10-Q/A

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q/A

(Amendment No. 1)

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to __________

Commission file number 001-10196

AFTERMASTER, INC.

(Exact name of Registrant as specified in its charter)

DELAWARE	23-2517953
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

6671 Sunset Blvd., Suite 1520

Hollywood, CA 90028

(Address of principal executive offices) (Zip Code)

(310) 657-4886

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒ Yes ☐ No

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).

☒ Yes ☐ No (Not required)

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒

Emerging growth company ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes ☒ No

At May 15, 2018 the number of shares outstanding of Common Stock, $0.001 par value, was 143,095,128 shares.

1

EXPLANATORY NOTE

On October 15, 2018, the Board of Directors (the “Board”) of Aftermaster, Inc. (the “Company”), upon the recommendation of management, determined that the consolidated financial statements (the "Previously Issued Financial Statements") presented in the Company's transitional report for the quarterly period ended March 31, 2018, as set forth in the Company's previously filed quarterly report on Form 10-Q and 10-QA, filed with the Securities and Exchange Commission (the “SEC”) on May 18, 2018 (the “Revised Period”), should no longer be relied upon.

Specifically, the Company is filing this Amendment on Form 10-Q/A to remove revenue recognized of $490,000 for the sale related to 5,000 units to that manufacturer, and to remove cost of sales related to 5,000 units of Company products sold to the Company’s manufacturer of in the amount of $490,000, and only recognized $30,000 in net revenue The Company also is increasing derivative liabilities of by $365,803 due to the Company using the wrong discounted conversion rate to arrive at the conversion price and number of shares that could be issued and using the wrong maturity date to estimate the useful life on several note used in the derivative calculation. This also affected the debt discount, amortization of debt discount, change in fair value of derivatives, and derivative expense.

The Company financial statements have been restated conform to the current period presentation. These reclassifications had an effect on reported losses.

No other changes have been made to the Quarterly Report except as noted above. This Amendment to the Quarterly Report speaks as of the original filing date of the Quarterly Report, does not reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way disclosures made in the original Quarterly Report except that changes have been made to the cover page, NOTE 2 – Going Concern, NOTE 5 – Notes Payable–, and NOTE 10 – Fair Value Measurements. In addition, in connection with the restatement, this Amendment reflects the revisions to Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of Part I. Otherwise, the Originally Filed Form 10-Q is restated herein in its entirety and no other information in the Originally Form Filed 10-Q is amended hereby. Disclosures and forward-looking information in this Amendment continue to speak as of the date of the Originally Filed Form10-Q, and do not reflect events occurring after the filing of the Originally Filed Form 10-Q. Accordingly, this Amendment should be read in conjunction with our other filings made with the SEC after the filing of the Originally Filed Form 10-Q, including any amendments to those filings.

A description of the restatement is presented in Note 14, under the caption Restatement of Prior Period Financial Statements.

The Company’s management has discussed the revisions and corrections discussed above with the Company’s independent public accounting firm and believes that the issues are related to and arose in connection with the sale of 5,000 units between the Company one of its manufacturers which needed to be recorded net of costs and a decrease in derivative liabilities due to the Company using the wrong discounted conversion rate to arrive at the conversion price and number of shares that could be issued and using the wrong maturity date to estimate the useful life on several note used in the derivative calculation.  Because that transaction has been concluded, management does not believe that any continuing errors will result, although management will continue to review the financial statements and components to determine if any other miscommunications have occurred.

	AFTERMASTER, INC.
	INDEX
	PART I - FINANCIAL INFORMATION
		PAGE NUMBER
Item 1.	Consolidated Financial Statements	3
	Condensed Consolidated Balance Sheets – March 31, 2018 (unaudited) and June 30, 2017	3
	Condensed Consolidated Statements of Operations - For the three and nine months ended March 31, 2018 and 2017 (unaudited)	4
	Condensed Consolidated Statements of Cash Flows - For the nine months ended March 31, 2018 and 2017 (unaudited)	5
	Notes to Condensed Consolidated Financial Statements (unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3.	Quantitative and Qualitative Disclosure About Market Risks	40
Item 4T.	Controls and Procedures	40
	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	40
Item 3.	Defaults Upon Senior Securities	40
Item 4.	Submission of Matters to a Vote of Security Holders	40
Item 5.	Other Information	41
Item 6.	Exhibits	41
	SIGNATURES	42

2

AFTERMASTER, INC.
Consolidated Balance Sheets
	March 31,	June 30,
	2018	2017
	(Restated and unaudited)
ASSETS
Current Assets
Cash	$180,291	$250,728
Accounts receivable	70,978	97,103
Inventory, net	122,940	104,891
Available for sale securities	-	123,600
Prepaid expenses	450,740	507,254
Total Current Assets	824,949	1,083,576
Property and equipment, net	168,969	266,040
Intangible assets, net	82,580	102,243
Deposits	18,717	33,363
Prepaid expenses, net of current	-	9,104
Total Assets	$1,095,215	$1,494,326
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
Accounts payable and other accrued expenses	$631,716	$459,975
Accrued interest	315,596	185,509
Deferred revenue	-	270,623
Accrued consulting services - related party	81,342	22,064
Lease payable	-	1,937
Derivative Liability	3,401,887	2,145,065
Notes payable - related party	75,500	610,000
Notes payable, net of discount of $88,889 and $0, respectively	371,111	40,488
Convertible notes payable - related party, net of discount of $5,673 and $0, respectively	108,827	3,951,182
Convertible notes payable, net of discount of $635,408 and $549,737, respectively	3,033,942	2,267,845
Total Current Liabilities	7,659,921	9,954,688
Total Liabilities	7,659,921	9,954,688
Stockholders' Deficit
Convertible preferred stock, Series A; $0.001 par value; 100,000 shares authorized, 15,500 shares issued and outstanding	16	16
Convertible preferred stock, Series A-1; $0.001 par value; 3,000,000 shares authorized 2,585,000 shares issued and outstanding, respectively	2,585	2,585
Convertible preferred stock, Series B; $0.001 par value; 200,000 shares authorized, 3,500 shares issued and outstanding	3	3
Convertible preferred stock, Series C; $0.001 par value; 1,000,000 shares authorized, 13,404 shares issued and outstanding	13	13
Convertible preferred stock, Series D; $0.001 par value; 375,000 shares authorized, 130,000 shares issued and outstanding	130	130
Convertible preferred stock, Series E; $0.001 par value; 1,000,000 shares authorized, 275,000 shares issued and outstanding	275	275
Convertible preferred stock, Series P; $0.001 par value; 600,000 shares authorized, 86,640 shares issued and outstanding	87	87
Convertible preferred stock, Series S; $0.001 par value; 50,000 shares authorized, -0- shares issued and outstanding	-	-
Common stock, authorized 250,000,000 shares,
par value $0.001, 132,147,996 and 118,486,728 shares issued
and outstanding, respectively	132,155	118,493
Additional paid In capital	65,768,141	63,627,987
Accumulated other comprehensive income	-	93,600
Accumulated Deficit	(72,468,111)	(72,303,551)
Total Stockholders' Deficit	(6,564,706)	(8,460,362)
Total Liabilities and Stockholders' Deficit	$1,095,215	$1,494,326
The accompanying notes are an integral part of these consolidated financial statements.

3

AFTERMASTER, INC.
Consolidated Statements of Operations and Comprehensive Loss
	For the Three Months Ended		For the Nine Months Ended
	March 31,		March 31,
	2018	2017	2018	2017
	(Restated and unaudited)	(Unaudited)	(Restated and unaudited)	(Unaudited)
REVENUES
AfterMaster Revenues	$132,291	$266,621	$371,910	$369,844
Product Revenues	308,905	-	529,748	-
Total Revenues	441,196	266,621	901,658	369,844
COSTS AND EXPENSES
Cost of Revenues (Exclusive of Depreciation and Amortization)	365,407	243,628	876,747	563,403
Depreciation and Amortization Expense	41,800	46,322	125,307	131,876
Research and Development	8,793	45,972	10,987	138,987
Advertising and Promotion Expense	28,939	24,865	47,604	42,509
Legal and Professional Expense	28,915	61,360	66,105	116,430
Non-Cash Consulting Expense	75,914	427,499	167,949	1,959,408
General and Administrative Expenses	588,816	653,160	2,193,848	2,281,202
Total Costs and Expenses	1,138,584	1,502,806	3,488,547	5,233,815
Loss from Operations	(697,388)	(1,236,185)	(2,586,889)	(4,863,971)
Other Income (Expense)
Interest Expense	(734,221)	(401,829)	(2,199,709)	(1,149,424)
Derivative Expense	(1,328,142)	(197,200)	(1,668,421)	(197,200)
Change in Fair Value of Derivative	169,584	(434,125)	1,278,948	(434,699)
Gain Available for Sale Securities	240,000	-	240,000	-
Gain Loss on Extinguishment of Debt	4,681,469	-	4,771,511	9,236
Total Other Income (Expense)	3,028,690	(1,033,154)	2,422,329	(1,772,087)
Income (Loss) Before Income Taxes	2,331,302	(2,269,339)	(164,560)	(6,636,058)
Income Tax Expense	-	-	-	-
NET INCOME(LOSS)	$ 2,331,302	$(2,269,339)	$ (164,560)	$(6,636,058)
Preferred Stock Accretion and Dividends	(56,367)	(41,999)	(169,101)	(129,855)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$ 2,274,935	$(2,311,338)	$ (333,661)	$(6,765,913)
Basic Income (Loss) Per Share of Common Stock	$0.02	$(0.02)	$ (0.00)	$(0.06)
Weighted Average Number of Shares Outstanding	130,950,689	109,468,240	124,785,081	106,238,848
Diluted Income (Loss) Per Share of Common Stock	$0.01	$(0.02)	$ (0.00)	$(0.06)
Diluted -Weighted Average Number of Shares Outstanding	182,810,706	109,468,240	124,785,081	106,238,848
Other Comprehensive Income, net of tax
NET Income(LOSS) AVAILABLE TO COMMON SHAREHOLDERS	2,274,935	(2,311,338)	(333,661)	(6,765,913)
Unrealized Gain (Loss) on AFS Securities	64,800	15,000	-	(600)
COMPREHENSIVE INCOME(LOSS)	$ 2,339,735	$(2,296,338)	$ (333,661)	$(6,766,513)
The accompanying notes are an integral part of these consolidated financial statements.

4

AFTERMASTER, INC.
Consolidated Statements of Cash Flows
	For the Nine Months Ended
	March 31,
	2018	2017
	(Restated and unaudited)	(Unaudited)
OPERATING ACTIVITIES
Net Loss	$ (164,560)	$(6,636,058)
Adjustments to reconcile net loss to cash from operating activities:
Depreciation and amortization	125,308	131,876
Share-based compensation - Common Stock	252,128	328,128
Share-based compensation - warrants and options	-	27,607
Common stock issued for services and rent	-	25,383
Common stock issued to extend the maturity dates on debt	16,897	184,105
Common stock issued as incentive with Convertible debt	-	127,500
Amortization of debt discount and issuance costs	1,338,202	170,168
(Gain)/Loss on extinguishment of debt	(4,714,005)	(9,236)
Derivative expense	1,668,421	197,200
(Gain)/Loss remeasurement of derivative	(1,278,948)	434,699
Gain on Available for Sale Securities	(220,000)	-
Changes in Operating Assets and Liabilities:
Accounts receivables	26,125	(106,911)
Inventory	(18,049)	(506,566)
Other assets	129,554	1,530,910
Deposits	-	-
Accounts payable and accrued expenses	235,862	275,651
Accrued interest	984,73	690,844
Deferred revenue	(270,623)	(77,802)
Accrued consulting services - related party	59,278	119,369
Net Cash Used in Operating Activities	(1,829,679)	(3,193,133)
INVESTING ACTIVITIES
Purchase of property and equipment	(5,424)	(124,223)
Sale of available for sale securities	250,000	-
Purchase of intangible assets	(3,150)	(31,800)
Net Cash Used in Investing Activities	241,426	(156,023)
FINANCING ACTIVITIES
Common Stock issued for cash	413,750	359,000
Common Stock issued for conversion of options/warrants	-	906,224
A-1 Preferred Stock issued for cash	-	353,148
Proceeds from notes payable	694,375	-
Repayments of notes payable	(255,000)	-
Proceeds from notes payable - related party	85,500	17,500
Repayments of notes payable - related party	(245,000)	(12,500)
Proceeds from convertible notes payable - related party	84,500	-
Proceeds from convertible notes payable	1,511,085	1,703,000
Repayments of convertible notes payable	(650,000)	(215,000)
Payment made on accrued interest	(119,457)	-
Lease Payable	(1,937)	12,913
Net Cash Provided by Financing Activities	1,517,816	3,124,285
NET CHANGE IN CASH	(70,437)	(224,871)
CASH AT BEGINNING OF PERIOD	250,728	394,325
CASH AT END OF PERIOD	$180,291	$169,454
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
CASH PAID FOR:
Interest	$-	$-
Taxes	$-	$-
NON CASH FINANCING ACTIVITIES:
Beneficial conversion feature	$ 188,521	$30,519
Conversion of notes and Interest into common stock	$277,265	$220,164
Conversion of preferred stock for common stock	$-	$105
Derivative Liability	$ 907,001	$-
Conversion of Derivative Liability	$437,607	$95,492
MTM on AFS securities	$64,800	$600
Common stock issued with notes payable	$317,261	$-
Common stock issued with convertible debt	$-	$33,349
Common stock issued for prepaid expenses	$49,290	$822,233
Cancellation of common shares as part of settlement of debt	$14,838	$-
Original Issue Discount	$115,365	$88,000
Conversion of accrued interest into common stock	$217,628	$597,882
Warrants issued for prepaid expenses	$-	$376,041
The accompanying notes are an integral part of these consolidated financial statements.

5

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 1 – CONDENSED FINANCIAL STATEMENTS

The accompanying financial statements have been prepared by the Company without audit.  In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2018, and for all periods presented herein, have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's June 30, 2017 audited financial statements.  The results of operations for the periods ended March 31, 2018 and 2017 are not necessarily indicative of the operating results for the full years.

NOTE 2 – GOING CONCERN

The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has an accumulated deficit of $72,468,111, negative working capital of $6,834,972, and currently has revenues which are insufficient to cover its operating costs, which raises substantial doubt about its ability to continue as a going concern. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.

The future of the Company as an operating business will depend on its ability to (1) obtain sufficient capital contributions and/or financing as may be required to sustain its operations and (2) to achieve adequate revenues from its ProMaster and AfterMaster businesses. Management's plan to address these issues includes, (a) continued exercise of tight cost controls to conserve cash, (b) obtaining additional financing, (c) more widely commercializing the AfterMaster and ProMaster products, and (d) identifying and executing on additional revenue generating opportunities.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates are made in relation to the allowance for doubtful accounts and the fair value of certain financial instruments.  

Principles of Consolidation

The consolidated financial statements include the accounts of AfterMaster, Inc. and its subsidiaries. All significant inter-Company accounts and transactions have been eliminated.

Investments

Our available for securities are considered Level 1. Realized gains and losses on these securities are included in “Other income (expense) – net” in the consolidated statements of operations using the specific identification method. Unrealized gains and losses, on available-for-sale securities are recorded in accumulated other comprehensive income (accumulated OCI). Unrealized losses that are considered other than temporary are recorded in other income (expense) – net, with the corresponding reduction to the carrying basis of the investment.

Our short-term investments are recorded at amortized cost, and the respective carrying amounts approximate fair values. Our available for securities maturing within one year are recorded in “Other current assets,” on the balance sheets.

Accounts Receivables

Accounts receivables are stated at amounts management expects to collect. An allowance for doubtful accounts is provided for uncollectible receivables based upon management's evaluation of outstanding accounts receivable at each reporting period considering historical experience and customer credit quality and delinquency status. Delinquency status is determined by contractual terms. Bad debts are written off against the allowance when identified.

6

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued

Fair Value Instruments

Cash is the Company’s only financial asset or liability required to be recognized at fair value and is measured using quoted prices for active markets for identical assets (Level 1 fair value hierarchy).  The carrying amounts reported in the balance sheets for notes receivable and accounts payable and accrued expenses approximate their fair market value based on the short-term maturity of these instruments.

Market prices are not available for the Company’s loans due to related parties or its other notes payable, nor are market prices of similar loans available.  The Company determined that the fair value of the notes payable based on its amortized cost basis due to the short-term nature and current borrowing terms available to the Company for these instruments.

Derivative Liabilities

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares.

Using this sequencing policy, the Company used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to July 5, 2016 until the note was converted on the same day were derivative liabilities. The Company again used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to August 19, 2016 until the note was converted on August 22, 2016 were derivative liabilities.

The Company entered into multiple amendments to a note payable to extend the maturity date (the Amendments). The Company agreed to additional $30,000 extension fees which were converted at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. This creates a situation where the Company no longer has shares enough available to “cover” all potential equity issuance obligations during the period of issuance until conversion.

On February 3, 2017, the company entered into a note payable with an unrelated party at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. Accordingly, all convertible instruments issued after February 3, 2017 are considered derivatives according to the Company’s sequencing policy.

The Company values these convertible notes payable using the multinomial lattice method that values the derivative liability within the notes based on a probability weighted discounted cash flow model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations.

Income Taxes

There is no income tax provision for the three and nine months ended March 31, 2018 and 2017 due to net operating losses for which there is no benefit currently available.

At March 31, 2018, the Company had deferred tax assets associated with state and federal net operating losses. The Company has recorded a corresponding full valuation allowance as it is more likely than not that some portion of all of the deferred tax assets will not be realized.

Revenue Recognition

The Company applies the provisions of FASB ASC 605, Revenue Recognition in Financial Statements, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements. ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition policies. In general, the Company recognizes revenue related to goods and services provided when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.

7

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- continued

The Company's revenues are generated from AfterMaster products and services, AfterMaster Pro, sessions revenue, and remastering.  Revenues related to AfterMaster Pro sells through consumer retail distribution channels and through our website. For sales through consumer retail distribution channels, revenue recognition occurs when title and risk of loss have transferred to the customer which usually occurs upon shipment to the customers. We established allowances for expected product returns and these allowances are recorded as a direct reduction to revenue. Return allowances are based on our historical experience. Revenues related to sessions and remastering are recognized when the event occurred.

Cost of Revenues

The Company’s cost of revenues includes employee costs, product costs, and other nominal amounts.  Costs associated with products are recognized at the time of the sale and when the inventory is shipped. Costs incurred to provide services are recognized as cost of sales as incurred. Depreciation is not included within cost of revenues.

Loss Per Share

Basic loss per Common Share is computed by dividing losses attributable to Common shareholders by the weighted-average number of shares of Common Stock outstanding during the period. The losses attributable to Common shareholders was increased for accrued and deemed dividends on Preferred Stock during the nine months ended March 31, 2018 and 2017 of $169,101 and $129,855, respectively.

Diluted earnings per Common Share is computed by dividing net loss attributable to Common shareholders by the weighted-average number of Shares of Common Stock outstanding during the period increased to include the number of additional Shares of Common Stock that would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding convertible Preferred Stock, stock options, warrants, and convertible debt. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s Common Stock can result in a greater dilutive effect from potentially dilutive securities.

For the nine months ended March 31, 2018 and 2017, all of the Company’s potentially dilutive securities (warrants, options, convertible preferred stock, and convertible debt) were excluded from the computation of diluted earnings per share as they were anti-dilutive.  The total number of potentially dilutive Common Shares that were excluded were 90,531,890 and 30,383,665 at March 31, 2018 and 2017, respectively.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s consolidated financial statements.

NOTE 4 – SECURITIES AVAILABLE-FOR-SALE

On November 10, 2014, the Company received 600,000 shares of b Booth stock as part of an Asset License agreement with b Booth. On February 22, 2018, the Company sold the 600,000 shares to the CEO of b Booth in exchange for $270,000, which included $250,000 in cash and $20,000 in commissions fees. The Company realized a gain on sale of the available for sale securities of $240,000 (Sales price of $270,000 less the gross realized loss of $30,000). The following table presents the amortized cost, gross unrealized gains, gross unrealized losses, and fair market value of available-for-sale equity securities, nearly all of which are attributable to the Company's investment in b Booth stock, as follows:

	March 31, 2018
	Amortized cost	Gross unrealized gains	Gross unrealized losses	Gross realized gains	Gross realized losses	Fair value
Equity securities	$123,600	$-	$(93,600)	$-	$(30,000)	$

	June 30, 2017
	Amortized cost	Gross unrealized gains	Gross unrealized losses	Gross realized gains	Gross realized losses	Fair value
Equity securities	$63,600	$60,000	$-	$-	$-	$123,600

8

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE

Convertible Notes Payable

In accounting for its convertible notes payable where derivative accounting does not apply, proceeds from the sale of a convertible debt instrument with Common Stock purchase warrants are allocated to the two elements based on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portions of the proceeds allocated to the warrants are accounted for as paid-in capital with an offset to debt discount. The remainder of the proceeds are allocated to the debt instrument portion of the transaction as prescribed by ASC 470-25-20.  The Company then calculates the effective conversion price of the note based on the relative fair value allocated to the debt instrument to determine the fair value of any beneficial conversion feature (“BCF”) associated with the convertible note in accordance with ASC 470-20-30.  The BCF is recorded to additional paid-in capital with an offset to debt discount.  Both the debt discount related to the issuance of warrants and related to a BCF is amortized over the life of the note.

Convertible Notes Payable – Related Parties

Convertible notes payable due to related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Convertible Notes Payable – Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, of which $3,925,000 was extinguished.	$-	$3,925,000
$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $3,818 net unamortized discount of $0 as of March 31, 2018 and June 30, 2017.	30,000	26,182
$10,000 face value, issued in November 2017, interest rate of 0%, matures November 2018, net amortized discount of $0 as of March 31, 2018.	10,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, net amortized discount of $3,750 as of March 31, 2018.	22,175	-
$10,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $784 as of March 31, 2018.	9,216	-
$15,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $2,064 as of March 31, 2018.	12,936	-
$24,500 face value, issued in February 2018, interest rate of 0%, matures February 2019, net unamortized discount of $0 as of March 31, 2018.	24,500	-
Total convertible notes payable – related parties	108,827	3,951,182
Less current portion	108,827	3,951,182
Convertible notes payable – related parties, long-term	$-	$-

As part of a settlement agreement dated March 30, 2018, the agreed to extinguish $3,925,000 in convertible notes with related parties and accrued interest of $240,041, $575,000 in related party notes payable and accrued interest of $43,007 for a total payment of $200,000. As part of the arrangement the note holder agreed to cancel 14,837,251 shares of common stock and 531,250 warrants.

On December 30, 2017, the Company issued a note to a related party for $25,000 that matures on December 30, 2018. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $3,750.

9

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE - continued

On January 4, 2018, the Company issued a note to a related party for $15,000 that matures on January 4, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $2,700.

On January 11, 2018, the Company issued a note to a related party for $10,000 that matures on January 11, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $1,000.

On February 14, 2018, the Company issued a note to a related party for $24,500 that matures on February 14, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. 

Convertible Notes Payable - Non-Related Parties

Convertible notes payable due to non-related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Convertible Notes Payable - Non-Related Parties
	March 31,	June 30,
	2018	2017
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	$7,000	$7,000
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $190,000, matures January 2018, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively, of which $335,000 has been paid.	355,000	430,000

$100,000 face value, issued in February 2016, interest rate of 10%, matures March 2018, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	25,000	25,000
$100,000 face value, issued in March 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2018, net unamortized discount $0 of March 31, 2018 and June 30, 2017, respectively.	10,000	10,000
$50,000 face value, issued in July 2016, interest rate of 0%, matures October 2017, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively.	50,000	50,000
$50,000 face value, issued in August 2016, interest rate of 0%, matures September which was amended to January 2018, net unamortized discount of $1,403 and $5,418 of March 31, 2018 and June 30, 2017, respectively.	50,000	44,582
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	1,000,000	1,000,000
$149,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $0 and $59,740 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	119,000	89,260

10

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE - continued

 

$224,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $32,452 and $119,795 as of March 31, 2018 and June 30, 2017, respectively, of which $57,337 has been paid.	166,663	104,205
$258,000 face value, issued in February 2017, interest rate of 12%, matures August 2017, net amortized discount of $0 and $48,464 as of March 31, 2018 and June 30, 2017, respectively, of which $258,000 has been paid.	-	209,536
$55,000 face value, issued in June 2017, interest rate of 10%, matures April 2018, with additional fees of $20,000 net amortized discount of $3,341 and $50,631 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	45,000	4,369
$100,000 face value, issued in June 2017, interest rate of 7%, matures June 2018, net amortized discount of $13,043 and $52,317 as of March 31, 2018 and June 30, 2017, respectively.	86,957	47,683
$265,000 face value, issued in May 2017, interest rate of 10%, matures February 2018, net amortized discount of $45,267 and $218,790 as of March 31, 2018 and June 30, 2017, respectively, of which $62,238 has been paid.	202,362	46,210
$78,000 face value, issued in July 2017, interest rate of 12%, matures May 2018, net amortized discount of $848 as of March 31, 2018, of which $72,000 has been paid.	5,152	-
$50,000 face value, issued in August 2017, interest rate of 0%, matures October 2017, net amortized discount of $0 as of March 31, 2018, of which $34,000 has been converted and $16,000 was transferred to a new note	-	-
$60,500 face value, issued in August 2017, interest rate of 12%, matures August 2018, net amortized discount of $0 as of March 31, 2018, of which $60,500 has been paid.	-	-
$10,000 face value, issued in August 2017, interest rate of 0%, matures August 2018, net amortized discount of $2,621 as of March 31, 2018.	7,376	-

$82,250 face value, issued in August 2017, interest rate of 12%, matures May 2018, net amortized discount of $14,304 as of March 31, 2018.	32,946	-
$53,000 face value, issued in August 2017, interest rate of 12%, matures June 2018, net amortized discount of 13,424 as of March 31, 2018.	39,576	-
$65,000 face value, issued in September 2017, interest rate of 12%, matures March 2018, net amortized discount of $0 as of March 31, 2018, of which $65,000 has been paid.	-	-
$10,000 face value, issued in September 2017, interest rate of 10%, matures September 2018, net amortized discount of $6,145 as of March 31, 2018.	3,855	-
$5,000 face value, issued in September 2017, interest rate of 0%, matures March 2018, net amortized discount of $1,354 as of March 31, 2018.	3,646	-
$50,000 face value, issued in September 2017, interest rate of 0%, matures November 2017, net amortized discount of $0 as of March 31, 2018, of which $50,000 was transferred to a new note.	-	-
$110,000 face value, issued in October 2017, interest rate of 10%, matures July 2018, net amortized discount of $43,114 as of March 31, 2018.	66,886	-

11

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE - continued

 

$100,000 face value, issued in October 2017, interest rate of 10%, matures October 2018, net amortized discount of $39,129 as of March 31, 2018.	60,871	-
$115,000 face value, issued in November 2017, interest rate of 10%, matures August 2018, net amortized discount of $67,214 as of March 31, 2018.	47,786	-
$50,000 face value, issued in November 2017, interest rate of 10%, matures January 2018, net amortized discount of $0.00 as of March 31, 2018.	50,000	-
$66,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $28,190 as of March 31, 2018.	37,810	-
$100,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $64,384 as of March 31, 2018.	35,616	-
$5,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $3,127 as of March 31, 2018.	1,873	-
$53,000 face value, issued in November 2017, interest rate of 12%, matures July 2018, net amortized discount of $30,206 as of March 31, 2018.	22,794	-
$100,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $30,853 as of March 31, 2018.	69,147	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $7,141 as of March 31, 2018.	12,859	-
$75,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $34,644 as of March 31, 2018.	40,356	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $9,238 as of March 31, 2018.	10,762	-
$6,000 face value, issued in February 2018, interest rate of 10%, matures April 2018, net amortized discount of $0.00 as of March 31, 2018.	6,000	-
$20,000 face value, issued in February 2018, interest rate of 10%, matures February 2019, net amortized discount of $6,732 as of March 31, 2018.	13,268	-
$10,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,109 as of March 31, 2018.	6,891	-
$15,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,800as of March 31, 2018.	11,200	-
$100,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $29,438 as of March 31, 2018.	70,562	-
$115,000 face value, issued in January 2018, interest rate of 10%, matures October 2018, net amortized discount of $81,300 as of March 31, 2018.	33,700	-
$75,075 face value, issued in February 2018, interest rate of 10%, matures November 2018, net amortized discount of $63,250 as of March 31, 2018.	11,825	-
$53,000 face value, issued in January 2018, interest rate of 12%, matures November 2018, net amortized discount of $38,797 as of March 31, 2018.	14,203	-
Total convertible notes payable – non-related parties	3,033,942	2,267,845
Less current portion	3,033,942	2,267,845
Convertible notes payable – non-related parties, long-term	$-	$-

12

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On November 20, 2015, the Company issued a convertible note to an unrelated company for $600,000 that matures on May 20, 2016. The company paid $200,000 in principle balance leaving a remain balance of $430,000 including the extension fees and is not convertible unless the borrower defaults under the amendment agreement dated January 1, 2017. The note bears 0% interest and had an original issue discount (OID) of $100,000. This note is not convertible unless there is a default event. Per the terms of the note there are no derivatives until it becomes convertible on the original note, however the $30,000 extensions are to be considered derivatives. The Lender released a clarification of amendments to convertible promissory notes that explained the $30,000 extension fees are the only portion that is to be considered as convertible and converts within 2 days of issuance. The intent of the amendment agreements were to insure the original note dated November 20, 2015 in the amount of $600,000. Because the terms do not dictate a maximum numbers of convertible shares, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability Under ASC 815-40. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares. During the extension and conversion day period no additional convertible instruments were issued, therefore on the extension was considered in the derivative calculation. The Company extended the maturity date seven times since February 27, 2017 for a total of $210,000, of which, the Company paid $135,000 in the nine months ended March 31, 2018.  The Company latest and fourteenth extension with consideration of $30,000 was on December 18, 2017 to extending the maturity date to January 31, 2018. The Company evaluated the amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On February 2, 2018, the note converted the principal of $30,000 for 680,118 shares of common stock. On February 23, 2018, the note converted the principal of $30,000 for 1,083,698 shares of common stock.

On February 15, 2016, the Company issued a convertible note to an unrelated individual for $25,000 that matures on February 15, 2017. The note was amended subsequently in September 28, 2017 to extend the maturity date to October 15, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On September 15, 2016, the Company issued a convertible note to an unrelated individual for $1,000,000 that matures on June 30, 2017. The note was amended subsequently on June 30, 2017 to extend the maturity date to June 30, 2018. The Company evaluated amendment under ASC 47050, "Debt Modification and Extinguishment", and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $149,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, that this percentage discount (variable) exercise price indicates is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017.  The Company extended the possibility to convert date by paying $10,000 of principal and $1,400 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $10,000 of principal and $4,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

13

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On February 23, 2017, the Company issued a convertible note to an unrelated company for $224,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 90,000 warrants valued at $11,720 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by paying $10,000 of principal and $2,100 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $20,000 of principal and $6,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On March 12, 2018, the note converted the principal of $7,337 and $4,278 in accrued interest into for 575,000 shares of common stock.

On August 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on August 26, 2017.  The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share. The note was amended on June 30, 2017 to extend the maturity date to October 1, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. The note was amended again on September 28, 2017 to extend the maturity date to January 1, 2018. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension resulted in significant and consequential changes to the economic substance of the debt and thus resulted in a extinguishment of the debt. The Company recorded a debt discount of $30,000 as a result of the extinguishment.

On March 7, 2016, the Company issued a convertible note to an unrelated individual for $100,000 that matures on March 7, 2017. The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share. The Company valued a BCF related to the note valued at $24,269 and debt discount related to the 10,000 shares of common stock issued with the note at a relative fair value of $4,569. The note was amended again on September 28, 2017 to extend the maturity date to January 15, 2018, as additional consideration the Company issued 25,000 shares of common stock valued at $3,998. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On July 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on September 26, 2016.  The note bears interest rate of 0% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share, as part of the note the company issued warrants to purchase 35,000 shares of 144 restricted common stock at an exercise price $0.30 for a two-year period. The note was amended on September 28, 2017 to extend the maturity date to January 15, 2018, as additional consideration the Company issued 15,000 shares of common stock valued at $2,399. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On May 12, 2017, the Company issued a convertible note to an unrelated company for $265,000 that matures on February 17, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at the lesser of $.31 and 60% of the lowest closing bids 25 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 22, 2018, the note converted interest of $9,200 and $250 in conversion fees for 450,000 shares of common stock. On March 6, 2018, the note converted principal of $11,138, $13,812 in interest, and $250 in conversion fees for 1,200,000 shares of common stock.

14

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On June 13, 2017, the Company issued a convertible note to an unrelated company for $55,000 that matures on January 13, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The note was amended on December 13, 2017, to extend the maturity date to January 15, 2018 and again on January 18, 2018, to extend the maturity date to February 15, 2018.As consideration for the extensions two extension fees of $10,000 each had been added to the outstanding principal. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an extinguishment of the debt and the company recorded a loss on extinguishment of debt of $20,000. On March 5, 2018, the note converted the principal of $15,000 for 745,342 shares of common stock. On March 21, 2018, the note converted the principal of $15,000 for 745,342 shares of common stock.

In conjunction with the note, the Company issued to the holder 55,000 warrants to purchase Common Shares. The value of the debt discount recorded was $41,150 and the debt discount related to the attached relative fair value of warrants was $8,850, for a total debt discount of $50,000, and a derivative expense of $9,432.

On July 31, 2017, the Company issued a convertible note to an unrelated company for $78,000, which included $75,000 in proceeds and $3,000 in legal fees, that matures on April 10, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 1, 2018, the note converted the principal of $12,000 for 238,284 shares of common stock. On February 1, 2018, the note converted the principal of $12,000 for 238,284 shares of common stock. On February 15, 2018, the note converted the principal of $20,000 for 529,101 shares of common stock. On February 22, 2018, the note converted the principal of $20,000 for 655,738 shares of common stock. On March 2, 2018, the note converted the principal of $20,000 for 809,717 shares of common stock.

On August 2, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures on August 24, 2017. The note bears 0% interest per annum, in lieu of interest the Company issued 12,000 shares of common stock on August 4, 2017. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $31,287 and debt discount related to the 12,000 shares of common stock issued with the note at a relative fair value of $1,837. The note was amended on September 15, 2017, to extend the maturity date to October 15, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On September 15, 2017, the note converted the principal of $34,000 for 340,000 shares of common stock. On November 17, 2017, the company transferred the remaining balance to a new note, see below.

On August 2, 2017, the Company issued a convertible note to an unrelated company for $60,500, which includes proceeds of $55,000, and $5,500 in OID, that matures on August 2, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On August 4, 2017, the Company issued a convertible note to an unrelated party for $10,000 that matures on August 4, 2018. The note bears 0% interest per annum, in lieu of interest the Company issued 3,500 shares of common stock on August 7, 2017. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $7,056 and debt discount related to the 3,500 shares of common stock issued with the note at a relative fair value of $546. 

15

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On August 15, 2017, the Company issued a convertible note to an unrelated company for $82,250, which included $75,000 in proceeds and $7,250 in legal and other fees, that matures on April 18, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 60% the lowest trading price during the previous twenty (2) days to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 21, 2018, the note converted the principal of $15,000 for 714,285 shares of common stock. On March 21, 2018, the note converted the principal of $20,000 for 833,333 shares of common stock.

On August 16, 2017, the Company issued a convertible note to an unrelated company for $53,000, which included $50,000 in proceeds and $3,000 in legal fees, that matures on June 16, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 8, 2017, the Company issued a convertible note to an unrelated company for $65,000, which included $58,500 in proceeds and $6,500 in OID, that matures on March 8, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 55% of either the lowest sales price for common stock on principal market during the twenty-five consecutive trading days including the immediately preceding the conversion date. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 11, 2017, the Company issued a convertible note to an unrelated party for $10,000 that matures on September 11, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 27, 2017, the Company issued a convertible note to an unrelated party for $5,000 that matures on March 31, 2018. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $2,995.

On September 28, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures on November 28, 2017. The note bears 0% interest per annum, in lieu of interest the Company issued 25,000 shares of common stock. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $33,397 and debt discount related to the 25,000 shares of common stock issued with the note at a relative fair value of $3,702. On November 17, 2017, the company transferred the remaining balance to a new note, see below.

On October 16, 2017, the Company issued a convertible note to an unrelated company for $110,000 that matures on July 16, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bid 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company extended the possibility to convert date by paying $164,469 in principal on October 23, 2017 to February 21, 2018. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

16

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On October 29, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures October 29, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 750,002 shares of common stock. The Company valued a BCF related to the note valued at $20,000 and debt discount related to the 750,002 shares of common stock issued with the note at a relative fair value of $47,368.

On November 13, 2017, the Company issued a convertible note to an unrelated party for $115,000 that matures on August 13, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 30 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. As additional consideration the Company also issued 150,000 warrants valued at $12,570. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On November 13, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures January 10, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $18,500.

The note was amended on October 30, 2017, to extend the conversion rights from 180 days to 225 days, in consideration of the extension the Company paid $25,000 and issued 150,000 valued at $6,691. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an extinguishment of the debt.

On November 17, 2017, the Company issued a convertible note to an unrelated party for $66,000 that matures November 17, 2018 in exchange for two existing notes for $16,000 issued on August 2, 2017 and $50,000 on September 28, 2017. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 495,001. The Company valued a BCF related to the note valued at $13,266 and debt discount related to the 495,001shares of common stock issued with the note at a relative fair value of $31,277.

On November 21, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures on November 21, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 20 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On November 24, 2017, the Company issued a convertible note to an unrelated party for $5,000 that matures November 24, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 37,500. The Company valued a BCF related to the note valued at $2,200 and debt discount related to the 37,500shares of common stock issued with the note at a relative fair value of $2,596.

On November 28, 2017, the Company issued a convertible note to an unrelated party for $53,000 that matures on July 16, 2018. The note bears 12% interest per annum. The note is convertible into shares of the Company’s common stock at 61% of the lowest closing bids 15 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

17

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On December 18, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures December 18, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 750,002. The Company valued a BCF related to the note valued at $100 and debt discount related to the 750,002 shares of common stock issued with the note at a relative fair value of $42,882.

On December 21, 2017, the Company issued a convertible note to an unrelated party for $20,000 that matures December 21, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 150,000 The Company valued a BCF related to the note valued at $1,020 and debt discount related to the 150,000 shares of common stock issued with the note at a relative fair value of $8,816.

On December 31, 2017, the Company issued a convertible note to an unrelated party for $75,000 that matures December 31, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 150,000. The Company valued a BCF related to the note valued at $11,250 and debt discount related to the 150,000 shares of common stock issued with the note at a relative fair value of $34,732.

On December 31, 2017, the Company issued a convertible note to an unrelated party for $20,000 that matures December 31, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 562,501. The Company valued a BCF related to the note valued at $3,000 and debt discount related to the 562,501 shares of common stock issued with the note at a relative fair value of $9,262.

On January 8, 2018, the Company issued a convertible note to an unrelated company for $53,000, which included $50,000 in proceeds and $3,000 in legal fees, that matures on November 10, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

18

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On January 10, 2018, the Company issued a convertible note to an unrelated party for $115,000 that matures on October 10, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at the lesser of $.12 and 57.5% of the lowest trading price during the prior 30 days. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. As additional consideration the Company also issued 150,000 warrants valued at $11,056 The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On February 8, 2018, the Company issued a convertible note to an unrelated party for $20,000 that matures February 8, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 150,004 shares of common stock issued with the note at a relative fair value of $7,581. 

On February 21, 2018, the Company issued a convertible note to an unrelated party for $6,000 that matures April 1, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. 

On March 2, 2018, the Company issued a convertible note to an unrelated party for $10,000 that matures March 2, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 75,002 shares of common stock issued with the note at a relative fair value of $3,377. 

On March 5, 2018, the Company issued a convertible note to an unrelated party for $15,000 that matures March 5, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 112,503 shares of common stock issued with the note at a relative fair value of $4,091. 

On March 12, 2018, the Company issued a convertible note to an unrelated party for $100,000 that matures March 12, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 750,019 shares of common stock issued with the note at a relative fair value of $31,055. 

On March 29, 2018, the Company issued a convertible note to an unrelated party for $225,000 that matures March 29, 2019. The note bears 10% interest per annum.  The Company valued a debt discount related to the 2,000,000 shares of common stock issued with the note at a relative fair value of $78,261. 

Notes Payable – Related Parties

Notes payable due to related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Notes Payable – Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $585,000 issued from April 11 to June 17, interest rates range from 0% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively, of which $210,000 has been paid and 375,000 had been extinguished.	$-	$585,000
$5,000 face value, issued in November 2016, interest rate of 0%, with no maturity date.	5,000	5,000
$25,000 face value, issued in February 2017, interest rate of 0%, matures October 2017, of which $5,000 has been paid.	20,000	20,000
$18,000 face value, issued in September 2017, interest rate of 0%, matures November 2017.	18,000	-
$15,000 face value, issued in October 2017, interest rate of 0%, matures October 2018.	15,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018.	25,000	-
$35,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, of which $35,000 has been paid.	-	-
$7,500 face value, issued in March 2018, interest rate of 0%, matures March 2019.	7,500	-
$10,000 face value, issued in March 2018, interest rate of 0%, matures March 2019.	10,000	-
Total notes payable – related parties	75,500	610,000
Less current portion	75,500	610,000
Notes payable - related parties, long term	$-	$-

19

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

Notes Payable – Non-Related Parties

Notes payable due to non-related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Notes Payable – Non-Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%, of which $40,488 have been extinguished.	$-	$40,488
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $0 as of March 31, 2018.	52,000	-
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $5,463 as of March 31, 2018.	46,537	-
$81,000 face value, issued in September 2017, interest rate of 8% per month, matures March 2018 net of unamortized discount of $0 as of March 31, 2018.	81,000	-
$255,000 face value, issued in October 2017, interest rate of 2.5% per month, matures February 2018 net of unamortized discount of $0 as of March 31, 2018, of which $255,000 has been paid.	-	-

$50,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $0 as of March 31, 2018. 50,000 -

$225,000 face value, issued in March 2018, interest rate of 30% , matures March 2019 net of unamortized discount of $83,426 as of March 31, 2018.	141,574	-
Total note payable – non-related parties	371,111	40,488
Less current portion	371,111	40,488
Notes payable – non-related parties, long-term	$-	$-

On August 25, 2017, the Company issued a note to an unrelated party for $52,000 as part of an Accounts Receivable Financing Agreement, which included $50,000 in proceeds and an OID of $2,000, that matures on October 25, 2017. The note bears 0% interest per annum. As additional consideration the Company also issued 50,000 warrants valued at $6,625. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On August 31, 2017, the Company issued a note to an unrelated party for $52,000 as part of an Accounts Receivable Financing Agreement, which included $50,000 in proceeds and an OID of $2,000, that matures on October 31, 2017. The note bears 0% interest per annum. As additional consideration the Company also issued 50,000 warrants valued at $6,773. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On September 19, 2017, the Company issued a note to an unrelated party for $81,000 which included $74,504 in proceeds, $6,000 in OID, and $496 in other fees, that matures on March 19, 2018. The note bears 8% interest per month. As additional consideration the Company is to issue 75,000 shares of common stock within 10 days. The note was amended subsequently on March 19,2018, to extend the maturity date to September 19, 2018. The Company evaluated amendment under ASC 47050, "Debt Modification and Extinguishment", and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an and the company recorded a loss on extinguishment of debt of $0.

On October 31, 2017, the Company issued a secured promissory note to an unrelated party for $255,000, that matures on February 28, 2018. The note bears 2.5% interest per month. The note is to be paid back the greater of $1,000 per day and $75 per unit sold commencing 31 days after closing, the greater of $1,500 per day and $75 per unit sold commencing 61 days after closing, the greater of $2,000 per day and $75 per unit sold commencing 91 days after closing.

20

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 5 – NOTES PAYABLE- continued

On March 2, 2018, the Company issued a note to an unrelated party for $50,000 that matures March 2, 2019. The note bears 10% interest per annum. 

NOTE 6 – CONVERTIBLE PREFERRED STOCK

The Company has authorized 10,000,000 shares of $0.001 par value per share Preferred Stock, of which the following were issued outstanding: 

	Shares	Shares	Liquidation
	Allocated	Outstanding	Preference
Series A Convertible Preferred	100,000	15,500	-
Series A-1 Convertible Preferred	3,000,000	2,585,000	3,581,964
Series B Convertible Preferred	200,000	3,500	35,000
Series C Convertible Preferred	1,000,000	13,404	-
Series D Convertible Preferred	375,000	130,000	-
Series E Convertible Preferred	1,000,000	275,000	-
Series P Convertible Preferred	600,000	86,640	-
Series S Convertible Preferred	50,000	-	-
Total Preferred Stock	6,325,000	3,109,044	$3,616,964

The Company's Series A Convertible Preferred Stock ("Series A Preferred") is convertible into Common Stock at the rate of 0.025 share of Common stock for each share of the Series A Preferred. Dividends of $0.50 per share annually from date of issue, are payable from retained earnings, but have not been declared or paid.

The Company’s Series A-1 Senior Convertible Redeemable Preferred Stock (“Series A-1 Preferred”) is convertible at the rate of 2 shares of Common Stock per share of Series A-1 Preferred. The dividend rate of the Series A-1 Senior Convertible Redeemable Preferred Stock is 6% per share per annum in cash, or commencing on June 30, 2009 in shares of the Company’s Common Stock (at the option of the Company).

Due to the fact that the Series A-1 Preferred has certain features of debt and is redeemable, the Company analyzed the Series A-1 Preferred in accordance with ASC 480 and ASC 815 to determine if classification within permanent equity was appropriate.  Based on the fact that the redeemable nature of the stock and all cash payments are at the option of the Company, it is assumed that payments will be made in shares of the Company’s Common Stock and therefore, the instruments are afforded permanent equity treatment.

The Company's Series B Convertible 8% Preferred Stock ("Series B Preferred") is convertible at the rate of 0.067 share of Common Stock for each share of Series B Preferred. Dividends from date of issue are payable on June 30 from retained earnings at the rate of 8% per annum but have not been declared or paid.

The Company's Series C Convertible Preferred Stock ("Series C Preferred") is convertible at a rate of 0.007 share of Common Stock per share of Series C Preferred.  Holders are entitled to dividends only to the extent of the holders of the Company’s Common Stock receive dividends.

The Company's Series D Convertible Preferred Stock ("Series D Preferred") is convertible at a rate of 0.034 share of Common Stock per share of Series D Preferred.  Holders are entitled to a proportionate share of any dividends paid as though they were holders of the number of shares of Common Stock of the Company into which their shares of are convertible as of the record date fixed for the determination of the holders of Common Stock of the Company entitled to receive such distribution.

21

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 6 – CONVERTIBLE PREFERRED STOCK- continued

The Company's Series E Convertible Preferred Stock ("Series E Preferred") is convertible at a rate of 0.034 share of Common Stock per share of Series E Preferred. Holders are entitled to a proportionate share of any dividends paid as though they were holders of the number of shares of Common Stock of the Company into which their shares of are convertible as of the record date fixed for the determination of the holders of Common Stock of the Company entitled to receive such distribution.

The Company's Series P Convertible Preferred Stock ("Series P Preferred") is convertible at a rate of 0.007 share of Common Stock for each share of Series P Preferred. Holders are entitled to dividends only to the extent of the holders of the Company’s Common Stock receive dividends.

In the event of a liquidation, dissolution or winding up of the affairs of the Company, holders of Series A Preferred Stock, Series P Convertible Preferred Stock, Series C Convertible Preferred Stock have no liquidation preference over holders of the Company’s Common Stock.  Holders of Second Series B Preferred Stock have a liquidation preference over holders of the Company’s Common Stock and the Company’s Series A Preferred Stock.  Holders of Series D Preferred Stock are entitled to receive, before any distribution is made with respect to the Company’s Common Stock, a preferential payment at a rate per each whole share of Series D Preferred Stock equal to $1.00.  Holders of Series E Preferred Stock are entitled to receive, after the preferential payment in full to holders of outstanding shares of Series D Preferred Stock but before any distribution is made with respect to the Company’s Common Stock, a preferential payment at a rate per each whole share of Series E Preferred Stock equal to $1.00.  Holders of Series A-1 Preferred Stock are superior in rank to the Company’s Common Stock and to all other series of Preferred Stock heretofore designated with respect to dividends and liquidation.

The activity surrounding the issuances of the Preferred Stock is as follows: 

During the three and nine months ended March 31, 2018 the Company did not issue shares of Series A-1 Preferred.  

During the fiscal year ended June 30, 2017 the Company issued 550,000 shares of Series A-1 Preferred Stock for $550,000 in cash and paid $196,853 in cash offering costs.  The Company had one conversion of 150,000 shares of Series A-1 Preferred Stock for 300,000 shares of Common Stock, and issued 15,682 shares of Common Stock of payment of $7,481 in accrued dividends.

During the three and nine months ended March 31, 2018 and 2017, the outstanding Preferred Stock accumulated $169,101 and $129,855 in dividends on outstanding Preferred Stock. The cumulative dividends in arrears as of March 31, 2018 were approximately $1,078,039.

NOTE 7 – COMMON STOCK

The Company has authorized 250,000,000 shares of $0.001 par value per share Common Stock, of which 132,147,996 and 118,486,728 were issued outstanding as of March 31, 2018 and June 30, 2017, respectively. The activity surrounding the issuances of the Common Stock is as follows:

For the nine months Ended March 31, 2018

The Company issued 8,566,666 shares of Common Stock for $413,751 in cash as part of a private placement, net of $4,750 of issuance costs, respectively. 

The Company issued 9,599,958 shares of Common Stock for the conversion of notes and accrued interest valued at $277,265.

The Company issued 6,098,101 shares of Common Stock as incentive with convertible notes valued at $317,261.

The Company issued 415,000 shares of Common Stock for the prepaid consulting services and rent valued at $49,290.

The Company issued 115,000 shares of Common Stock for the extension of two convertible notes valued at $16,897.

As share-based compensation to employees and non-employees, the Company issued 2,423,632 shares of common stock valued at $252,128, based on the market price of the stock on the date of issuance.

As interest expense on outstanding notes payable, the Company issued 1,280,162 shares of common stock valued at $217,628 based on the market price on the date of issuance.

22

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 7 – COMMON STOCK - continued

As part of a debt extinguishment, the note holder agreed to cancel 14,837,251 shares of common stock.

For the Nine Months Ended March 31, 2017

The Company issued 1,463,334 shares of Common Stock for cash valued at $359,000 which includes a $80,000 subscription payable.

The Company issued 994,684 shares of Common Stock for the conversion of notes and accrued interest valued at $220,164.

The Company also issued 650,000 shares of Common Stock as incentive to notes valued at $127,600. The Beneficial Conversion was valued at $30,519.

The Company also issued 100,000 shares of Common Stock for the conversion of 50,000 shares of Series A-1 Preferred Stockand issued 5,162 shares of Common Stock of payment of $2,581 in accrued dividends.

The Company issued 2,667,876 shares of Common Stock as payment for services and rent valued at $847,616.

The Company issued 3,020,750 shares of Common Stock for the conversion warrants valued at $906,224.

The Company issued 12,500 shares of Common Stock for the extension of two convertible notes valued at $3,749.

As share-based compensation to employees and non-employees, the Company issued 880,366 shares of common stock valued at $328,128, based on the market price of the stock on the date of issuance. As interest expense on outstanding notes payable, the Company issued 1,603,135, shares of common stock valued at $569,020 based on the market price on the date of issuance.

NOTE 8 – STOCK PURCHASE OPTIONS AND WARRANTS

The Board of Directors on June 10, 2009 approved the 2009 Long-Term Stock Incentive Plan.  The purpose of the 2009 Long-term Stock Incentive Plan is to advance the interests of the Company by encouraging and enabling acquisition of a financial interest in the Company by employees and other key individuals.  The 2009 Long-Term Stock Incentive Plan is intended to aid the Company in attracting and retaining key employees, to stimulate the efforts of such individuals and to strengthen their desire to remain with the Company.  A maximum of 1,500,000 shares of the Company's Common Stock is reserved for issuance under stock options to be issued under the 2009 Long-Term Stock Incentive Plan.  The Plan permits the grant of incentive stock options, nonstatutory stock options and restricted stock awards.  The 2009 Long-Term Stock Incentive Plan is administered by the Board of Directors or, at its direction, a Compensation Committee comprised of officers of the Company.

Stock Purchase Options

During the nine months ended March 31, 2018, the Company did not issue any stock purchase options.  

During the fiscal year ended June 30, 2017, the Company issued 500,000 stock purchase options.  

The following table summarizes the changes in options outstanding of the Company during the nine months ended March 31, 2018.

Date Issued	Number of Options	Weighted Average Exercise Price	Weighted Average Grant Date Fair Value	Expiration Date (yrs)	Value if Exercised
Balance June 30, 2017	525,000	$0.18	$0.16	4.81	$93,750
Granted	-	-	-	-	-
Exercised	-	-	-	-	-
Cancelled/Expired	-	-	-	-	-
Outstanding as of March 31, 2018	525,000	$0.05	$0.16	4.06	$28,750

23

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 8 – STOCK PURCHASE OPTIONS AND WARRANTS- continued

Stock Purchase Warrants

During the three and nine months ended March 31, 2018, the Company issued warrants to purchase a total of 2,175,000, consisting of 75,000 warrants as part of a private placement valued at $6,019, 100,000 warrants as part of two AR financing agreements executed on August 2017 valued at $13,398, 150,000 warrants as part additional consideration of a promissory note on November 2017 valued at $12,560 and an additional 150,000 warrants to modify the note later in November 2017 valued at $12,570, 150,000 warrants as part additional consideration of a promissory note on January 2018 valued at $11,056, 1,000,000 warrants were for facilitating the sales of bBooth stock on February 2018 valued at 63,041, and 550,000 warrants in conjunction with extension of three promissory notes valued at $54,491. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

The following table presents the assumptions used to estimate the fair values of the stock warrants and options granted:

	March 31, 2018	June 30, 2017
Expected volatility	105-304%	92-126%
Expected dividends	0%	0%
Expected term	0-5 Years	0-5 Years
Risk-free interest rate	0.96-2.48%	0.74-1.89%

The following table summarizes the changes in warrants outstanding issued to employees and non-employees of the Company during the three and nine months ended March 31, 2018.

	Number of Warrants	Weighted Average Exercise Price	Weighted Average Grant Date Fair Value	Expiration Date (yrs)	Value if Exercised
Outstanding as of June 30, 2017	39,927,097	$0.38	$0.45	3.38	$15,144,835
Granted	2,175,000	0.11	0.08	3.11	244,250
Exercised	-	-	-	-	-
Cancelled/Expired	(2,591,250)	0.49	-	-	(1,262,438)
Outstanding as of March 31, 2018	39,510,847	$0.36	$0.42	2.86	$14,126,647

NOTE 9 – FINANCIAL INSTRUMENTS

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has estimated the fair value of these embedded derivatives for convertible debentures and associated warrants using a multinomial lattice model as of March 31, 2018 and June 30, 2017. The fair values of the derivative instruments are measured each quarter, which resulted in a gain (loss) on derivatives of $160,175, and $927,997, and derivative expense of $1,268,098 and $1,613,231 during the three and nine months ended March 31, 2018, respectively. As of March 31, 2018, and June 30, 2017, the fair market value of the derivatives aggregated $3,407,690 and $2,145,065, respectively, using the following assumptions: estimated 5-0 year term, estimated volatility of 303.62 -104.82%, and a discount rate of 2.48-0.96%.

NOTE 10 – FAIR VALUE MEASUREMENTS

For asset and liabilities measured at fair value, the Company uses the following hierarchy of inputs:

● Level one — Quoted market prices in active markets for identical assets or liabilities;

● Level two — Inputs other than level one inputs that are either directly or indirectly observable; and

● Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

24

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 10 – FAIR VALUE MEASUREMENTS- continued

Liabilities measured at fair value on a recurring basis at March 31, 2018, are summarized as follows:

	Level 1	Level 2	Level 3	Total
Fair value of derivatives	$-	$-	$3,041,887	$3,041,887
Securities available-for-sale	$-	$-	$-	$-

NOTE 11 – COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company may become involved in certain legal proceedings and claims which arise in the normal course of business. The Company is not a party to any litigation. To the best of the knowledge of our management, there are no material litigation matters pending or threatened against us.

Lease Agreements

We lease offices in Hollywood, California (located at 6671 Sunset Blvd., Suite 1520, 1518 and 1550, Hollywood, California, 90028) for corporate, research, engineering and mastering services. The lease expires on December 31, 2017. The total lease expense for the facility is approximately $17,220 per month, and the total remaining obligations under these leases at March 31, 2018, were approximately $0.

 We lease a warehouse space located at 8260 E Gelding Drive, Suite 102, Scottsdale, Arizona, 85260. The lease expires on February 28, 2019. The total lease expense for the facility is approximately $1,888 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $20,768.

We lease corporate offices located at 7825 E Gelding Drive, Suite 101, Scottsdale, Arizona, 85260. The lease expires on April 30, 2021. The total lease expense for the facility is approximately $7,224 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $267,288.

We lease corporate offices located at 7825 E Gelding Drive, Suite 103, Scottsdale, Arizona, 85260. The lease expires on April 30, 2021. The total lease expense for the facility is approximately $3,000 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $108,000.

Below is a table summarizing the annual operating lease obligations over the next 5 years:

Year	Lease Payments
2018	36,336
2019	137,792
2020	122,688
2021	99,746
2022	-
Total	$396,562

25

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 11 – COMMITMENTS AND CONTINGENCIES - continued

Other

The Company has not declared dividends on Series A or B Convertible Preferred Stock or its Series A-1 Convertible Preferred Stock. The cumulative dividends in arrears through March 31, 2018 were approximately $1,078,039.

As of the date of this filing, the Company has not filed its tax return for the fiscal year ended 2015, 2016, and 2017.

NOTE 13 - SUBSEQUENT EVENTS

In accordance with ASC 855, Company’s management reviewed all material events through the date of this filing and determined that there were the following material subsequent events to report:

On May 4, 2018, the Company issued a convertible note to an unrelated company for $150,086, which includes proceeds of $127,500 and $22,500 in OID, that matures on May 4, 2019. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On April 10, 2018, the Company issued a convertible note to an unrelated company for $150,000, which includes proceeds of $122,386, $10,000 transaction fee, and $17,700 in OID, that matures on February 10, 2019. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at the lesser of $0.05 and 57.5% of the lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. 

On November 20, 2015, the Company issued a convertible note to an unrelated company for $600,000 that matures on May 20, 2016. The company paid $200,000 in principle balance leaving a remain balance of $430,000 including the extension fees and is not convertible unless the borrower defaults under the amendment agreement dated January 1, 2017. The note bears 0% interest and had an original issue discount (OID) of $100,000. This note is not convertible unless there is a default event. Per the terms of the note there are no derivatives until it becomes convertible on the original note, however the $30,000 extensions are to be considered derivatives. The Lender released a clarification of amendments to convertible promissory notes that explained the $30,000 extension fees are the only portion that is to be considered as convertible and converts within 2 days of issuance. The intent of the amendment agreements were to insure the original note dated November 20, 2015 in the amount of $600,000. Because the terms do not dictate a maximum numbers of convertible shares, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability Under ASC 815-40. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares. During the extension and conversion day period no additional convertible instruments were issued, therefore on the extension was considered in the derivative calculation. The Company extended the maturity date seven times since February 27, 2017 for a total of $210,000, of which, the Company paid $135,000 in the nine months ended March 31, 2018.  The Company latest and fourteenth extension with consideration of $30,000 was on December 18, 2017 to extending the maturity date to January 31, 2018. The Company evaluated the amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On February 2, 2018, the note converted the principal of $30,000 for 680,118 shares of common stock. On February 23, 2018, the note converted the principal of $30,000 for 1,083,698 shares of common stock. On April 18, 2018, the note was assigned to a new note holder under the same terms. On April 23, 2018, the new note holder converted $100,000 of principal for 2,480,466 shares of common stock. On May 1, 2018, the new note holder converted $123,198 of principal for 3,000,000 shares of common stock.

26

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

NOTE 13 - SUBSEQUENT EVENTS - continued

On October 16, 2017, the Company issued a convertible note to an unrelated company for $110,000 that matures on July 16, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bid 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On April 13, 2018, the company paid $145,000 to pay of the entire debt.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $149,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, that this percentage discount (variable) exercise price indicates is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017.  The Company extended the possibility to convert date by paying $10,000 of principal and $1,400 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. . The Company extended the possibility to convert date by paying $10,000 of principal and $4,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. The note was amended on May 1, 2018, effective March 31, 2018, to extend the maturity date to June 15, 2018. As consideration for the extension the Company paid extension fees totaling $2,000.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $224,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 90,000 warrants valued at $11,720 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by paying $10,000 of principal and $2,100 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $20,000 of principal and $6,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On March 12, 2018, the note converted the principal of $7,337 and $4,278 in accrued interest into for 575,000 shares of common stock. The note was amended on May 1, 2018, effective March 31, 2018, to extend the maturity date to June 15, 2018. As consideration for the extension the Company paid extension fees totaling $3,000.

On November 28, 2017, the Company issued a convertible note to an unrelated party for $53,000 that matures on July 16, 2018. The note bears 12% interest per annum. The note is convertible into shares of the Company’s common stock at 61% of the lowest closing bids 15 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On May 4, 2018, the Lender assigned principal of $53,000 and $2,614 to an unrelated party.

Subsequent to March 31, 2018, the Company issued 5,466,666 shares of Common Stock for $165,000 in cash as part of a private placement. 

27

AFTERMASTER, INC.

Notes to Consolidated Financial Statements

March 31, 2018 and June 30, 2017

 

NOTE 14 – RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS

During the September 30, 2017 quarter, the Company sold $400,000 of its product to its manufacturer for $400,000 and recorded it as gross revenue. The transaction eliminated $400,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $400,000 for the sale related to 4,000 units to the Company’s manufacturer, (ii) recognized the cost of sales related to 4,000 units of Company products sold to that manufacturer in the amount of $400,000.

The Company also determined that it erroneously overstated the derivative liability as of September 30, 2017 and it should be reduced by $485,031.

During the December 31, 2017 quarter, the Company sold $90,000 of its product to its manufacturer for $120,000 and recorded it as gross revenue. The transaction eliminated $90,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $120,000 for the sale related to the 1,000 units to the Company’s manufacturer and should have only recognized $30,000 in net revenue, (ii) recognized the cost of sales of $90,000 related to 1,000 units of Company product sold to that manufacturer, or (iii) decreased derivative liabilities by $356,396 by including in the derivative liability calculation convertible debt that did not include elements that would trigger derivative treatment.

During the March 31, 2018 quarter, the Company is (i) recording changes made in the September 30, 2017 and the December 31, 2017 quarters, and (ii) increasing derivative liabilities by $365,803 due to the Company using the incorrect discounted conversion rate to arrive at the conversion price and number of shares that could be issued and using an incorrect maturity date to estimate the useful life on several notes used in the derivative liability calculation.

We restated the three and nine months ended March 31, 2018 because we concluded the corrections were material to the interim condensed financial statements

The effects of these corrections on the interim consolidated financial statements were:

AFTERMASTER, INC.
Consolidated Balance Sheets
	March 31,		March 31,
	2018		2018
	As Reported	Correction	As Restated
Derivative Liability	3,407,690	(365,803)	3,041,887
Notes payable, net of discount of $83,295 and $0, respectively	376,705	(5,594)	371,111
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	3,147,681	(113,739)	3,033,942
Total Current Liabilities	8,145,057	(485,136)	7,659,921
Total Liabilities	8,145,057	(485,136)	7,659,921
Additional paid In capital	65,761,141	7,000	65,768,141
Accumulated Deficit	(72,946,247)	478,136	(72,468,111)
Total Stockholders' Deficit	(7,049,842)	485,136	(6,564,706)

28

NOTE 14 – RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS - continued 

AFTERMASTER, INC.            

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

	For the nine Months Ended March 31, 2018		For the nine Months Ended March 31, 2018
	As Reported	Correction	As Restated
AfterMaster Revenues	$ 371,910	$ -	$ 371,910
AfterMaster Product Revenues	1,019,748	(490,000)	529,748
Total Revenues	1,391,658	(490,000)	901,658
Cost of Revenues (Exclusive of Depreciation and Amortization)	1,366,747	(490,000)	876,747
Total Costs and Expenses	3,978,547	(490,000)	3,488,547
Interest Expense	(2,382,084)	182,375	(2,199,709)
Derivative Expense	(1,613,231)	(55,190)	(1,668,421)
Change in Fair Value of Derivative	927,997	350,951	1,278,948
Total Other Expense	1,944,193	478,136	2,422,329
Loss Before Income Taxes	(642,696)	478,136	(164,560)
NET LOSS	$ (642,696)	$ 478,136	$ (164,560)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	$ (811,797)	$ 478,136	$ (333,661)
Basic and diluted Loss Per Share of Common Stock	$ (0.01)	$ 0.00	$ (0.00)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	(811,797)	478,136	(333,661)
COMPREHENSIVE LOSS	$ (811,797)	$ 478,136	$ (333,661)

AFTERMASTER, INC.
Consolidated Statements of Cash Flows (Unaudited)
	For the nine		For the nine
	Months Ended		Months Ended
	March 31, 2018		March 31, 2018
	As Reported	Correction	As Restated
Net Loss	$ (642,696)	$ 478,136	$ (164,560)
Amortization of debt discount and issuance costs	1,457,536	(119,334)	1,338,202
Derivative expense	1,676,273	(7,852)	1,668,421
(Gain)/Loss remeasurement of derivative	(927,998)	(350,950)	(1,278,948)
Beneficial conversion feature	$ 181,521	$ 7,000	$ 188,521
Derivative Liability	$ 917,001	$ (10,000)	$ 907,001

29

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Annual Report (the “Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended, and as contemplated under the Private Securities Litigation Reform Act of 1995.  These forward-looking statements may relate to such matters as  the Company’s (and its subsidiaries) business strategies, continued growth in the Company’s markets, projections, and anticipated trends in the Company’s business and the industry in which it operates anticipated financial performance, future revenues or earnings, business prospects, projected ventures, new products and services, anticipated market performance and similar matters.  All statements herein contained in this Report, other than statements of historical fact, are forward-looking statements.

When used in this Report, the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “budget,” “budgeted,” “believe,” “will,” “intends,” “seeks,” “goals,” “forecast,” and similar words and expressions are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, operating results, and financial position. These forward-looking statements are based largely on the Company’s expectations and are subject to a number of risks and uncertainties, certain of which are beyond the Company’s control.  We caution our readers that a variety of factors could cause our actual results to differ materially from the anticipated results or other matters expressed in the forward looking statements, including those factors described under “Risk Factors” and elsewhere herein.  In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this Report will in fact transpire or prove to be accurate.  These risks and uncertainties, many of which are beyond our control, include:

● the sufficiency of existing capital resources and our ability to raise additional capital to fund cash requirements for future operations;

● uncertainties involved in growth and growth rate of our operations, business, revenues, operating margins, costs, expenses and acceptance of any products or services;

● uncertainties involved in growth and growth rate of our operations, business, revenues, operating margins, costs, expenses and acceptance of any products or services;

● volatility of the stock market, particularly within the technology sector;

● our dilution related to all equity grants to employees and non-employees;

● that we will continue to make significant capital expenditure investments;

● that we will continue to make investments and acquisitions;

● the sufficiency of our existing cash and cash generated from operations;

● the increase of sales and marketing and general and administrative expenses in the future;

● the growth in advertising revenues from our websites and studios will be achievable and sustainable;

● that seasonal fluctuations in Internet usage and traditional advertising seasonality are likely to affect our business; and

● general economic conditions.

Although we believe the expectations reflected in these forward-looking statements are reasonable, such expectations cannot guarantee future results, levels of activity, performance or achievements.  We urge you not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report.

All references in this report to “we,” “our,” “us,” the “Company” or “AfterMaster” refer to AfterMaster, Inc., and its subsidiary and predecessors.

Corporate Background

We are a Delaware corporation, incorporated on May 12, 1988, and we are traded on an over the counter market (ticker symbol OTCQB:AFTM). As of March 31, 2018, there were 132,147,996 shares of Common Stock issued and outstanding. The Company's office and principal place of business, research, recording and mastering studios are located at 6671 Sunset Blvd., Suite 1520, Hollywood, CA 90028 USA, and its telephone number is (310) 657-4886. The Company also has an office at 7825 E. Gelding Drive, Suite 101, Scottsdale, Arizona 85260 USA, and its telephone number is (480) 556-9303.

30

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Aftermaster, Inc. (“the Company" or “Aftermaster”) is an audio technology company located in Hollywood, California and Scottsdale, Arizona. The Company's wholly-owned subsidiaries include Aftermaster HD Audio Labs, Inc. and MyStudio, Inc.

The Company and its subsidiaries are engaged in the development and commercialization of proprietary (patents issued and pending), leading-edge audio and video technologies and products for professional and consumer use, including Aftermaster® Audio, ProMaster™, Aftermaster Pro™ and MyStudio®. The Company also operates recording and mastering studios at its Hollywood facilities.

Aftermaster believes it holds an unparalleled position in the audio technology industry and it enjoys a world-class team with extensive experience in music and audio technology. The Aftermaster team has produced, engineered and mastered more hit music than any other audio company in the world. We believe that our expertise and technical skills have led us to develop audio technologies unmatched in the audio industry. Aftermaster technologies are both patented and patent pending, and these technologies have won several awards. www.aftermaster.com

Mission Statement

Aftermaster's goal is to be one of the most innovative and important audio companies in the world through the development and licensing of proprietary audio technologies, the development and sales of leading-edge consumer and professional audio electronics products and through its contributions in the production, mixing and mastering of music, television and film audio.

Quarterly Summary

During the quarter ending March 31, 2018, the Company saw improvements in several key areas of its operations including revenue increases throughout all operating divisions and significant decreases in Cost of Revenues, Losses from Operations and Notes Payable.

●

Total Debt (excluding accounts payable, accrued interest and non-cash derivative liabilities) was reduced from $6,869,515 to $3,589,380.

●

During the period, the company finalized an agreement to extinguish $4,500,000 in convertible notes payable and for the note holder to return 14,880,000 common shares to the Company for cancellation.

●

Net Income rose to $2,331,302 or approximately $0.02 per share for the period versus a ($0.02) per share loss for the comparable period in 2017. The extinguishment of debt was primarily responsible for the net income increase.

●

Quarterly revenues increased almost 70% to $441,196 over revenues during the same period in 2017. For the nine months ending March 31, 2018, revenues increased to $901,658 as compared to revenues of $369,844 for the nine months ending March 31, 2017.

●

Losses from Operations declined to $697,388 from $1,236,185 during the comparable period in 2017. Net Losses for the nine-month period ending March 31, 2018 was $164,560 versus losses of $6,636,058 for the comparable period in 2017.

The commencement of an on-line sales program aimed at the Aftermaster Pro™ television audio system commenced on February 1, 2018 and is showing strong growth. Preliminary results indicate that online sales for the month of April 2018 exceeded the total online sales revenue recorded during the quarter ending March 31, 2018. Based on current and forecasted sales, the Company believes that it will continue to see increased growth from the sales of its Aftermaster Pro™, studio revenues, its Promaster™ on-line mastering service and its partnership with Tunecore. The Company also expects to generate revenue from one or more of its other licensing and marketing relationships this year.

Business and Products

Adventego Strategic Partnership

On May 6, 2018 the Company entered into a Strategic Partnership Agreement with Advantego Corporation of Denver, Colorado, wherein Adventego will have the rights to promote and distribute Aftermaster’s proprietary consumer TV audio product, Aftermaster Pro (patents issued and pending), to thousands of professional clinics serving the hearing impaired (audiological) market in North America. Advantego Corporation designs, develops and implements digital communications and intelligent software solutions as a specialized Business Process as a Service (BPaaS). The Aftermaster Pro will be added to a marketing campaign that Adventego is undertaking with its strategic partners to promote public awareness about hearing loss and provide support products to patients and family members visiting the 15,000+ audiological hearing aid clinics in North America.

The Aftermaster Pro is especially coveted by the hearing impaired for watching TV. The Aftermaster Pro not only boosts and clarifies TV dialogue but also delivers unparalleled clarity, depth, fullness and volume throughout the entire frequency range without any compromises. Unlike other audio post-production processes, Aftermaster preserves the original intention of an audio event and brings greater clarity, depth and amplitude to all audio elements without changing the integrity of the underlying production.

31

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Muzik Headphones

On November 4, 2017 the Company entered into an agreement with headphone manufacturer Muzik, Inc., to license its Aftermaster technology (through both its Company’s proprietary DSP chip and software application). Known as the “smartphone” of headphones, award-winning Muzik has created the worlds most advanced wireless headphone. Muzik's proprietary voice command and multiple "hot keys" allow a user to access Spotify, Siri and connect their headphones to over 300 apps from fitness, news, and productivity to the connected home, commerce, automotive, and social media. Muzik is considered the most important new headphone designer and manufacturer.

Recording Studios

The Company completed an extensive renovation and subsequently opened a world-class music recording studio originally built by music legend Graham Nash and made famous by Crosby, Stills and Nash in 1977, which is located adjacent to its existing studios in Hollywood at Crossroads of the World. The studio is equipped with state-of-the-art recording and mixing equipment, and it is used for both audio research and development as well as to generate revenue from rental to musicians. The Company considers it to be one of the finest recording studios in the US, and it began generating revenue in the first quarter of 2017. It is the largest of the six recording studios that Aftermaster now operates at its studio facilities in Hollywood.

www.aftermaster.com/studios

Investment Bankers

The recent successful introduction of our Aftermaster Pro has led the Company to engage a respected investment banking firm that specializes in small cap stocks, Maxim Group of New York, to assist the Company in concurrently raising the capital to both extinguish its current debt and to provide the additional growth capital required for the Company to complete an up-listing of its shares to a larger trading platform. Such financing is contingent on market conditions, share price and the performance of the company over the next two fiscal quarters, and there is no guarantee that we will raise such capital or complete such an up-listing.

TuneCore Agreement

Aftermaster offers both world-class, professional hands-on mastering services and instant online mastering through its Promaster brand for music, TV and film customers in its facilities in Hollywood, California. The Professional Mastering division is headed up by Peter Doell, one of the world’s foremost mastering engineers. In May 2016, the Company entered into a partnership with TuneCore Digital Music Services to provide professional hands-on mastering services to TuneCore’s customers. In September 2017, the Company expanded its relationship with TuneCore and entered into a multi-year agreement to also provide TuneCore with the Company’s award-winning Promaster instant online mastering service to TuneCore’s artists. The agreement displaced TuneCore’s previous relationship with online mastering service, Landr. TuneCore was impressed by the music quality and technologies developed by Aftermaster.

Currently, TuneCore is one of the world's largest independent digital music distribution and publishing administration service. Under our agreement, Aftermaster has become the platform for both hands-on professional and online instant mastering services for TuneCore’s artists on an exclusive basis. TuneCore has one of the highest artist revenue-generating music catalogs in the world, earning TuneCore Artists approximately $987 million from billions of downloads and streams. TuneCore’s music distribution services help artists, labels and managers sell their music through iTunes, Amazon Music, Spotify and other major download and streaming sites while retaining 100% of their sales revenue and rights for a low annual flat fee. TuneCore’s artists have direct access to Aftermaster's world-class senior mastering engineers and unmatched technologies and can get their tracks hand mastered for a premium price or instantly electronically mastered through Aftermaster's Promaster, returned and ready for distribution. The partnership builds upon TuneCore's mission to provide independent artists with key tools to build their careers and gain broad fan exposure, by granting access to unparalleled mastering that meets the industry's highest standards.

Home Shopping Network and QVC

On April 15, 2017, the Company introduced its Aftermaster Pro personal TV re-mastering device on national television on the Home Shopping Network (HSN) during two 15-minute infomercials. Home Shopping Network is one of the world’s largest television retailers. HSN initially purchased 1,000 Aftermaster Pros, and its management team has expressed to the Company that it considered the launch to be a big success. HSN has subsequently issued purchase orders for several thousand more units and began new airing dates on June 9, 2017 followed on September 2, 2017. The Aftermaster Pro was featured on QVC on March 8 2018 and again on HSN on March 17, 2018 wherein it sold out. HSN provides a unique format which provides the Company with the opportunity to showcase the quality of the product, while explaining the differentiating features and operation of its Aftermaster Pro on national television.

32

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The Company’s Aftermaster Pro product was recently approved for sale by marketing giant QVC and is currently scheduled for two airings in the first quarter of 2018. The Company expects that Aftermaster Pro will continue to be featured on HSN and other television, online and store based retailers.

Icon Health and Fitness Products

The Company is party to into a consulting and license agreement with ICON Health & Fitness, Inc. (“ICON”), pursuant to which the Company will act as an audio technology development consultant to develop an AfterMaster-based sound module for integration with ICON’s exercise equipment. ICON will pay the Company a per module fee and receive a license from the Company to use or sell the modules and use the software relating to each module in its products. The Company will also provide audio tuning services to further enhance the sound quality for ICON’s other audio-enabled equipment. The Company recently completed the design of a proprietary audio board for ICON and is expected to be included in ICON products in the near future.

ICON Health and Fitness, Inc. is the world’s largest manufacturer and marketer of home fitness equipment, selling over 10 million audio-enable fitness-related devices annually. ICON manufactures treadmills, elliptical trainers, stationary bicycles, weight machines and benches, and yoga and Pilates equipment. ICON has a wide range of well-known and respected brands, products and technologies, and sells home fitness and health club equipment under the following brands: NordicTrack®, ProForm®, Weider®, Gold's Gym® Home Fitness and FreeMotion®. Its fitness technology brand, including Wi-Fi-enabled fitness equipment and fitness wearables, is iFit®.

CB2 Marketing Agreement

CB2 (a division of Crate and Barrel), an industry leading lifestyle furniture retailer, and the Company have entered into a multi-year partnership to bring music and lifestyle spaces together like never before. CB2 has unique positioning in the furnishings industry as a modern, affordable and socially responsible brand who regularly offers its sophisticated clientele new and exciting opportunities to better their lifestyle and living environments.

Under the partnership, CB2’s customers will receive the chance to purchase the unprecedented leading-edge audio through Aftermaster’s revolutionary technology to be showcased with the CB2 platforms in a myriad of ways. As part of its collaborative strategic venture, CB2 began offering the Company's Aftermaster Pro personal audio remastering devices at key store locations across the United States including West Hollywood, New York: Soho, South Beach, Chicago, and Austin. The units retail at $179.99 in stores and online at CB2's website.

In addition, Aftermaster is now part of powering CB2’s “After Hours” concert series. The “After Hours” events transform CB2 locales into intimate nocturnal music experiences. Just after closing time, the stores play host to a bevy of notable artists as they perform a one-of-a-kind show to an exclusive audience sipping on cocktails in a chic and sophisticated atmosphere. Aftermaster provides enhanced audio capability for these shows with its proprietary technology and offers unrivaled sound in real-time. Attendees may also try the Aftermaster Pro at demo stations throughout the stores during these events. We believe this is another important brand awareness avenue for the Pro.

Extending this partnership, CB2 also outfitted Aftermaster's famous music recording studios at Crossroads of the World in Hollywood, with a complete makeover of new furniture including "first-to-be-seen" pieces from their latest collection.

Aftermaster Consumer and Professional Electronics Products

The Company has assembled a world-class branding, technical and design team who have designed the Company’s first consumer and professional electronics products. The first consumer electronics product is the Aftermaster Pro, designed to dramatically improve the quality of TV audio. Aftermaster Pro is the world’s first personal audio re-mastering device and defines a new category in consumer electronics products by offering a product never before offered. Aftermaster Pro is a proprietary, first-to-market product which has no direct competition.

The number of existing televisions worldwide is substantial, and a majority of TV owners complain about their TV audio quality, especially the need to continually adjust the volume because of the difficulty in hearing dialogue in certain programming.

Smaller than an iPhone, Aftermaster Pro transforms the audio of your TV to sound clearer, fuller, deeper, and more exciting. Aftermaster Pro connects easily via HDMI or 3.5mm audio cables with virtually any media source (i.e., cable, satellite box, cell phone, computer, tablet, etc.). Aftermaster Pro raises and clarifies TV dialogue in programming while significantly enhancing the quality of the overall audio content. This solves the longstanding issue with TV audio of having to continually adjust volume during a TV show to hear dialogue.

33

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The Company has an aggressive marketing and sales plan for the Aftermaster Pro, which is the Company's first consumer electronics product completely developed in-house. The Aftermaster Pro debuted to consumers on national television on the Home Shopping Network (“HSN”) show on April 15, 2017. The Aftermaster Pro sales were deemed to be very successful, and the product has since been featured on seven additional HSN programs and on QVC.

The Aftermaster Pro is also for sale at and is available at several other prominent online retail outlets including Amazon.com, Walmart.com, Crate and Barrel's "CB2" stores as well as the Company’s own website, Aftermasterpro.com. The Company has engaged an on-line marketing firm and began an online advertising campaign on February 1, 2018 to drive buyers to our various online retailers and our aftermasterpro.com website using the same ad process that produced highly successful sales metrics during our crowdfunding campaigns.

The Company has also recently designed and developed its first professional hardware product dubbed the “Aftermaster Studio Pro” which is the Company’s first product designed for use in commercial audio applications. The new product is a 1 U, 19” rack-mount Aftermaster audio processor that allows a user to enhance any audio playback with Aftermaster to make their sound fuller, clearer, louder and deeper. It is expected to retail for $3,995 and can be seen at www.aftermastermaster.com/products. The Company believes that the worldwide market for its new product is significant, as it can be used in potentially hundreds of thousands of applications worldwide: radio stations, private and public recording studios, places of worship, restaurants and bars, sports facilities, high-end residential, live concerts and concert facilities, hospitals – virtually any place where a business wants the audio to sound significantly better than anything they can do in house. The product is expected to be available for pre-sale in the second quarter of 2018.

Additional Aftermaster branded consumer electronics products are under development, which we expect to introduce in the coming year.

ON Semiconductor/Aftermaster Audio Chip and Software

The Company is party to a joint development and marketing agreement with ON Semiconductor ("ON") of Phoenix, Arizona, to commercialize its technology through audio semiconductor chips. ON is a multi-billion dollar, multi-national semiconductor designer and manufacturer.

The agreement calls for ON to implement and support our Aftermaster technology in a Digital Signal Processor (DSP) semiconductor chip that is being marketed to their current OEM customers, distributors and others. We selected ON for its technical capabilities, sales support and deep customer pool.

In conjunction with ON, we have completed the development of an Aftermaster software algorithm that is designed to be used in semiconductor chips or as a standalone software product. We believe the sound quality from our algorithm provides a superior audio experience relative to other products on the market.

Now branded the BelaSigna 300 AM chip, it is one of the smallest, high power/low voltage DSP chips available. It is small enough to fit into a hearing aid but equally effective in any size device with audio capability.

The algorithm and chips allow consumer product manufacturers an opportunity to offer a significantly improved and differential audio experience in their products without having to significantly change hardware and form factor designs. Through the combined relationships of the Company and ON, we hope to generate significant revenues for both parties through the sale of the ON/AfterMaster chips and software licensing.

Promaster

Promaster is an online music mastering, streaming, and storage service designed for independent artists which utilizes proprietary audio technologies developed by Aftermaster.

Tens of millions of songs are produced, distributed and played on the Internet each month around the world by independent artists. However, many of these artists lack the financial and technical means to master, or “finish” their composition, as a professional mastering session can cost up to $500 per song. Now, with the Promaster online platform, musicians can transmit their music directly to the Promaster HD website, where it can be mastered with Aftermaster technology for $9.99 per song. Each user receives four different mastered versions of their song done in different styles, and they can preview 90 seconds of each version to make a decision about whether or not they want to buy it.

Promaster creates a compelling offering for those seeking to significantly enhance the quality of their music for personal use, or with intent to showcase their music in hopes of advancing their career aspirations. The service also offers additional features such as file storage. Based on the enormous addressable market for this product, we believe that Promaster has the potential to generate significant revenues for the Company.

 www.promasterhd.com

34

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Recording and Mastering Studios

Aftermaster operates six (6) recording and mastering studios at its Hollywood California facility. The Company’s engineers mix and master music for both independent and high profile artists, most recently the music for the hit TV show "Empire". When available, the Company also rents its studios to third party artists and producers.

The Company recently took over the former recording studio built by music legends Crosby, Stills and Nash in 1977, which is located next to its existing studios. The Company recently completely renovated the studio and installed state-of-the-art equipment. The Company considers the new studio to be one of the finest recording studios in the US and began generating revenues in the first quarter of 2017. www.aftermaster.com/studios

Aftermaster Audio Technology

Aftermaster audio technology was created and developed pursuant to a multi-year, multi-million dollar development effort to make digital audio sound substantially better by developing proprietary software, digital signal processing technology and consumer products. The Aftermaster Audio Labs team is comprised of a unique group of award-winning industry leaders in music, technology and audio engineering which includes Ari Blitz, Peter Doell, Rodney Jerkins, Larry Ryckman, Justin Timberlake, Andrew Wuepper and Shelly Yakus. See www.Aftermaster.com.

The Aftermaster audio technology is an internally-developed, proprietary (patented and patents pending) mastering, remastering and audio processing technology which makes virtually any audio source sound significantly louder, fuller, deeper and clearer. Aftermaster is a groundbreaking technology which eliminates the weaknesses found in other audio enhancement and processing technologies while offering a much superior audio experience for consumer and industrial applications. We believe that our Aftermaster audio technology is one of the most significant breakthroughs in digital audio processing technology and has the potential to create significant revenues for the Company. The broad commercialization of this technology is a top priority for the Company.

As the convergence of features on consumer electronics continues, it is becoming more difficult for leading consumer electronics companies to differentiate their products. We believe that Aftermaster provides a unique and significant competitive advantage for consumer electronics manufacturers by offering their customers a superior audio experience. Aftermaster technology can be incorporated into most audio capable devices through the addition of an Aftermaster DSP chip or Aftermaster software. Such uses are intended to include phones (i.e., mobile, home, business and VoIP); headphones; televisions; stereo speakers; stereos (i.e., home, portable, commercial and automobile); and computers (i.e., desktop, laptop and tablets).

Aftermaster audio is also the only commercial audio enhancement technology available that is used for professional music mastering because it enhances the entire frequency range without distortion or changing the underlying intent of the music. The technology has been used to master music created by some of the world’s most popular artists. Further information on Aftermaster and Aftermaster products can be found at www.Aftermaster.com.

Intellectual Property and Licensing

The Company has been awarded seven patents and six trademarks with numerous others pending. The Company has an aggressive intellectual property strategy to protect the Aftermaster and the related technologies it has developed. We also enter into confidentiality and invention assignment agreements with our employees and consultants and confidentiality agreements with third parties. We rigorously control access to our proprietary technologies. During the year, the Company engaged Morgan Chu of Irell and Manella, to represent its intellectual property interests along with its existing IP attorneys Farjami & Farjami LLP and Arnold Weintraub of the Weintraub Group. Mr. Weintraub serves on the Board of Directors of the Company.

Employees

As of March 31, 2018, we employed eleven full-time and one part-time employees. We expect to add additional employees in the next year to handle anticipated potential growth.

We believe that our relationship with our employees is good. None of our employees are members of any union nor have they entered into any collective bargaining agreements.

35

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Facilities

We lease offices in Hollywood, California (located at 6671 Sunset Blvd., Suite 1520, 1518 and 1550, Hollywood, California, 90028) for corporate, research, engineering and mastering services. The lease one to month. The total lease expense for the facility is approximately $17,220 per month, and the total remaining obligations under these leases at March 31, 2018, were approximately $0.00.

We lease a warehouse space located at 8260 E Gelding Drive, Suite 102, Scottsdale, Arizona, 85260. The lease expires on February 28, 2019. The total lease expense for the facility is approximately $1,888 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $17,910.20.

We lease corporate offices located at 7825 E Gelding Drive, Suite 101 & 103, Scottsdale, Arizona, 85260. The lease expires on April 30, 2021. The total lease expense for the facility is approximately $10,443.82 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $94,455.58.

RESULTS OF OPERATIONS
Revenues
	For the Nine Months Ended
	March 31,
	2018	2017
AfterMaster Revenues	$371,910	$369,844
Product Revenues	529,748	-
Total Revenues	$901,658	$369,844

Revenues
	For the Three Months Ended
	March 31,
	2018	2017
AfterMaster Revenues	$132,291	$266,621
Product Revenues	308,905	-
Total Revenues	$441,196	$266,621

We currently generate revenue from our operations through three activities: Aftermaster Pro consumer electronic product, Aftermaster recording studios, and mastering services.

Our product revenues were $308,905 and $901,748 and $0 and $0 during the three and nine months ended March 31, 2018 and 2017, respectively. The increase in product revenues are due to the company selling Aftermaster Pro through our website (www.Aftermasterpro.com) and through consumer retail distribution channels.

In the aggregate, total Company revenues increased to $441,196 and $901,658 for the three and nine months ended March 31, 2018, as compared to total revenues of $266,621 and $369,844 for the three and nine months ended March 31, 2017, due to the company launching the AfterMaster TV Pro online sales and recognition of deferred revenues from presales.

Cost of Revenues
	For the Nine Months Ended
	March 31,
	2018	2017
Cost of Revenues (excluding depreciation and amortization)	$876,747	$563,403

	For the Three Months Ended
	March 31,
	2018	2017
Cost of Revenues (excluding depreciation and amortization)	$365,407	$243,628

36

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Cost of sales consists primarily of manufacturing cost of the AfterMaster Pro TV consumer electronic product, AfterMaster Studio Rent, Consultants, senior engineers, and excludes depreciation and amortization on fixed assets. The increase in cost of sales for the nine months ended March 31, 2018, over the comparable nine-month period, is attributable, primarily, to an increase in manufacturing cost for the AfterMaster Pro TV. The company had manufacturing cost in the amount of $365,407 and $876,747 for the nine months ending March 31, 2018, as compared to $243,628 and $563,403 for the nine months ended March 31, 2017.

Other Operating Expenses
	For the Nine Months Ended
	March 31,
	2018	2017
Depreciation and Amortization Expense	$125,307	$131,876
Research and Development	10,987	138,987
Advertising and Promotion Expense	47,604	42,509
Legal and Professional Expense	66,105	116,430
Non-Cash Consulting Expense	167,949	1,959,408
General and Administrative Expenses	2,193,848	2,281,202
Total	$2,611,800	$4,670,412

Other Operating Expenses
	For the Three Months Ended
	March 31,
	2018	2017
Depreciation and Amortization Expense	$41,800	$46,322
Research and Development	8,793	45,972
Advertising and Promotion Expense	28,939	24,865
Legal and Professional Expense	28,915	61,360
Non-Cash Consulting Expense	75,914	427,499
General and Administrative Expenses	588,816	653,160
Total	$773,177	$1,259,178

General and administrative expenses consist primarily of compensation and related costs for our finance, legal, human resources, investor relation, public relations and information technology personnel; advertising and promotion expenses; rent and facilities; and expenses related to the issuance of stock compensation. During the three and nine months ended March 31, 2018, General and administrative expenses decrease by $64,344 and $87,354 as compared to the three and nine months ending March 31, 2017. The decrease is primarily due to the company on longer using a third party consulting to help with the business operations.

During the three and nine months ended March 31, 2018, Research and Development costs decreased by $37,179 and $128,000, Advertising and Promotion increased by $4,074 and $5,095, Legal and Professional fees decreased by $32,445 and $50,325 and consulting services decreased by $351,585 and $1,791,459, as compared to the three and nine months ended March 31, 2017. The decreases in Research and Development, decreases in Advertising and Promotion, and consulting services are primarily due to the design, development and marketing of its Aftermaster Pro consumer hardware product. Legal and Professional fees decrease are primarily to the company only using one attorney on a monthly retainer to handle all the company’s legal needs. 

37

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Other Income (Expense)
	For the Nine Months Ended
	March 31,
	2018	2017
Interest Expense	$ (2,199,709)	$(1,149,424)
Derivative Expense	(1,668,421)	(197,200)
Change in Fair Value of Derivative	1,278,948	(434,699)
Gain on Available for Sale Securities	240,000	-
Gain on Extinguishment of Debt	4,771,511	9,236
Total	$ 2,422,329	$(1,772,087)

Other Income (Expense)
	For the Three Months Ended
	March 31,
	2018	2017
Interest Expense	$ (734,221)	$(401,829)
Derivative Expense	(1,328,142)	(197,200)
Change in Fair Value of Derivative	169,584	(434,125)
Gain on Available for Sale Securities	240,000	-
Gain on Extinguishment of Debt	4,681,469	-
Total	$ 3,028,690	$(1,033,154)

The other income/(expense) during the three and nine ended March 31, 2018 and 2017, totaling $3,028,690 and $2,422,329 and ($1,033,154) and ($1,772,087) of income/(expense), respectively, which consists of interest expense, derivative expense, change in fair value of derivative, and loss on extinguishment of debt. Interest expense has increased primarily due to an increase in non-cash interest expense relating to recent debt discount.  These additional borrowings have been used in the development of the AfterMaster HD. Derivative expense and change in fair value of derivatives has increased due to the issuance of derivative instruments in the current period and the company revaluing the instruments at the end of the current period. Gain on extinguishment of debt increased in the current period due to notes settlement in the current period.

Net Loss
	For the Nine Months Ended
	March 31,
	2018	2017
Net Loss	$ (164,560)	$(6,636,058)

Net Income (Loss)
	For the Three Months Ended
	March 31,
	2018	2017
Net Income (Loss)	$2,331,302	$(2,269,339)

38

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Due to the Company’s cash position, we use our Common Stock as currency to pay many employees, vendors and consultants.  Once we have raised additional capital from outside sources, as well as generated cash flows from operations, we expect to reduce the use of Common Stock as a significant means of compensation. Under FASB ASC 718, “Accounting for Stock-Based Compensation”, these non-cash issuances are expensed at the equity instruments fair market value.  Absent these large stock-based compensations of $75,914 and $167,949 and $427,499 and $1,959,408, derivative expense of $1,328,142 and $1,668,421 and $197,200 and $197,200, (gain)loss on the change in the derivative liability of $169,584 and 1,278,948 and ($434,125) and $9,236 for the three and nine ended March 31, 2018 and 2017, our net income(loss) would have been $3,565,774 and $392,862 and ($1,210,515) and ($4,044,751) for three and nine ended March 31, 2018 and 2017, respectively.

LIQUIDITY AND CAPITAL RESOURCES

The Company had revenues of $901,658 during the nine months ended March 31, 2018 as compared to $369,844 in the comparable period of 2017. The Company has incurred losses since inception of $72,468,111. At March 31, 2018, the Company has negative working capital of $6,834,972, which was a decrease in working capital of $2,036,140 from June 30, 2017.

The Company had cash of $180,291 as of March 31, 2018, as compared to $250,728 as of June 30, 2017. The decrease is a result of the Company making payments on notes payable totaling $255,000, $245,000 in payments on related notes payable, $650,000 in payments on convertible notes, and $119,457 in payments related to the notes during the period ended March 31, 2018. This amount also decreased due to current period operational costs, purchases of assets, and payments of obligations and lease payables, which was partially offset by the Company entering into twenty-seven (27) Share Purchase Agreements with individual accredited investors resulting in net proceeds of $418,500, six (6) notes payable resulting in net proceeds of $700,000, five (5) related notes payable resulting in net proceeds of $85,500, and thirty-four (34) convertible notes payable resulting in net proceeds of $1,625,360.

The Company had prepaid expense of $450,740 as of March 31, 2018, as compared to $507,254 as of June 30, 2017.  The decrease is due to the Company amortizing the prepaid expenses totaling $56,514 over the nine months ended March 31, 2018, partially offset by the issuance of two consulting agreements entered into in the current period.

The future of the Company as an operating business will depend on its ability to obtain sufficient capital contributions and/or financing as may be required to sustain its operations.  Management’s plan to address these issues includes a continued exercise of tight cost controls to conserve cash and obtaining additional debt and/or equity financing.

As we continue our activities, we will continue to experience net negative cash flows from operations, pending receipt of significant revenues that generate a positive sales margin.  

The Company expects that additional operating losses will occur until net margins gained from sales revenue is sufficient to offset the costs incurred for marketing, sales and product development. Until the Company has achieved a sales level sufficient to break even, it will not be self-sustaining or be competitive in the areas in which it intends to operate. 

In addition, the Company will require substantial additional funds to continue production and installation of the additional studios and to fully implement its marketing plans.  

As of March 31, 2018, the existing capital and anticipated funds from operations were not sufficient to sustain Company operations or the business plan over the next twelve months.  We anticipate substantial increases in our cash requirements which will require additional capital to be generated from the sale of Common Stock, the sale of Preferred Stock, equipment financing, debt financing and bank borrowings, to the extent available, or other forms of financing to the extent necessary to augment our working capital.  In the event we cannot obtain the necessary capital to pursue our strategic business plan, we may have to significantly curtail our operations.  This would materially impact our ability to continue operations. There is no assurance that the Company will be able to obtain additional funding when needed, or that such funding, if available, can be obtained on terms acceptable to the Company.  

Recent global events, as well as domestic economic factors, have recently limited the access of many companies to both debt and equity financings. As such, no assurance can be made that financing will be available or available on terms acceptable to the Company, and, if available, it may take either the form of debt or equity. In either case, any financing will have a negative impact on our financial condition and will likely result in an immediate and substantial dilution to our existing stockholders.  

Although the Company intends to engage in a subsequent equity offering of its securities to raise additional working capital for operations, the Company has no firm commitments for any additional funding, either debt or equity, at the present time.  Insufficient financial resources may require the Company to delay or eliminate all or some of its development, marketing and sales plans, which could have a material adverse effect on the Company’s business, financial condition and results of operations.  There is no certainty that the expenditures to be made by the Company will result in a profitable business proposed by the Company.  

39

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 4T. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer, President, and Chief Financial Officer (the “Certifying Officers”) are responsible for establishing and maintaining disclosure controls and procedures for the Company. The Certifying Officers have designed such disclosure controls and procedures to ensure that material information is made known to them, particularly during the period in which this Report was prepared.

The Certifying Officers responsible for establishing and maintaining adequate internal control over financial reporting for the Company used the “Internal Control over Financial Reporting Integrated Framework” issued by Committee of Sponsoring Organizations (“COSO”) to conduct an extensive review of the Company’s “disclosure controls and procedures” (as defined in the Exchange Act, Rules 13a-15(e) and 15-d-15(e)) as of the end of each of the periods covered by this Report (the “Evaluation Date”). Based upon that evaluation, the Certifying Officers concluded that, as of March 31, 2018, our disclosure controls and procedures were not effective in ensuring that the information we were required to disclose in reports that we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission (“SEC”) rules and forms.

The Certifying Officers based their conclusion on the fact that the Company has identified material weaknesses in controls over financial reporting, detailed below. In order to reduce the impact of these weaknesses to an acceptable level, hawse have contracted with consultants with expertise in U.S. GAAP and SEC financial reporting standards to review and compile all financial information prior to filing that information with the SEC. However, even with the added expertise of these consultants, we still expect to be deficient in our internal controls over disclosure and procedures until sufficient capital is available to hire the appropriate internal accounting staff and individuals with requisite GAAP and SEC financial reporting knowledge. There have been no significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred in the three months ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Legal Proceedings

The Company may become involved in certain legal proceedings and claims which arise in the normal course of business. The Company is not a party to any litigation. To the best of the knowledge of our management, there are no material litigation matters pending or threatened against us.

ITEM 1A - RISK FACTORS

Not required.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the three months ended March 31, 2018, no matters were submitted to the shareholders for a vote.

40

ITEM 5. OTHER INFORMATION

Subsequent Events

None

ITEM 6. EXHIBITS

a) The following Exhibits are filed herein:

NO. TITLE

31.1 Certification of Chief Executive Officer pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 Certification of Chief Financial Officer pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 Certification of Chief Executive Officer and of Chief Financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase
101.DEF*	XBRL Taxonomy Extension Definition Linkbase
101.LAB*	XBRL Taxonomy Extension Label Linkbase
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase

41

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	AFTERMASTER, INC.
Date: October 18, 2018	By:	/s/ Larry Ryckman
		Larry Ryckman,
		Title: President and Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

	AFTERMASTER, INC.
Date: October 18, 2018	By:	/s/ Larry Ryckman
		Larry Ryckman,
		Title: Director, President, Chief Executive Officer

	AFTERMASTER, INC.
Date: October 18, 2018	By:	/s/ Mirella Chavez
		Mirella Chavez
		Title: Chief Financial Officer, Secretary

42

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Larry Ryckman, certify that:

1. I have reviewed this quarterly report on Form 10-Q/A of AfterMaster, Inc.;

2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4. The Registrant’s other Certifying Officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d. Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other Certifying Officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: October 18, 2018

/s/   Larry Ryckman

Larry Ryckman

President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Mirella Chavez, certify that:

1. I have reviewed this quarterly report on Form 10-Q/A for AfterMaster, Inc.;

2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;

3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4. The Registrant’s other Certifying Officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and

d. Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other Certifying Officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: October 18, 2018

/s/   Mirella Chavez

Mirella Chavez

Chief Financial Officer and Chief Accounting Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C.SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of AFTERMASTER, INC. (the “Company”) on Form 10-Q/A for the period ended March 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Larry Ryckman, President and Chief Executive Officer of the Company, and I, Mirella Chavez, Chief Financial Officer and Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Quarterly Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

	AFTERMASTER, INC.
Date: October 18, 2018	By:	/s/  Larry Ryckman
		Larry Ryckman
		President and Chief Executive Officer

	AFTERMASTER, INC.
Date: October 18, 2018	By:	/s/  Mirella Chavez
		Mirella Chavez
		Chief Financial Officer and Chief Accounting Officer

XML

Document and Entity Information - shares	9 Months Ended
	Mar. 31, 2018	May 15, 2018
Document And Entity Information
Entity Registrant Name	AFTERMASTER, INC.
Entity Central Index Key	0000836809
Document Type	10-Q/A
Document Period End Date	Mar. 31, 2018
Amendment Flag	true
Amendment Description	<p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">On October 12, 2018, the Board of Directors (the “Board”) of Aftermaster, Inc. (the “Company”), upon the recommendation of management, determined that the consolidated financial statements (the "Previously Issued Financial Statements") presented in the Company's transitional report for the quarterly period ended March 31, 2018, as set forth in the Company's previously filed quarterly report on Form 10-Q and 10-QA, filed with the Securities and Exchange Commission (the “SEC”) on May 18, 2018 (the “Revised Period”), should no longer be relied upon.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the September 30, 2017 quarter, the Company sold $400,000 of its product to its manufacturer for $400,000 and recorded it as gross revenue. The transaction eliminated $400,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $400,000 for the sale related to 4,000 units to the Company’s manufacturer, (ii) recognized the cost of sales related to 4,000 units of Company products sold<font style="font-family: Times New Roman, Times, Serif"> </font>to that manufacturer in the amount of $400,000.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company also determined that it erroneously overstated the derivative liability as of September 30, 2017 and it should be reduced by $485,031.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the December 31, 2017 quarter, the Company sold $90,000 of its product to its manufacturer for $120,000 and recorded it as gross revenue. The transaction eliminated $90,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $120,000 for the sale related to the 1,000 units to the Company’s manufacturer and should have only recognized $30,000 in net revenue, (ii) recognized the cost of sales of $90,000 related to 1,000 units of Company product sold to that manufacturer, or (iii) decreased derivative liabilities by $356,396 by including in the derivative liability calculation convertible debt that did not include elements that would trigger derivative treatment. </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the March 31, 2018 quarter, the Company is (i) recording changes made in the September 30, 2017 and the December 31, 2017 quarters, and (ii) increasing derivative liabilities by $365,803 due to the Company using the incorrect discounted conversion rate to arrive at the conversion price and number of shares that could be issued and using an incorrect maturity date to estimate the useful life on several notes used in the derivative liability calculation.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">The Company financial statements have been restated conform to the current period presentation. These reclassifications had an effect on reported losses.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">No other changes have been made to the Quarterly Report except as noted above. This Amendment to the Quarterly Report speaks as of the original filing date of the Quarterly Report, does not reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way disclosures made in the original Quarterly Report except that changes have been made to the cover page, NOTE 2 – Going Concern, NOTE 5 – Notes Payable–, and NOTE 10 – Fair Value Measurements. In addition, in connection with the restatement, this Amendment reflects the revisions to Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of Part I. Otherwise, the Originally Filed Form 10-Q is restated herein in its entirety and no other information in the Originally Form Filed 10-Q is amended hereby. Disclosures and forward-looking information in this Amendment continue to speak as of the date of the Originally Filed Form 10-Q, and do not reflect events occurring after the filing of the Originally Filed Form 10-Q. Accordingly, this Amendment should be read in conjunction with our other filings made with the SEC after the filing of the Originally Filed Form 10-Q, including any amendments to those filings.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">A description of the restatement is presented in Note 14, under the caption Restatement of Prior Period Financial Statements.</font></p>
Current Fiscal Year End Date	--06-30
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		143,095,128
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2018
Entity Emerging Growth Company	false
Entity Small Business	true

XML

Consolidated Balance Sheets - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Current Assets
Cash	$ 180,291	$ 250,728
Accounts receivable	70,978	97,103
Inventory, net	122,940	104,891
Available for sale securities	0	123,600
Prepaid expenses	450,740	507,254
Total Current Assets	824,949	1,083,576
Property and equipment, net	168,969	266,040
Intangible assets, net	82,580	102,243
Deposits	18,717	33,363
Prepaid expenses, net of current	0	9,104
Total Assets	1,095,215	1,494,326
Current Liabilities
Accounts payable and other accrued expenses	631,716	459,975
Accrued interest	315,596	185,509
Deferred revenue	0	270,623
Accrued consulting services - related party	81,342	22,064
Lease payable	0	1,937
Derivative liability	3,041,887	2,145,065
Notes payable - related party	75,500	610,000
Notes payable, net of discount of $88,889 and $0, respectively	371,111	40,488
Convertible notes payable - related party, net of discount of $5,673 and $0, respectively	108,827	3,951,182
Convertible notes payable, net of discount of $635,408 and $549,737, respectively	3,033,942	2,267,845
Total Current Liabilities	7,659,921	9,954,688
Total Liabilities	7,659,921	9,954,688
Stockholders' Deficit
Common stock, authorized 250,000,000 shares, par value $0.001, 132,147,996 and 118,486,728 shares issued and outstanding, respectively	132,155	118,493
Additional paid in capital	65,768,141	63,627,987
Accumulated other comprehensive income	0	93,600
Accumulated deficit	(72,468,111)	(72,303,551)
Total Stockholders' Deficit	(6,564,706)	(8,460,362)
Total Liabilities and Stockholders' Deficit	1,095,215	1,494,326
Series A Convertible Preferred stock
Stockholders' Deficit
Preferred stock	16	16
Series A-1 Convertible Preferred stock
Stockholders' Deficit
Preferred stock	2,585	2,585
Series B Convertible Preferred stock
Stockholders' Deficit
Preferred stock	3	3
Series C Convertible Preferred stock
Stockholders' Deficit
Preferred stock	13	13
Series D Convertible Preferred stock
Stockholders' Deficit
Preferred stock	130	130
Series E Convertible Preferred stock
Stockholders' Deficit
Preferred stock	275	275
Series P Convertible Preferred stock
Stockholders' Deficit
Preferred stock	87	87
Series S Convertible Preferred stock
Stockholders' Deficit
Preferred stock	$ 0	$ 0

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
LIABILITIES AND STOCKHOLDERS' EQUITY
Discount on notes payable	$ 88,889	$ 0
Discount on related party convertible notes payable, current	5,673	0
Discount on convertible notes payable	$ 635,408	$ 549,737
Common stock, par value	$ 0.001	$ 0.001
Common stock, authorized shares	250,000,000	250,000,000
Common stock, issued shares	132,147,996	118,486,728
Common stock, outstanding shares	132,147,996	118,486,728
Series A Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	100,000	100,000
Convertible preferred stock, issued shares	15,500	15,500
Convertible preferred stock, outstanding shares	15,500	15,500
Series A-1 Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	3,000,000	3,000,000
Convertible preferred stock, issued shares	2,585,000	2,585,000
Convertible preferred stock, outstanding shares	2,585,000	2,585,000
Series B Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	200,000	200,000
Convertible preferred stock, issued shares	3,500	3,500
Convertible preferred stock, outstanding shares	3,500	3,500
Series C Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	1,000,000	1,000,000
Convertible preferred stock, issued shares	13,404	13,404
Convertible preferred stock, outstanding shares	13,404	13,404
Series D Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	375,000	375,000
Convertible preferred stock, issued shares	130,000	130,000
Convertible preferred stock, outstanding shares	130,000	130,000
Series E Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	1,000,000	1,000,000
Convertible preferred stock, issued shares	275,000	275,000
Convertible preferred stock, outstanding shares	275,000	275,000
Series P Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	600,000	600,000
Convertible preferred stock, issued shares	86,640	86,640
Convertible preferred stock, outstanding shares	86,640	86,640
Series S Convertible Preferred stock
LIABILITIES AND STOCKHOLDERS' EQUITY
Convertible preferred stock, par value	$ 0.001	$ 0.001
Convertible preferred stock, authorized shares	50,000	50,000
Convertible preferred stock, issued shares	0	0
Convertible preferred stock, outstanding shares	0	0

XML

Consolidated Statements of Operations - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Mar. 31, 2018	Mar. 31, 2017
REVENUES
AfterMaster Revenues	$ 132,291	$ 266,621	$ 371,910	$ 369,844
Product Revenues	308,905	0	529,748	0
Total Revenues	441,196	266,621	901,658	369,844
COSTS AND EXPENSES
Cost of Revenues (Exclusive of Depreciation and Amortization)	365,407	243,628	876,747	563,403
Depreciation and Amortization Expense	41,800	46,322	125,307	131,876
Research and Development	8,793	45,972	10,987	138,987
Advertising and Promotion Expense	28,939	24,865	47,604	42,509
Legal and Professional Expense	28,915	61,360	66,105	116,430
Non-Cash Consulting Expense	75,914	427,499	167,949	1,959,408
General and Administrative Expenses	588,816	653,160	2,193,848	2,281,202
Total Costs and Expenses	1,138,584	1,502,806	3,488,547	5,233,815
Loss from Operations	(697,388)	(1,236,185)	(2,586,889)	(4,863,971)
Other Income (Expense)
Interest Expense	(734,221)	(401,829)	(2,199,709)	(1,149,424)
Derivative Expense	(1,328,142)	(197,200)	(1,668,421)	(197,200)
Change in Fair Value of Derivative	169,584	(434,125)	1,278,948	(434,699)
Gain Available for Sale Securities	240,000	0	240,000	0
Gain Loss on Extinguishment of Debt	4,681,469	0	4,771,511	9,236
Total Other Income (Expense)	3,028,690	(1,033,154)	2,422,329	(1,772,087)
Income (Loss) Before Income Taxes	2,331,302	(2,269,339)	(164,560)	(6,636,058)
Income Tax Expense	0	0	0	0
NET INCOME (LOSS)	2,331,302	(2,269,339)	(164,560)	(6,636,058)
Preferred Stock Accretion and Dividends	(56,367)	(41,999)	(169,101)	(129,855)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$ 2,274,935	$ (2,311,338)	$ (333,661)	$ (6,765,913)
Basic Income(Loss) Per Share of Common Stock	$ .02	$ (0.02)	$ 0.00	$ (0.06)
Weighted Average Number of Shares Outstanding	130,950,689	109,468,240	124,785,081	106,238,848
Diluted Income (Loss) Per Share of Common Stock	$ .01	$ (0.02)	$ 0.00	$ (0.06)
Diluted -Weighted Average Number of Shares Outstanding	182,810,706	109,468,240	124,785,081	106,238,848
Other Comprehensive Income, net of tax
NET INCOME/(LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$ 2,274,935	$ (2,311,338)	$ (333,661)	$ (6,765,913)
Unrealized gain(loss) on AFS Securities	64,800	15,000	0	(600)
COMPREHENSIVE INCOME/(LOSS)	$ 2,339,735	$ (2,296,338)	$ (333,661)	$ (6,766,513)

XML

Consolidated Statements of Cash Flows - USD ($)	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
OPERATING ACTIVITIES
Net Loss	$ (164,560)	$ (6,636,058)
Adjustments to reconcile net loss to cash from operating activities:
Depreciation and amortization	125,308	131,876
Share-based compensation - Common Stock	252,128	328,128
Share-based compensation - warrants and options	0	27,607
Common stock issued for services and rent	0	25,383
Common stock issued to extend the maturity dates on debt	16,897	184,105
Common stock issued as incentive with convertible debt	0	127,500
Amortization of debt discount and issuance costs	1,338,202	170,168
(Gain)/Loss on extinguishment of debt	(4,714,005)	(9,236)
Derivative Expense	1,668,421	197,200
(Gain)/Loss remeasurement of derivative	(1,278,948)	434,699
Gain on Available for Sale Securities	(220,000)	0
Changes in Operating Assets and Liabilities:
Accounts receivable	26,125	(106,911)
Inventory	(18,049)	(506,566)
Other assets	129,554	1,530,910
Deposits	0	0
Accounts payable and accrued expenses	235,862	275,651
Accrued interest	984,731	690,844
Deferred revenue	(270,623)	(77,802)
Accrued consulting services - related party	59,278	19,369
Net Cash Used in Operating Activities	(1,829,679)	(3,193,133)
INVESTING ACTIVITIES
Purchase of property and equipment	(5,424)	(124,223)
Sale of available for sale securities	250,000	0
Purchase of intangible assets	(3,150)	(31,800)
Net Cash Provided bu (Used in) Investing Activities	241,426	(156,023)
FINANCING ACTIVITIES
Common Stock issued for cash	413,750	359,000
Common Stock issued for conversion of options/warrants	0	906,224
A-1 Preferred Stock issued for cash	0	353,148
Proceeds from notes payable	694,375	0
Repayments of notes payable	(255,000)	0
Proceeds from notes payable - related party	85,500	17,500
Repayments of notes payable - related party	(245,000)	(12,500)
Proceeds from convertible notes payable - related party	84,500	0
Proceeds from convertible notes payable	1,511,085	1,703,000
Repayments of convertible notes payable	(650,000)	(215,000)
Payment made on accrued interest	(119,457)	0
Lease Payable	(1,937)	12,913
Net Cash Provided by Financing Activities	1,517,816	3,124,285
NET CHANGE IN CASH	(70,437)	(224,871)
CASH AT BEGINNING OF PERIOD	250,728	394,325
CASH AT END OF PERIOD	180,291	169,454
CASH PAID FOR:
Interest	0	0
Taxes	0	0
NON CASH FINANCING ACTIVITIES:
Beneficial conversion feature	188,521	30,519
Conversion of Notes and Interest into common stock	277,265	220,164
Conversion of preferred stock for common stock	0	105
Derivative Liability	907,001	0
Conversion of Derivative Liability	437,607	95,492
MTM on AFS securities	64,800	600
Common stock issued with notes payable	317,261	0
Common Stock issued with convertible debt	0	33,349
Common stock issued for prepaid expenses	49,290	822,233
Cancellation of common shares as part of settlement of debt	14,838	0
Original Issue Discount	115,365	88,000
Conversion of accrued interest into common stock	217,628	597,882
Warrants issued for prepaid expenses	$ 0	$ 376,041

XML

1. CONDENSED FINANCIAL STATEMENTS

9 Months Ended

Mar. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

1. CONDENSED FINANCIAL STATEMENTS

The accompanying financial statements have been prepared by the Company without audit.  In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2018, and for all periods presented herein, have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's June 30, 2017 audited financial statements.  The results of operations for the periods ended March 31, 2018 and 2017 are not necessarily indicative of the operating results for the full years.

XML

2. GOING CONCERN

9 Months Ended

Mar. 31, 2018

Text Block [Abstract]

2. GOING CONCERN

The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has an accumulated deficit of $72,468,111, negative working capital of $6,834,972, and currently has revenues which are insufficient to cover its operating costs, which raises substantial doubt about its ability to continue as a going concern. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern.

The future of the Company as an operating business will depend on its ability to (1) obtain sufficient capital contributions and/or financing as may be required to sustain its operations and (2) to achieve adequate revenues from its ProMaster and AfterMaster businesses. Management's plan to address these issues includes, (a) continued exercise of tight cost controls to conserve cash, (b) obtaining additional financing, (c) more widely commercializing the AfterMaster and ProMaster products, and (d) identifying and executing on additional revenue generating opportunities.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

XML

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Mar. 31, 2018

Notes to Financial Statements

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates are made in relation to the allowance for doubtful accounts and the fair value of certain financial instruments.  

Principles of Consolidation

The consolidated financial statements include the accounts of AfterMaster, Inc. and its subsidiaries. All significant inter-Company accounts and transactions have been eliminated.

Investments

Our available for securities are considered Level 1. Realized gains and losses on these securities are included in “Other income (expense) – net” in the consolidated statements of operations using the specific identification method. Unrealized gains and losses, on available-for-sale securities are recorded in accumulated other comprehensive income (accumulated OCI). Unrealized losses that are considered other than temporary are recorded in other income (expense) – net, with the corresponding reduction to the carrying basis of the investment.

Our short-term investments are recorded at amortized cost, and the respective carrying amounts approximate fair values. Our available for securities maturing within one year are recorded in “Other current assets,” on the balance sheets.

Accounts Receivables

Accounts receivables are stated at amounts management expects to collect. An allowance for doubtful accounts is provided for uncollectible receivables based upon management's evaluation of outstanding accounts receivable at each reporting period considering historical experience and customer credit quality and delinquency status. Delinquency status is determined by contractual terms. Bad debts are written off against the allowance when identified.

Fair Value Instruments

Cash is the Company’s only financial asset or liability required to be recognized at fair value and is measured using quoted prices for active markets for identical assets (Level 1 fair value hierarchy).  The carrying amounts reported in the balance sheets for notes receivable and accounts payable and accrued expenses approximate their fair market value based on the short-term maturity of these instruments.

Market prices are not available for the Company’s loans due to related parties or its other notes payable, nor are market prices of similar loans available.  The Company determined that the fair value of the notes payable based on its amortized cost basis due to the short-term nature and current borrowing terms available to the Company for these instruments.

Derivative Liabilities

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares.

Using this sequencing policy, the Company used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to July 5, 2016 until the note was converted on the same day were derivative liabilities. The Company again used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to August 19, 2016 until the note was converted on August 22, 2016 were derivative liabilities.

The Company entered into multiple amendments to a note payable to extend the maturity date (the Amendments). The Company agreed to additional $30,000 extension fees which were converted at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. This creates a situation where the Company no longer has shares enough available to “cover” all potential equity issuance obligations during the period of issuance until conversion.

On February 3, 2017, the company entered into a note payable with an unrelated party at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. Accordingly, all convertible instruments issued after February 3, 2017 are considered derivatives according to the Company’s sequencing policy.

The Company values these convertible notes payable using the multinomial lattice method that values the derivative liability within the notes based on a probability weighted discounted cash flow model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations.

Income Taxes

There is no income tax provision for the three and nine months ended March 31, 2018 and 2017 due to net operating losses for which there is no benefit currently available.

At March 31, 2018, the Company had deferred tax assets associated with state and federal net operating losses. The Company has recorded a corresponding full valuation allowance as it is more likely than not that some portion of all of the deferred tax assets will not be realized.

Revenue Recognition

The Company applies the provisions of FASB ASC 605, Revenue Recognition in Financial Statements, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements. ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition policies. In general, the Company recognizes revenue related to goods and services provided when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.

The Company's revenues are generated from AfterMaster products and services, AfterMaster Pro, sessions revenue, and remastering.  Revenues related to AfterMaster Pro sells through consumer retail distribution channels and through our website. For sales through consumer retail distribution channels, revenue recognition occurs when title and risk of loss have transferred to the customer which usually occurs upon shipment to the customers. We established allowances for expected product returns and these allowances are recorded as a direct reduction to revenue. Return allowances are based on our historical experience. Revenues related to sessions and remastering are recognized when the event occurred.

Cost of Revenues

The Company’s cost of revenues includes employee costs, product costs, and other nominal amounts.  Costs associated with products are recognized at the time of the sale and when the inventory is shipped. Costs incurred to provide services are recognized as cost of sales as incurred. Depreciation is not included within cost of revenues.

Loss Per Share

Basic loss per Common Share is computed by dividing losses attributable to Common shareholders by the weighted-average number of shares of Common Stock outstanding during the period. The losses attributable to Common shareholders was increased for accrued and deemed dividends on Preferred Stock during the nine months ended March 31, 2018 and 2017 of $169,101 and $129,855, respectively.

Diluted earnings per Common Share is computed by dividing net loss attributable to Common shareholders by the weighted-average number of Shares of Common Stock outstanding during the period increased to include the number of additional Shares of Common Stock that would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding convertible Preferred Stock, stock options, warrants, and convertible debt. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s Common Stock can result in a greater dilutive effect from potentially dilutive securities.

For the nine months ended March 31, 2018 and 2017, all of the Company’s potentially dilutive securities (warrants, options, convertible preferred stock, and convertible debt) were excluded from the computation of diluted earnings per share as they were anti-dilutive. The total number of potentially dilutive Common Shares that were excluded were 90,531,890 and 30,383,665 at March 31, 2018 and 2017, respectively.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s consolidated financial statements.

XML

4. SECURITIES AVAILABLE-FOR-SALE

9 Months Ended

Mar. 31, 2018

Securities Available-for-sale

4. SECURITIES AVAILABLE-FOR-SALE

On November 10, 2014, the Company received 600,000 shares of b Booth stock as part of an Asset License agreement with b Booth. On February 22, 2018, the Company sold the 600,000 shares to the CEO of b Booth in exchange for $270,000, which included $250,000 in cash and $20,000 in commissions fees. The Company realized a gain on sale of the available for sale securities of $240,000 (Sales price of $270,000 less the gross realized loss of $30,000)The following table presents the amortized cost, gross unrealized gains, gross unrealized losses, and fair market value of available-for-sale equity securities, nearly all of which are attributable to the Company's investment in b Booth stock, as follows:

	March 31, 2018
	Amortized cost		Gross unrealized gains		Gross unrealized losses			Gross realized gains		Gross realized losses			Fair value
Equity securities	$	123,600	$	-	$	(93,600	)	$	-	$	(30,000	)	$	-

	June 30, 2017
	Amortized cost		Gross unrealized gains		Gross unrealized losses		Gross realized gains		Gross realized losses		Fair value
Equity securities	$	63,600	$	60,000	$	-	$	-	$	-	$	123,600

XML

5. NOTES PAYABLE

9 Months Ended

Mar. 31, 2018

Notes Payable [Abstract]

5. NOTES PAYABLE

Convertible Notes Payable

In accounting for its convertible notes payable where derivative accounting does not apply, proceeds from the sale of a convertible debt instrument with Common Stock purchase warrants are allocated to the two elements based on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portions of the proceeds allocated to the warrants are accounted for as paid-in capital with an offset to debt discount. The remainder of the proceeds are allocated to the debt instrument portion of the transaction as prescribed by ASC 470-25-20.  The Company then calculates the effective conversion price of the note based on the relative fair value allocated to the debt instrument to determine the fair value of any beneficial conversion feature (“BCF”) associated with the convertible note in accordance with ASC 470-20-30.  The BCF is recorded to additional paid-in capital with an offset to debt discount.  Both the debt discount related to the issuance of warrants and related to a BCF is amortized over the life of the note.

Convertible Notes Payable – Related Parties

Convertible notes payable due to related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Convertible Notes Payable – Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, of which $3,925,000 was extinguished.	$-	$3,925,000
$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $3,818 net unamortized discount of $0 as of March 31, 2018 and June 30, 2017.	30,000	26,182
$10,000 face value, issued in November 2017, interest rate of 0%, matures November 2018, net amortized discount of $0 as of March 31, 2018.	10,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, net amortized discount of $3,750 as of March 31, 2018.	22,175	-
$10,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $784 as of March 31, 2018.	9,216	-
$15,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $2,064 as of March 31, 2018.	12,936	-
$24,500 face value, issued in February 2018, interest rate of 0%, matures February 2019, net unamortized discount of $0 as of March 31, 2018.	24,500	-
Total convertible notes payable – related parties	108,827	3,951,182
Less current portion	108,827	3,951,182
Convertible notes payable – related parties, long-term	$-	$-

As part of a settlement agreement dated March 30, 2018, the agreed to extinguish $3,925,000 in convertible notes with related parties and accrued interest of $240,041, $575,000 in related party notes payable and accrued interest of $43,007 for a total payment of $200,000. As part of the arrangement the note holder agreed to cancel 14,837,251 shares of common stock and 531,250 warrants.

On December 30, 2017, the Company issued a note to a related party for $25,000 that matures on December 30, 2018. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $3,750.

On January 4, 2018, the Company issued a note to a related party for $15,000 that matures on January 4, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $2,700.

On January 11, 2018, the Company issued a note to a related party for $10,000 that matures on January 11, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $1,000.

On February 14, 2018, the Company issued a note to a related party for $24,500 that matures on February 14, 2019. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. 

Convertible Notes Payable - Non-Related Parties

Convertible notes payable due to non-related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Convertible Notes Payable - Non-Related Parties
	March 31,	June 30,
	2018	2017
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	$7,000	$7,000
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $190,000, matures January 2018, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively, of which $335,000 has been paid.	355,000	430,000
$100,000 face value, issued in February 2016, interest rate of 10%, matures March 2018, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	25,000	25,000
$100,000 face value, issued in March 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2018, net unamortized discount $0 of March 31, 2018 and June 30, 2017, respectively.	10,000	10,000
$50,000 face value, issued in July 2016, interest rate of 0%, matures October 2017, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively.	50,000	50,000
$50,000 face value, issued in August 2016, interest rate of 0%, matures September which was amended to January 2018, net unamortized discount of $1,403 and $5,418 of March 31, 2018 and June 30, 2017, respectively.	50,000	44,582
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	1,000,000	1,000,000
$149,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $0 and $59,740 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	119,000	89,260

$224,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $32,452 and $119,795 as of March 31, 2018 and June 30, 2017, respectively, of which $57,337 has been paid.	166,663	104,205
$258,000 face value, issued in February 2017, interest rate of 12%, matures August 2017, net amortized discount of $0 and $48,464 as of March 31, 2018 and June 30, 2017, respectively, of which $258,000 has been paid.	-	209,536
$55,000 face value, issued in June 2017, interest rate of 10%, matures April 2018, with additional fees of $20,000 net amortized discount of $3,341 and $50,631 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	45,000	4,369
$100,000 face value, issued in June 2017, interest rate of 7%, matures June 2018, net amortized discount of $13,043 and $52,317 as of March 31, 2018 and June 30, 2017, respectively.	86,957	47,683
$265,000 face value, issued in May 2017, interest rate of 10%, matures February 2018, net amortized discount of $45,267 and $218,790 as of March 31, 2018 and June 30, 2017, respectively, of which $62,238 has been paid.	202,362	46,210
$78,000 face value, issued in July 2017, interest rate of 12%, matures May 2018, net amortized discount of $848 as of March 31, 2018, of which $72,000 has been paid.	5,152	-
$50,000 face value, issued in August 2017, interest rate of 0%, matures October 2017, net amortized discount of $0 as of March 31, 2018, of which $34,000 has been converted and $16,000 was transferred to a new note	-	-
$60,500 face value, issued in August 2017, interest rate of 12%, matures August 2018, net amortized discount of $0 as of March 31, 2018, of which $60,500 has been paid.	-	-
$10,000 face value, issued in August 2017, interest rate of 0%, matures August 2018, net amortized discount of $2,621 as of March 31, 2018.	7,376	-
$82,250 face value, issued in August 2017, interest rate of 12%, matures May 2018, net amortized discount of $14,304 as of March 31, 2018.	32,946	-
$53,000 face value, issued in August 2017, interest rate of 12%, matures June 2018, net amortized discount of 13,424 as of March 31, 2018.	39,576	-
$65,000 face value, issued in September 2017, interest rate of 12%, matures March 2018, net amortized discount of $0 as of March 31, 2018, of which $65,000 has been paid.	-	-
$10,000 face value, issued in September 2017, interest rate of 10%, matures September 2018, net amortized discount of $6,145 as of March 31, 2018.	3,855	-
$5,000 face value, issued in September 2017, interest rate of 0%, matures March 2018, net amortized discount of $1,354 as of March 31, 2018.	3,646	-
$50,000 face value, issued in September 2017, interest rate of 0%, matures November 2017, net amortized discount of $0 as of March 31, 2018, of which $50,000 was transferred to a new note.	-	-
$110,000 face value, issued in October 2017, interest rate of 10%, matures July 2018, net amortized discount of $43,114 as of March 31, 2018.	66,886	-

$100,000 face value, issued in October 2017, interest rate of 10%, matures October 2018, net amortized discount of $39,129 as of March 31, 2018.	60,871	-
$115,000 face value, issued in November 2017, interest rate of 10%, matures August 2018, net amortized discount of $67,214 as of March 31, 2018.	47,786	-
$50,000 face value, issued in November 2017, interest rate of 10%, matures January 2018, net amortized discount of $0.00 as of March 31, 2018.	50,000	-
$66,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $28,190 as of March 31, 2018.	37,810	-
$100,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $64,384 as of March 31, 2018.	35,616	-
$5,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $3,127 as of March 31, 2018.	1,873	-
$53,000 face value, issued in November 2017, interest rate of 12%, matures July 2018, net amortized discount of $30,206 as of March 31, 2018.	22,794	-
$100,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $30,853 as of March 31, 2018.	69,147	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $7,141 as of March 31, 2018.	12,859	-
$75,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $34,644 as of March 31, 2018.	40,356	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $9,238 as of March 31, 2018.	10,762	-
$6,000 face value, issued in February 2018, interest rate of 10%, matures April 2018, net amortized discount of $0.00 as of March 31, 2018.	6,000	-
$20,000 face value, issued in February 2018, interest rate of 10%, matures February 2019, net amortized discount of $6,732 as of March 31, 2018.	13,268	-
$10,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,109 as of March 31, 2018.	6,891	-
$15,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,800 as of March 31, 2018.	11,200	-
$100,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $29,438 as of March 31, 2018.	70,562	-
$115,000 face value, issued in January 2018, interest rate of 10%, matures October 2018, net amortized discount of $81,300 as of March 31, 2018.	33,700	-
$75,075 face value, issued in February 2018, interest rate of 10%, matures November 2018, net amortized discount of $63,250 as of March 31, 2018.	11,825	-
$53,000 face value, issued in January 2018, interest rate of 12%, matures November 2018, net amortized discount of $38,797 as of March 31, 2018.	14,203	-
Total convertible notes payable – non-related parties	3,033,942	2,267,845
Less current portion	3,033,942	2,267,845
Convertible notes payable – non-related parties, long-term	$-	$-

On November 20, 2015, the Company issued a convertible note to an unrelated company for $600,000 that matures on May 20, 2016. The company paid $200,000 in principle balance leaving a remain balance of $430,000 including the extension fees and is not convertible unless the borrower defaults under the amendment agreement dated January 1, 2017. The note bears 0% interest and had an original issue discount (OID) of $100,000. This note is not convertible unless there is a default event. Per the terms of the note there are no derivatives until it becomes convertible on the original note, however the $30,000 extensions are to be considered derivatives. The Lender released a clarification of amendments to convertible promissory notes that explained the $30,000 extension fees are the only portion that is to be considered as convertible and converts within 2 days of issuance. The intent of the amendment agreements were to insure the original note dated November 20, 2015 in the amount of $600,000. Because the terms do not dictate a maximum numbers of convertible shares, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability Under ASC 815-40. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares. During the extension and conversion day period no additional convertible instruments were issued, therefore on the extension was considered in the derivative calculation. The Company extended the maturity date seven times since February 27, 2017 for a total of $210,000, of which, the Company paid $135,000 in the nine months ended March 31, 2018.  The Company latest and fourteenth extension with consideration of $30,000 was on December 18, 2017 to extending the maturity date to January 31, 2018. The Company evaluated the amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On February 2, 2018, the note converted the principal of $30,000 for 680,118 shares of common stock. On February 23, 2018, the note converted the principal of $30,000 for 1,083,698 shares of common stock.

On February 15, 2016, the Company issued a convertible note to an unrelated individual for $25,000 that matures on February 15, 2017. The note was amended subsequently in September 28, 2017 to extend the maturity date to October 15, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On September 15, 2016, the Company issued a convertible note to an unrelated individual for $1,000,000 that matures on June 30, 2017. The note was amended subsequently on June 30, 2017 to extend the maturity date to June 30, 2018. The Company evaluated amendment under ASC 47050, "Debt Modification and Extinguishment", and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $149,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, that this percentage discount (variable) exercise price indicates is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017.  The Company extended the possibility to convert date by paying $10,000 of principal and $1,400 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $10,000 of principal and $4,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $224,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 90,000 warrants valued at $11,720 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by paying $10,000 of principal and $2,100 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $20,000 of principal and $6,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On March 12, 2018, the note converted the principal of $7,337 and $4,278 in accrued interest into for 575,000 shares of common stock.

On August 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on August 26, 2017.  The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share. The note was amended on June 30, 2017 to extend the maturity date to October 1, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. The note was amended again on September 28, 2017 to extend the maturity date to January 1, 2018. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension resulted in significant and consequential changes to the economic substance of the debt and thus resulted in a extinguishment of the debt. The Company recorded a debt discount of $30,000 as a result of the extinguishment.

On March 7, 2016, the Company issued a convertible note to an unrelated individual for $100,000 that matures on March 7, 2017. The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share. The Company valued a BCF related to the note valued at $24,269 and debt discount related to the 10,000 shares of common stock issued with the note at a relative fair value of $4,569. The note was amended again on September 28, 2017 to extend the maturity date to January 15, 2018, as additional consideration the Company issued 25,000 shares of common stock valued at $3,998. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On July 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on September 26, 2016.  The note bears interest rate of 0% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share, as part of the note the company issued warrants to purchase 35,000 shares of 144 restricted common stock at an exercise price $0.30 for a two-year period. The note was amended on September 28, 2017 to extend the maturity date to January 15, 2018, as additional consideration the Company issued 15,000 shares of common stock valued at $2,399. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On May 12, 2017, the Company issued a convertible note to an unrelated company for $265,000 that matures on February 17, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at the lesser of $.31 and 60% of the lowest closing bids 25 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 22, 2018, the note converted interest of $9,200 and $250 in conversion fees for 450,000 shares of common stock. On March 6, 2018, the note converted principal of $11,138, $13,812 in interest, and $250 in conversion fees for 1,200,000 shares of common stock.

On June 13, 2017, the Company issued a convertible note to an unrelated company for $55,000 that matures on January 13, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The note was amended on December 13, 2017, to extend the maturity date to January 15, 2018 and again on January 18, 2018, to extend the maturity date to February 15, 2018.As consideration for the extensions two extension fees of $10,000 each had been added to the outstanding principal. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an extinguishment of the debt and the company recorded a loss on extinguishment of debt of $20,000. On March 5, 2018, the note converted the principal of $15,000 for 745,342 shares of common stock. On March 21, 2018, the note converted the principal of $15,000 for 745,342 shares of common stock.

In conjunction with the note, the Company issued to the holder 55,000 warrants to purchase Common Shares. The value of the debt discount recorded was $41,150 and the debt discount related to the attached relative fair value of warrants was $8,850, for a total debt discount of $50,000, and a derivative expense of $9,432.

On July 31, 2017, the Company issued a convertible note to an unrelated company for $78,000, which included $75,000 in proceeds and $3,000 in legal fees, that matures on April 10, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 1, 2018, the note converted the principal of $12,000 for 238,284 shares of common stock. On February 1, 2018, the note converted the principal of $12,000 for 238,284 shares of common stock. On February 15, 2018, the note converted the principal of $20,000 for 529,101 shares of common stock. On February 22, 2018, the note converted the principal of $20,000 for 655,738 shares of common stock. On March 2, 2018, the note converted the principal of $20,000 for 809,717 shares of common stock.

On August 2, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures on August 24, 2017. The note bears 0% interest per annum, in lieu of interest the Company issued 12,000 shares of common stock on August 4, 2017. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $31,287 and debt discount related to the 12,000 shares of common stock issued with the note at a relative fair value of $1,837. The note was amended on September 15, 2017, to extend the maturity date to October 15, 2017. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On September 15, 2017, the note converted the principal of $34,000 for 340,000 shares of common stock. On November 17, 2017, the company transferred the remaining balance to a new note, see below.

On August 2, 2017, the Company issued a convertible note to an unrelated company for $60,500, which includes proceeds of $55,000, and $5,500 in OID, that matures on August 2, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On August 4, 2017, the Company issued a convertible note to an unrelated party for $10,000 that matures on August 4, 2018. The note bears 0% interest per annum, in lieu of interest the Company issued 3,500 shares of common stock on August 7, 2017. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $7,056 and debt discount related to the 3,500 shares of common stock issued with the note at a relative fair value of $546. 

On August 15, 2017, the Company issued a convertible note to an unrelated company for $82,250, which included $75,000 in proceeds and $7,250 in legal and other fees, that matures on April 18, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 60% the lowest trading price during the previous twenty (2) days to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On February 21, 2018, the note converted the principal of $15,000 for 714,285 shares of common stock. On March 21, 2018, the note converted the principal of $20,000 for 833,333 shares of common stock.

On August 16, 2017, the Company issued a convertible note to an unrelated company for $53,000, which included $50,000 in proceeds and $3,000 in legal fees, that matures on June 16, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 8, 2017, the Company issued a convertible note to an unrelated company for $65,000, which included $58,500 in proceeds and $6,500 in OID, that matures on March 8, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 55% of either the lowest sales price for common stock on principal market during the twenty-five consecutive trading days including the immediately preceding the conversion date. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 11, 2017, the Company issued a convertible note to an unrelated party for $10,000 that matures on September 11, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On September 27, 2017, the Company issued a convertible note to an unrelated party for $5,000 that matures on March 31, 2018. The note bears 0% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share.  The Company valued a BCF related to the note valued at $2,995.

On September 28, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures on November 28, 2017. The note bears 0% interest per annum, in lieu of interest the Company issued 25,000 shares of common stock. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $33,397 and debt discount related to the 25,000 shares of common stock issued with the note at a relative fair value of $3,702. On November 17, 2017, the company transferred the remaining balance to a new note, see below.

On October 16, 2017, the Company issued a convertible note to an unrelated company for $110,000 that matures on July 16, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bid 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company extended the possibility to convert date by paying $164,469 in principal on October 23, 2017 to February 21, 2018. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt.

On October 29, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures October 29, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 750,002 shares of common stock. The Company valued a BCF related to the note valued at $20,000 and debt discount related to the 750,002 shares of common stock issued with the note at a relative fair value of $47,368.

On November 13, 2017, the Company issued a convertible note to an unrelated party for $115,000 that matures on August 13, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 30 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. As additional consideration the Company also issued 150,000 warrants valued at $12,570. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On November 13, 2017, the Company issued a convertible note to an unrelated party for $50,000 that matures January 10, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a BCF related to the note valued at $18,500.

The note was amended on October 30, 2017, to extend the conversion rights from 180 days to 225 days, in consideration of the extension the Company paid $25,000 and issued 150,000 valued at $6,691. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an extinguishment of the debt. 

On November 17, 2017, the Company issued a convertible note to an unrelated party for $66,000 that matures November 17, 2018 in exchange for two existing notes for $16,000 issued on August 2, 2017 and $50,000 on September 28, 2017. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 495,001. The Company valued a BCF related to the note valued at $13,266 and debt discount related to the 495,001shares of common stock issued with the note at a relative fair value of $31,277.

On November 21, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures on November 21, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bids 20 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On November 24, 2017, the Company issued a convertible note to an unrelated party for $5,000 that matures November 24, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 37,500. The Company valued a BCF related to the note valued at $2,200 and debt discount related to the 37,500shares of common stock issued with the note at a relative fair value of $2,596.

On November 28, 2017, the Company issued a convertible note to an unrelated party for $53,000 that matures on July 16, 2018. The note bears 12% interest per annum. The note is convertible into shares of the Company’s common stock at 61% of the lowest closing bids 15 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On December 18, 2017, the Company issued a convertible note to an unrelated party for $100,000 that matures December 18, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 750,002. The Company valued a BCF related to the note valued at $100 and debt discount related to the 750,002 shares of common stock issued with the note at a relative fair value of $42,882.

On December 21, 2017, the Company issued a convertible note to an unrelated party for $20,000 that matures December 21, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 150,000 The Company valued a BCF related to the note valued at $1,020 and debt discount related to the 150,000 shares of common stock issued with the note at a relative fair value of $8,816.

On December 31, 2017, the Company issued a convertible note to an unrelated party for $75,000 that matures December 31, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 150,000. The Company valued a BCF related to the note valued at $11,250 and debt discount related to the 150,000 shares of common stock issued with the note at a relative fair value of $34,732.

On December 31, 2017, the Company issued a convertible note to an unrelated party for $20,000 that matures December 31, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. As additional consideration the Company is to issue shares of common stock as initial interest payment in kind calculated by dividing the principal by $0133333 per share totaling 562,501. The Company valued a BCF related to the note valued at $3,000 and debt discount related to the 562,501 shares of common stock issued with the note at a relative fair value of $9,262.

On January 8, 2018, the Company issued a convertible note to an unrelated company for $53,000, which included $50,000 in proceeds and $3,000 in legal fees, that matures on November 10, 2018. The note bears 12% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On January 10, 2018, the Company issued a convertible note to an unrelated party for $115,000 that matures on October 10, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at the lesser of $.12 and 57.5% of the lowest trading price during the prior 30 days. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. As additional consideration the Company also issued 150,000 warrants valued at $11,056 The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On February 8, 2018, the Company issued a convertible note to an unrelated party for $20,000 that matures February 8, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 150,004 shares of common stock issued with the note at a relative fair value of $7,581. 

On February 21, 2018, the Company issued a convertible note to an unrelated party for $6,000 that matures April 1, 2018. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. 

On March 2, 2018, the Company issued a convertible note to an unrelated party for $10,000 that matures March 2, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 75,002 shares of common stock issued with the note at a relative fair value of $3,377. 

On March 5, 2018, the Company issued a convertible note to an unrelated party for $15,000 that matures March 5, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 112,503 shares of common stock issued with the note at a relative fair value of $4,091. 

On March 12, 2018, the Company issued a convertible note to an unrelated party for $100,000 that matures March 12, 2019. The note bears 10% interest per annum. The note is convertible into shares of the Company’s common stock at $0.10 per share. The Company valued a debt discount related to the 750,019 shares of common stock issued with the note at a relative fair value of $31,055. 

On March 29, 2018, the Company issued a convertible note to an unrelated party for $225,000 that matures March 29, 2019. The note bears 10% interest per annum.  The Company valued a debt discount related to the 2,000,000 shares of common stock issued with the note at a relative fair value of $78,261. 

Notes Payable – Related Parties

Notes payable due to related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Notes Payable – Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $585,000 issued from April 11 to June 17, interest rates range from 0% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively, of which $210,000 has been paid and 375,000 had been extinguished.	$-	$585,000
$5,000 face value, issued in November 2016, interest rate of 0%, with no maturity date.	5,000	5,000
$25,000 face value, issued in February 2017, interest rate of 0%, matures October 2017, of which $5,000 has been paid.	20,000	20,000
$18,000 face value, issued in September 2017, interest rate of 0%, matures November 2017.	18,000	-
$15,000 face value, issued in October 2017, interest rate of 0%, matures October 2018.	15,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018.	25,000	-
$35,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, of which $35,000 has been paid.	-	-
$7,500 face value, issued in March 2018, interest rate of 0%, matures March 2019.	7,500	-
$10,000 face value, issued in March 2018, interest rate of 0%, matures March 2019.	10,000	-
Total notes payable – related parties	75,500	610,000
Less current portion	75,500	610,000
Notes payable - related parties, long term	$-	$-

Notes Payable – Non-Related Parties

Notes payable due to non-related parties consisted of the following as of March 31, 2018 and June 30, 2017, respectively:

Notes Payable – Non-Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%, of which $40,488 have been extinguished.	$-	$40,488
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $0 as of March 31, 2018.	52,000	-
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $5,463 as of March 31, 2018.	46,537	-
$81,000 face value, issued in September 2017, interest rate of 8% per month, matures March 2018 net of unamortized discount of $0 as of March 31, 2018.	81,000	-
$255,000 face value, issued in October 2017, interest rate of 2.5% per month, matures February 2018 net of unamortized discount of $0 as of March 31, 2018, of which $255,000 has been paid.	-	-
$50,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $0 as of March 31, 2018.	50,000	-

$225,000 face value, issued in March 2018, interest rate of 30% , matures March 2019 net of unamortized discount of $83,426 as of March 31, 2018.	141,574	-
Total note payable – non-related parties	371,111	40,488
Less current portion	371,111	40,488
Notes payable – non-related parties, long-term	$-	$-

On August 25, 2017, the Company issued a note to an unrelated party for $52,000 as part of an Accounts Receivable Financing Agreement, which included $50,000 in proceeds and an OID of $2,000, that matures on October 25, 2017. The note bears 0% interest per annum. As additional consideration the Company also issued 50,000 warrants valued at $6,625. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On August 31, 2017, the Company issued a note to an unrelated party for $52,000 as part of an Accounts Receivable Financing Agreement, which included $50,000 in proceeds and an OID of $2,000, that matures on October 31, 2017. The note bears 0% interest per annum. As additional consideration the Company also issued 50,000 warrants valued at $6,773. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

On September 19, 2017, the Company issued a note to an unrelated party for $81,000 which included $74,504 in proceeds, $6,000 in OID, and $496 in other fees, that matures on March 19, 2018. The note bears 8% interest per month. As additional consideration the Company is to issue 75,000 shares of common stock within 10 days. The note was amended subsequently on March 19,2018, to extend the maturity date to September 19, 2018. The Company evaluated amendment under ASC 47050, "Debt Modification and Extinguishment", and concluded that the extension did result in significant and consequential changes to the economic substance of the debt and thus resulted in an and the company recorded a loss on extinguishment of debt of $0.

On October 31, 2017, the Company issued a secured promissory note to an unrelated party for $255,000, that matures on February 28, 2018. The note bears 2.5% interest per month. The note is to be paid back the greater of $1,000 per day and $75 per unit sold commencing 31 days after closing, the greater of $1,500 per day and $75 per unit sold commencing 61 days after closing, the greater of $2,000 per day and $75 per unit sold commencing 91 days after closing.

On March 2, 2018, the Company issued a note to an unrelated party for $50,000 that matures March 2, 2019. The note bears 10% interest per annum. 

XML

6. CONVERTIBLE PREFERRED STOCK

9 Months Ended

Mar. 31, 2018

Equity [Abstract]

6. CONVERTIBLE PREFERRED STOCK

The Company has authorized 10,000,000 shares of $0.001 par value per share Preferred Stock, of which the following were issued outstanding: 

	Shares		Shares		Liquidation
	Allocated		Outstanding		Preference
Series A Convertible Preferred		100,000		15,500		-
Series A-1 Convertible Preferred		3,000,000		2,585,000		3,581,964
Series B Convertible Preferred		200,000		3,500		35,000
Series C Convertible Preferred		1,000,000		13,404		-
Series D Convertible Preferred		375,000		130,000		-
Series E Convertible Preferred		1,000,000		275,000		-
Series P Convertible Preferred		600,000		86,640		-
Series S Convertible Preferred		50,000		-		-
Total Preferred Stock		6,325,000		3,109,044	$	3,616,964

The Company's Series A Convertible Preferred Stock ("Series A Preferred") is convertible into Common Stock at the rate of 0.025 share of Common stock for each share of the Series A Preferred. Dividends of $0.50 per share annually from date of issue, are payable from retained earnings, but have not been declared or paid.

The Company’s Series A-1 Senior Convertible Redeemable Preferred Stock (“Series A-1 Preferred”) is convertible at the rate of 2 shares of Common Stock per share of Series A-1 Preferred. The dividend rate of the Series A-1 Senior Convertible Redeemable Preferred Stock is 6% per share per annum in cash, or commencing on June 30, 2009 in shares of the Company’s Common Stock (at the option of the Company).

Due to the fact that the Series A-1 Preferred has certain features of debt and is redeemable, the Company analyzed the Series A-1 Preferred in accordance with ASC 480 and ASC 815 to determine if classification within permanent equity was appropriate.  Based on the fact that the redeemable nature of the stock and all cash payments are at the option of the Company, it is assumed that payments will be made in shares of the Company’s Common Stock and therefore, the instruments are afforded permanent equity treatment.

The Company's Series B Convertible 8% Preferred Stock ("Series B Preferred") is convertible at the rate of 0.067 share of Common Stock for each share of Series B Preferred. Dividends from date of issue are payable on June 30 from retained earnings at the rate of 8% per annum but have not been declared or paid.

The Company's Series C Convertible Preferred Stock ("Series C Preferred") is convertible at a rate of 0.007 share of Common Stock per share of Series C Preferred.  Holders are entitled to dividends only to the extent of the holders of the Company’s Common Stock receive dividends.

The Company's Series D Convertible Preferred Stock ("Series D Preferred") is convertible at a rate of 0.034 share of Common Stock per share of Series D Preferred.  Holders are entitled to a proportionate share of any dividends paid as though they were holders of the number of shares of Common Stock of the Company into which their shares of are convertible as of the record date fixed for the determination of the holders of Common Stock of the Company entitled to receive such distribution.

The Company's Series E Convertible Preferred Stock ("Series E Preferred") is convertible at a rate of 0.034 share of Common Stock per share of Series E Preferred. Holders are entitled to a proportionate share of any dividends paid as though they were holders of the number of shares of Common Stock of the Company into which their shares of are convertible as of the record date fixed for the determination of the holders of Common Stock of the Company entitled to receive such distribution.

The Company's Series P Convertible Preferred Stock ("Series P Preferred") is convertible at a rate of 0.007 share of Common Stock for each share of Series P Preferred. Holders are entitled to dividends only to the extent of the holders of the Company’s Common Stock receive dividends.

In the event of a liquidation, dissolution or winding up of the affairs of the Company, holders of Series A Preferred Stock, Series P Convertible Preferred Stock, Series C Convertible Preferred Stock have no liquidation preference over holders of the Company’s Common Stock.  Holders of Second Series B Preferred Stock have a liquidation preference over holders of the Company’s Common Stock and the Company’s Series A Preferred Stock.  Holders of Series D Preferred Stock are entitled to receive, before any distribution is made with respect to the Company’s Common Stock, a preferential payment at a rate per each whole share of Series D Preferred Stock equal to $1.00.  Holders of Series E Preferred Stock are entitled to receive, after the preferential payment in full to holders of outstanding shares of Series D Preferred Stock but before any distribution is made with respect to the Company’s Common Stock, a preferential payment at a rate per each whole share of Series E Preferred Stock equal to $1.00.  Holders of Series A-1 Preferred Stock are superior in rank to the Company’s Common Stock and to all other series of Preferred Stock heretofore designated with respect to dividends and liquidation.

The activity surrounding the issuances of the Preferred Stock is as follows: 

During the three and nine months ended March 31, 2018 the Company did not issue shares of Series A-1 Preferred.  

During the fiscal year ended June 30, 2017 the Company issued 550,000 shares of Series A-1 Preferred Stock for $550,000 in cash and paid $196,853 in cash offering costs.  The Company had one conversion of 150,000 shares of Series A-1 Preferred Stock for 300,000 shares of Common Stock, and issued 15,682 shares of Common Stock of payment of $7,481 in accrued dividends.

During the three and nine months ended March 31, 2018 and 2017, the outstanding Preferred Stock accumulated $169,101 and $129,855 in dividends on outstanding Preferred Stock. The cumulative dividends in arrears as of March 31, 2018 were approximately $1,078,039.

XML

7. COMMON STOCK

9 Months Ended

Mar. 31, 2018

Text Block [Abstract]

7. COMMON STOCK

The Company has authorized 250,000,000 shares of $0.001 par value per share Common Stock, of which 132,147,996 and 118,486,728 were issued outstanding as of March 31, 2018 and June 30, 2017, respectively. The activity surrounding the issuances of the Common Stock is as follows:

For the nine months Ended March 31, 2018

The Company issued 8,566,666 shares of Common Stock for $413,751 in cash as part of a private placement, net of $4,750 of issuance costs, respectively. 

The Company issued 9,599,958 shares of Common Stock for the conversion of notes and accrued interest valued at $277,265.

The Company issued 6,098,101 shares of Common Stock as incentive with convertible notes valued at $317,261.

The Company issued 415,000 shares of Common Stock for the prepaid consulting services and rent valued at $49,290.

The Company issued 115,000 shares of Common Stock for the extension of two convertible notes valued at $16,897.

As share-based compensation to employees and non-employees, the Company issued 2,423,632 shares of common stock valued at $252,128, based on the market price of the stock on the date of issuance.

As interest expense on outstanding notes payable, the Company issued 1,280,162 shares of common stock valued at $217,628 based on the market price on the date of issuance.

As part of a debt extinguishment, the note holder agreed to cancel 14,837,251 shares of common stock.

For the Nine Months Ended March 31, 2017

The Company issued 1,463,334 shares of Common Stock for cash valued at $359,000 which includes a $80,000 subscription payable.

The Company issued 994,684 shares of Common Stock for the conversion of notes and accrued interest valued at $220,164.

The Company also issued 650,000 shares of Common Stock as incentive to notes valued at $127,600. The Beneficial Conversion was valued at $30,519.

The Company also issued 100,000 shares of Common Stock for the conversion of 50,000 shares of Series A-1 Preferred Stockand issued 5,162 shares of Common Stock of payment of $2,581 in accrued dividends.

The Company issued 2,667,876 shares of Common Stock as payment for services and rent valued at $847,616.

The Company issued 3,020,750 shares of Common Stock for the conversion warrants valued at $906,224.

The Company issued 12,500 shares of Common Stock for the extension of two convertible notes valued at $3,749.

As share-based compensation to employees and non-employees, the Company issued 880,366 shares of common stock valued at $328,128, based on the market price of the stock on the date of issuance. As interest expense on outstanding notes payable, the Company issued 1,603,135, shares of common stock valued at $569,020 based on the market price on the date of issuance.

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS

9 Months Ended

Mar. 31, 2018

Notes to Financial Statements

8. STOCK PURCHASE OPTIONS AND WARRANTS

The Board of Directors on June 10, 2009 approved the 2009 Long-Term Stock Incentive Plan.  The purpose of the 2009 Long-term Stock Incentive Plan is to advance the interests of the Company by encouraging and enabling acquisition of a financial interest in the Company by employees and other key individuals.  The 2009 Long-Term Stock Incentive Plan is intended to aid the Company in attracting and retaining key employees, to stimulate the efforts of such individuals and to strengthen their desire to remain with the Company.  A maximum of 1,500,000 shares of the Company's Common Stock is reserved for issuance under stock options to be issued under the 2009 Long-Term Stock Incentive Plan.  The Plan permits the grant of incentive stock options, nonstatutory stock options and restricted stock awards.  The 2009 Long-Term Stock Incentive Plan is administered by the Board of Directors or, at its direction, a Compensation Committee comprised of officers of the Company.

Stock Purchase Options

During the nine months ended March 31, 2018, the Company did not issue any stock purchase options.  

During the fiscal year ended June 30, 2017, the Company issued 500,000 stock purchase options.  

The following table summarizes the changes in options outstanding of the Company during the nine months ended March 31, 2018.

Date Issued	Number of Options		Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Expiration Date (yrs)		Value if Exercised
Balance June 30, 2017		525,000	$	0.18	$	0.16		4.81	$	93,750
Granted		-		-		-		-		-
Exercised		-		-		-		-		-
Cancelled/Expired		-		-		-		-		-
Outstanding as of March 31, 2018		525,000	$	0.05	$	0.16		4.06	$	28,750

Stock Purchase Warrants

During the three and nine months ended March 31, 2018, the Company issued warrants to purchase a total of 2,175,000, consisting of 75,000 warrants as part of a private placement valued at $6,019, 100,000 warrants as part of two AR financing agreements executed on August 2017 valued at $13,398, 150,000 warrants as part additional consideration of a promissory note on November 2017 valued at $12,560 and an additional 150,000 warrants to modify the note later in November 2017 valued at $12,570, 150,000 warrants as part additional consideration of a promissory note on January 2018 valued at $11,056, 1,000,000 warrants were for facilitating the sales of bBooth stock on February 2018 valued at 63,041, and 550,000 warrants in conjunction with extension of three promissory notes valued at $54,491. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model.

The following table presents the assumptions used to estimate the fair values of the stock warrants and options granted:

	March 31, 2018	June 30, 2017
Expected volatility	105-304%	92-126%
Expected dividends	0%	0%
Expected term	0-5 Years	0-5 Years
Risk-free interest rate	0.96-2.48%	0.74-1.89%

The following table summarizes the changes in warrants outstanding issued to employees and non-employees of the Company during the three and nine months ended March 31, 2018.

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Expiration Date (yrs)		Value if Exercised
Outstanding as of June 30, 2017		39,927,097		$	0.38	$	0.45		3.38	$	15,144,835
Granted		2,175,000			0.11		0.08		3.11		244,250
Exercised		-			-		-		-		-
Cancelled/Expired		(2,591,250	)		0.49		-		-		(1,262,438	)
Outstanding as of March 31, 2018		39,510,847		$	0.36	$	0.42		2.86	$	14,126,647

XML

9. FINANCIAL INSTRUMENTS

9 Months Ended

Mar. 31, 2018

Financial Instruments

9. FINANCIAL INSTRUMENTS

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has estimated the fair value of these embedded derivatives for convertible debentures and associated warrants using a multinomial lattice model as of March 31, 2018 and June 30, 2017. The fair values of the derivative instruments are measured each quarter, which resulted in a gain (loss) on derivatives of $160,175, and $927,997, and derivative expense of $1,268,098 and $1,613,231 during the three and nine months ended March 31, 2018, respectively. As of March 31, 2018, and June 30, 2017, the fair market value of the derivatives aggregated $3,407,690 and $2,145,065, respectively, using the following assumptions: estimated 5-0 year term, estimated volatility of 303.62 -104.82%, and a discount rate of 2.48-0.96%.

XML

10. FAIR VALUE MEASUREMENTS

9 Months Ended

Mar. 31, 2018

Fair Value Measurements

10. FAIR VALUE MEASUREMENTS

For asset and liabilities measured at fair value, the Company uses the following hierarchy of inputs:

● Level one — Quoted market prices in active markets for identical assets or liabilities;

● Level two — Inputs other than level one inputs that are either directly or indirectly observable; and

● Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Liabilities measured at fair value on a recurring basis at March 31, 2018, are summarized as follows:

	Level 1	Level 2	Level 3	Total
Fair value of derivatives	$-	$-	$3,041,887	$3,041,887
Securities available-for-sale	$-	$-	$-	$-

XML

11. COMMITMENTS AND CONTINGENCIES

9 Months Ended

Mar. 31, 2018

Commitments and Contingencies Disclosure [Abstract]

11. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company may become involved in certain legal proceedings and claims which arise in the normal course of business. The Company is not a party to any litigation. To the best of the knowledge of our management, there are no material litigation matters pending or threatened against us.

Lease Agreements

We lease offices in Hollywood, California (located at 6671 Sunset Blvd., Suite 1520, 1518 and 1550, Hollywood, California, 90028) for corporate, research, engineering and mastering services. The lease expires on December 31, 2017. The total lease expense for the facility is approximately $17,220 per month, and the total remaining obligations under these leases at March 31, 2018, were approximately $0.

 We lease a warehouse space located at 8260 E Gelding Drive, Suite 102, Scottsdale, Arizona, 85260. The lease expires on February 28, 2019. The total lease expense for the facility is approximately $1,888 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $20,768.

We lease corporate offices located at 7825 E Gelding Drive, Suite 101, Scottsdale, Arizona, 85260. The lease expires on April 30, 2021. The total lease expense for the facility is approximately $7,224 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $267,288.

We lease corporate offices located at 7825 E Gelding Drive, Suite 103, Scottsdale, Arizona, 85260. The lease expires on April 30, 2021. The total lease expense for the facility is approximately $3,000 per month, and the total remaining obligations under this leases at March 31, 2018, were approximately $108,000.

Below is a table summarizing the annual operating lease obligations over the next 5 years:

Year	Lease Payments
2018		36,336
2019		137,792
2020		122,688
2021		99,746
2022		-
Total	$	396,562

Other

The Company has not declared dividends on Series A or B Convertible Preferred Stock or its Series A-1 Convertible Preferred Stock. The cumulative dividends in arrears through March 31, 2018 were approximately $1,078,039.

As of the date of this filing, the Company has not filed its tax return for the fiscal year ended 2015, 2016, and 2017.

XML

12. SUBSEQUENT EVENTS

9 Months Ended

Mar. 31, 2018

Subsequent Events [Abstract]

12. SUBSEQUENT EVENTS

In accordance with ASC 855, Company’s management reviewed all material events through the date of this filing and determined that there were the following material subsequent events to report:

On May 4, 2018, the Company issued a convertible note to an unrelated company for $150,086, which includes proceeds of $127,500 and $22,500 in OID, that matures on May 4, 2019. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 61% of the lowest two trading prices during the fifteen (15) trading day period ending to the date of conversion. The note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On April 10, 2018, the Company issued a convertible note to an unrelated company for $150,000, which includes proceeds of $122,386, $10,000 transaction fee, and $17,700 in OID, that matures on February 10, 2019. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at the lesser of $0.05 and 57.5% of the lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value.

On November 20, 2015, the Company issued a convertible note to an unrelated company for $600,000 that matures on May 20, 2016. The company paid $200,000 in principle balance leaving a remain balance of $430,000 including the extension fees and is not convertible unless the borrower defaults under the amendment agreement dated January 1, 2017. The note bears 0% interest and had an original issue discount (OID) of $100,000. This note is not convertible unless there is a default event. Per the terms of the note there are no derivatives until it becomes convertible on the original note, however the $30,000 extensions are to be considered derivatives. The Lender released a clarification of amendments to convertible promissory notes that explained the $30,000 extension fees are the only portion that is to be considered as convertible and converts within 2 days of issuance. The intent of the amendment agreements were to insure the original note dated November 20, 2015 in the amount of $600,000. Because the terms do not dictate a maximum numbers of convertible shares, the ability to settle these obligations with shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability Under ASC 815-40. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares. During the extension and conversion day period no additional convertible instruments were issued, therefore on the extension was considered in the derivative calculation. The Company extended the maturity date seven times since February 27, 2017 for a total of $210,000, of which, the Company paid $135,000 in the nine months ended March 31, 2018. The Company latest and fourteenth extension with consideration of $30,000 was on December 18, 2017 to extending the maturity date to January 31, 2018. The Company evaluated the amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On February 2, 2018, the note converted the principal of $30,000 for 680,118 shares of common stock. On February 23, 2018, the note converted the principal of $30,000 for 1,083,698 shares of common stock. On April 18, 2018, the note was assigned to a new note holder under the same terms. On April 23, 2018, the new note holder converted $100,000 of principal for 2,480,466 shares of common stock. On May 1, 2018, the new note holder converted $123,198 of principal for 3,000,000 shares of common stock.

On October 16, 2017, the Company issued a convertible note to an unrelated company for $110,000 that matures on July 16, 2018. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at 57.5% of the lowest closing bid 30 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates that these shares, if issued, are not indexed to the Company’s own stock and, therefore, is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On April 13, 2018, the company paid $145,000 to pay of the entire debt.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $149,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, that this percentage discount (variable) exercise price indicates is an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by issuing 60,000 warrants valued at $7,813 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by paying $10,000 of principal and $1,400 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. . The Company extended the possibility to convert date by paying $10,000 of principal and $4,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. The note was amended on May 1, 2018, effective March 31, 2018, to extend the maturity date to June 15, 2018. As consideration for the extension the Company paid extension fees totaling $2,000.

On February 23, 2017, the Company issued a convertible note to an unrelated company for $224,000 that matures on November 23, 2017. The note bears 10% interest per annum and is convertible into shares of the Company’s common stock at lesser of 40% of the average three lowest closing bids 20 days prior to the conversion date. Additionally, the note contains a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. The Company determined under ASC 815, the Company has determined that this percentage discount (variable) exercise price indicates an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. The Company extended the possibility to convert date by issuing 90,000 warrants valued at $11,720 on September 8, 2017 to November 2, 2017. The Company extended the possibility to convert date by paying $10,000 of principal and $2,100 of accrued interest on October 23, 2017 to November 24, 2017 and extend the maturity date to February 21, 2018. The Company extended the possibility to convert date by paying $20,000 of principal and $6,000 of accrued interest on November 29, 2017 to December 22, 2017. The warrants are considered derivative liabilities under ASC 815-40 under the Company’s sequencing policy and were valued using the multinomial lattice model. The Company evaluated amendment under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension did not result in significant and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt and not extinguishment of the debt. On March 12, 2018, the note converted the principal of $7,337and $4,278 in accrued interest into for 575,000 shares of common stock. The note was amended on May 1, 2018, effective March 31, 2018, to extend the maturity date to June 15, 2018. As consideration for the extension the Company paid extension fees totaling $3,000.

On November 28, 2017, the Company issued a convertible note to an unrelated party for $53,000 that matures on July 16, 2018. The note bears 12% interest per annum. The note is convertible into shares of the Company’s common stock at 61% of the lowest closing bids 15 days prior to the conversion per share. Due to sequencing on February 2, 2017, the Company determined under ASC 815, the Company has determined that the note is to be treated as an embedded derivative financial liability, which requires bifurcation and to be separately accounted for. At each reporting period, the Company will mark this derivative financial instrument to its estimated fair value. On May 4, 2018, the Lender assigned principal of $53,000 and $2,614 to an unrelated party.

Subsequent to March 31, 2018, the Company issued 5,466,666 shares of Common Stock for $165,000 in cash as part of a private placement.

XML

13. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS

9 Months Ended

Mar. 31, 2018

Restatement Of Interim Condensed Financial Statements Abstract

RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS

During the September 30, 2017 quarter, the Company sold $400,000 of its product to its manufacturer for $400,000 and recorded it as gross revenue. The transaction eliminated $400,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $400,000 for the sale related to 4,000 units to the Company’s manufacturer, (ii) recognized the cost of sales related to 4,000 units of Company products sold to that manufacturer in the amount of $400,000.

The Company also determined that it erroneously overstated the derivative liability as of September 30, 2017 and it should be reduced by $485,031.

During the December 31, 2017 quarter, the Company sold $90,000 of its product to its manufacturer for $120,000 and recorded it as gross revenue. The transaction eliminated $90,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $120,000 for the sale related to the 1,000 units to the Company’s manufacturer and should have only recognized $30,000 in net revenue, (ii) recognized the cost of sales of $90,000 related to 1,000 units of Company product sold to that manufacturer, or (iii) decreased derivative liabilities by $356,396 by including in the derivative liability calculation convertible debt that did not include elements that would trigger derivative treatment.

During the March 31, 2018 quarter, the Company is (i) recording changes made in the September 30, 2017 and the December 31, 2017 quarters, and (ii) increasing derivative liabilities by $365,803 due to the Company using the incorrect discounted conversion rate to arrive at the conversion price and number of shares that could be issued and using an incorrect maturity date to estimate the useful life on several notes used in the derivative liability calculation.

We restated the three and nine months ended March 31, 2018 because we concluded the corrections were material to the interim condensed financial statements

The effects of these corrections on the interim consolidated financial statements were:

AFTERMASTER, INC.
Consolidated Balance Sheets
	March 31,		March 31,
	2018		2018
	As Reported	Correction	As Restated
Derivative Liability	3,407,690	(365,803)	3,041,887
Notes payable, net of discount of $83,295 and $0, respectively	376,705	(5,594)	371,111
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	3,147,681	(113,739)	3,033,942
Total Current Liabilities	8,145,057	(485,136)	7,659,921
Total Liabilities	8,145,057	(485,136)	7,659,921
Additional paid In capital	65,761,141	7,000	65,768,141
Accumulated Deficit	(72,946,247)	478,136	(72,468,111)
Total Stockholders' Deficit	(7,049,842)	485,136	(6,564,706)

AFTERMASTER, INC.

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

	For the nine Months Ended March 31,2018		For the nine Months Ended March 31,2018
	As Reported	Correction	As Restated
AfterMaster Revenues	$ 371,910	$ -	$ 371,910
AfterMaster Product Revenues	1,019,748	(490,000)	529,748
Total Revenues	1,391,658	(490,000)	901,658
Cost of Revenues (Exclusive of Depreciation and Amortization)	1,366,747	(490,000)	876,747
Total Costs and Expenses	3,978,547	(490,000)	3,488,547
Interest Expense	(2,382,084)	182,375	(2,199,709)
Derivative Expense	(1,613,231)	(55,190)	(1,668,421)
Change in Fair Value of Derivative	927,997	350,951	1,278,948
Total Other Expense	1,944,193	478,136	2,422,329
Loss Before Income Taxes	(642,696)	478,136	(164,560)
NET LOSS	$ (642,696)	$ 478,136	$ (164,560)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	$ (811,797)	$ 478,136	$ (333,661)
Basic and diluted Loss Per Share of Common Stock	$ (0.01)	$ 0.00	$ (0.00)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	(811,797)	478,136	(333,661)
COMPREHENSIVE LOSS	$ (811,797)	$ 478,136	$ (333,661)

AFTERMASTER, INC.
Consolidated Statements of Cash Flows (Unaudited)
	For the nine		For the nine
	Months Ended		Months Ended
	March 31, 2018		March 31, 2018
	As Reported	Correction	As Restated
Net Loss	$ (642,696)	$ 478,136	$ (164,560)
Amortization of debt discount and issuance costs	1,457,536	(119,334)	1,338,202
Derivative expense	1,676,273	(7,852)	1,668,421
(Gain)/Loss remeasurement of derivative	(927,998)	(350,950)	(1,278,948)
Beneficial conversion feature	$ 181,521	$ 7,000	$ 188,521
Derivative Liability	$ 917,001	$ (10,000)	$ 907,001

XML

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Mar. 31, 2018

Notes to Financial Statements

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates are made in relation to the allowance for doubtful accounts and the fair value of certain financial instruments.  

Principles of Consolidation

The consolidated financial statements include the accounts of AfterMaster, Inc. and its subsidiaries. All significant inter-Company accounts and transactions have been eliminated.

Investments

Our available for securities are considered Level 1. Realized gains and losses on these securities are included in “Other income (expense) – net” in the consolidated statements of operations using the specific identification method. Unrealized gains and losses, on available-for-sale securities are recorded in accumulated other comprehensive income (accumulated OCI). Unrealized losses that are considered other than temporary are recorded in other income (expense) – net, with the corresponding reduction to the carrying basis of the investment.

Our short-term investments are recorded at amortized cost, and the respective carrying amounts approximate fair values. Our available for securities maturing within one year are recorded in “Other current assets,” on the balance sheets.

Accounts Receivables

Accounts receivables are stated at amounts management expects to collect. An allowance for doubtful accounts is provided for uncollectible receivables based upon management's evaluation of outstanding accounts receivable at each reporting period considering historical experience and customer credit quality and delinquency status. Delinquency status is determined by contractual terms. Bad debts are written off against the allowance when identified.

Fair Value Instruments

Cash is the Company’s only financial asset or liability required to be recognized at fair value and is measured using quoted prices for active markets for identical assets (Level 1 fair value hierarchy).  The carrying amounts reported in the balance sheets for notes receivable and accounts payable and accrued expenses approximate their fair market value based on the short-term maturity of these instruments.

Market prices are not available for the Company’s loans due to related parties or its other notes payable, nor are market prices of similar loans available.  The Company determined that the fair value of the notes payable based on its amortized cost basis due to the short-term nature and current borrowing terms available to the Company for these instruments.

Derivative Liabilities

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has a sequencing policy regarding share settlement wherein instruments with the earliest issuance date would be settled first. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares.

Using this sequencing policy, the Company used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to July 5, 2016 until the note was converted on the same day were derivative liabilities. The Company again used this sequencing policy, all instruments convertible into common stock, including warrants and the conversion feature of notes payable, issued subsequent to August 19, 2016 until the note was converted on August 22, 2016 were derivative liabilities.

The Company entered into multiple amendments to a note payable to extend the maturity date (the Amendments). The Company agreed to additional $30,000 extension fees which were converted at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. This creates a situation where the Company no longer has shares enough available to “cover” all potential equity issuance obligations during the period of issuance until conversion.

On February 3, 2017, the company entered into a note payable with an unrelated party at a percentage discount (variable) exercise price which causes the number to be converted into a number of common shares that “approach infinity”, as the underlying stock price could approach zero. Accordingly, all convertible instruments issued after February 3, 2017 are considered derivatives according to the Company’s sequencing policy.

The Company values these convertible notes payable using the multinomial lattice method that values the derivative liability within the notes based on a probability weighted discounted cash flow model. The resulting liability is valued at each reporting date and the change in the liability is reflected as change in derivative liability in the statement of operations.

Income Taxes

There is no income tax provision for the three and nine months ended March 31, 2018 and 2017 due to net operating losses for which there is no benefit currently available.

At March 31, 2018, the Company had deferred tax assets associated with state and federal net operating losses. The Company has recorded a corresponding full valuation allowance as it is more likely than not that some portion of all of the deferred tax assets will not be realized.

Revenue Recognition

The Company applies the provisions of FASB ASC 605, Revenue Recognition in Financial Statements, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements. ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition policies. In general, the Company recognizes revenue related to goods and services provided when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.

The Company's revenues are generated from AfterMaster products and services, AfterMaster Pro, sessions revenue, and remastering.  Revenues related to AfterMaster Pro sells through consumer retail distribution channels and through our website. For sales through consumer retail distribution channels, revenue recognition occurs when title and risk of loss have transferred to the customer which usually occurs upon shipment to the customers. We established allowances for expected product returns and these allowances are recorded as a direct reduction to revenue. Return allowances are based on our historical experience. Revenues related to sessions and remastering are recognized when the event occurred.

Cost of Revenues

The Company’s cost of revenues includes employee costs, product costs, and other nominal amounts.  Costs associated with products are recognized at the time of the sale and when the inventory is shipped. Costs incurred to provide services are recognized as cost of sales as incurred. Depreciation is not included within cost of revenues.

Loss Per Share

Basic loss per Common Share is computed by dividing losses attributable to Common shareholders by the weighted-average number of shares of Common Stock outstanding during the period. The losses attributable to Common shareholders was increased for accrued and deemed dividends on Preferred Stock during the nine months ended March 31, 2018 and 2017 of $169,101 and $129,855, respectively.

Diluted earnings per Common Share is computed by dividing net loss attributable to Common shareholders by the weighted-average number of Shares of Common Stock outstanding during the period increased to include the number of additional Shares of Common Stock that would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding convertible Preferred Stock, stock options, warrants, and convertible debt. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s Common Stock can result in a greater dilutive effect from potentially dilutive securities.

For the nine months ended March 31, 2018 and 2017, all of the Company’s potentially dilutive securities (warrants, options, convertible preferred stock, and convertible debt) were excluded from the computation of diluted earnings per share as they were anti-dilutive. The total number of potentially dilutive Common Shares that were excluded were 90,531,890 and 30,383,665 at March 31, 2018 and 2017, respectively.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s consolidated financial statements.

XML

4. SECURITIES AVAILABLE-FOR-SALE (Tables)

9 Months Ended

Mar. 31, 2018

Securities Available-for-sale

Securities available-for-sale

	March 31, 2018
	Amortized cost		Gross unrealized gains		Gross unrealized losses			Gross realized gains		Gross realized losses			Fair value
Equity securities	$	123,600	$	-	$	(93,600	)	$	-	$	(30,000	)	$	-

	June 30, 2017
	Amortized cost		Gross unrealized gains		Gross unrealized losses		Gross realized gains		Gross realized losses		Fair value
Equity securities	$	63,600	$	60,000	$	-	$	-	$	-	$	123,600

XML

5. NOTES PAYABLE (Tables)

9 Months Ended

Mar. 31, 2018

Debt Disclosure [Abstract]

Schedule of Convertible Notes Payable-Related Parties

	March 31,	June 30,
	2018	2017
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, of which $3,925,000 was extinguished.	$-	$3,925,000
$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $3,818 net unamortized discount of $0 as of March 31, 2018 and June 30, 2017.	30,000	26,182
$10,000 face value, issued in November 2017, interest rate of 0%, matures November 2018, net amortized discount of $0 as of March 31, 2018.	10,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, net amortized discount of $3,750 as of March 31, 2018.	22,175	-
$10,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $784 as of March 31, 2018.	9,216	-
$15,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $2,064 as of March 31, 2018.	12,936	-
$24,500 face value, issued in February 2018, interest rate of 0%, matures February 2019, net unamortized discount of $0 as of March 31, 2018.	24,500	-
Total convertible notes payable – related parties	108,827	3,951,182
Less current portion	108,827	3,951,182
Convertible notes payable – related parties, long-term	$-	$-

Schedule of Convertible Notes Payable-Non-Related Parties

Convertible Notes Payable - Non-Related Parties
	March 31,	June 30,
	2018	2017
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	$7,000	$7,000
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $190,000, matures January 2018, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively, of which $335,000 has been paid.	355,000	430,000
$100,000 face value, issued in February 2016, interest rate of 10%, matures March 2018, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	25,000	25,000
$100,000 face value, issued in March 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	100,000	100,000
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2018, net unamortized discount $0 of March 31, 2018 and June 30, 2017, respectively.	10,000	10,000
$50,000 face value, issued in July 2016, interest rate of 0%, matures October 2017, net unamortized discount of $0 of March 31, 2018 and June 30, 2017, respectively.	50,000	50,000
$50,000 face value, issued in August 2016, interest rate of 0%, matures September which was amended to January 2018, net unamortized discount of $1,403 and $5,418 of March 31, 2018 and June 30, 2017, respectively.	50,000	44,582
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively.	1,000,000	1,000,000
$149,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $0 and $59,740 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	119,000	89,260

$224,000 face value, issued in February 2017, interest rate of 10%, matures February 2018, net amortized discount of $32,452 and $119,795 as of March 31, 2018 and June 30, 2017, respectively, of which $57,337 has been paid.	166,663	104,205
$258,000 face value, issued in February 2017, interest rate of 12%, matures August 2017, net amortized discount of $0 and $48,464 as of March 31, 2018 and June 30, 2017, respectively, of which $258,000 has been paid.	-	209,536
$55,000 face value, issued in June 2017, interest rate of 10%, matures April 2018, with additional fees of $20,000 net amortized discount of $3,341 and $50,631 as of March 31, 2018 and June 30, 2017, respectively, of which $30,000 has been paid.	45,000	4,369
$100,000 face value, issued in June 2017, interest rate of 7%, matures June 2018, net amortized discount of $13,043 and $52,317 as of March 31, 2018 and June 30, 2017, respectively.	86,957	47,683
$265,000 face value, issued in May 2017, interest rate of 10%, matures February 2018, net amortized discount of $45,267 and $218,790 as of March 31, 2018 and June 30, 2017, respectively, of which $62,238 has been paid.	202,362	46,210
$78,000 face value, issued in July 2017, interest rate of 12%, matures May 2018, net amortized discount of $848 as of March 31, 2018, of which $72,000 has been paid.	5,152	-
$50,000 face value, issued in August 2017, interest rate of 0%, matures October 2017, net amortized discount of $0 as of March 31, 2018, of which $34,000 has been converted and $16,000 was transferred to a new note	-	-
$60,500 face value, issued in August 2017, interest rate of 12%, matures August 2018, net amortized discount of $0 as of March 31, 2018, of which $60,500 has been paid.	-	-
$10,000 face value, issued in August 2017, interest rate of 0%, matures August 2018, net amortized discount of $2,621 as of March 31, 2018.	7,376	-
$82,250 face value, issued in August 2017, interest rate of 12%, matures May 2018, net amortized discount of $14,304 as of March 31, 2018.	32,946	-
$53,000 face value, issued in August 2017, interest rate of 12%, matures June 2018, net amortized discount of 13,424 as of March 31, 2018.	39,576	-
$65,000 face value, issued in September 2017, interest rate of 12%, matures March 2018, net amortized discount of $0 as of March 31, 2018, of which $65,000 has been paid.	-	-
$10,000 face value, issued in September 2017, interest rate of 10%, matures September 2018, net amortized discount of $6,145 as of March 31, 2018.	3,855	-
$5,000 face value, issued in September 2017, interest rate of 0%, matures March 2018, net amortized discount of $1,354 as of March 31, 2018.	3,646	-
$50,000 face value, issued in September 2017, interest rate of 0%, matures November 2017, net amortized discount of $0 as of March 31, 2018, of which $50,000 was transferred to a new note.	-	-
$110,000 face value, issued in October 2017, interest rate of 10%, matures July 2018, net amortized discount of $43,114 as of March 31, 2018.	66,886	-

$100,000 face value, issued in October 2017, interest rate of 10%, matures October 2018, net amortized discount of $39,129 as of March 31, 2018.	60,871	-
$115,000 face value, issued in November 2017, interest rate of 10%, matures August 2018, net amortized discount of $67,214 as of March 31, 2018.	47,786	-
$50,000 face value, issued in November 2017, interest rate of 10%, matures January 2018, net amortized discount of $0.00 as of March 31, 2018.	50,000	-
$66,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $28,190 as of March 31, 2018.	37,810	-
$100,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $64,384 as of March 31, 2018.	35,616	-
$5,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $3,127 as of March 31, 2018.	1,873	-
$53,000 face value, issued in November 2017, interest rate of 12%, matures July 2018, net amortized discount of $30,206 as of March 31, 2018.	22,794	-
$100,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $30,853 as of March 31, 2018.	69,147	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $7,141 as of March 31, 2018.	12,859	-
$75,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $34,644 as of March 31, 2018.	40,356	-
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $9,238 as of March 31, 2018.	10,762	-
$6,000 face value, issued in February 2018, interest rate of 10%, matures April 2018, net amortized discount of $0.00 as of March 31, 2018.	6,000	-
$20,000 face value, issued in February 2018, interest rate of 10%, matures February 2019, net amortized discount of $6,732 as of March 31, 2018.	13,268	-
$10,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,109 as of March 31, 2018.	6,891	-
$15,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $3,800as of March 31, 2018.	11,200	-
$100,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $29,438 as of March 31, 2018.	70,562	-
$115,000 face value, issued in January 2018, interest rate of 10%, matures October 2018, net amortized discount of $81,300 as of March 31, 2018.	33,700	-
$75,075 face value, issued in February 2018, interest rate of 10%, matures November 2018, net amortized discount of $63,250 as of March 31, 2018.	11,825	-
$53,000 face value, issued in January 2018, interest rate of 12%, matures November 2018, net amortized discount of $38,797 as of March 31, 2018.	14,203	-
Total convertible notes payable – non-related parties	3,033,942	2,267,845
Less current portion	3,033,942	2,267,845
Convertible notes payable – non-related parties, long-term	$-	$-

Schedule of Non-Convertible Notes Payable-Related Parties

Notes Payable – Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $585,000 issued from April 11 to June 17, interest rates range from 0% to 15%, net of unamortized discount of $0 as of March 31, 2018 and June 30, 2017, respectively, of which $210,000 has been paid and 375,000 had been extinguished.	$-	$585,000
$5,000 face value, issued in November 2016, interest rate of 0%, with no maturity date.	5,000	5,000
$25,000 face value, issued in February 2017, interest rate of 0%, matures October 2017, of which $5,000 has been paid.	20,000	20,000
$18,000 face value, issued in September 2017, interest rate of 0%, matures November 2017.	18,000	-
$15,000 face value, issued in October 2017, interest rate of 0%, matures October 2018.	15,000	-
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018.	25,000	-
$35,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, of which $35,000 has been paid.	-	-
$7,500 face value, issued in March 2018, interest rate of 0%, matures March 2019.	7,500	-
$10,000 face value, issued in March 2018, interest rate of 0%, matures March 2019.	10,000	-
Total notes payable – related parties	75,500	610,000
Less current portion	75,500	610,000
Notes payable - related parties, long term	$-	$-

Schedule of Non-Convertible Notes Payable-Non-Related Parties

Notes Payable – Non-Related Parties
	March 31,	June 30,
	2018	2017
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%, of which $40,488 have been extinguished.	$-	$40,488
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $0 as of March 31, 2018.	52,000	-
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $5,463 as of March 31, 2018.	46,537	-
$81,000 face value, issued in September 2017, interest rate of 8% per month, matures March 2018 net of unamortized discount of $0 as of March 31, 2018.	81,000	-
$255,000 face value, issued in October 2017, interest rate of 2.5% per month, matures February 2018 net of unamortized discount of $0 as of March 31, 2018, of which $255,000 has been paid.	-	-
$50,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $0 as of March 31, 2018.	50,000	-

$225,000 face value, issued in March 2018, interest rate of 30% , matures March 2019 net of unamortized discount of $83,426 as of March 31, 2018.	141,574	-
Total note payable – non-related parties	371,111	40,488
Less current portion	371,111	40,488
Notes payable – non-related parties, long-term	$-	$-

XML

6. CONVERTIBLE PREFERRED STOCK (Tables)

9 Months Ended

Mar. 31, 2018

Convertible Preferred Stock Tables

Schedule of Preferred Stock

	Shares		Shares		Liquidation
	Allocated		Outstanding		Preference
Series A Convertible Preferred		100,000		15,500		-
Series A-1 Convertible Preferred		3,000,000		2,585,000		3,581,964
Series B Convertible Preferred		200,000		3,500		35,000
Series C Convertible Preferred		1,000,000		13,404		-
Series D Convertible Preferred		375,000		130,000		-
Series E Convertible Preferred		1,000,000		275,000		-
Series P Convertible Preferred		600,000		86,640		-
Series S Convertible Preferred		50,000		-		-
Total Preferred Stock		6,325,000		3,109,044	$	3,616,964

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS (Tables)

9 Months Ended

Mar. 31, 2018

Notes to Financial Statements

Schedule of options activity

Date Issued	Number of Options		Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Expiration Date (yrs)		Value if Exercised
Balance June 30, 2017		525,000	$	0.18	$	0.16		4.81	$	93,750
Granted		-		-		-		-		-
Exercised		-		-		-		-		-
Cancelled/Expired		-		-		-		-		-
Outstanding as of March 31, 2018		525,000	$	0.05	$	0.16		4.06	$	28,750

Schedule of Assumptions Used to Estimate Fair Value

	March 31, 2018	June 30, 2017
Expected volatility	105-304%	92-126%
Expected dividends	0%	0%
Expected term	0-5 Years	0-5 Years
Risk-free interest rate	0.96-2.48%	0.74-1.89%

Schedule of Warrants

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Expiration Date (yrs)		Value if Exercised
Outstanding as of June 30, 2017		39,927,097		$	0.38	$	0.45		3.38	$	15,144,835
Granted		2,175,000			0.11		0.08		3.11		244,250
Exercised		-			-		-		-		-
Cancelled/Expired		(2,591,250	)		0.49		-		-		(1,262,438	)
Outstanding as of March 31, 2018		39,510,847		$	0.36	$	0.42		2.86	$	14,126,647

XML

10. FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

Mar. 31, 2018

Fair Value Measurements Tables

Schedule or fair value measurements

	Level 1	Level 2	Level 3	Total
Fair value of derivatives	$-	$-	$3,041,887	$3,041,887
Securities available-for-sale	$-	$-	$-	$-

XML

11. COMMITMENTS AND CONTINGENCIES (Tables)

9 Months Ended

Mar. 31, 2018

Commitments and Contingencies Disclosure [Abstract]

Annual operating lease obligations

Year	Lease Payments
2018		36,336
2019		137,792
2020		122,688
2021		99,746
2022		-
Total	$	396,562

XML

13. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS (Tables)

9 Months Ended

Mar. 28, 2018

Common stock issued for conversion of note, value

Schedule of corrections

AFTERMASTER, INC.
Consolidated Balance Sheets
	March 31,		March 31,
	2018		2018
	As Reported	Correction	As Restated
Derivative Liability	3,407,690	(365,803)	3,041,887
Notes payable, net of discount of $83,295 and $0, respectively	376,705	(5,594)	371,111
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	3,147,681	(113,739)	3,033,942
Total Current Liabilities	8,145,057	(485,136)	7,659,921
Total Liabilities	8,145,057	(485,136)	7,659,921
Additional paid In capital	65,761,141	7,000	65,768,141
Accumulated Deficit	(72,946,247)	478,136	(72,468,111)
Total Stockholders' Deficit	(7,049,842)	485,136	(6,564,706)

AFTERMASTER, INC.

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

	For the nine Months Ended March 31,2018		For the nine Months Ended March 31,2018
	As Reported	Correction	As Restated
AfterMaster Revenues	$ 371,910	$ -	$ 371,910
AfterMaster Product Revenues	1,019,748	(490,000)	529,748
Total Revenues	1,391,658	(490,000)	901,658
Cost of Revenues (Exclusive of Depreciation and Amortization)	1,366,747	(490,000)	876,747
Total Costs and Expenses	3,978,547	(490,000)	3,488,547
Interest Expense	(2,382,084)	182,375	(2,199,709)
Derivative Expense	(1,613,231)	(55,190)	(1,668,421)
Change in Fair Value of Derivative	927,997	350,951	1,278,948
Total Other Expense	1,944,193	478,136	2,422,329
Loss Before Income Taxes	(642,696)	478,136	(164,560)
NET LOSS	$ (642,696)	$ 478,136	$ (164,560)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	$ (811,797)	$ 478,136	$ (333,661)
Basic and diluted Loss Per Share of Common Stock	$ (0.01)	$ 0.00	$ (0.00)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	(811,797)	478,136	(333,661)
COMPREHENSIVE LOSS	$ (811,797)	$ 478,136	$ (333,661)

AFTERMASTER, INC.
Consolidated Statements of Cash Flows (Unaudited)
	For the nine		For the nine
	Months Ended		Months Ended
	March 31, 2018		March 31, 2018
	As Reported	Correction	As Restated
Net Loss	$ (642,696)	$ 478,136	$ (164,560)
Amortization of debt discount and issuance costs	1,457,536	(119,334)	1,338,202
Derivative expense	1,676,273	(7,852)	1,668,421
(Gain)/Loss remeasurement of derivative	(927,998)	(350,950)	(1,278,948)
Beneficial conversion feature	$ 181,521	$ 7,000	$ 188,521
Derivative Liability	$ 917,001	$ (10,000)	$ 907,001

XML

2. GOING CONCERN (Details Narrative) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Going Concern
Accumulated deficit	$ (72,468,111)	$ (72,303,551)
Working capital	$ (6,834,972)

XML

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Mar. 31, 2018	Mar. 31, 2017
Summary Of Significant Accounting Policies Details Narrative
Preferred Stock Accretion and Dividends	$ (56,367)	$ (41,999)	$ (169,101)	$ (129,855)
Potentially dilutive common shares excluded			90,410,737	30,383,665

XML

4. SECURITIES AVAILABLE-FOR-SALE (Details) - USD ($)	9 Months Ended	12 Months Ended
	Mar. 31, 2018	Jun. 30, 2017
Securities Available-for-sale
Amortized cost	$ 123,600	$ 63,600
Gross unrealized gains	0	60,000
Gross unrealized losses	(93,600)	0
Gross realized gains	0	0
Gross realized losses	(30,000)	0
Fair value	$ 0	$ 123,600

XML

5. NOTES PAYABLE (Details) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Total convertible notes payable - related parties	$ 108,827	$ 3,951,182
Less current portion	108,827	3,951,182
Convertible related party notes payable, net of current portion	0	0
Convertible Notes Payable One [Member]
Total convertible notes payable - related parties	0	3,925,000
Convertible Notes Payable Two [Member]
Total convertible notes payable - related parties	30,000	26,182
Convertible Notes Payable Three [Member]
Total convertible notes payable - related parties	10,000	0
Convertible Notes Payable Four [Member]
Total convertible notes payable - related parties	22,175	0
Convertible Notes Payable Five [Member]
Total convertible notes payable - related parties	9,216	0
Convertible Notes Payable Six [Member]
Total convertible notes payable - related parties	12,936	0
Convertible Notes Payable Seven [Member]
Total convertible notes payable - related parties	$ 24,500	$ 0

XML

5. NOTES PAYABLE (Details 1) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Total convertible notes payable - non-related parties	$ 3,033,942	$ 2,267,845
Less current portion	3,033,942	2,267,845
Convertible notes payable - non-related parties, long-term	0	0
Convertible Notes Payable One [Member]
Total convertible notes payable - non-related parties	7,000	7,000
Convertible Notes Payable Two [Member]
Total convertible notes payable - non-related parties	355,000	430,000
Convertible Notes Payable Three [Member]
Total convertible notes payable - non-related parties	100,000	100,000
Convertible Notes Payable Four [Member]
Total convertible notes payable - non-related parties	25,000	25,000
Convertible Notes Payable Five [Member]
Total convertible notes payable - non-related parties	100,000	100,000
Convertible Notes Payable Six [Member]
Total convertible notes payable - non-related parties	10,000	10,000
Convertible Notes Payable Seven [Member]
Total convertible notes payable - non-related parties	50,000	50,000
Convertible Notes Payable Eight [Member]
Total convertible notes payable - non-related parties	50,000	44,582
Convertible Notes Payable Nine [Member]
Total convertible notes payable - non-related parties	1,000,000	1,000,000
Convertible Notes Payable Ten [Member]
Total convertible notes payable - non-related parties	119,000	89,260
Convertible Notes Payable Eleven [Member]
Total convertible notes payable - non-related parties	166,663	104,205
Convertible Notes Payable Twelve [Member]
Total convertible notes payable - non-related parties	0	209,536
Convertible Notes Payable Thirteen [Member]
Total convertible notes payable - non-related parties	45,000	4,369
Convertible Notes Payable Fourteen [Member]
Total convertible notes payable - non-related parties	86,957	47,683
Convertible Notes Payable Fifteen [Member]
Total convertible notes payable - non-related parties	202,362	46,210
Convertible Notes Payable Sixteen [Member]
Total convertible notes payable - non-related parties	5,152	0
Convertible Notes Payable Seventeen [Member]
Total convertible notes payable - non-related parties	0	0
Convertible Notes Payable Eighteen [Member]
Total convertible notes payable - non-related parties	0	0
Convertible Notes Payable Nineteen [Member]
Total convertible notes payable - non-related parties	7,376	0
Convertible Notes Payable Twenty [Member]
Total convertible notes payable - non-related parties	32,946	0
Convertible Notes Payable Twenty One [Member]
Total convertible notes payable - non-related parties	39,576	0
Convertible Notes Payable Twenty Two [Member]
Total convertible notes payable - non-related parties	0	0
Convertible Notes Payable Twenty Three [Member]
Total convertible notes payable - non-related parties	3,855	0
Convertible Notes Payable Twenty Four [Member]
Total convertible notes payable - non-related parties	3,646	0
Convertible Notes Payable Twenty Five [Member]
Total convertible notes payable - non-related parties	0	0
Convertible Notes Payable Twenty Six [Member]
Total convertible notes payable - non-related parties	66,886	0
Convertible Notes Payable Twenty Seven [Member]
Total convertible notes payable - non-related parties	60,871	0
Convertible Notes Payable Twenty Eight [Member]
Total convertible notes payable - non-related parties	47,786	0
Convertible Notes Payable Twenty Nine [Member]
Total convertible notes payable - non-related parties	50,000	0
Convertible Notes Payable Thirty [Member]
Total convertible notes payable - non-related parties	37,810	0
Convertible Notes Payable Thirty One [Member]
Total convertible notes payable - non-related parties	35,616	0
Convertible Notes Payable Thirty Two [Member]
Total convertible notes payable - non-related parties	1,873	0
Convertible Notes Payable Thirty Three [Member]
Total convertible notes payable - non-related parties	22,794	0
Convertible Notes Payable Thirty Four [Member]
Total convertible notes payable - non-related parties	69,147	0
Convertible Notes Payable Thirty Five [Member]
Total convertible notes payable - non-related parties	12,859	0
Convertible Notes Payable Thirty Six [Member]
Total convertible notes payable - non-related parties	40,356	0
Convertible Notes Payable Thirty Seven [Member]
Total convertible notes payable - non-related parties	10,762	0
Convertible Notes Payable Thirty Eight [Member]
Total convertible notes payable - non-related parties	6,000	0
Convertible Notes Payable Thirty Nine [Member]
Total convertible notes payable - non-related parties	13,268	0
Convertible Notes Payable Forty [Member]
Total convertible notes payable - non-related parties	6,891	0
Convertible Notes Payable Forty One [Member]
Total convertible notes payable - non-related parties	11,200	0
Convertible Notes Payable Forty Two [Member]
Total convertible notes payable - non-related parties	70,562	0
Convertible Notes Payable Forty Three [Member]
Total convertible notes payable - non-related parties	33,700	0
Convertible Notes Payable Forty Four [Member]
Total convertible notes payable - non-related parties	11,825	0
Convertible Notes Payable Forty Five [Member]
Total convertible notes payable - non-related parties	$ 14,203	$ 0

XML

5. NOTES PAYABLE (Details 2) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Notes payable - related parties	$ 75,500	$ 610,000
Less current portion	75,500	610,000
Notes payable - related parties, long term	0	0
Convertible Notes Payable One [Member]
Notes payable - related parties	0	585,000
Convertible Notes Payable Two [Member]
Notes payable - related parties	5,000	5,000
Convertible Notes Payable Three [Member]
Notes payable - related parties	20,000	20,000
Convertible Notes Payable Four [Member]
Notes payable - related parties	18,000	0
Convertible Notes Payable Five [Member]
Notes payable - related parties	15,000	0
Convertible Notes Payable Six [Member]
Notes payable - related parties	25,000	0
Convertible Notes Payable Seven [Member]
Notes payable - related parties	0	0
Convertible Notes Payable Eight [Member]
Notes payable - related parties	7,500	0
Convertible Notes Payable Nine [Member]
Notes payable - related parties	$ 10,000	$ 0

XML

5. NOTES PAYABLE (Details 3) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Note payable - non-related parties	$ 371,111	$ 40,488
Less current portion	371,111	40,488
Notes payable - non-related parties, long-term	0	0
Convertible Notes Payable One [Member]
Note payable - non-related parties	0	40,488
Convertible Notes Payable Two [Member]
Note payable - non-related parties	52,000	0
Convertible Notes Payable Three [Member]
Note payable - non-related parties	46,537	0
Convertible Notes Payable Four [Member]
Note payable - non-related parties	81,000	0
Convertible Notes Payable Five [Member]
Note payable - non-related parties	0	0
Convertible Notes Payable Six [Member]
Note payable - non-related parties	50,000	0
Convertible Notes Payable Seven [Member]
Note payable - non-related parties	$ 141,574	$ 0

XML

6. CONVERTIBLE PREFERRED STOCK (Details)	Mar. 31, 2018 shares
Shares Allocated
Series A Convertible Preferred	100,000
Series A-1 Convertible Preferred	3,000,000
Series B Convertible Preferred	200,000
Series C Convertible Preferred	1,000,000
Series D Convertible Preferred	375,000
Series E Convertible Preferred	1,000,000
Series P Convertible Preferred	600,000
Series S Convertible Preferred	50,000
Total Preferred Stock	6,325,000
Shares Outstanding
Series A Convertible Preferred	15,500
Series A-1 Convertible Preferred	2,585,000
Series B Convertible Preferred	3,500
Series C Convertible Preferred	13,404
Series D Convertible Preferred	130,000
Series E Convertible Preferred	275,000
Series P Convertible Preferred	86,640
Series S Convertible Preferred	0
Total Preferred Stock	3,109,044
Liquidation Preference
Series A Convertible Preferred	0
Series A-1 Convertible Preferred	3,581,964
Series B Convertible Preferred	35,000
Series C Convertible Preferred	0
Series D Convertible Preferred	0
Series E Convertible Preferred	0
Series P Convertible Preferred	0
Series S Convertible Preferred	0
Total Preferred Stock	3,616,964

XML

6. CONVERTIBLE PREFERRED STOCK (Details Narrative) - USD ($)	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Equity [Abstract]
Dividends on preferred stock	$ 169,101	$ 129,855
Dividends in arrears	$ 1,078,039

XML

7. COMMON STOCK (Details Narrative) - USD ($)	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Jun. 30, 2017
Text Block [Abstract]
Common stock, par value	$ 0.001		$ 0.001
Common stock, authorized shares	250,000,000		250,000,000
Common stock, issued shares	132,147,996		118,486,728
Common stock, outstanding shares	132,147,996		118,486,728
Common shares issue for cash, shares	8,566,666	1,463,334
Common shares issue for cash, value	$ 413,751	$ 359,000
Common stock issued for conversion of notes and accrued interest, shares	9,599,958	994,684
Common stock issued for conversion of notes and accrued interest, value	$ 277,265	$ 220,164
Common stock issued as incentive to notes, shares	6,098,101	650,000
Common stock issued as incentive to notes, value	$ 317,261	$ 127,600
Common stock issued for services and rent, shares	415,000	2,667,879
Common stock issued for services and rent value	$ 49,290	$ 847,616
Common stock issued for the extension of convertible note, shares	115,000	12,500
Common stock issued for the extension of convertible note, value	$ 16,897	$ 3,749
Common Stock issued for the conversion warrants, shares		3,020,750
Common Stock issued for the conversion warrants, value		$ 906,224
Share based compensation to employees and non-employees, shares	2,423,632	880,366
Share based compensation to employees and non-employees, value	$ 252,128	$ 328,128
Common stock issued for interest expense on outstanding notes payable, shares	1,280,162	1,603,135
Common stock issued for interest expense on outstanding notes payable, value	$ 252,128	$ 569,020

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS (Details)	9 Months Ended
	Mar. 31, 2018 USD ($) $ / shares shares
Stock Purchase Options And Warrants Details 2
Number of Options/Warrants Outstanding, Beginning | shares	525,000
Number of Warrants Granted | shares	0
Number of Warrants Exercised | shares	0
Number of Warrants Canceled/Expired | shares	0
Number of Options/Warrants Outstanding, Ending | shares	525,000
Weighted Average Exercise Price Outstanding, Beginning	$ .18
Weighted Average Exercise Price Granted	.00
Weighted Average Exercise Price Exercised	.00
Weighted Average Exercise Price Canceled/Expired	.00
Weighted Average Exercise Price Outstanding, Ending	.05
Weighted Average Grant Date Fair Value Outstanding, Beginning	.16
Weighted Average Grant Date Fair Value Outstanding Granted	.00
Weighted Average Grant Date Fair Value Outstanding Exercised	.00
Weighted Average Grant Date Fair Value Outstanding Cancelled	.00
Weighted Average Grant Date Fair Value Outstanding, Ending	$ .16
Expiration Date Outstanding, Beginning	4 years 9 months 22 days
Expiration Date Outstanding, Ending	4 years 22 days
Value if Exercised, Beginning | $	$ 93,750
Value if Exercised, Ending | $	$ 28,750

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS (Details 1)	9 Months Ended	12 Months Ended
	Mar. 31, 2018	Jun. 30, 2017
Stock Purchase Options And Warrants Details 1
Expected volatility, minimum	105.00%	92.00%
Expected volatility, maximum	304.00%	126.00%
Expected dividends	0.00%	0.00%
Expected term, minimum	0 years	0 years
Expected term, maximum	5 years	5 years
Risk-free interest rate, minimum	0.96%	0.74%
Risk-free interest rate, maximum	2.48%	1.89%

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS (Details 2)	9 Months Ended
	Mar. 31, 2018 USD ($) $ / shares shares
Number of Options/Warrants Outstanding, Beginning | shares	525,000
Number of Options/Warrants Granted | shares	0
Number of Options/Warrants Exercised | shares	0
Number of Options/Warrants Canceled/Expired | shares	0
Number of Options/Warrants Outstanding, Ending | shares	525,000
Weighted Average Exercise Price Outstanding, Beginning	$ .18
Weighted Average Exercise Price Granted	.00
Weighted Average Exercise Price Exercised	.00
Weighted Average Exercise Price Canceled/Expired	.00
Weighted Average Exercise Price Outstanding, Ending	.05
Weighted Average Grant Date Fair Value Outstanding, Beginning	.16
Weighted Average Grant Date Fair Value Outstanding Granted	.00
Weighted Average Grant Date Fair Value Outstanding Exercised	.00
Weighted Average Grant Date Fair Value Outstanding Cancelled	.00
Weighted Average Grant Date Fair Value Outstanding, Ending	$ .16
Expiration Date Outstanding, Beginning	4 years 9 months 22 days
Expiration Date Outstanding, Ending	4 years 22 days
Value if Exercised, Beginning | $	$ 93,750
Value if Exercised, Ending | $	$ 28,750
Stock Options
Number of Options/Warrants Outstanding, Beginning | shares	39,927,097
Number of Options/Warrants Granted | shares	2,175,000
Number of Options/Warrants Exercised | shares	0
Number of Options/Warrants Canceled/Expired | shares	(2,591,250)
Number of Options/Warrants Outstanding, Ending | shares	39,510,847
Weighted Average Exercise Price Outstanding, Beginning	$ .38
Weighted Average Exercise Price Granted	.11
Weighted Average Exercise Price Exercised	.00
Weighted Average Exercise Price Canceled/Expired	.49
Weighted Average Exercise Price Outstanding, Ending	.36
Weighted Average Grant Date Fair Value Outstanding, Beginning	.45
Weighted Average Grant Date Fair Value Outstanding Granted	.08
Weighted Average Grant Date Fair Value Outstanding Exercised	.00
Weighted Average Grant Date Fair Value Outstanding Cancelled	.00
Weighted Average Grant Date Fair Value Outstanding, Ending	$ .42
Expiration Date Outstanding, Beginning	3 years 4 months 17 days
Expiration Date Granted	3 years 1 month 10 days
Expiration Date Outstanding, Ending	2 years 10 months 10 days
Value if Exercised, Beginning | $	$ 15,144,835
Value if Exercised Granted | $	244,250
Value if Exercised | $	0
Value if Exercised Cancelled/Expired | $	(1,262,438)
Value if Exercised, Ending | $	$ 14,126,647

XML

8. STOCK PURCHASE OPTIONS AND WARRANTS (Details Narrative) - shares	9 Months Ended	12 Months Ended
	Mar. 31, 2018	Jun. 30, 2017
Notes to Financial Statements
Stock purchase options issued	0	500,000

XML

9. FINANCIAL INSTRUMENTS (Details Narrative) - USD ($)	3 Months Ended	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2018	Jun. 30, 2017
Gain (loss) from derivative instruments	$ 160,176	$ 927,997
Derivative expense	1,268,098	1,613,231
Fair market value of the derivatives	$ 3,407,691	$ 3,407,691	$ 2,145,065

XML

10. FAIR VALUE MEASUREMENTS (Details) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Fair value of derivatives	$ 3,041,887	$ 2,145,065
Securities available-for-sale	0	$ 123,600
Level 1 [Member]
Fair value of derivatives	0
Securities available-for-sale	0
Level 2 [Member]
Fair value of derivatives	0
Securities available-for-sale	0
Level 3 [Member]
Fair value of derivatives	3,041,887
Securities available-for-sale	$ 0

XML

11. COMMITMENTS AND CONTINGENCIES (Details)	Mar. 31, 2018 USD ($)
Commitments And Contingencies Details
2018	$ 36,336
2019	137,792
2020	122,688
2021	99,746
2022	0
Total	$ 396,562

XML

13. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS (Details) - USD ($)	Mar. 31, 2018	Jun. 30, 2017
Derivative liability	$ 3,041,887	$ 2,145,065
Notes payable, net of discount of $83,295 and $0, respectively	371,111	40,488
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	108,827	3,951,182
Total Current Liabilities	7,659,921	9,954,688
Total Liabilities	7,659,921	9,954,688
Additional paid in capital	65,768,141	63,627,987
Accumulated deficit	(72,468,111)	(72,303,551)
Total Stockholders' Deficit	(6,564,706)	$ (8,460,362)
As Reported
Derivative liability	3,407,690
Notes payable, net of discount of $83,295 and $0, respectively	376,705
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	3,147,681
Total Current Liabilities	8,145,057
Total Liabilities	8,145,057
Additional paid in capital	65,761,141
Accumulated deficit	(72,946,247)
Total Stockholders' Deficit	(7,049,842)
Correction
Derivative liability	(365,803)
Notes payable, net of discount of $83,295 and $0, respectively	(5,594)
Convertible notes payable, net of discount of $521,668 and $549,737, respectively	(113,739)
Total Current Liabilities	(485,136)
Total Liabilities	(485,136)
Additional paid in capital	7,000
Accumulated deficit	478,136
Total Stockholders' Deficit	$ 485,136

XML

13. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS (Details 1) - USD ($)	3 Months Ended		6 Months Ended	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017	Mar. 31, 2018	Mar. 31, 2017
AfterMaster Revenues	$ 132,291	$ 266,621		$ 371,910	$ 369,844
AfterMaster Product Revenues	308,905	0		529,748	0
Total Revenues	441,196	266,621		901,658	369,844
Cost of Revenues (Exclusive of Depreciation and Amortization)	365,407	243,628		876,747	563,403
Total Costs and Expenses	1,138,584	1,502,806		3,488,547	5,233,815
Interest Expense	(734,221)	(401,829)		(2,199,709)	(1,149,424)
Derivative Expense	(1,328,142)	(197,200)	$ (1,668,421)	(1,668,421)	(197,200)
Change in Fair Value of Derivative	169,584	(434,125)		1,278,948	(434,699)
Total Other Expense	3,028,690	(1,033,154)		2,422,329	(1,772,087)
Loss Before Income Taxes	2,331,302	(2,269,339)		(164,560)	(6,636,058)
NET LOSS	2,331,302	(2,269,339)	(164,560)	(164,560)	(6,636,058)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS	$ 2,274,935	$ (2,311,338)		$ (333,661)	$ (6,765,913)
Basic and diluted Loss Per Share of Common Stock	$ .02	$ (0.02)		$ 0.00	$ (0.06)
COMPREHENSIVE LOSS	$ 2,339,735	$ (2,296,338)		$ (333,661)	$ (6,766,513)
As Reported
AfterMaster Revenues				371,910
AfterMaster Product Revenues				1,019,748
Total Revenues				1,391,658
Cost of Revenues (Exclusive of Depreciation and Amortization)				1,366,747
Total Costs and Expenses				3,978,547
Interest Expense				(2,382,084)
Derivative Expense			(1,676,273)	(1,613,231)
Change in Fair Value of Derivative				927,997
Total Other Expense				1,944,193
Loss Before Income Taxes				(642,696)
NET LOSS			(642,696)	(642,696)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS				$ (811,797)
Basic and diluted Loss Per Share of Common Stock				$ (0.01)
COMPREHENSIVE LOSS				$ (811,797)
Correction
AfterMaster Revenues				0
AfterMaster Product Revenues				(490,000)
Total Revenues				(490,000)
Cost of Revenues (Exclusive of Depreciation and Amortization)				(490,000)
Total Costs and Expenses				(490,000)
Interest Expense				182,375
Derivative Expense			7,852	(55,190)
Change in Fair Value of Derivative				350,951
Total Other Expense				478,136
Loss Before Income Taxes				478,136
NET LOSS			$ 478,136	478,136
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS				$ 478,136
Basic and diluted Loss Per Share of Common Stock				$ 0.00
COMPREHENSIVE LOSS				$ 478,136

XML

13. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS (Details 2) - USD ($)	3 Months Ended		6 Months Ended	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017	Mar. 31, 2018	Mar. 31, 2017
Net Loss	$ 2,331,302	$ (2,269,339)	$ (164,560)	$ (164,560)	$ (6,636,058)
Amortization of debt discount and issuance costs			1,338,202	1,338,202	170,168
Derivative Expense	$ 1,328,142	$ 197,200	1,668,421	1,668,421	197,200
(Gain)/Loss remeasurement of derivative			(1,278,948)	1,278,948	(434,699)
Beneficial conversion feature			188,521	188,521	30,519
Derivative Liability			907,001	907,001	$ 0
As Reported
Net Loss			(642,696)	(642,696)
Amortization of debt discount and issuance costs			1,457,536
Derivative Expense			1,676,273	1,613,231
(Gain)/Loss remeasurement of derivative			(927,998)
Beneficial conversion feature			181,521
Derivative Liability			917,001
Correction
Net Loss			478,136	478,136
Amortization of debt discount and issuance costs			(119,334)
Derivative Expense			(7,852)	$ 55,190
(Gain)/Loss remeasurement of derivative			(350,950)
Beneficial conversion feature			7,000
Derivative Liability			$ (10,000)