XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
OPERATING ACTIVITIES    
Net Loss $ (8,518,359) $ (5,619,745)
Adjustments to reconcile net loss to cash from operating activities:    
Depreciation and amortization 178,630 83,620
Share-based compensation - Common Stock 399,495 364,851
Modification of warrants 24,001 0
Share-based compensation - warrants 0 787,178
Common stock issued for services and rent 94,919 49,037
Common stock issued for preferred dividends 0 26,769
Common stock issued to extend the maturity dates on debt 228,911 0
Common stock issued as incentive with Convertible debt 127,500 30,000
Amortization of debt discount and issuance costs 555,733 139,277
Impairment of assets 27,926 0
Dividend expense 7,841 0
(Gain)/Loss on extinguishment of debt 1,724 (232,894)
Derivative Expense 376,427 0
Gain (loss) remeasurement of derivative 138,695 (4,376,281)
Loss on Available for Sale Securities 0 1,770,000
Licensing Revenue from the issuance of AFS Securities 0 (1,800,000)
Changes in Operating Assets and Liabilities:    
Accounts receivables (85,713) (6,889)
Inventory (104,891) 0
Other assets 1,768,155 3,500,636
Deposits 0 (19,688)
Accounts payable and accrued expenses 224,014 17,997
Accrued interest 927,741 794,955
Deferred revenue (469,577) 737,700
Accrued consulting services - related party (6,497) (53,706)
Net Cash Used in Operating Activities (4,103,326) (3,807,183)
INVESTING ACTIVITIES    
Purchase of property and equipment (149,296) (284,556)
Purchase of intangible assets (31,800) 0
Net Cash Used in Investing Activities (181,096) (284,556)
FINANCING ACTIVITIES    
Common Stock issued for cash 991,500 0
Common Stock issued for conversion of options/warrants 906,225 175,914
A-1 Preferred Stock issued for cash 353,148 1,382,390
Proceeds from notes payable - related party 52,500 0
Proceeds from notes payable - related party (17,500) 0
Proceeds from convertible notes payable - related party 60,000 0
Repayments of convertible notes payable - related party (30,000) 0
Proceeds from convertible notes payable 2,024,000 845,000
Repayments of convertible notes payable (200,000) (17,500)
Repayments of notes payable 0 (50,000)
Lease payable 953 (35,442)
Net Cash Provided by Financing Activities 4,140,825 2,300,362
NET CHANGE IN CASH (143,597) (1,791,377)
CASH AT BEGINNING OF PERIOD 394,325 2,185,702
CASH AT END OF PERIOD 250,728 394,325
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 0 0
NON CASH FINANCING ACTIVITIES:    
Beneficial conversion feature 30,519 22,375
Conversion of notes and Interest into common stock 438,781 1,208,833
Conversion of preferred stock for common stock 300 200
Debt discount 26,957 0
Conversion of Derivative Liability 130,216 8,452,561
MTM on AFS Securities 60,000 33,600
Common stock issued with convertible debt 33,349 10,284
Common stock issued for prepaid expenses 822,233 176,376
Derivative Liability 1,760,160 13,900
Original issue discount 127,000 115,000
Conversion of accrued interest into common stock 783,786 0
Warrants issued for prepaid expenses $ 365,244 $ 0