XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net Loss $ (5,778,798)us-gaap_NetIncomeLoss $ (3,677,792)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash from operating activities:    
Depreciation and amortization 53,702SOMD_DepreciationAndAmortization1 80,995SOMD_DepreciationAndAmortization1
Share-based compensation - Common Stock 720,333SOMD_ShareBasedCompensationExpenseCommonStock 537,870SOMD_ShareBasedCompensationExpenseCommonStock
Share-based compensation - warrants 1,329,791SOMD_ShareBasedCompensationExpenseWarrants 259,212SOMD_ShareBasedCompensationExpenseWarrants
Common stock issued for services and rent 146,017SOMD_ShareBasedCompensationExpenseCommonStockIssuedForServicesAndRent 398,777SOMD_ShareBasedCompensationExpenseCommonStockIssuedForServicesAndRent
Common stock issued as incentive with Convertible debt 10,261SOMD_CommonStockIssuedAsIncentiveWithConvertibleDebt 0SOMD_CommonStockIssuedAsIncentiveWithConvertibleDebt
Common stock issued for preferred dividends 8,613SOMD_CommonStockIssuedForPreferredDividends 0SOMD_CommonStockIssuedForPreferredDividends
Common stock issued to extend the maturity dates on debt 15,750SOMD_CommonStockIssuedToExtendMaturityDatesOnDebt 0SOMD_CommonStockIssuedToExtendMaturityDatesOnDebt
Amortization of debt discount and issuance costs 659,803us-gaap_AmortizationOfFinancingCostsAndDiscounts 423,394us-gaap_AmortizationOfFinancingCostsAndDiscounts
(Gain)/Loss on extinguishment of debt 28,517SOMD_GainlossOnExtinguishmentOfDebt 50,000SOMD_GainlossOnExtinguishmentOfDebt
Gain (loss) on derivative (98,673)us-gaap_DerivativeGainLossOnDerivativeNet 0us-gaap_DerivativeGainLossOnDerivativeNet
Impairment on long lived assets and intangibles 0us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 45,676us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Changes in Operating Assets and Liabilities:    
Other receivables (49,858)us-gaap_IncreaseDecreaseInOtherReceivables (3,581)us-gaap_IncreaseDecreaseInOtherReceivables
Other assets (48,050)us-gaap_IncreaseDecreaseInOtherOperatingAssets 106,719us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses and deferred revenue 1,051,838us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 536,571us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net Cash Used in Operating Activities (1,950,754)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,242,159)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of property and equipment (94,686)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,836)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Used in Investing Activities (94,686)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,836)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $20,125 and $15,935, respectively 1,876,025us-gaap_ProceedsFromIssuanceOfCommonStock 699,065us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from notes payable - related party 50,000us-gaap_ProceedsFromRelatedPartyDebt 35,000us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from convertible notes payable 527,000us-gaap_ProceedsFromConvertibleDebt 385,000us-gaap_ProceedsFromConvertibleDebt
Repayments of convertible notes payable (9,000)us-gaap_RepaymentsOfConvertibleDebt (8,000)us-gaap_RepaymentsOfConvertibleDebt
Repayments of notes payable (35,000)us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable
Lease Payable (38,984)us-gaap_IncreaseDecreaseInOtherAccountsPayable 0us-gaap_IncreaseDecreaseInOtherAccountsPayable
Net Cash Provided by Financing Activities 2,370,041us-gaap_NetCashProvidedByUsedInFinancingActivities 1,111,065us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH 324,601us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (140,930)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 77,876us-gaap_Cash 165,258us-gaap_Cash
CASH AT END OF PERIOD 402,477us-gaap_Cash 24,328us-gaap_Cash
CASH PAID FOR:    
Interest 6,221us-gaap_InterestPaid 918us-gaap_InterestPaid
NON CASH FINANCING ACTIVITIES:    
Conversion of Notes and Interest into common stock 2,152,668us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities 0us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Conversion of warrants for common stock 10,000SOMD_ConversionOfWarrantsForCommonStock 0SOMD_ConversionOfWarrantsForCommonStock
Conversion of preferred stock for common stock 100SOMD_ConversionOfPreferredStockForCommonStock 0SOMD_ConversionOfPreferredStockForCommonStock
Common Stock and warrants issued for prepaid services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 28,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Common Stock and warrants issued for interest 527,000SOMD_CommonStockAndWarrantsIssuedForInterest 28,100SOMD_CommonStockAndWarrantsIssuedForInterest
Derivative Liability 492,207SOMD_DerivativeLiability 0SOMD_DerivativeLiability
Warrants and beneficial conversion feature on issuance of convertible debt $ 0SOMD_WarrantsAndBeneficialConversionFeatureOnIssuanceOfConvertibleDebt $ 575,723SOMD_WarrantsAndBeneficialConversionFeatureOnIssuanceOfConvertibleDebt