XML 38 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
OPERATING ACTIVITIES    
Net Loss $ (11,180,318) $ (5,333,915)
Adjustments to reconcile net loss to cash from operating activities:    
Depreciation and amortization 67,415 114,330
Share-based compensation - Common Stock 1,030,940 616,790
Share-based compensation - warrants 1,329,758 289,791
Common stock issued for services and rent 166,358 468,392
Common stock issued as incentive with Convertible debt 10,261 20,446
Common stock issued for preferred dividends 15,255 0
Common stock issued to extend the maturity dates on debt 15,750 105,225
Amortization of debt discount and issuance costs 659,803 635,602
(Gain)/Loss on extinguishment of debt (319,650) 25,837
Penalties accrued on convertible notes 0 120,348
Derivative Expense 524,518 0
Change in Fair Value of Derivative 1,545,181 0
Impairment on long lived assets and intangibles 0 202,206
Changes in Operating Assets and Liabilities:    
Other receivables (11,099) 12,840
Other assets 2,104,169 53,220
Accounts payable and accrued expenses and deferred revenue 1,232,822 1,086,176
Net Cash Used in Operating Activities (2,808,837) (1,582,712)
INVESTING ACTIVITIES    
Purchase of property and equipment (83,253) (58,500)
Net Cash Used in Investing Activities (83,253) (58,500)
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $286,720 and $15,935, respectively 4,516,632 966,565
Proceeds from notes payable - related party 50,000 44,000
Proceeds from convertible notes payable 527,000 624,000
Repayments of convertible notes payable (9,000) (72,000)
Repayments of notes payable (35,000) 0
Lease payable (49,716) (8,735)
Net Cash Provided by Financing Activities 4,999,916 1,553,830
NET INCREASE (DECREASE) IN CASH 2,107,826 (87,382)
CASH AT BEGINNING OF PERIOD 77,876 165,258
CASH AT END OF PERIOD 2,185,702 77,876
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 6,881 918
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 0 0
Conversion of Notes and Interest into common stock 2,485,137 127,153
Conversion of preferred stock for common stock 160 0
Common Stock and warrants issued for prepaid services 0 0
Common Stock and warrants issued for interest 527,000 607,000
Finders fee payable 35,000 0
Conversion of Derivative Liability 462,983 0
Derivative Liability 11,208,225 0
Warrants and beneficial conversion feature on issuance of convertible debt $ 0 $ 1,392,535