XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
U.S. Treasuries
$
679

 
$
59

 
$

 
$
738

U.S. Government agencies and authorities

 

 

 

State, municipalities and political subdivisions

 
764

 

 
764

U.S. corporate public securities

 
7,987

 
28

 
8,015

U.S. corporate private securities

 
2,882

 
771

 
3,653

Foreign corporate public securities and foreign governments(1)

 
2,540

 

 
2,540

Foreign corporate private securities (1)

 
3,051

 
124

 
3,175

Residential mortgage-backed securities

 
3,026

 
10

 
3,036

Commercial mortgage-backed securities

 
1,893

 
12

 
1,905

Other asset-backed securities

 
1,114

 
94

 
1,208

Total fixed maturities, including securities pledged
679

 
23,316

 
1,039

 
25,034

Equity securities
7

 

 
50

 
57

Derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
117

 

 
117

Foreign exchange contracts

 
10

 

 
10

Equity contracts

 
1

 

 
1

Credit contracts

 

 

 

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,207

 

 

 
1,207

Assets held in separate accounts
61,457

 
5,805

 
61

 
67,323

Total assets
$
63,350

 
$
29,249

 
$
1,150

 
$
93,749

Percentage of Level to total
68
%
 
31
%
 
1
%
 
100
%
Liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
$

 
$

 
$
11

 
$
11

Stabilizer and MCGs

 

 
4

 
4

Other derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
76

 

 
76

Foreign exchange contracts

 
20

 

 
20

Equity contracts

 
1

 

 
1

Credit contracts

 
2

 

 
2

Embedded derivative on reinsurance

 
(80
)
 

 
(80
)
Total liabilities
$

 
$
19

 
$
15

 
$
34

(1) Primarily U.S. dollar denominated.



The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as
of December 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
U.S. Treasuries
$
597

 
$
59

 
$

 
$
656

U.S. Government agencies and authorities

 
3

 

 
3

State, municipalities and political subdivisions

 
878

 

 
878

U.S. corporate public securities

 
9,210

 
26

 
9,236

U.S. corporate private securities

 
2,855

 
642

 
3,497

Foreign corporate public securities and foreign governments(1)

 
2,777

 

 
2,777

Foreign corporate private securities (1)

 
3,123

 
92

 
3,215

Residential mortgage-backed securities

 
2,608

 
21

 
2,629

Commercial mortgage-backed securities

 
1,463

 
7

 
1,470

Other asset-backed securities

 
638

 
43

 
681

Total fixed maturities, including securities pledged
597

 
23,614

 
831

 
25,042

Equity securities, available-for-sale
10

 

 
50

 
60

Derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
117

 

 
117

Foreign exchange contracts

 

 

 

Equity contracts

 
9

 

 
9

Credit contracts

 
10

 

 
10

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,078

 

 

 
1,078

Assets held in separate accounts
67,966

 
5,059

 
11

 
73,036

Total assets
$
69,651

 
$
28,809

 
$
892

 
$
99,352

Percentage of Level to total
70
%
 
29
%
 
1
%
 
100
%
Liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
$

 
$

 
$
20

 
$
20

Stabilizer and MCGs

 

 
97

 
97

Other derivatives:
 
 
 
 
 
 
 
Interest rate contracts

 
20

 

 
20

Foreign exchange contracts

 
52

 

 
52

Equity contracts

 
7

 

 
7

Credit contracts

 
6

 

 
6

Embedded derivative on reinsurance

 
(21
)
 

 
(21
)
Total liabilities
$

 
$
64

 
$
117

 
$
181

(1) Primarily U.S. dollar denominated.

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation The following table summarizes the change in fair value of the Company's Level 3 assets and liabilities and transfers in and out of Level 3 for the period indicated:
 
Year Ended December 31, 2018
 
Fair Value
as of
January 1
 
Total
Realized/Unrealized
Gains (Losses) Included in:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Transfers into Level 3(3)
 
Transfers out of Level 3(3)
 
Fair Value as of December 31
 
Change in Unrealized Gains (Losses) Included in Earnings(4)
 
 
Net Income
 
OCI
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Corporate public securities
$
26

 
$

 
$

 
$
22

 
$

 
$
(5
)
 
$

 
$

 
$
(15
)
 
$
28

 
$

U.S. Corporate private securities
642

 

 
(31
)
 
184

 

 
(4
)
 
(32
)
 
20

 
(8
)
 
771

 

Foreign corporate public securities and foreign governments(1)

 

 

 

 

 

 

 

 

 

 

Foreign corporate private securities(1)
92

 
(9
)
 
14

 
93

 

 
(56
)
 
(10
)
 

 

 
124

 
(9
)
Residential mortgage-backed securities
21

 
(5
)
 

 
41

 

 
(40
)
 

 

 
(7
)
 
10

 
(5
)
Commercial mortgage-backed securities
7

 

 

 
13

 

 

 
(1
)
 

 
(7
)
 
12

 

Other asset-backed securities
43

 

 
(2
)
 
56

 

 

 
(4
)
 
22

 
(21
)
 
94

 

Total fixed maturities, including securities pledged
831

 
(14
)
 
(19
)
 
409

 

 
(105
)
 
(47
)
 
42

 
(58
)
 
1,039

 
(14
)
Equity securities
50

 
(4
)
 

 
4

 

 

 

 

 

 
50

 
(4
)
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilizer and MCGs(2)
(97
)
 
96

 

 

 
(3
)
 

 

 

 

 
(4
)
 

FIA(2)
(20
)
 
(2
)
 

 

 
2

 

 
9

 

 

 
(11
)
 

Assets held in separate accounts(5)
11

 

 

 
67

 

 
(6
)
 

 

 
(11
)
 
61

 

(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
(4) For financial instruments still held as of December 31, amounts are included in Net investment income and Total net realized capital gains (losses) in the Consolidated Statements of Operations.
(5) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.

The following table summarizes the change in fair value of the Company's Level 3 assets and liabilities and transfers in and out of Level 3 for the period indicated:
 
Year Ended December 31, 2017
 
Fair Value
as of
January 1
 
Total
Realized/Unrealized
Gains (Losses) Included in:
 
Purchases
 
Issuances
 
Sales
 
Settlements
 
Transfers into Level 3(3)
 
Transfers out of Level 3(3)
 
Fair Value as of December 31
 
Change in Unrealized Gains (Losses) Included in Earnings(4)
 
 
Net Income
 
OCI
 
 
 
 
Fixed maturities, including securities pledged:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Corporate public securities
$
7

 
$

 
$

 
$
11

 
$

 
$

 
$
(1
)
 
$
9

 
$

 
$
26

 
$

U.S. Corporate private securities
525

 

 
10

 
61

 

 
(1
)
 
(12
)
 
69

 
(10
)
 
642

 

Foreign corporate public securities and foreign governments(1)

 

 

 

 

 

 

 

 

 

 

Foreign corporate private securities(1)
154

 
(9
)
 
(37
)
 
31

 

 

 
(14
)
 

 
(33
)
 
92

 
(9
)
Residential mortgage-backed securities
21

 
(7
)
 

 
5

 

 

 

 
2

 

 
21

 
(7
)
Commercial mortgage-backed securities
10

 

 

 
7

 

 

 

 

 
(10
)
 
7

 

Other asset-backed securities
27

 

 
1

 
32

 

 

 
(2
)
 

 
(15
)
 
43

 

Total fixed maturities, including securities pledged
744

 
(16
)
 
(26
)
 
147

 

 
(1
)
 
(29
)
 
80

 
(68
)
 
831

 
(16
)
Equity securities, available-for-sale
48

 

 

 
2

 

 

 

 

 

 
50

 

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stabilizer and MCGs(2)
(151
)
 
57

 

 

 
(3
)
 

 

 

 

 
(97
)
 

FIA(2)
(23
)
 
(2
)
 

 

 

 

 
5

 

 

 
(20
)
 

Assets held in separate accounts(5)
6

 

 

 
18

 

 
(3
)
 

 
2

 
(12
)
 
11

 

(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
(4) For financial instruments still held as of December 31, amounts are included in Net investment income and Total net realized capital gains (losses) in the Consolidated Statements of Operations.
(5) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Fair Value Inputs, Liabilities, Quantitative Information The following table presents the unobservable inputs for Level 3 fair value measurements as of December 31, 2018:
 
 
Range(1)
 
Unobservable Input
 
FIA
 
Stabilizer / MCG
 
Interest rate implied volatility
 

 
0.1% to 6.5%

 
Nonperformance risk
 
0.38% to 1.2%

 
0.38% to 1.2%

 
Actuarial Assumptions:
 
 
 
 
 
Partial Withdrawals
 
0% to 7%

 

 
Lapses
 
0% to 42%

(2) 
0% to 50%

(3) 
Policyholder Deposits(4)
 

 
0% to 50%

(3) 

(1) Represents the range of reasonable assumptions that management has used in its fair value calculations.
(2) Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period.
(3) Stabilizer contracts with recordkeeping agreements have different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
 
Percentage of Plans
 
Overall Range of Lapse Rates
 
Range of Lapse Rates for 85% of Plans
 
Overall Range of Policyholder Deposits
 
Range of Policyholder Deposits for 85% of Plans
Stabilizer (Investment Only) and MCG Contracts
92
%
 
0-25%
 
0-15%
 
0-30%
 
0-15%
Stabilizer with Recordkeeping Agreements
8
%
 
0-50%
 
0-30%
 
0-50%
 
0-25%
Aggregate of all plans
100
%
 
0-50%
 
0-30%
 
0-50%
 
0-25%

(4) Measured as a percentage of assets under management or assets under administration.

The following table presents the unobservable inputs for Level 3 fair value measurements as of December 31, 2017:
 
 
Range(1)
 
Unobservable Input
 
FIA
 
Stabilizer / MCG
 
Interest rate implied volatility
 

 
0.1% to 6.3%

 
Nonperformance risk
 
0.02% to 1.1%

 
0.02% to 1.1%

 
Actuarial Assumptions:
 
 
 
 
 
Partial Withdrawals
 
0.5% to 7%

 

 
Lapses
 
0% to 42%

(2) 
0% to 50%

(3) 
Policyholder Deposits(4)
 

 
0% to 50%

(3) 

(1) Represents the range of reasonable assumptions that management has used in its fair value calculations.
(2) Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period.
(3) Stabilizer contracts with recordkeeping agreements have different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
 
Percentage of Plans
 
Overall Range of Lapse Rates
 
Range of Lapse Rates for 85% of Plans
 
Overall Range of Policyholder Deposits
 
Range of Policyholder Deposits for 85% of Plans
Stabilizer (Investment Only) and MCG Contracts
92
%
 
0-25%
 
0-15%
 
0-30%
 
0-15%
Stabilizer with Recordkeeping Agreements
8
%
 
0-50%
 
0-30%
 
0-50%
 
0-25%
Aggregate of all plans
100
%
 
0-50%
 
0-30%
 
0-50%
 
0-25%

(4) Measured as a percentage of assets under management or assets under administration.

Fair Value, by Balance Sheet Grouping The carrying values and estimated fair values of the Company's financial instruments as of the dates indicated:
 
December 31, 2018
 
December 31, 2017
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged
$
25,034

 
$
25,034

 
$
25,042

 
$
25,042

Equity securities
57

 
57

 
60

 
60

Mortgage loans on real estate
4,918

 
4,983

 
4,910

 
4,924

Policy loans
210

 
210

 
214

 
214

Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
1,207

 
1,207

 
1,078

 
1,078

Derivatives
128

 
128

 
136

 
136

Notes receivable from affiliates

 

 
175

 
222

Short-term loan to affiliate

 

 
80

 
80

Other investments
40

 
40

 

 

Assets held in separate accounts
67,323

 
67,323

 
73,036

 
73,036

Liabilities:
 
 
 
 
 
 
 
Investment contract liabilities:
 
 
 
 
 
 
 
Funding agreements without fixed maturities and deferred annuities(1)
26,068

 
29,108

 
25,314

 
29,431

Funding agreements with fixed maturities
658

 
652

 

 

Supplementary contracts, immediate annuities and other
333

 
354

 
365

 
418

Deposit liabilities
77

 
122

 
135

 
198

Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives:
 
 
 
 
 
 
 
FIA
11

 
11

 
20

 
20

Stabilizer and MCGs
4

 
4

 
97

 
97

Other derivatives
99

 
99

 
85

 
85

Short-term debt(2)
1

 
1

 

 

Long-term debt(2)
4

 
4

 
5

 
5

Embedded derivatives on reinsurance
(80
)
 
(80
)
 
(21
)
 
(21
)

(1) Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within the Guaranteed benefit derivatives section of the table above.
(2) Included in Other Liabilities on the Consolidated Balance Sheets.