XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
3 Months Ended
Mar. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Investments Investments
   
Fixed Maturities and Equity Securities

Available-for-sale and fair value option ("FVO") fixed maturities were as follows as of March 31, 2019:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Embedded Derivatives(2)
 
Fair
Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
464

 
$
103

 
$

 
$

 
$
567

 
$

U.S. Government agencies and authorities

 

 

 

 

 

State, municipalities and political subdivisions
755

 
37

 
3

 

 
789

 

U.S. corporate public securities
7,511

 
516

 
55

 

 
7,972

 

U.S. corporate private securities
3,753

 
175

 
42

 

 
3,886

 

Foreign corporate public securities and foreign governments(1)
2,536

 
132

 
32

 

 
2,636

 

Foreign corporate private securities(1)
3,237

 
105

 
17

 

 
3,325

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
2,022

 
66

 
11

 
4

 
2,081

 

Non-Agency
1,123

 
43

 
7

 
5

 
1,164

 
3

Total Residential mortgage-backed securities
3,145

 
109

 
18

 
9

 
3,245

 
3

Commercial mortgage-backed securities
2,126

 
41

 
14

 

 
2,153

 

Other asset-backed securities
1,336

 
9

 
16

 

 
1,329

 
1

Total fixed maturities, including securities pledged
24,863

 
1,227

 
197

 
9

 
25,902

 
4

Less: Securities pledged
948

 
81

 
11

 

 
1,018

 

Total fixed maturities
$
23,915

 
$
1,146

 
$
186

 
$
9

 
$
24,884

 
$
4

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) Represents Other-than-Temporary-Impairments ("OTTI") reported as a component of Other comprehensive income (loss).
(4) Amount excludes $160 of net unrealized gains on impaired available-for-sale securities.

Available-for-sale and FVO fixed maturities were as follows as of December 31, 2018:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Embedded Derivatives(2)
 
Fair
Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
651

 
$
87

 
$

 
$

 
$
738

 
$

U.S. Government agencies and authorities

 

 

 

 

 

State, municipalities and political subdivisions
754

 
18

 
8

 

 
764

 

U.S. corporate public securities
7,908

 
288

 
181

 

 
8,015

 

U.S. corporate private securities
3,686

 
73

 
106

 

 
3,653

 

Foreign corporate public securities and foreign governments(1)
2,551

 
69

 
80

 

 
2,540

 

Foreign corporate private securities(1)
3,235

 
37

 
97

 

 
3,175

 

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
1,989

 
54

 
20

 
4

 
2,027

 

Non-Agency
977

 
39

 
12

 
5

 
1,009

 
3

Total Residential mortgage-backed securities
2,966

 
93

 
32

 
9

 
3,036

 
3

Commercial mortgage-backed securities
1,917

 
16

 
28

 

 
1,905

 

Other asset-backed securities
1,230

 
6

 
28

 

 
1,208

 
2

Total fixed maturities, including securities pledged
24,898

 
687

 
560

 
9

 
25,034

 
5

Less: Securities pledged
867

 
45

 
30

 

 
882

 

Total fixed maturities
$
24,031

 
$
642

 
$
530

 
$
9

 
$
24,152

 
$
5

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $137 of net unrealized gains on impaired available-for-sale securities.


The amortized cost and fair value of fixed maturities, including securities pledged, as of March 31, 2019, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. Mortgage-backed securities ("MBS") and Other asset-backed securities ("ABS") are shown separately because they are not due at a single maturity date.
 
Amortized
Cost
 
Fair
Value
Due to mature:
 
 
 
One year or less
$
563

 
$
568

After one year through five years
3,738

 
3,845

After five years through ten years
5,758

 
5,911

After ten years
8,197

 
8,851

Mortgage-backed securities
5,271

 
5,398

Other asset-backed securities
1,336

 
1,329

Fixed maturities, including securities pledged
$
24,863

 
$
25,902



The investment portfolio is monitored to maintain a diversified portfolio on an ongoing basis. Credit risk is mitigated by monitoring concentrations by issuer, sector and geographic stratification and limiting exposure to any one issuer. 

As of March 31, 2019 and December 31, 2018, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company's Total shareholder's equity.

The following tables present the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
 
Amortized
Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Fair Value
March 31, 2019
 
 
 
 
 
 
 
Communications
$
1,064

 
$
94

 
$
5

 
$
1,153

Financial
2,695

 
174

 
12

 
2,857

Industrial and other companies
7,404

 
327

 
54

 
7,677

Energy
1,808

 
116

 
42

 
1,882

Utilities
2,914

 
156

 
22

 
3,048

Transportation
810

 
42

 
6

 
846

Total
$
16,695

 
$
909

 
$
141

 
$
17,463

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Communications
$
1,139

 
$
55

 
$
21

 
$
1,173

Financial
2,707

 
101

 
47

 
2,761

Industrial and other companies
7,604

 
152

 
214

 
7,542

Energy
1,884

 
55

 
81

 
1,858

Utilities
2,974

 
80

 
74

 
2,980

Transportation
729

 
14

 
17

 
726

Total
$
17,037

 
$
457

 
$
454

 
$
17,040



Fixed Maturities:
The Company has elected the FVO for certain of its fixed maturities to better match the measurement of assets and liabilities in the Condensed Consolidated Statements of Operations. Certain collateralized mortgage obligations ("CMOs"), primarily interest-only and principal-only strips, are accounted for as hybrid instruments and reported at fair value with changes in the fair value recorded in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.

The Company invests in various categories of Collateralized Mortgage Obligations ("CMOs"), including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to significant decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. As of March 31, 2019 and December 31, 2018, approximately 50.8% and 52.5%, respectively, of the Company’s CMO holdings, were invested in the above mentioned types of CMOs such as interest-only or principal-only strips, that are subject to more prepayment and extension risk than traditional CMOs.

Public corporate fixed maturity securities are distinguished from private corporate fixed maturity securities based upon the manner in which they are transacted. Public corporate fixed maturity securities are issued initially through market intermediaries on a registered basis or pursuant to Rule 144A under the Securities Act of 1933 (the "Securities Act") and are traded on the secondary market through brokers acting as principal. Private corporate fixed maturity securities are originally issued by borrowers directly to investors pursuant to Section 4(a)(2) of the Securities Act, and are traded in the secondary market directly with counterparties, either without the participation of a broker or in agency transactions.
 
Repurchase Agreements

As of March 31, 2019 and December 31, 2018, the Company did not have any securities pledged in dollar rolls, repurchase agreement transactions or reverse repurchase agreements.

Securities Lending

As of March 31, 2019 and December 31, 2018, the fair value of loaned securities was $887 and $759, respectively, and is included in Securities pledged on the Condensed Consolidated Balance Sheets.

If cash is received as collateral, the lending agent retains the cash collateral and invests it in short-term liquid assets on behalf of the Company. As of March 31, 2019 and December 31, 2018, cash collateral retained by the lending agent and invested in short-term liquid assets on the Company's behalf was $811 and $719, respectively, and is recorded in Short-term investments under securities loan agreements, including collateral delivered on the Condensed Consolidated Balance Sheets. As of March 31, 2019 and December 31, 2018, liabilities to return collateral of $811 and $719, respectively, are included in Payables under securities loan agreements, including collateral held, on the Condensed Consolidated Balance Sheets.

The Company accepts non-cash collateral in the form of securities. The securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected on the Company’s Condensed Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools. As of March 31, 2019 and December 31, 2018, the fair value of securities retained as collateral by the lending agent on the Company’s behalf was $106 and $67, respectively.

The following table presents borrowings under securities lending transactions by asset class pledged for the dates indicated:
 
March 31, 2019 (1)(2)
 
December 31, 2018 (1)(2)
U.S. Treasuries
$
118

 
$
92

U.S. corporate public securities
603

 
523

Foreign corporate public securities and foreign governments
196

 
170

Equity Securities

 
1

Payables under securities loan agreements
$
917

 
$
786


(1) As of March 31, 2019 and December 31, 2018, borrowings under securities lending transactions include cash collateral of $811 and $719, respectively.
(2) As of March 31, 2019 and December 31, 2018, borrowings under securities lending transactions include non-cash collateral of $106 and $67, respectively.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.
Variable Interest Entities ("VIEs")

The Company holds certain VIEs for investment purposes. VIEs may be in the form of private placement securities, structured securities, securitization transactions or limited partnerships. The Company has reviewed each of its holdings and determined that consolidation of these investments in the Company’s financial statements is not required, as the Company is not the primary beneficiary, because the Company does not have both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation or right to potentially significant losses or benefits, for any of its investments in VIEs. The Company did not provide any non-contractual financial support and its carrying value represents the Company’s exposure to loss. The carrying value of the investments in VIEs was $587 and $583 as of March 31, 2019 and December 31, 2018, respectively; these investments are included in Limited partnerships/corporations on the Condensed Consolidated Balance Sheets. Income and losses recognized on these investments are reported in Net investment income in the Condensed Consolidated Statements of Operations.

Securitizations

The Company invests in various tranches of securitization entities, including Residential mortgage-backed securities ("RMBS"), Commercial mortgage-backed securities ("CMBS") and ABS. Through its investments, the Company is not obligated to provide any financial or other support to these entities. Each of the RMBS, CMBS and ABS entities are thinly capitalized by design and considered VIEs. The Company's involvement with these entities is limited to that of a passive investor. The Company has no unilateral right to appoint or remove the servicer, special servicer or investment manager, which are generally viewed to have the power to direct the activities that most significantly impact the securitization entities' economic performance, in any of these entities, nor does the Company function in any of these roles. The Company, through its investments or other arrangements, does not have the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the entity. Therefore, the Company is not the primary beneficiary and does not consolidate any of the RMBS, CMBS and ABS entities in which it holds investments. These investments are accounted for as investments available-for-sale as described in the Fair Value Measurements Note to these Condensed Consolidated Financial Statements and unrealized capital gains (losses) on these securities are recorded directly in AOCI, except for certain RMBS that are accounted for under the FVO, for which changes in fair value are reflected in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations. The Company’s maximum exposure to loss on these structured investments is limited to the amount of its investment.

Unrealized Capital Losses

Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of March 31, 2019:
 
Six Months or Less
Below Amortized Cost
 
More Than Six
Months and Twelve
Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
U.S. Treasuries
$

 
$

 
$

 
$

 
$
15

 
$

 
$
15

 
$

State, municipalities and political subdivisions
3

 

 

 

 
93

 
3

 
96

 
3

U.S. corporate public securities
132

 
3

 
283

 
6

 
883

 
46

 
1,298

 
55

U.S. corporate private securities
140

 
3

 
14

 

 
764

 
39

 
918

 
42

Foreign corporate public securities and foreign governments
67

 
1

 
85

 
3

 
495

 
28

 
647

 
32

Foreign corporate private securities
24

 

 
186

 
4

 
463

 
13

 
673

 
17

Residential mortgage-backed
313

 
4

 
45

 

 
463

 
14

 
821

 
18

Commercial mortgage-backed
237

 
2

 
79

 
1

 
355

 
11

 
671

 
14

Other asset-backed
318

 
4

 
389

 
9

 
95

 
3

 
802

 
16

Total
$
1,234

 
$
17

 
$
1,081

 
$
23

 
$
3,626

 
$
157

 
$
5,941

 
$
197


















Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2018:

 
Six Months or Less
Below Amortized Cost
 
More Than Six
Months and Twelve
Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
 
Fair
Value
 
Unrealized
Capital Losses
U.S. Treasuries
$

 
$

 
$

 
$

 
$
15

 
$

 
$
15

 
$

State, municipalities and political subdivisions
60

 

 
131

 
3

 
88

 
5

 
279

 
8

U.S. corporate public securities
1,285

 
37

 
1,775

 
94

 
535

 
50

 
3,595

 
181

U.S. corporate private securities
639

 
13

 
863

 
27

 
579

 
66

 
2,081

 
106

Foreign corporate public securities and foreign governments
503

 
12

 
656

 
42

 
169

 
26

 
1,328

 
80

Foreign corporate private securities
604

 
10

 
900

 
67

 
221

 
20

 
1,725

 
97

Residential mortgage-backed
345

 
6

 
215

 
5

 
412

 
21

 
972

 
32

Commercial mortgage-backed
447

 
6

 
418

 
10

 
312

 
12

 
1,177

 
28

Other asset-backed
476

 
11

 
416

 
16

 
61

 
1

 
953

 
28

Total
$
4,359

 
$
95

 
$
5,374

 
$
264

 
$
2,392

 
$
201

 
$
12,125

 
$
560


Of the unrealized capital losses aged more than twelve months, the average market value of the related fixed maturities was 95.9% and 92.2% of the average book value as of March 31, 2019 and December 31, 2018, respectively.

Unrealized capital losses (including noncredit impairments) in fixed maturities, including securities pledged, for instances in which fair value declined below amortized cost by greater than or less than 20% for consecutive months as indicated in the tables below, were as follows as of the dates indicated:
 
Amortized Cost
 
Unrealized Capital Losses
 
Number of Securities
 
< 20%
 
> 20%
 
< 20%
 
> 20%
 
< 20%
 
> 20%
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Six months or less below amortized cost
$
1,405

 
$
22

 
$
34

 
$
5

 
277

 
10

More than six months and twelve months or less below amortized cost
1,108

 

 
24

 

 
218

 
6

More than twelve months below amortized cost
3,509

 
94

 
106

 
28

 
743

 
5

Total
$
6,022

 
$
116

 
$
164

 
$
33

 
1,238

 
21

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Six months or less below amortized cost
$
4,531

 
$
88

 
$
106

 
$
21

 
826

 
25

More than six months and twelve months or less below amortized cost
5,535

 
73

 
235

 
27

 
1,063

 
6

More than twelve months below amortized cost
2,378

 
80

 
144

 
27

 
519

 
5

Total
$
12,444

 
$
241

 
$
485

 
$
75

 
2,408

 
36


Unrealized capital losses (including noncredit impairments) in fixed maturities, including securities pledged, by market sector for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows as of the dates indicated:
 
Amortized Cost
 
Unrealized Capital Losses
 
Number of Securities
 
< 20%
 
> 20%
 
< 20%
 
> 20%
 
< 20%
 
> 20%
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
15

 
$

 
$

 
$

 
5

 

State, municipalities and political subdivisions
99

 

 
3

 

 
51

 

U.S. corporate public securities
1,328

 
25

 
46

 
9

 
286

 
3

U.S. corporate private securities
894

 
66

 
24

 
18

 
105

 
2

Foreign corporate public securities and foreign governments
656

 
23

 
26

 
6

 
132

 
6

Foreign corporate private securities
690

 

 
17

 

 
64

 

Residential mortgage-backed
837

 
2

 
18

 

 
250

 
10

Commercial mortgage-backed
685

 

 
14

 

 
129

 

Other asset-backed
818

 

 
16

 

 
216

 

Total
$
6,022

 
$
116

 
$
164

 
$
33

 
1,238

 
21

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
15

 
$

 
$

 
$

 
5

 

State, municipalities and political subdivisions
287

 

 
8

 

 
132

 

U.S. corporate public securities
3,721

 
55

 
164

 
17

 
796

 
8

U.S. corporate private securities
2,120

 
67

 
84

 
22

 
245

 
2

Foreign corporate public securities and foreign governments
1,348

 
60

 
65

 
15

 
307

 
9

Foreign corporate private securities
1,765

 
57

 
76

 
21

 
157

 
6

Residential mortgage-backed
1,004

 

 
32

 

 
301

 
8

Commercial mortgage-backed
1,205

 

 
28

 

 
228

 

Other asset-backed
979

 
2

 
28

 

 
237

 
3

Total
$
12,444

 
$
241

 
$
485

 
$
75

 
2,408

 
36


Investments with fair values less than amortized cost are included in the Company's other-than-temporary impairments analysis. Impairments were recognized as disclosed in the "Evaluating Securities for Other-Than-Temporary Impairments" section below. The Company evaluates non-agency RMBS and ABS for "other-than-temporary impairments" each quarter based on actual and projected cash flows, after considering the quality and updated loan-to-value ratios reflecting current home prices of underlying collateral, forecasted loss severity, the payment priority within the tranche structure of the security and amount of any credit enhancements. The Company's assessment of current levels of cash flows compared to estimated cash flows at the time the securities were acquired (typically pre-2008) indicates the amount and the pace of projected cash flows from the underlying collateral has generally been lower and slower, respectively. However, since cash flows are typically projected at a trust level, the impairment review incorporates the security's position within the trust structure as well as credit enhancement remaining in the trust to determine whether an impairment is warranted. Therefore, while lower and slower cash flows will impact the trust, the effect on the valuation of a particular security within the trust will also be dependent upon the trust structure. Where the assessment continues to project full recovery of principal and interest on schedule, the Company has not recorded an impairment. Based on this analysis, the Company determined that the remaining investments in an unrealized loss position were not other-than-temporarily impaired and therefore no further other-than-temporary impairment was necessary.
Troubled Debt Restructuring

The Company invests in high quality, well performing portfolios of commercial mortgage loans and private placements. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a troubled debt restructuring has occurred. A modification is a troubled debt restructuring when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific valuation allowance recorded in connection with the troubled debt restructuring. A valuation allowance may have been recorded prior to the quarter when the loan is modified in a troubled debt restructuring. Accordingly, the carrying value (net of the specific valuation allowance) before and after modification through a troubled debt restructuring may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment. As of March 31, 2019, the Company did not have any new commercial mortgage loan troubled debt restructuring and had one private placement troubled debt restructuring with a pre-modification cost basis of $74 and post-modification carrying value of $57. As of December 31, 2018, the Company did not have any new commercial mortgage loan or private placement troubled debt restructuring.

As of March 31, 2019 and December 31, 2018, the Company did not have any commercial mortgage loans or private placements modified in a troubled debt restructuring with a subsequent payment default.

Mortgage Loans on Real Estate

The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific credit quality, property characteristics and market trends. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.

The following table summarizes the Company's investment in mortgage loans as of the dates indicated:
 
March 31, 2019
 
December 31, 2018
 
Impaired
 
Non Impaired
 
Total
 
Impaired
 
Non Impaired
 
Total
Commercial mortgage loans
$
8

 
$
4,804

 
$
4,812

 
$
4

 
$
4,915

 
$
4,919

Collective valuation allowance for losses
N/A

 
(1
)
 
(1
)
 
N/A

 
(1
)
 
(1
)
Total net commercial mortgage loans
$
8

 
$
4,803

 
$
4,811

 
$
4

 
$
4,914

 
$
4,918

N/A- Not Applicable

There was one impairment of $2 on the mortgage loan portfolio for the three months ended March 31, 2019. There were no impairments on the mortgage loan portfolio for the three months ended March 31, 2018.

The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
 
March 31, 2019
 
December 31, 2018
Collective valuation allowance for losses, balance at January 1
$
1

 
$
1

Addition to (reduction of) allowance for losses

 

Collective valuation allowance for losses, end of period
$
1

 
$
1


The carrying values and unpaid principal balances of impaired mortgage loans were as follows as of the dates indicated:
 
March 31, 2019
 
December 31, 2018
Impaired loans without allowances for losses
$
8

 
$
4

Less: Allowances for losses on impaired loans

 

Impaired loans, net
$
8

 
$
4

Unpaid principal balance of impaired loans
$
12

 
$
5


As of March 31, 2019 and December 31, 2018 the Company did not have any impaired loans with allowances for losses.

As of March 31, 2019, the Company had one loan greater than 60 days in arrears, which is also in non-accrual status and in process of foreclosure, with an amortized cost of $4. There were no loans greater than 60 days in arrears and no mortgage loans in the Company's portfolio in process of foreclosure as of December 31, 2018.

The following table presents information on the average investment during the period in impaired loans and interest income recognized on impaired and troubled debt restructured loans for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
Impaired loans, average investment during the period (amortized cost)(1)
$
6

 
$
4

Interest income recognized on impaired loans, on an accrual basis(1)

 

Interest income recognized on impaired loans, on a cash basis(1)

 

Interest income recognized on troubled debt restructured loans, on an accrual basis

 

(1)Includes amounts for Troubled debt restructured loans.

Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.0 indicates that a property’s operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.

The following tables present the LTV and DSC ratios as of the dates indicated:
 
Recorded Investment
 
Debt Service Coverage Ratios
 
> 1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
< 1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
 
% of Total
March 31, 2019 (1)

 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
273

 
$
24

 
$
23

 
$

 
$

 
$
320

 
6.6
%
>50% - 60%
1,107

 
19

 
24

 
4

 

 
1,154

 
24.0
%
>60% - 70%
1,912

 
345

 
441

 
129

 
31

 
2,858

 
59.4
%
>70% - 80%
181

 
153

 
49

 
34

 
6

 
423

 
8.8
%
>80% and above
5

 
21

 
10

 

 
21

 
57

 
1.2
%
Total
$
3,478

 
$
562

 
$
547

 
$
167

 
$
58

 
$
4,812

 
100.0
%
(1) Balances do not include collective valuation allowance for losses.
 
Recorded Investment
 
Debt Service Coverage Ratios
 
> 1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
< 1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
 
% of Total
December 31, 2018 (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
0% - 50%
$
284

 
$
24

 
$
23

 
$

 
$

 
$
331

 
6.7
%
>50% - 60%
1,133

 
40

 
11

 

 

 
1,184

 
24.1
%
>60% - 70%
2,070

 
328

 
503

 
34

 
26

 
2,961

 
60.2
%
>70% - 80%
213

 
87

 
66

 
19

 
4

 
389

 
7.9
%
>80% and above
18

 
5

 
10

 

 
21

 
54

 
1.1
%
Total
$
3,718

 
$
484

 
$
613

 
$
53

 
$
51

 
$
4,919

 
100.0
%
(1) Balances do not include collective valuation allowance for losses.


Properties collateralizing mortgage loans are geographically dispersed throughout the United States, as well as diversified by property type, as reflected in the following tables as of the dates indicated:
 
March 31, 2019
 
December 31, 2018
 
Gross
Carrying Value
 
% of
Total
 
Gross
Carrying Value
 
% of
Total
Commercial Mortgage Loans by U.S. Region:
 
 
 
 
 
 
 
Pacific
$
1,003

 
20.8
%
 
$
994

 
20.2
%
South Atlantic
943

 
19.6
%
 
1,011

 
20.5
%
Middle Atlantic
1,033

 
21.5
%
 
1,039

 
21.2
%
West South Central
563

 
11.7
%
 
566

 
11.5
%
Mountain
459

 
9.5
%
 
458

 
9.3
%
East North Central
436

 
9.1
%
 
465

 
9.5
%
New England
90

 
1.9
%
 
75

 
1.5
%
West North Central
231

 
4.8
%
 
258

 
5.2
%
East South Central
54

 
1.1
%
 
53

 
1.1
%
Total Commercial mortgage loans
$
4,812

 
100.0
%
 
$
4,919

 
100.0
%

 
March 31, 2019
 
December 31, 2018
 
Gross
Carrying Value
 
% of
Total
 
Gross
Carrying Value
 
% of
Total
Commercial Mortgage Loans by Property Type:
 
 
 
 
 
 
 
Retail
$
1,308

 
27.2
%
 
$
1,335

 
27.2
%
Industrial
1,299

 
27.0
%
 
1,323

 
26.9
%
Apartments
1,088

 
22.6
%
 
1,104

 
22.4
%
Office
747

 
15.5
%
 
791

 
16.1
%
Hotel/Motel
118

 
2.5
%
 
111

 
2.3
%
Mixed Use
45

 
0.9
%
 
46

 
0.9
%
Other
207

 
4.3
%
 
209

 
4.2
%
Total Commercial mortgage loans
$
4,812

 
100.0
%
 
$
4,919

 
100.0
%


The following table presents mortgages by year of origination as of the dates indicated:
 
March 31, 2019 (1)
 
December 31, 2018 (1)
Year of Origination:
 
 
 
2019
$
97

 
$

2018
377

 
375

2017
1,066

 
1,108

2016
849

 
906

2015
586

 
589

2014
479

 
490

2013 and prior
1,358

 
1,451

Total Commercial mortgage loans
$
4,812

 
$
4,919

(1) Balances do not include collective valuation allowance for losses.

Evaluating Securities for Other-Than-Temporary Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities in accordance with its impairment policy in order to evaluate whether such investments are other-than-temporarily impaired.

The following table identifies the Company's credit-related and intent-related impairments included in the Condensed Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
 
Impairment
 
No. of Securities
 
Impairment
 
No. of Securities
Foreign corporate private securities(1)
$
18

 
3

 
$
9

 
1

Residential mortgage-backed

*
10

 

*
6

Other asset-backed

*
2

 

 

Total
$
18

 
15

 
$
9

 
7

(1) Primarily U.S. dollar denominated.
 
 
 
 
 
 
 
*Less than $1.

The above table includes $18 and $9 of write-downs related to credit impairments for the three months ended March 31, 2019 and March 31, 2018, respectively, in other-than-temporary impairments, which are recognized in the Condensed Consolidated Statements of Operations. The remaining write-downs for the three months ended March 31, 2019 and March 31, 2018 related to intent impairments are immaterial.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.

The following table presents the amount of credit impairments on fixed maturities for which a portion of the OTTI loss was recognized in Other comprehensive income (loss) and the corresponding changes in such amounts for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
Balance at January 1
$
5

 
$
16

Additional credit impairments:
 
 
 
On securities previously impaired

 

Reductions:
 
 
 
Increase in cash flows

 

Securities sold, matured, prepaid or paid down

 
10

Balance at March 31
$
5

 
$
6


Net Investment Income

The following table summarizes Net investment income for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
Fixed maturities
$
352

 
$
323

Equity securities
2

 
1

Mortgage loans on real estate
54

 
53

Policy loans
2

 
2

Short-term investments and cash equivalents
1

 
1

Other
1

 
19

Gross investment income
412

 
399

Less: Investment expenses
18

 
17

Net investment income
$
394

 
$
382


As of March 31, 2019 and December 31, 2018, the Company had $1 and $1, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.

Interest income on fixed maturities is recorded when earned using an effective yield method, giving effect to amortization of premiums and accretion of discounts. Such interest income is recorded in Net investment income in the Condensed Consolidated Statements of Operations.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related other-than-temporary impairment of investments. Realized investment gains and losses are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative instruments, except for effective cash flow hedges. Upon the adoption of ASU 2016-01 as of January 1, 2018, realized capital gains (losses) also includes changes in fair value of equity securities.The cost of the investments on disposal is generally determined based on first-in-first-out ("FIFO") methodology.

Net realized capital gains (losses) were as follows for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
Fixed maturities, available-for-sale, including securities pledged
$
(16
)
 
$
(14
)
Fixed maturities, at fair value option
24

 
(99
)
Equity securities
1

 
(2
)
Derivatives
(32
)
 
5

Embedded derivatives - fixed maturities
1

 
(2
)
Guaranteed benefit derivatives

 
20

Other investments
(2
)
 
5

Net realized capital gains (losses)
$
(24
)
 
$
(87
)

For the three months ended March 31, 2019 and 2018, the change in fair value of equity securities still held as of March 31, 2019 and 2018 was $1 and $(2), respectively.

Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
 
Three Months Ended March 31,
 
2019
 
2018
Proceeds on sales
$
1,223

 
$
660

Gross gains
12

 
4

Gross losses
11

 
7