XML 41 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
7. NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties
Convertible Notes Payable – Related Parties            
    June 30,     June 30,  
    2018     2017  
             
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of June 30, 2018 and June 30, 2017, of which $3,925,000 was extinguished.   $ -     $ 3,925,000  
$30,000 face value, issued in August 2016, interest rate of 0%, matures June 2019, a gain on extinguishment of debt was recorded totaling $3,818 net unamortized discount of $0 as of June 30, 2018 and June 30, 2017.     30,000       26,182  
$5,000 face value, issued in September 2017, interest rate of 0%, matures March 2018, net amortized discount of $607 as of June 30, 2018.     4,393       -  
$10,000 face value, issued in November 2017, interest rate of 0%, matures November 2018, net amortized discount of $0 as of June 30, 2018.     10,000       -  
$25,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, net amortized discount of $1,890 as of June 30, 2018.     23,110       -  
$10,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $534 as of June 30, 2018.     9,466       -  
$15,000 face value, issued in January 2018, interest rate of 0%, matures January 2019, net unamortized discount of $1,391 as of June 30, 2018.     13,609       -  
$24,500 face value, issued in February 2018, interest rate of 0%, matures February 2019, net unamortized discount of $0 as of June 30, 2018.     24,500       -  
Total convertible notes payable – related parties     115,078       3,951,182  
Less current portion     115,078       3,951,182  
Convertible notes payable – related parties, long-term   $ -     $ -  
Schedule of Convertible Notes Payable-Non-Related Parties

 

Convertible Notes Payable - Non-Related Parties            
    June 30,     June 30,  
    2018     2017  
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2017, net unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively.   $ 7,000     $ 7,000  
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $190,000, matures January 2018, net unamortized discount of $0 of June 30, 2018 and June 30, 2017, respectively, of which $335,000 has been paid and $355,000 was transferred to a new note in April 2018.     -       430,000  
$100,000 face value, issued in February 2016, interest rate of 10%, matures March 2018, net unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively.     100,000       100,000  
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively.     25,000       25,000  
$100,000 face value, issued in March 2016, interest rate of 10%, matures June2017, net unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively.     100,000       100,000  
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2018, net unamortized discount $0 of June 30, 2018 and June 30, 2017, respectively.     10,000       10,000  
$50,000 face value, issued in July 2016, interest rate of 0%, matures October 2017, net unamortized discount of $0 of June 30, 2018 and June 30, 2017, respectively.     50,000       50,000  
$50,000 face value, issued in August 2016, interest rate of 0%, matures September which was amended to January 2018, net unamortized discount of $1,403 and $5,418 of June 30, 2018 and June 30, 2017, respectively.     50,000       44,582  
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures June 2017, net unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively.     1,000,000       1,000,000  
$258,000 face value, issued in February 2017, interest rate of 12%, matures August 2017, net amortized discount of $0 and $48,464 as of June 30, 2018 and June 30, 2017, respectively, of which $258,000 has been paid.     -       209,536  

$149,000 face value, issued in February 2017, interest rate of 10%, matures November 2017 which was amended to June 2018, net amortized discount of $0 and $59,740 as of June 30, 2018 and June 30, 2017, respectively, of which $39,660 was converted and $30,000 has been paid.     79,340       89,260  
$224,000 face value, issued in February 2017, interest rate of 10%, matures November 2017 which was amended to June 2018, net amortized discount of $32,452 and $119,795 as of June 30, 2018 and June 30, 2017, respectively, of which $75,492 has been converted and $50,000 has been paid.     98,508       104,205  
$265,000 face value, issued in May 2017, interest rate of 10%, matures February 2018, net amortized discount of $45,267 and $218,790 as of June 30, 2018 and June 30, 2017, respectively, of which $64,588 was converted.     200,412       46,210  
$55,000 face value, issued in June 2017, interest rate of 10%, matures January 2018, with additional fees of $20,000 net amortized discount of $3,341 and $50,631 as of June 30, 2018 and June 30, 2017, respectively, of which $75,000 was converted.     -       4,369  
$100,000 face value, issued in June 2017, interest rate of 7%, matures June 2018, net amortized discount of $0 and $52,317 as of June 30, 2018 and June 30, 2017, respectively.     100,000       47,683  
$78,000 face value, issued in July 2017, interest rate of 12%, matures May 2018, net amortized discount of $0 as of June 30, 2018, of which $72,000 was converted.     6,000       -  
$50,000 face value, issued in August 2017, interest rate of 0%, matures October 2017, net amortized discount of $0 as of June 30, 2018, of which $34,000 has been converted and $16,000 was transferred to a new note.     -       -  
$60,500 face value, issued in August 2017, interest rate of 12%, matures August 2018, net amortized discount of $0 as of June 30, 2018, of which $60,500 has been paid.     -       -  
$10,000 face value, issued in August 2017, interest rate of 0%, matures August 2018, net amortized discount of $729 as of June 30, 2018.     9,271       -  
$82,250 face value, issued in August 2017, interest rate of 12%, matures May 2018, net amortized discount of $0 as of June 30, 2018, of which $35,000 has been converted and $47,250 was transferred to a new note.     -       -  
$53,000 face value, issued in August 2017, interest rate of 12%, matures June 2018, net amortized discount of 0 as of June 30, 2018.     53,000       -  
$65,000 face value, issued in September 2017, interest rate of 12%, matures March 2018, net amortized discount of $0 as of June 30, 2018, of which $65,000 has been paid.     -       -  
$10,000 face value, issued in September 2017, interest rate of 10%, matures September 2018, net amortized discount of $4,400 as of June 30, 2018.     5,600       -  
$50,000 face value, issued in September 2017, interest rate of 0%, matures November 2017, net amortized discount of $0 as of June 30, 2018, of which $50,000 was transferred to a new note.     -       -  
$110,000 face value, issued in October 2017, interest rate of 10%, matures July 2018, net amortized discount of $6,447 as of June 30, 2018, of which $110,000 has been paid.     -       -  
$100,000 face value, issued in October 2017, interest rate of 10%, matures October 2018, net amortized discount of $22,333 as of June 30, 2018.     77,667       -  

$115,000 face value, issued in November 2017, interest rate of 10%, matures August 2018, net amortized discount of $50,584 as of June 30, 2018.     64,416       -  
$50,000 face value, issued in November 2017, interest rate of 10%, matures January 2018, net amortized discount of $0 as of June 30, 2018.     50,000       -  
$66,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $17,085 as of June 30, 2018.     48,915       -  
$100,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $39,452 as of June 30, 2018.     60,548       -  
$5,000 face value, issued in November 2017, interest rate of 10%, matures November 2018, net amortized discount of $1,932 as of June 30, 2018.     3,068       -  
$53,000 face value, issued in November 2017, interest rate of 12%, matures July 2018, net amortized discount of $4,649 as of June 30, 2018, of which $34,530 was converted.     13,821       -  
$100,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $20,137 as of June 30, 2018.     79,863       -  
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $4,689 as of June 30, 2018.     15,311       -  
$75,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $23,180 as of June 30, 2018.     51,820       -  
$20,000 face value, issued in December 2017, interest rate of 10%, matures December 2018, net amortized discount of $6,181 as of June 30, 2018.     13,819       -  
$115,000 face value, issued in January 2018, interest rate of 10%, matures October 2018, net amortized discount of $42,967 as of June 30, 2018.     72,033       -  
$53,000 face value, issued in January 2018, interest rate of 12%, matures November 2018, net amortized discount of $0 as of June 30, 2018, of which $53,000 was transferred to a new note in June 2018.     -       -  
$20,000 face value, issued in February 2018, interest rate of 10%, matures February 2019, net amortized discount of $4,847 as of June 30, 2018.     15,153       -  
$75,075 face value, issued in February 2018, interest rate of 10%, matures November 2018, net amortized discount of $0 as of June 30, 2018.     75,075       -  
$6,000 face value, issued in February 2018, interest rate of 10%, matures April 2018, net amortized discount of $0 as of June 30, 2018.     6,000       -  
$10,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $2,267 as of June 30, 2018.     7,733       -  
$15,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $2,780 as of June 30, 2018.     12,220       -  
$100,000 face value, issued in March 2018, interest rate of 10%, matures March 2019, net amortized discount of $21,696 as of June 30, 2018.     78,304       -  
$26,000 face value, issued from an assignment in March 2018, interest rate of 0%, matures May 2018, net amortized discount of $0 as of June 30, 2018.     26,000       -  
$53,102 face value, issued from an assignment in March 2018, interest rate of 0%, matures May 2018, net amortized discount of $0 as of June 30, 2018, of which $53,102 has been converted.     -       -  
$150,000 face value, issued in April 2018, interest rate of 12%, matures January 2019, net amortized discount of $105,818 as of June 30, 2018.     44,182       -  
$400,000 face value, issued from an assignment in April 2018 of $355,000 in principal and an OID of $45,000, interest rate of 10%, matures April 2019, net amortized discount of $36,000 as of June 30, 2018, of which $223,198 has been converted.     140,802       -  
$15,000 face value, issued in April 2018, interest rate of 10%, matures April 2019, net amortized discount of $12,000 as of June 30, 2018, of which $223,198 has been converted.     3,000       -  
$150,086 face value, issued in May 2018, interest rate of 12%, matures January 2020, net amortized discount of $0 as of June 30, 2018, of which $12,000 has been paid.     21,564       -  
$135,700 face value, issued in May 2018, interest rate of 12%, matures May 2019, net amortized discount of $0 as of June 30, 2018, of which $12,000 has been paid.     12,201       -  
$15,651 face value, issued in June 2018, interest rate of 12%, matures June 2019, net amortized discount of $0 as of June 30, 2018.     15,651       -  
$55,718 face value, issued from an assignment in June 2018, interest rate of 12%, matures October 2018, net amortized discount of $0 as of June 30, 2018.     55,718       -  
$161,000 face value, issued in June 2018, interest rate of 12%, matures June 2018, net amortized discount of $160,558 as of June 30, 2018.     441       -  
Total convertible notes payable – non-related parties     2,959,456       2,267,845  
Less current portion     2, 959,456       2,267,845  
Convertible notes payable – non-related parties, long-term   $ -     $ -  

 

Schedule of Non-Convertible Notes Payable-Related Parties
    June 30,     June 30,  
    2018     2017  
             
Various term notes with total face value of $627,500 issued from April 11 to June 17, interest rates range from 0% to 15%, net of unamortized discount of $0 as of June 30, 2018 and June 30, 2017, respectively, of which $45,000 has been paid.   $ 25,000     $ 610,000  
$18,000 face value, issued in September 2017, interest rate of 0%, matures June 2019.     18,000       -  
$15,000 face value, issued in October 2017, interest rate of 0%, matures October 2018.     15,000       -  
$35,000 face value, issued in December 2017, interest rate of 0%, matures December 2018, of which $35,000 has been paid.     -       -  
$7,500 face value, issued in March 2018, interest rate of 0%, matures March 2019, of which $7,500 has been paid.     -       -  
$10,000 face value, issued in March 2018, interest rate of 0%, matures March 2019, of which $10,000 has been paid.     -       -  
$12,500 face value, issued in May 2018, interest rate of 0%, matures May 2019, of which $12,500 has been paid.     -       -  
$3,500 face value, issued in May 2018, interest rate of 0%, matures May 2019, of which $3,500 has been paid.     -       -  
$10,000 face value, issued in June 2018, interest rate of 0%, matures June 2019.     10,000       -  
$8,000 face value, issued in June 2018, interest rate of 0%, matures June 2019.     8,000       -  
Total notes payable – related parties     76,000       610,000  
Less current portion     76,000       610,000  
Notes payable - related parties, long term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Non-Related Parties
Notes Payable – Non-Related Parties            
    June 30,     June 30,  
    2018     2017  
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%, of which $40,488 have been extinguished   $ -     $ 40,488  
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $0 as of June 30, 2018.     52,000       -  
$52,000 face value, issued in August 2017, interest rate of 0%, matures October 2017 net of unamortized discount of $4,901 as of June 30, 2018.     47,099       -  
$81,000 face value, issued in September 2017, interest rate of 8% per month, matures March 2018 net of unamortized discount of $0 as of June 30, 2018.     81,000       -  
$255,000 face value, issued in October 2017, interest rate of 2.5% per month, matures February 2018 net of unamortized discount of $0 as of June 30, 2018, of which $255,000 has been paid.     -       -  
$50,000 face value, issued in November 2017, interest rate of 10%, matures March 2019, net amortized discount of $0 as of June 30, 2018.     50,000       -  
$225,000 face value, issued in March 2018, interest rate of 30%, matures March 2019 net of unamortized discount of $62,512 as of June 30, 2018.     162,488       -  
$260,000 face value, issued in June 2018, interest rate of 30%, matures July 2018 net of unamortized discount of $9,677 as of June 30, 2018.     250,323       -  
Total note payable – non-related parties     642,910       40,488  
Less current portion     642,910       40,488  
Notes payable – non-related parties, long-term   $ -     $ -