XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES    
Net Loss $ (4,775,645)us-gaap_NetIncomeLoss $ (2,566,630)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash from operating activities:    
Depreciation and amortization 42,608SOMD_DepreciationAndAmortization1 54,794SOMD_DepreciationAndAmortization1
Share-based compensation - Common Stock 516,485SOMD_ShareBasedCompensationExpenseCommonStock 379,566SOMD_ShareBasedCompensationExpenseCommonStock
Share-based compensation - warrants 1,275,119SOMD_ShareBasedCompensationExpenseWarrants 114,626SOMD_ShareBasedCompensationExpenseWarrants
Common stock issued for services and rent 129,259SOMD_ShareBasedCompensationExpenseCommonStockIssuedForServicesAndRent 264,961SOMD_ShareBasedCompensationExpenseCommonStockIssuedForServicesAndRent
Common stock issued as incentive with Convertible debt 10,261SOMD_CommonStockIssuedAsIncentiveWithConvertibleDebt 0SOMD_CommonStockIssuedAsIncentiveWithConvertibleDebt
Common stock issued for preferred dividends 12,923SOMD_CommonStockIssuedForPreferredDividends 0SOMD_CommonStockIssuedForPreferredDividends
Common stock issued to extend the maturity dates on debt 15,750SOMD_CommonStockIssuedToExtendMaturityDatesOnDebt 0SOMD_CommonStockIssuedToExtendMaturityDatesOnDebt
Amortization of debt discount and issuance costs 624,798us-gaap_AmortizationOfFinancingCostsAndDiscounts 254,160us-gaap_AmortizationOfFinancingCostsAndDiscounts
(Gain)/Loss on extinguishment of debt 28,517SOMD_GainlossOnExtinguishmentOfDebt 0SOMD_GainlossOnExtinguishmentOfDebt
Impairment on long lived assets and intangibles 0us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill 45,676us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
Changes in Operating Assets and Liabilities:    
Other receivables (38,379)us-gaap_IncreaseDecreaseInOtherReceivables (6,381)us-gaap_IncreaseDecreaseInOtherReceivables
Other assets (25,739)us-gaap_IncreaseDecreaseInOtherOperatingAssets 107,734us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses and deferred revenue 1,201,680us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 474,289us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net Cash Used in Operating Activities (982,363)us-gaap_NetCashProvidedByUsedInOperatingActivities (877,205)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of property and equipment (93,401)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,836)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Used in Investing Activities (93,401)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,836)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $20,125 and $15,935, respectively 1,058,975us-gaap_ProceedsFromIssuanceOfCommonStock 581,565us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from notes payable - related party 50,000us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from convertible notes payable 527,000us-gaap_ProceedsFromConvertibleDebt 225,000us-gaap_ProceedsFromConvertibleDebt
Repayments of convertible notes payable (9,000)us-gaap_RepaymentsOfConvertibleDebt (8,000)us-gaap_RepaymentsOfConvertibleDebt
Repayments of notes payable (35,000)us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable
Lease Payable (13,675)us-gaap_IncreaseDecreaseInOtherAccountsPayable 0us-gaap_IncreaseDecreaseInOtherAccountsPayable
Net Cash Provided by Financing Activities 1,578,300us-gaap_NetCashProvidedByUsedInFinancingActivities 798,565us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH 502,536us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (88,476)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 77,876us-gaap_Cash 165,258us-gaap_Cash
CASH AT END OF PERIOD 580,412us-gaap_Cash 76,782us-gaap_Cash
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 918us-gaap_InterestPaid 612us-gaap_InterestPaid
NON CASH FINANCING ACTIVITIES:    
Conversion of Notes and Interest into common stock 1,922,230us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities 0us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Conversion of warrants for common stock 10,000SOMD_ConversionOfWarrantsForCommonStock 0SOMD_ConversionOfWarrantsForCommonStock
Conversion of preferred stock for common stock 100SOMD_ConversionOfPreferredStockForCommonStock 0SOMD_ConversionOfPreferredStockForCommonStock
Common Stock and warrants issued for prepaid services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 28,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Common Stock and warrants issued for interest 527,000SOMD_CommonStockAndWarrantsIssuedForInterest 251,000SOMD_CommonStockAndWarrantsIssuedForInterest
Warrants and beneficial conversion feature on issuance of convertible debt $ 0SOMD_WarrantsAndBeneficialConversionFeatureOnIssuanceOfConvertibleDebt $ 408,441SOMD_WarrantsAndBeneficialConversionFeatureOnIssuanceOfConvertibleDebt