XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
REVENUES        
Session Revenues $ 5,300SOMD_SessionRevenues $ 3,000SOMD_SessionRevenues $ 9,030SOMD_SessionRevenues $ 29,922SOMD_SessionRevenues
AfterMaster Revenues 218,680SOMD_AfterMasterRevenues 28,171SOMD_AfterMasterRevenues 270,925SOMD_AfterMasterRevenues 99,064SOMD_AfterMasterRevenues
Total Revenues 223,980us-gaap_Revenues 31,171us-gaap_Revenues 279,955us-gaap_Revenues 128,986us-gaap_Revenues
COSTS AND EXPENSES        
Cost of Revenues (Exclusive of Depreciation and Amortization) 70,872us-gaap_CostOfRevenue 78,201us-gaap_CostOfRevenue 238,493us-gaap_CostOfRevenue 286,058us-gaap_CostOfRevenue
Depreciation and Amortization Expense 9,809us-gaap_DepreciationAndAmortization 26,201us-gaap_DepreciationAndAmortization 53,702us-gaap_DepreciationAndAmortization 80,995us-gaap_DepreciationAndAmortization
General and Administrative Expenses 992,784us-gaap_GeneralAndAdministrativeExpense 675,547us-gaap_GeneralAndAdministrativeExpense 3,494,376us-gaap_GeneralAndAdministrativeExpense 2,261,121us-gaap_GeneralAndAdministrativeExpense
Total Costs and Expenses 1,073,465us-gaap_CostsAndExpenses 779,949us-gaap_CostsAndExpenses 3,786,571us-gaap_CostsAndExpenses 2,628,174us-gaap_CostsAndExpenses
Loss from Operations (849,485)us-gaap_IncomeLossFromContinuingOperations (748,778)us-gaap_IncomeLossFromContinuingOperations (3,506,616)us-gaap_IncomeLossFromContinuingOperations (2,499,188)us-gaap_IncomeLossFromContinuingOperations
Other Expense        
Interest Expense (252,341)us-gaap_InterestExpense (308,884)us-gaap_InterestExpense (2,342,338)us-gaap_InterestExpense (1,107,141)us-gaap_InterestExpense
Change in Fair Value of Derivative 98,673SOMD_ChangeInFairValueOfDerivative 0SOMD_ChangeInFairValueOfDerivative 98,673SOMD_ChangeInFairValueOfDerivative 0SOMD_ChangeInFairValueOfDerivative
Gain (Loss) on Extinguishment of Debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (53,500)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (28,517)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (25,787)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Impairment of assets 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges (45,676)us-gaap_AssetImpairmentCharges
Total Other Expense (153,668)us-gaap_OtherNonoperatingIncomeExpense (362,384)us-gaap_OtherNonoperatingIncomeExpense (2,272,182)us-gaap_OtherNonoperatingIncomeExpense (1,178,604)us-gaap_OtherNonoperatingIncomeExpense
Loss Before Income Taxes (1,003,153)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (1,111,162)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (5,778,798)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (3,677,792)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
NET LOSS (1,003,153)us-gaap_NetIncomeLoss (1,111,162)us-gaap_NetIncomeLoss (5,778,798)us-gaap_NetIncomeLoss (3,677,792)us-gaap_NetIncomeLoss
Preferred Stock Accretion and Dividends (15,880)us-gaap_PreferredStockDividendsAndOtherAdjustments (17,016)us-gaap_PreferredStockDividendsAndOtherAdjustments (48,777)us-gaap_PreferredStockDividendsAndOtherAdjustments (51,048)us-gaap_PreferredStockDividendsAndOtherAdjustments
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS $ (1,019,033)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,128,178)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (5,827,575)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (3,728,840)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and Diluted Loss Per Share of Common Stock $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted $ (0.06)us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Number of Shares Outstanding 86,878,895us-gaap_WeightedAverageNumberOfSharesIssuedBasic 62,498,968us-gaap_WeightedAverageNumberOfSharesIssuedBasic 81,235,026us-gaap_WeightedAverageNumberOfSharesIssuedBasic 57,775,047us-gaap_WeightedAverageNumberOfSharesIssuedBasic