XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
14. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS
3 Months Ended
Sep. 30, 2017
Restatement Of Interim Condensed Financial Statements  
14. RESTATEMENT OF INTERIM CONDENSED FINANCIAL STATEMENTS

During the September 30, 2017 quarter, the Company sold $400,000 of its product to its manufacturer for $400,000 and recorded it as gross revenue. The transaction eliminated $400,000 in short term debt. During the course of the audit it was determined that the transaction should have been classified as net sales. Accordingly, the Company should not have (i) recognized gross revenue of $400,000 for the sale related to 4,000 units to the Company’s manufacturer, (ii) recognized the cost of sales related to 4,000 units of Company products sold to that manufacturer in the amount of $400,000.

 

The Company also determined that it erroneously overstated the derivative liability as of September 30, 2017 and it should be reduced by $485,031. The change in derivative calculation also affected total debt discount, amortization of the debt discount, change in fair value of derivatives, and derivative expense.

 

The effects of these corrections on the interim consolidated financial statements were:

 

 

AFTERMASTER, INC.
Consolidated Balance Sheets
                
    September 30,         September 30, 
    2017         2017 
    As Reported    Correction    As Restated 
Derivative Liability   2,932,616    (485,031)   2,447,585 
Convertible notes payable - related party, net of discount of $2,847 and $3,818, respectively   3,955,000    (2,847)   3,952,153 
Convertible notes payable, net of discount of $612,548 and $549,737, respectively   2,470,073    10,129    2,480,202 
         —        
Total Current Liabilities   11,216,552    (477,749)   10,738,803 
Total Liabilities   11,216,552    (477,749)   10,738,803 
Additional paid In capital   64,256,052    49,840    64,305,892 
Accumulated Deficit   (74,293,242)   427,909    (73,865,333)
Total Stockholders' Deficit   (9,893,460)   477,749    (9,415,711)

 

 

          
   For the Three Months Ended      
   September 30,      
   2017     2017
   As Reported  Correction  As Restated
REVENUES               
Product Revenues   494,681    (400,000)   94,681 
Total Revenues   615,396    (400,000)   215,396 
COSTS AND EXPENSES               
Cost of Revenues (Exclusive of Depreciation and Amortization)   556,328    (400,000)   156,328 
Total Costs and Expenses   1,477,125    (400,000)   1,077,125 
Interest Expense   (875,313)   19,862    (855,451)
Derivative Expense   (133,652)   (3,814)   (137,466)
Change in Fair Value of Derivative   209,039   (6,219   202,820
Total Other Expense   (1,127,962)   427,907    (700,055)
Loss Before Income Taxes   (1,989,691)   427,907    (1,561,784)
NET LOSS  $(1,989,691)   427,907   $(1,561,784)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS  $(2,046,058)   427,907   $(1,618,151)
Basic and diluted Loss Per Share of Common Stock  $(0.02)  $(0.01)  $(0.01)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS   (2,046,058)   427,907    (1,618,151)
COMPREHENSIVE LOSS  $(2,121,718)   427,907   $(1,693,811)
                

 

AFTERMASTER, INC.
Consolidated Statements of Cash Flows
          
          
    For the Three Months Ended            
    September 30,                
    2017         2017 
    As Reported    Correction    As Restated 
Net Loss  $(1,989,691)   427,907   $(1,561,784)
Amortization of debt discount and issuance costs   418,126    (16,231)   401,895 
Derivative expense   133,652    3,814    137,466 
Remeasurement of derivative   209,039    (6,219)   202,820
Accounts payable and accrued expenses   64,084    (3,631)   60,453 
Derivative liability  $435,778    (108,880)  $326,898 
Original Issue Discount  $35,250    76,485   $111,735