XML 14 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
8. STOCK PURCHASE OPTIONS AND WARRANTS (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Number of Options/Warrants Outstanding 8,332,579 7,530,063
Number of Options/Warrants Granted 3,300,000 1,366,016
Number of Options/Warrants Exercised (65,000)
Number of Options/Warrants Canceled/Expired (498,500)
Number of Options/Warrants Outstanding 11,632,579 8,332,579
Weighted Average Exercise Price Outstanding, Beginning $ 0.76 $ 0.67
Weighted Average Exercise Price Granted $ 0.53 1.3
Weighted Average Exercise Price Exercised (0.25)
Weighted Average Exercise Price Canceled/Expired (0.70)
Weighted Average Exercise Price Outstanding, Ending $ 0.61 0.76
Weighted Average Grant Date Fair Value Outstanding beginning 0.70 2.45
Weighted Average Grant Date Fair Value Outstanding, granted $ 0.15 0.23
Weighted Average Grant Date Fair Value Outstanding, exercised $ 0.14
Weighted Average Grant Date Fair Value Outstanding, cancelled
Weighted Average Grant Date Fair Value Outstanding, ending $ 0.55 $ 0.70
Expiration Date outstanding, beginning 2 years 11 months 16 days 4 years 2 months 1 day
Expiration Date, granted 2 years 2 months 12 days 5 years
Expiration Date, ending 2 years 6 months 14 days 2 years 11 months 16 days
Value if Exercised, Beginning $ 6,370,432 $ 4,770,713
Value if Exercised, Granted $ 712,500 1,774,467
Value if Exercised (16,250)
Value if Exercised, Cancelled/Expired (158,498)
Value if Exercised, Ending $ 7,082,932 $ 6,370,432
Stock Options    
Number of Options/Warrants Outstanding 381,429 613,429
Number of Options/Warrants Granted 25,000
Number of Options/Warrants Exercised
Number of Options/Warrants Canceled/Expired (301,429) (257,000)
Number of Options/Warrants Outstanding 80,000 381,429
Weighted Average Exercise Price Outstanding, Beginning $ 0.55 $ 0.85
Weighted Average Exercise Price Granted $ 0.15
Weighted Average Exercise Price Exercised
Weighted Average Exercise Price Canceled/Expired $ (0.52) $ (1.23)
Weighted Average Exercise Price Outstanding, Ending 0.66 0.55
Weighted Average Grant Date Fair Value Outstanding beginning 0.12 1.20
Weighted Average Grant Date Fair Value Outstanding, granted   $ 0.24
Weighted Average Grant Date Fair Value Outstanding, exercised  
Weighted Average Grant Date Fair Value Outstanding, cancelled  
Weighted Average Grant Date Fair Value Outstanding, ending $ 0.59 $ 0.12
Expiration Date outstanding, beginning 7 months 13 days 1 year 11 months 12 days
Expiration Date, granted   5 years
Expiration Date, ending 1 year 11 months 9 days 7 months 13 days
Value if Exercised, Beginning $ 209,643 $ 522,843
Value if Exercised, Granted $ 3,750
Value if Exercised
Value if Exercised, Cancelled/Expired $ (156,743) $ (316,950)
Value if Exercised, Ending $ 52,900 $ 209,643