XML 100 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements

The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
U.S. Treasuries
$
536

 
$
155

 
$

 
$
691

U.S. Government agencies and authorities

 
19

 

 
19

State, municipalities and political subdivisions

 
815

 

 
815

U.S. corporate public securities

 
7,984

 
47

 
8,031

U.S. corporate private securities

 
3,064

 
1,002

 
4,066

Foreign corporate public securities and foreign governments(1)

 
2,679

 

 
2,679

Foreign corporate private securities (1)

 
3,185

 
190

 
3,375

Residential mortgage-backed securities

 
3,794

 
16

 
3,810

Commercial mortgage-backed securities

 
2,500

 

 
2,500

Other asset-backed securities

 
1,426

 
48

 
1,474

Total fixed maturities, including securities pledged
536

 
25,621

 
1,303

 
27,460

Equity securities
17

 

 
63

 
80

Derivatives:
 
 
 
 
 
 
 
Interest rate contracts
1

 
209

 

 
210

Foreign exchange contracts

 
10

 

 
10

Equity contracts

 
4

 

 
4

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,429

 

 

 
1,429

Assets held in separate accounts
72,448

 
6,150

 
115

 
78,713

Total assets
$
74,431

 
$
31,994

 
$
1,481

 
$
107,906

Percentage of Level to total
69
%
 
30
%
 
1
%
 
100
%
Liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
$

 
$

 
$
11

 
$
11

Stabilizer and MCGs

 

 
22

 
22

Other derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
261

 

 
261

Foreign exchange contracts

 
19

 

 
19

Equity contracts

 
3

 

 
3

Credit contracts

 
2

 

 
2

Embedded derivative on reinsurance

 
23

 

 
23

Total liabilities
$

 
$
308

 
$
33

 
$
341

(1) Primarily U.S. dollar denominated.



The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as
of December 31, 2018:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
U.S. Treasuries
$
679

 
$
59

 
$

 
$
738

U.S. Government agencies and authorities

 

 

 

State, municipalities and political subdivisions

 
764

 

 
764

U.S. corporate public securities

 
7,987

 
28

 
8,015

U.S. corporate private securities

 
2,882

 
771

 
3,653

Foreign corporate public securities and foreign governments(1)

 
2,540

 

 
2,540

Foreign corporate private securities (1)

 
3,051

 
124

 
3,175

Residential mortgage-backed securities

 
3,026

 
10

 
3,036

Commercial mortgage-backed securities

 
1,893

 
12

 
1,905

Other asset-backed securities

 
1,114

 
94

 
1,208

Total fixed maturities, including securities pledged
679

 
23,316

 
1,039

 
25,034

Equity securities, available-for-sale
7

 

 
50

 
57

Derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
117

 

 
117

Foreign exchange contracts

 
10

 

 
10

Equity contracts

 
1

 

 
1

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,207

 

 

 
1,207

Assets held in separate accounts
61,457

 
5,805

 
61

 
67,323

Total assets
$
63,350

 
$
29,249

 
$
1,150

 
$
93,749

Percentage of Level to total
68
%
 
31
%
 
1
%
 
100
%
Liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
$

 
$

 
$
11

 
$
11

Stabilizer and MCGs

 

 
4

 
4

Other derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
76

 

 
76

Foreign exchange contracts

 
20

 

 
20

Equity contracts

 
1

 

 
1

Credit contracts

 
2

 

 
2

Embedded derivative on reinsurance

 
(80
)
 

 
(80
)
Total liabilities
$

 
$
19

 
$
15

 
$
34

(1) Primarily U.S. dollar denominated.

Valuation of Financial Assets and Liabilities at Fair Value

Certain assets and liabilities are measured at estimated fair value on the Company's Consolidated Balance Sheets. The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The exit price and the transaction (or entry) price will be the same at initial recognition in many circumstances. However, in certain cases, the transaction price may not represent fair value. The fair value of a liability is based on the amount that would be paid to transfer a liability to a third-party with an equal credit standing. Fair value is required to be a market-based measurement that is determined based on a hypothetical transaction at the measurement date, from a market participant's perspective. The Company considers three broad valuation approaches when a quoted price is unavailable: (i) the market approach, (ii) the income approach and (iii) the cost approach. The Company determines the most appropriate valuation technique to use, given the instrument being measured and the availability of sufficient inputs. The Company prioritizes the inputs to fair valuation approaches and allows for the use of unobservable inputs to the extent that observable inputs are not available.

The Company utilizes a number of valuation methodologies to determine the fair values of its financial assets and liabilities in conformity with the concepts of exit price and the fair value hierarchy as prescribed in ASC Topic 820. Valuations are obtained from third-party commercial pricing services, brokers and industry-standard, vendor-provided software that models the value based on market observable inputs. The valuations obtained from third-party commercial pricing services are non-binding. The Company reviews the assumptions and inputs used by third-party commercial pricing services for each reporting period in order to determine an appropriate fair value hierarchy level. The documentation and analysis obtained from third-party commercial pricing services are reviewed by the Company, including in-depth validation procedures confirming the observability of inputs. The valuations are reviewed and validated monthly through the internal valuation committee price variance review, comparisons to internal pricing models, back testing to recent trades or monitoring of trading volumes.

The valuation approaches and key inputs for each category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy are presented below.

For fixed maturities classified as Level 2 assets, fair values are determined using a matrix-based market approach, based on prices obtained from third-party commercial pricing services and the Company’s matrix and analytics-based pricing models, which in each case incorporate a variety of market observable information as valuation inputs. The market observable inputs used for these fair value measurements, by fixed maturity asset class, are as follows:

U.S. Treasuries: Fair value is determined using third-party commercial pricing services, with the primary inputs being stripped interest and principal U.S. Treasury yield curves that represent a U.S. Treasury zero-coupon curve.

U.S. government agencies and authorities, State, municipalities and political subdivisions: Fair value is determined using third-party commercial pricing services, with the primary inputs being U.S. Treasury yield curves, trades of comparable securities, credit spreads off benchmark yields and issuer ratings.

U.S. corporate public securities, Foreign corporate public securities and foreign governments: Fair value is determined using third-party commercial pricing services, with the primary inputs being benchmark yields, trades of comparable securities, issuer ratings, bids and credit spreads off benchmark yields.

U.S. corporate private securities and Foreign corporate private securities: Fair values are determined using a matrix and analytics-based pricing model. The model incorporates the current level of risk-free interest rates, current corporate credit spreads, credit quality of the issuer and cash flow characteristics of the security. The model also considers a liquidity spread, the value of any collateral, the capital structure of the issuer, the presence of guarantees, and prices and quotes for comparably rated publicly traded securities.

RMBS, CMBS and ABS: Fair value is determined using third-party commercial pricing services, with the primary inputs being credit spreads off benchmark yields, prepayment speed assumptions, current and forecasted loss severity, debt service coverage ratios, collateral type, payment priority within tranche and the vintage of the loans underlying the security.

Generally, the Company does not obtain more than one vendor price from pricing services per instrument. The Company uses a hierarchy process in which prices are obtained from a primary vendor and, if that vendor is unable to provide the price, the next vendor in the hierarchy is contacted until a price is obtained or it is determined that a price cannot be obtained from a commercial pricing service. When a price cannot be obtained from a commercial pricing service, independent broker quotes are solicited.  Securities priced using independent broker quotes are classified as Level 3.

Broker quotes and prices obtained from pricing services are reviewed and validated through an internal valuation committee price variance review, comparisons to internal pricing models, back testing to recent trades or monitoring of trading volumes.

Fair values of privately placed bonds are determined primarily using a matrix-based pricing model and are generally classified as Level 2 assets. The model considers the current level of risk-free interest rates, current corporate spreads, the credit quality of the issuer and cash flow characteristics of the security. Also considered are factors such as the net worth of the borrower, the value of collateral, the capital structure of the borrower, the presence of guarantees and the Company's evaluation of the borrower's ability to compete in its relevant market. Using this data, the model generates estimated market values which the Company considers reflective of the fair value of each privately placed bond.

Equity securities: Level 2 and Level 3 equity securities, typically private equities or equity securities not traded on an exchange, are valued by other sources such as analytics or brokers.

Derivatives: Derivatives are carried at fair value, which is determined using the Company's derivative accounting system in conjunction with observable key financial data from third party sources, such as yield curves, exchange rates, S&P 500 Index prices, London Interbank Offered Rates ("LIBOR") and Overnight Index Swap ("OIS") rates. The Company uses OIS for valuations of collateralized interest rate derivatives, which are obtained from third-party sources. For those derivatives that are unable to be valued by the accounting system, the Company typically utilizes values established by third-party brokers. Counterparty credit risk is considered and incorporated in the Company's valuation process through counterparty credit rating requirements and monitoring of overall exposure. It is the Company's policy to transact only with investment grade counterparties with a credit rating of A- or better. The Company's nonperformance risk is also considered and incorporated in the Company's valuation process. The Company also has certain credit default swaps and options that are priced by third party vendors or by using models that primarily use market observable inputs, but contain inputs that are not observable to market participants, which have been classified as Level 3. The remaining derivative instruments are valued based on market observable inputs and are classified as Level 2.

Guaranteed benefit derivatives: The index-crediting feature in the Company's FIA contract is an embedded derivative that is required to be accounted for separately from the host contract. The fair value of the obligation is calculated based on actuarial and capital market assumptions related to the projected cash flows, including benefits and related contract charges, over the anticipated life of the related contracts. The cash flow estimates are produced by market implied assumptions. These derivatives are classified as Level 3 liabilities in the fair value hierarchy.

The Company records reserves for Stabilizer and MCG contracts containing guaranteed credited rates. The guarantee is treated as an embedded derivative or a stand-alone derivative (depending on the underlying product) and is required to be reported at fair value. The estimated fair value is determined based on the present value of projected future claims, minus the present value of future guaranteed premiums. At inception of the contract, the Company projects a guaranteed premium to be equal to the present value of the projected future claims. The income associated with the contracts is projected using relevant actuarial and capital market assumptions, including benefits and related contract charges, over the anticipated life of the related contracts. The cash flow estimates are produced by using stochastic techniques under a variety of risk neutral scenarios and other market implied assumptions. These derivatives are classified as Level 3 liabilities.

The discount rate used to determine the fair value of the embedded derivatives and stand-alone derivative includes an adjustment for nonperformance risk. The nonperformance risk adjustment incorporates a blend of observable, similarly rated peer holding company credit spreads, adjusted to reflect the credit quality of the Company, as well as an adjustment to reflect the non-default spreads and the priority and recovery rates of policyholder claims.

The Company's valuation actuaries are responsible for the policies and procedures for valuing the embedded derivatives, reflecting the capital markets and actuarial valuation inputs and nonperformance risk in the estimate of the fair value of the embedded derivatives. The actuarial and capital market assumptions for each liability are approved by each product's Chief Risk Officer
("CRO"), including an independent annual review by the CRO. Models used to value the embedded derivatives must comply with the Company's governance policies.

Quarterly, an attribution analysis is performed to quantify changes in fair value measurements and a sensitivity analysis is used to analyze the changes. The changes in fair value measurements are also compared to corresponding movements in the hedge target to assess the validity of the attributions. The results of the attribution analysis are reviewed by the valuation actuaries, responsible CFOs, Controllers, CROs and/or others as nominated by management.

Embedded derivatives on reinsurance: The carrying value of embedded derivatives is estimated based upon the change in the fair value of the assets supporting the funds withheld payable under reinsurance agreements. The fair value of the embedded derivatives is based on market observable inputs and is classified as Level 2.

Transfers in and out of Level 1 and 2

There were no securities transferred between Level 1 and Level 2 for the years ended December 31, 2019 and 2018. The Company's policy is to recognize transfers in and transfers out as of the beginning of the reporting period.

Level 3 Financial Instruments

The fair values of certain assets and liabilities are determined using prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (i.e., Level 3 as defined by ASC Topic 820), including but not limited to liquidity spreads for investments within markets deemed not currently active. These valuations, whether derived internally or obtained from a third-party, use critical assumptions that are not widely available to estimate market participant expectations in valuing the asset or liability. In addition, the Company has determined, for certain financial instruments, an active market is such a significant input to determine fair value that the presence of an inactive market may lead to classification in Level 3. In light of the methodologies employed to obtain the fair values of financial assets and liabilities classified as Level 3, additional information is presented below.
The following table summarizes the change in fair value of the Company's Level 3 assets and liabilities and transfers in and out of Level 3 for the period indicated:
 
Year Ended December 31, 2019
 
Fair Value
as of
January 1
 
Total
Realized/Unrealized
Gains (Losses) Included in:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Transfers into Level 3(3)
 
Transfers out of Level 3(3)
 
Fair Value as of December 31
 
Change in Unrealized Gains (Losses) Included in Earnings(4)
 
 
Net Income
 
OCI
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Corporate public securities
$
28

 
$

 
$
3

 
$

 
$

 
$

 
$
(7
)
 
$
23

 
$

 
$
47

 
$

U.S. Corporate private securities
771

 
(1
)
 
62

 
246

 

 
(14
)
 
(61
)
 
8

 
(9
)
 
1,002

 
(1
)
Foreign corporate private securities(1)
124

 
(17
)
 
31

 
108

 

 
(56
)
 

 

 

 
190

 
1

Residential mortgage-backed securities
10

 
(3
)
 

 
9

 

 

 

 

 

 
16

 
(4
)
Commercial mortgage-backed securities
12

 

 

 

 

 

 

 

 
(12
)
 

 

Other asset-backed securities
94

 

 

 

 

 

 
(2
)
 

 
(44
)
 
48

 

Total fixed maturities, including securities pledged
1,039

 
(21
)
 
96

 
363

 

 
(70
)
 
(70
)
 
31

 
(65
)
 
1,303

 
(4
)
Equity securities
50

 
(16
)
 

 
29

 

 

 

 

 

 
63

 
(16
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilizer and MCGs(2)
(4
)
 
(16
)
 

 

 
(2
)
 

 

 

 

 
(22
)
 

FIA(2)
(11
)
 
5

 

 

 
(5
)
 

 

 

 

 
(11
)
 

Assets held in separate accounts(5)
61

 
4

 

 
79

 

 
(2
)
 

 
3

 
(30
)
 
115

 

(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
(4) For financial instruments still held as of December 31, amounts are included in Net investment income and Total net realized capital gains (losses) in the Consolidated Statements of Operations.
(5) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.

The following table summarizes the change in fair value of the Company's Level 3 assets and liabilities and transfers in and out of Level 3 for the period indicated:
 
Year Ended December 31, 2018
 
Fair Value
as of
January 1
 
Total
Realized/Unrealized
Gains (Losses) Included in:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Transfers into Level 3(3)
 
Transfers out of Level 3(3)
 
Fair Value as of December 31
 
Change in Unrealized Gains (Losses) Included in Earnings(4)
 
 
Net Income
 
OCI
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Corporate public securities
$
26

 
$

 
$

 
$
22

 
$

 
$
(5
)
 
$

 
$

 
$
(15
)
 
$
28

 
$

U.S. Corporate private securities
642

 

 
(31
)
 
184

 

 
(4
)
 
(32
)
 
20

 
(8
)
 
771

 

Foreign corporate private securities(1)
92

 
(9
)
 
14

 
93

 

 
(56
)
 
(10
)
 

 

 
124

 
(9
)
Residential mortgage-backed securities
21

 
(5
)
 

 
41

 

 
(40
)
 

 

 
(7
)
 
10

 
(5
)
Commercial mortgage-backed securities
7

 

 

 
13

 

 

 
(1
)
 

 
(7
)
 
12

 

Other asset-backed securities
43

 

 
(2
)
 
56

 

 

 
(4
)
 
22

 
(21
)
 
94

 

Total fixed maturities, including securities pledged
831

 
(14
)
 
(19
)
 
409

 

 
(105
)
 
(47
)
 
42

 
(58
)
 
1,039

 
(14
)
Equity securities, available-for-sale
50

 
(4
)
 

 
4

 

 

 

 

 

 
50

 
(4
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilizer and MCGs(2)
(97
)
 
96

 

 

 
(3
)
 

 

 

 

 
(4
)
 

FIA(2)
(20
)
 
(2
)
 

 

 
2

 

 
9

 

 

 
(11
)
 

Assets held in separate accounts(5)
11

 

 

 
67

 

 
(6
)
 

 

 
(11
)
 
61

 

(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
(4) For financial instruments still held as of December 31, amounts are included in Net investment income and Total net realized capital gains (losses) in the Consolidated Statements of Operations.
(5) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.

For the years ended December 31, 2019 and 2018, the transfers in and out of Level 3 for fixed maturities and separate accounts were due to the variation in inputs relied upon for valuation each quarter. Securities that are primarily valued using independent broker quotes when prices are not available from one of the commercial pricing services are reflected as transfers into Level 3. When securities are valued using more widely available information, the securities are transferred out of Level 3 and into Level 1 or 2, as appropriate.

Significant Unobservable Inputs

The Company's Level 3 fair value measurements of its fixed maturities, equity securities and equity and credit derivative contracts are primarily based on broker quotes for which the quantitative detail of the unobservable inputs is neither provided nor reasonably corroborated, thus negating the ability to perform a sensitivity analysis. The Company performs a review of broker quotes by performing a monthly price variance comparison and back tests broker quotes to recent trade prices.

Other Financial Instruments

The following disclosures are made in accordance with the requirements of ASC Topic 825 which requires disclosure of fair value information about financial instruments, whether or not recognized at fair value on the Consolidated Balance Sheets.

ASC Topic 825 excludes certain financial instruments, including insurance contracts and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.



The carrying values and estimated fair values of the Company's financial instruments as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged
$
27,460

 
$
27,460

 
$
25,034

 
$
25,034

Equity securities
80

 
80

 
57

 
57

Mortgage loans on real estate
4,664

 
4,912

 
4,918

 
4,983

Policy loans
205

 
205

 
210

 
210

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,429

 
1,429

 
1,207

 
1,207

Derivatives
224

 
224

 
128

 
128

Short-term loan to affiliate
69

 
69

 

 

Other investments
43

 
43

 
40

 
40

Assets held in separate accounts
78,713

 
78,713

 
67,323

 
67,323

Liabilities:
 
 
 
 
 
 
 
Investment contract liabilities:
 
 
 
 
 
 
 
Funding agreements without fixed maturities and deferred annuities(1)
26,337

 
32,697

 
26,068

 
29,108

Funding agreements with fixed maturities
877

 
876

 
658

 
652

Supplementary contracts, immediate annuities and other
312

 
384

 
333

 
354

Deposit liabilities
76

 
152

 
77

 
122

Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
11

 
11

 
11

 
11

Stabilizer and MCGs
22

 
22

 
4

 
4

Other derivatives
285

 
285

 
99

 
99

Short-term debt(2)
1

 
1

 
1

 
1

Long-term debt(2)
4

 
4

 
4

 
4

Embedded derivatives on reinsurance
23

 
23

 
(80
)
 
(80
)

(1) Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within the Guaranteed benefit derivatives section of the table above.
(2) Included in Other Liabilities on the Consolidated Balance Sheets.






The following table presents the classification of financial instruments which are not carried at fair value on the Consolidated Balance Sheets:
Financial Instrument
Classification
Mortgage loans on real estate
Level 3
Policy loans
Level 2
Short-term loan to affiliate
Level 2
Other investments
Level 2
Funding agreements without fixed maturities and deferred annuities
Level 3
Funding agreements with fixed maturities
Level 2
Supplementary contracts, immediate annuities and other
Level 3
Deposit liabilities
Level 3
Short-term debt and Long-term debt
Level 2