commercial mortgage loans and private placements. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a troubled debt restructuring has occurred. A modification is a troubled debt restructuring when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific valuation allowance recorded in connection with the troubled debt restructuring. A valuation allowance may have been recorded prior to the quarter when the loan is modified in a troubled debt restructuring. Accordingly, the carrying value (net of the specific valuation allowance) before and after modification through a troubled debt restructuring may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment. For the year ended December 31, 2019, the Company had one new commercial mortgage loan troubled debt restructuring with a pre-modification carrying value of $2 and post-modification carrying value of $1. For year ended December 31, 2019, the Company had one new private placement troubled debt restructuring with a pre-modification cost basis of $74 and post-modification carrying value of $38. As of December 31, 2018, the Company did not have any new commercial mortgage loan troubled debt restructuring and had no private placement troubled debt restructuring.

As of December 31, 2019 and 2018, the Company did not have any private placements modified in a troubled debt restructuring with a subsequent payment default. As of December 31, 2019, the company had one commercial mortgage loan modified in a troubled debt restructuring with a subsequent payment default. As of December 31, 2018, the Company did not have any commercial mortgage loans modified in a troubled debt restructuring with a subsequent payment default.

Mortgage Loans on Real Estate

The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific credit quality, property characteristics and market trends. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.
The following table summarizes the Company's investment in mortgage loans as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
Impaired
 
Non Impaired
 
Total
 
Impaired
 
Non Impaired
 
Total
Commercial mortgage loans
$
4

 
$
4,660

 
$
4,664

 
$
4

 
$
4,915

 
$
4,919

Collective valuation allowance for losses

 

 

 
N/A

 
(1
)
 
(1
)
Total net commercial mortgage loans
$
4

 
$
4,660

 
$
4,664

 
$
4

 
$
4,914

 
$
4,918


N/A - Not Applicable

There were two impairments taken of $3 on the mortgage loan portfolio for the year ended December 31, 2019. There were no impairments taken on the mortgage loan portfolio for the year ended December 31, 2018.

The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
 
December 31, 2019
 
December 31, 2018
Collective valuation allowance for losses, balance at January 1
$
1

 
$
1

Addition to (reduction of) allowance for losses
(1
)
 

Collective valuation allowance for losses, end of period
$

 
$
1



The carrying values and unpaid principal balances of impaired mortgage loans were as follows as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
Impaired loans without allowances for losses
$
4

 
$
4

Less: Allowances for losses on impaired loans

 

Impaired loans, net
$
4

 
$
4

Unpaid principal balance of impaired loans
$
5

 
$
5


As of December 31, 2019 and 2018, the Company did not have any impaired loans with allowances for losses.
 
 
 
 

Commercial loans are placed on non-accrual status when 90 days in arrears if the Company has concerns regarding the collectability of future payments, or if a loan has matured without being paid off or extended.

As of December 31, 2019 and 2018, the Company had no loan greater than 60 days in arrears and there were no mortgage loans in the Company's portfolio in process of foreclosure. The Company foreclosed on two loans during the year ended December 31, 2019 with a carrying value of $6.

The following table presents information on the average investment during the period in impaired loans and interest income recognized on impaired and troubled debt restructured loans for the periods indicated:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Impaired loans, average investment during the period (amortized cost)(1)
$
9

 
$
4

 
$
4

Interest income recognized on impaired loans, on an accrual basis(1)
1

 

 

Interest income recognized on impaired loans, on a cash basis(1)
1

 

 

Interest income recognized on troubled debt restructured loans, on an accrual basis

 

 


(1) Includes amounts for Troubled debt restructured loans.

Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property's net income to its debt service payments. A DSC ratio of less than 1.0 indicates that a property's operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.

The following tables present the LTV and DSC ratios as of the dates indicated:
 
Recorded Investment
 
Debt Service Coverage Ratios
 
> 1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
< 1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
 
% of Total
December 31, 2019 (1)

 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
359

 
$
12

 
$
9

 
$

 
$

 
$
380

 
8.1
%
>50% - 60%
1,090

 
45

 
10

 
28

 

 
1,173

 
25.2
%
>60% - 70%
1,774

 
432

 
253

 
93

 

 
2,552

 
54.7
%
>70% - 80%
282

 
84

 
74

 
69

 

 
509

 
10.9
%
>80% and above
30

 
14

 

 
6

 

 
50

 
1.1
%
Total
$
3,535

 
$
587

 
$
346

 
$
196

 
$

 
$
4,664

 
100.0
%
(1) Balances do not include collective valuation allowance for losses.
 
 
 
 
 
Recorded Investment
 
Debt Service Coverage Ratios
 
> 1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
< 1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
 
% of Total
December 31, 2018 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
284

 
$
24

 
$
23

 
$

 
$

 
$
331

 
6.7
%
>50% - 60%
1,133

 
40

 
11

 

 

 
1,184

 
24.1
%
>60% - 70%
2,070

 
328

 
503

 
34

 
26

 
2,961

 
60.2
%
>70% - 80%
213

 
87

 
66

 
19

 
4

 
389

 
7.9
%
>80% and above
18

 
5

 
10

 

 
21

 
54

 
1.1
%
Total
$
3,718

 
$
484

 
$
613

 
$
53

 
$
51

 
$
4,919

 
100.0
%
(1) Balances do not include collective valuation allowance for losses.
 
 
 
 

 
 
 
 



Properties collateralizing mortgage loans are geographically dispersed throughout the United States, as well as diversified by property type, as reflected in the following tables as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
Gross
Carrying Value
 
% of
Total
 
Gross
Carrying Value
 
% of
Total
Commercial Mortgage Loans by U.S. Region:
 
 
 
 
 
 
 
Pacific
$
944

 
20.2
%
 
$
994

 
20.2
%
South Atlantic
966

 
20.7
%
 
1,011

 
20.5
%
Middle Atlantic
1,019

 
21.9
%
 
1,039

 
21.2
%
West South Central
537

 
11.5
%
 
566

 
11.5
%
Mountain
442

 
9.5
%
 
458

 
9.3
%
East North Central
383

 
8.2
%
 
465

 
9.5
%
New England
84

 
1.8
%
 
75

 
1.5
%
West North Central
212

 
4.5
%
 
258

 
5.2
%
East South Central
77

 
1.7
%
 
53

 
1.1
%
Total Commercial mortgage loans
$
4,664

 
100.0
%
 
$
4,919

 
100.0
%
 
 
December 31, 2019
 
December 31, 2018
 
Gross
Carrying Value
 
% of
Total
 
Gross
Carrying Value
 
% of
Total
Commercial Mortgage Loans by Property Type:
 
 
 
 
 
 
 
Retail
$
1,198

 
25.7
%
 
$
1,335

 
27.2
%
Industrial
1,216

 
26.2
%
 
1,323

 
26.9
%
Apartments
1,185

 
25.4
%
 
1,104

 
22.4
%
Office
697

 
14.9
%
 
791

 
16.1
%
Hotel/Motel
127

 
2.7
%
 
111

 
2.3
%
Mixed Use
44

 
0.9
%
 
46

 
0.9
%
Other
197

 
4.2
%
 
209

 
4.2
%
Total Commercial mortgage loans
$
4,664

 
100.0
%
 
$
4,919

 
100.0
%




Net Investment Income

The following table summarizes Net investment income for the periods indicated:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Fixed maturities
$
1,432

 
$
1,363

 
$
1,302

Equity securities
6

 
5

 
4

Mortgage loans on real estate
224

 
220

 
211

Policy loans
7

 
9

 
10

Short-term investments and cash equivalents
3

 
3

 
1

Other
91

 
95

 
60

Gross investment income
1,763

 
1,695

 
1,588

Less: investment expenses
74

 
72

 
68

Net investment income
$
1,689

 
$
1,623

 
$
1,520



As of December 31, 2019 and 2018, the Company had $0 and $1, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.

Interest income on fixed maturities is recorded when earned using an effective yield method, giving effect to amortization of premiums and accretion of discounts. Such interest income is recorded in Net investment income in the Consolidated Statements of Operations.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related other-than-temporary impairment of investments. Realized investment gains and losses are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative instruments, except for effective cash flow hedges. Net realized capital gains (losses) also include changes in fair value of equity securities.The cost of the investments on disposal is generally determined based on first-in-first-out ("FIFO") methodology.

Net realized capital gains (losses) were as follows for the periods indicated:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Fixed maturities, available-for-sale, including securities pledged
$
11

 
$
(69
)
 
$
(29
)
Fixed maturities, at fair value option
(47
)
 
(227
)
 
(226
)
Equity securities
(16
)
 
(4
)
 

Derivatives
(82
)
 
(36
)
 
9

Embedded derivatives - fixed maturities
2

 
(4
)
 
(5
)
Guaranteed benefit derivatives
(11
)
 
94

 
55

Other investments
(1
)
 
4

 
(4
)
Net realized capital gains (losses)
$
(144
)
 
$
(242
)
 
$
(200
)

For the years ended December 31, 2019 and 2018, the change in fair value of equity securities still held as of December 31, 2019 and 2018 was $(16) and $(4), respectively.

Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax were as follows for the periods indicated:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Proceeds on sales
$
2,418

 
$
2,498

 
$
2,916

Gross gains
30

 
14

 
30

Gross losses
25

 
50

 
39