XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
OPERATING ACTIVITIES    
Net Loss $ (4,253,199) $ (8,518,359)
Adjustments to reconcile net loss to cash from operating activities:    
Depreciation and amortization 158,507 178,630
Share-based compensation - Common Stock 353,949 399,495
Share-based compensation - warrants and options 246,868 0
Common stock issued for charitable contribution 7,000 24,001
Common stock issued for services and rent 0 94,919
Common stock issued to extend the maturity dates on debt 16,897 228,911
Common stock issued as incentive with Convertible debt 0 127,500
Amortization of debt discount and issuance costs 1,856,791 555,733
Impairment of assets 74,991 27,926
Dividend expense 0 7,841
(Gain)/Loss on extinguishment of debt (4,762,594) 1,724
Derivative Expense 2,787,712 376,427
Gain (loss) remeasurement of derivative (1,161,227) 138,694
Gain on Available for Sale Securities (240,000) 0
Changes in Operating Assets and Liabilities:    
Accounts receivables (106,617) (85,714)
Inventory 104,891 (104,891)
Other assets 235,274 1,768,155
Deposits 8,246 0
Accounts payable and accrued expenses 1,250,908 224,014
Accrued interest 1,138,856 927,741
Deferred revenue (268,223) (469,577)
Accrued consulting services - related party 48,557 (6,497)
Net Cash Used in Operating Activities (2,381,321) (4,103,327)
INVESTING ACTIVITIES    
Purchase of property and equipment (5,425) (149,296)
Sale of available for sale securities 270,000 0
Purchase of intangible assets (3,150) (31,800)
Net Cash Used in Investing Activities 261,425 (181,096)
FINANCING ACTIVITIES    
Common Stock issued for cash 642,750 991,500
Common Stock issued for conversion of options/warrants 0 906,225
A-1 Preferred Stock issued for cash 0 353,148
Proceeds from notes payable 950,000 0
Repayments of notes payable (255,000) 0
Proceeds from notes payable - related party 119,500 52,500
Repayments of notes payable - related party (278,500) (17,500)
Proceeds from convertible notes payable - related party 89,500 60,000
Repayments of convertible notes payable - related party 0 (30,000)
Proceeds from convertible notes payable 2,022,122 2,024,000
Repayments of convertible notes payable (737,500) (200,000)
Payment made on accrued interest (291,576) 0
Lease payable (1,937) 953
Net Cash Provided by Financing Activities 2,259,359 4,140,826
NET CHANGE IN CASH 139,463 (143,597)
CASH AT BEGINNING OF PERIOD 250,728 394,325
CASH AT END OF PERIOD 390,191 250,728
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 186,860 0
NON CASH FINANCING ACTIVITIES:    
Beneficial conversion feature 188,521 30,519
Conversion of notes and Interest into common stock 217,628 438,781
Conversion of preferred stock for common stock 0 300
Debt discount 0 26,957
Derivative Liability 1,406,506 1,760,160
Conversion of Derivative Liability 2,660,894 130,216
MTM on AFS Securities 64,800 60,000
Common stock issued with notes payable 317,261 0
Common stock issued with convertible debt 805,567 33,349
Common stock issued for prepaid expenses 107,290 822,233
Cancellation of common shares as part of settlement of debt 14,838 0
Original issue discount 281,765 127,000
Assignment of Debt 16,532 0
Conversion of accrued interest into common stock 8,570 783,786
Warrants issued for prepaid expenses $ 0 $ 365,244