XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
5. NOTES PAYABLE (Tables)
3 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties

 

Convertible Notes Payable – Related Parties            
    September 30,     June 30,  
    2017     2017  
             
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of September 30, 2017 and June 30, 2017.   $ 3,925,000     $ 3,925,000  
$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $3,818 net unamortized discount of $2,847 and $0 as of September 30, 2017 and June 30, 2017.     27,153       26,182  
Total convertible notes payable – related parties     3,952,153       3,951,182  
Less current portion     3,952,153       3,951,182  
Convertible notes payable – related parties, long-term   $ -     $ -  

Schedule of Convertible Notes Payable-Non-Related Parties
Convertible Notes Payable - Non-Related Parties    
  September 30, June 30,
  2017 2017
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2017, net unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively. $7,000 $7,000
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $190,000, matures November 2017, net unamortized discount of $0 of J September 30, 2017 and June 30, 2017, respectively, of which $260,000 has been paid. 430,000 430,000

$100,000 face value, issued in February 2016, interest rate of 10%, matures March 2018, net unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively. 100,000 100,000
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively. 25,000 25,000
$100,000 face value, issued in March 2016, interest rate of 10%, matures June2017, net unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively. 100,000 100,000
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2018, net unamortized discount $0 of September 30, 2017 and June 30, 2017, respectively. 10,000 10,000
$50,000 face value, issued in July 2016, interest rate of 0%, matures October 2017, net unamortized discount of $0 of September 30, 2017 and June 30, 2017, respectively. 50,000 50,000
$50,000 face value, issued in August 2016, interest rate of 0%, matures September which was amended to January 2018, net unamortized discount of $44,308 and $5,418 of September 30, 2017 and June 30, 2017, respectively. 5,692 44,582
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively. 1,000,000 1,000,000
$149,000 face value, issued in February 2017, interest rate of 10%, matures November 2017, net amortized discount of $0 and $59,740 as of September 30, 2017 and June 30, 2017, respectively, of which $20,000 has been paid. 129,000 89,260
$224,000 face value, issued in February 2017, interest rate of 10%, matures November 2017, net amortized discount of $32,452 and $119,795 as of September 30, 2017 and June 30, 2017, respectively, of which $15,000 has been paid. 176,548 104,205
$258,000 face value, issued in February 2017, interest rate of 12%, matures August 2017, net amortized discount of $0 and $48,464 as of September 30, 2017 and June 30, 2017, respectively, of which $185,000 has been paid. 133,000 209,536
$55,000 face value, issued in June 2017, interest rate of 10%, matures January 2018, net amortized discount of $26,986 and $50,631 as of September 30, 2017 and June 30, 2017, respectively. 28,014 4,369
$100,000 face value, issued in June 2017, interest rate of 7%, matures June 2018, net amortized discount of $39,130 and $52,317 as of September 30, 2017 and June 30, 2017, respectively. 60,870 47,683
$265,000 face value, issued in May 2017, interest rate of 10%, matures February 2018, net amortized discount of $132,028 and $218,790 as of September 30, 2017 and June 30, 2017, respectively. 132,972 46,210
$78,000 face value, issued in July 2017, interest rate of 12%, matures May 2018, net amortized discount of $61,187 as of September 30, 2017. 16,813 -
$50,000 face value, issued in August 2017, interest rate of 0%, matures October 2017, net amortized discount of $0 as of September 30, 2017, of which $34,000 has been converted. 16,000 -
$60,500 face value, issued in August 2017, interest rate of 12%, matures August 2018, net amortized discount of $50,721 as of September 30, 2017. 9,779 -
$10,000 face value, issued in August 2017, interest rate of 0%, matures August 2018, net amortized discount of $6,415 as of September 30, 2017. 3,585 -

$82,250 face value, issued in August 2017, interest rate of 12%, matures May 2018, net amortized discount of $68,542 as of September 30, 2017. 13,708 -
$53,000 face value, issued in August 2017, interest rate of 12%, matures June 2018, net amortized discount of $44,690 as of September 30, 2017. 8,310 -
$65,000 face value, issued in September 2017, interest rate of 12%, matures March 2018, net amortized discount of $61,082 as of September 30, 2017. 3,918 -
$10,000 face value, issued in September 2017, interest rate of 10%, matures September 2018, net amortized discount of $9,636 as of September 30, 2017. 364 -
$5,000 face value, issued in September 2017, interest rate of 0%, matures March 2018, net amortized discount of $0 as of September 30, 2017. 5,000 -
$50,000 face value, issued in September 2017, interest rate of 0%, matures November 2017, net amortized discount of $35,371 as of September 30, 2017. 14,629 -
Total convertible notes payable – non-related parties 2,480,202 2,267,845
Less current portion 2,480,202 2,267,845
Convertible notes payable – non-related parties, long-term $- $-

 

Schedule of Non-Convertible Notes Payable-Related Parties
Notes Payable – Related Parties    
     
  September 30, June 30,
  2017 2017
     
Various term notes with total face value of $627,500 issued from April 11 to June 17, interest rates range from 0% to 15%, net of unamortized discount of $0 as of September 30, 2017 and June 30, 2017, respectively, of which $45,000 has been paid. $600,000 $610,000
$18,000 face value, issued in September 2017, interest rate of 0%, matures November 2017. 18,000 -
Total notes payable – related parties 618,000 610,000
Less current portion 618,000 610,000
Notes payable - related parties, long term $- $-
Schedule of Non-Convertible Notes Payable-Non-Related Parties
Notes PayableNon-Related Parties    
  September 30, June 30,
  2017 2017
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%. $40,488 $40,488
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $7,227 as of September 30, 2017. 44,773 -
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $7,604 as of September 30, 2017. 44,396 -
$81,000 face value, issued in September 2017, interest rate of 8% per month, matures March 2018 net of unamortized discount of $14,913 as of September 30, 2017. 66,087 -
Total note payable – non-related parties 195,744 40,488
Less current portion 195,744 40,488
Notes payable – non-related parties, long-term $- $-