XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. NOTES PAYABLE (Tables)
9 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties
Convertible Notes Payable – Related Parties    
  March 31, June 30,
  2017 2016
     
Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of March 31, 2017 and June 30, 2016. $3,925,000 $3,925,000
Total convertible notes payable – related parties 3,925,000 3,925,000
Less current portion 3,925,000 3,925,000
Convertible notes payable – related parties, long-term $- $-
Schedule of Convertible Notes Payable-Non-Related Parties

 

  March 31, June 30,
  2017 2016
$15,000 face value, issued in October 2011, interest rate of 10% and a default rate of 15%, matures in June 2012, net of unamortized discount of $0 as of March 31, 2017 and June 30, 2016, respectively. The note is currently in default. $15,000 $15,000
$50,000 face value of which $50,000 was converted. - 50,000

$20,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $0 as of March 31, 2017 and June 30, 2016, respectively. The note is currently in default. 20,000 20,000
$7,000 face value, issued in July 2014, interest rate of 6%, matures October 2014, net unamortized discount of $0 as of March 31, 2017 and June 30, 2016, respectively. The note is currently in default. 7,000 7,000
$100,000 face value, issued in October 2015, interest rate of 6%, matures February 2017. 100,000 100,000
$600,000 face value, issued in November 2015, interest rate of 0%, an OID of $130,000, matures May 2017, net unamortized discount of $15,882 and $0 of March 31, 2017 and June 30, 2016, respectively. 414,118 600,000
$100,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 and $2,993 as of March 31, 2017 and June 30, 2016, respectively. 100,000 97,007
$15,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 and $462 as of March 31, 2017 and June 30, 2016, respectively. 15,000 14,538
$25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 and $3,354 as of March 31, 2017 and June 30, 2016, respectively. 25,000 21,646
$10,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $0 and $1,382 as of March 31, 2017 and June 30, 2016, respectively. 10,000 8,618
$100,000 face value, issued in March 2016, interest rate of 10%, matures March 2017, net unamortized discount of $0 and $13,765 as of March 31, 2017 and June 30, 2016, respectively. 100,000 86,235
$10,000 face value, issued in March 2016, interest rate of 10%, matures March 2017, net unamortized discount of $0 and $462 and $326 as of March 31, 2017 and June 30, 2016, respectively. 10,000 9,674
$50,000 face value, issued in July 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $5,418 net unamortized discount of $0 as of March 31, 2017. 50,000 -

 

$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, net unamortized discount of $0 as of March 31, 2017. 15,000 -
$50,000 face value, issued in August 2016, interest rate of 0%, matures August 2017, a gain on extinguishment of debt was recorded totaling $5,418 as of March 31, 2017. 44,582 -
$30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totalling$3,818 net unamortized discount of $0 as of March 31, 2017. The note is currently in default. 26,182 -
$1,000,000 face value, issued in September 2016, interest rate of 10%, matures December 2016, net unamortized discount of $0 as of March 31, 2017. 1,000,000 -

$149,000 face value, issued in February 2017, interest rate of 10%, matures September 23, 2017, net amortized discount of $123,698 as of March 31, 2017.

 

25,302 -

$224,000 face value, issued in February 2017, interest rate of 10%, matures November 23, 2017, net amortized discount of $194,462 as of March 31, 2017.

 

29,538 -

$258,000 face value, issued in February 2017, interest rate of 12%, matures August 3, 2017, net amortized discount of $212,387 as of March 31, 2017.

 

45,613 -
Total convertible notes payable – non-related parties 2,052,335 1,029,718
Less current portion 2,052,335 1,029,718
Convertible notes payable – non-related parties, long-term $- $-

 

Schedule of Non-Convertible Notes Payable-Related Parties
  March 31, June 30,
  2017 2016
     
Various term notes with total face value of $627,500, of which, $610,000 was issued from April 2011 to January 2014 with a maturity date of June 2015, and $17,500 issued in November 2016 payable on demand, interest rates range from 0% to 15%, net of unamortized discount of $0 as of March 31, 2017 and June 30, 2016, respectively, of which $52,500 has been paid. $5,000 extinguishment of loan (modification). The notes issued from April 2011 to January 2014 are currently in default. $580,000 $575,000
Total notes payable – related parties 580,000 575,000
Less current portion 580,000 575,000
Notes payable - related parties, long term $- $-
Schedule of Non-Convertible Notes Payable-Non-Related Parties
  March 31, June 30,
  2017 2016
Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%. $40,488 $40,488
Total note payable – non-related parties 40,488 40,488
Less current portion 40,488 40,488
Notes payable – non-related parties, long-term $- $-