XML 33 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
2. CORRECTION OF INTERM CONDENSED FINANCIAL STATEMENTS
6 Months Ended
Dec. 31, 2014
Correction Of Interm Condensed Financial Statements  
2. CORRECTION OF INTERM CONDENSED FINANCIAL STATEMENTS

This Amendment No. 1 corrects our previously issued interim consolidated financial statements for the six months ended December 31, 2014, to add derivative liabilities due to an error in sequencing which begun on August 15, 2014 when the company became contingently obligated to issue shares of common stock in excess of the 100 million authorized under the Company's certificate of incorporation and to recognize deferred revenue related to licensing revenue. Consequently, the ability to settle these obligations with common shares would be unavailable causing these obligations to potentially be settled in cash. This condition creates a derivative liability.  The correcting adjustments increased the derivative liability by $2,078,509, increase in derivative expense by $126,126, increase in loss on derivative instruments by $753,138, and an increase in additional paid in capital by $1,199,245. We have restated the three and six months ended December 31, 2014, because we concluded the corrections were material to the interim condensed financial statements.

 

The effects of these corrections on the interim consolidated financial statements were:

 

STUDIO ONE MEDIA, INC.  
Consolidated Balance Sheets  
    December 31,  
    2014  
As Reported      
Derivative liability     -  
Deferred revenue     206,000  
Total Current Liabilities     6,596,562  
Total Liabilities     6,638,261  
Additional paid in capital     46,049,020  
Accumulated Deficit     (51,760,774 )
Total Stockholders' Deficit     (5,625,012 )
Total Liabilities and Stockholders' Deficit   $ 1,013,249  
Correction        
Derivative liability     2,078,509  
Deferred revenue     (200,000 )
Total Current Liabilities     1,878,509  
Total Liabilities     1,878,509  
Additional paid in capital     (1,199,245 )
Accumulated Deficit     (679,264 )
Total Stockholders' Deficit     (1,878,509 )
Total Liabilities and Stockholders' Deficit   $ -  
As Corrected        
Derivative liability     2,078,509  
Deferred revenue     6,000  
Total Current Liabilities     8,475,071  
Total Liabilities     8,516,770  
Additional paid in capital     44,849,775  
Accumulated Deficit     (52,440,038 )
Total Stockholders' Deficit     (7,503,521 )
Total Liabilities and Stockholders' Deficit   $ 1,013,249  

 

STUDIO ONE MEDIA, INC.  
Consolidated Statements of Operations (Unaudited)  
             
    For the Three     For the Six  
    Months Ended     Months Ended  
    December 31,     December 31,  
    2014     2014  
As Reported            
Licensing Revenues     -       -  
Other Expense                
Derivative Expense     -       -  
Change in Fair Value of Derivative     -       -  
Total Other Expense     (1,561,649 )     (2,118,514 )
Loss Before Income Taxes     (3,229,482 )     (4,775,645 )
NET LOSS   $ (3,229,482 )   $ (4,775,645 )
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS   $ (3,245,363 )   $ (4,808,542 )
Basic and Diluted Loss Per Share of Common Stock   $ (0.04 )   $ (0.06 )
Correction                
Licensing Revenues     -       200,000  
Other Expense                
Derivative Expense     (66,381 )     (126,126 )
Change in Fair Value of Derivative     (725,593 )     (753,138 )
Total Other Expense     (791,974 )     (879,264 )
Loss Before Income Taxes     (791,974 )     (879,264 )
NET LOSS   $ (791,974 )   $ (879,264 )
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS   $ (791,974 )   $ (879,264 )
Basic and Diluted Loss Per Share of Common Stock   $ (0.01 )   $ (0.01 )
As Corrected                
Licensing Revenues     -       200,000  
Other Expense                
Derivative Expense     (66,381 )     (126,126 )
Change in Fair Value of Derivative     (725,593 )     (753,138 )
Total Other Expense     (2,353,623 )     (2,997,778 )
Loss Before Income Taxes     (4,021,456 )     (5,454,909 )
NET LOSS   $ (4,021,456 )   $ (5,454,909 )
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS   $ (4,037,337 )   $ (5,487,806 )
Basic and Diluted Loss Per Share of Common Stock   $ (0.05 )   $ (0.07 )

 

STUDIO ONE MEDIA, INC.  
Consolidated Statements of Cash Flows (Unaudited)  
       
  December 31,  
  2014  
As Reported    
OPERATING ACTIVITIES      
Net Loss   $ (4,775,645 )
Derivative expense     -  
(Gain) loss on derivative     -  
Accounts payable and accrued expenses and deferred revenue     1,201,680  
NON CASH FINANCING ACTIVITIES:        
Derivative liability   $ -  

 

Correction      
OPERATING ACTIVITIES      
Net Loss   $ (679,264 )
Derivative expense     126,126  
(Gain) loss on derivative     753,138  
Accounts payable and accrued expenses and deferred revenue     (200,000 )
NON CASH FINANCING ACTIVITIES:        
Derivative liability   $ 1,199,245  
As Corrected        
OPERATING ACTIVITIES        
Net Loss   $ (5,454,909 )
Derivative expense     126,126  
(Gain) loss on derivative     753,138  
Accounts payable and accrued expenses and deferred revenue     1,001,680  
NON CASH FINANCING ACTIVITIES:        
Derivative liability   $ 1,199,245