XML 36 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Current Assets    
Cash $ 2,185,702 $ 77,876
Accounts receivable 4,500 3,400
Prepaid expenses 3,319,258 20,499
Total Current Assets 5,509,460 101,775
Property and Equipment, net 169,954 133,730
Property and Equipment, yet to be placed in service 0 31,250
Intangible Assets, net 22,853 11,990
Other Assets    
Note receivable 10,000 0
Deposits 13,675 107,057
Prepaid expenses, net of current 1,092,038 0
Total Assets 6,817,980 385,802
Current Liabilities    
Accounts payable and other accrued expenses 344,451 951,563
Accrued interest 93,762 74,483
Deferred Revenue 2,500 3,500
Consulting Services - Related Party 82,267 278,568
Lease Payable 36,426 30,768
Derivative Liability 12,814,941 0
Notes Payable - Related Party 625,000 610,000
Notes Payable 40,488 40,488
Convertible notes payable - related party, net of discount of $0 and $1,761 , repectively 3,925,000 3,932,239
Convertible notes payable, net of discount of $0 and $161,043, repectively 572,400 764,705
Total Current Liabilities 18,537,235 6,686,314
Long-Term Liabilities    
Lease Payable, net of current portion 0 55,374
Total Liabilities 18,537,235 6,741,688
Stockholders' Deficit    
Convertible Preferred stock, Series A; $0.001 par value; 100,000 shares authorized,15,500 shares issued and outstanding 16 16
Convertible preferred stock, Series A-1; $0.001 par value; 3,000,000 shares authorized, 616,000 and 696,000 shares issued and outstanding, respectively 616 696
Convertible Preferred stock, Series B; $0.001 par value; 200,000 shares authorized, 3,500 shares issued and outstanding 3 3
Convertible Preferred stock, Series C; $0.001 par value; 1,000,000 shares authorized, 13,404 shares issued and outstanding 13 13
Convertible Preferred stock, Series D; $0.001 par value; 375,000 shares authorized, 130,000 shares issued and outstanding 130 130
Convertible Preferred stock, Series E; $0.001 par value; 1,000,000 shares authorized, 275,000 shares issued and outstanding 275 275
Convertible Preferred stock, Series P; $0.001 par value; 600,000 shares authorized, 86,640 shares issued and outstanding 87 87
Convertible Preferred stock, Series S; $0.001 par value; 50,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, authorized 250,000,000 shares, par value $0.001; 95,280,257 and 70,296,203 shares issued and outstanding, respectively 95,287 70,297
Subscription payable 35,000 0
Additional Paid In Capital 46,314,765 40,557,726
Accumulated Deficit (58,165,447) (46,985,129)
Total Stockholders' Deficit (11,719,255) (6,355,886)
Total Liabilities and Stockholders' Deficit $ 6,817,980 $ 385,802