XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
REVENUES        
Session Revenues $ 2,310SOMD_SessionRevenues $ 6,240SOMD_SessionRevenues $ 3,730SOMD_SessionRevenues $ 26,922SOMD_SessionRevenues
AfterMaster Revenues 24,505SOMD_AfterMasterRevenues 36,459SOMD_AfterMasterRevenues 52,245SOMD_AfterMasterRevenues 70,893SOMD_AfterMasterRevenues
Total Revenues 26,815us-gaap_Revenues 42,699us-gaap_Revenues 55,975us-gaap_Revenues 97,815us-gaap_Revenues
COSTS AND EXPENSES        
Cost of Revenues (Exclusive of Depreciation and Amortization) 84,444us-gaap_CostOfRevenue 122,915us-gaap_CostOfRevenue 167,621us-gaap_CostOfRevenue 207,857us-gaap_CostOfRevenue
Depreciation and Amortization Expense 9,537us-gaap_DepreciationAndAmortization 26,880us-gaap_DepreciationAndAmortization 43,893us-gaap_DepreciationAndAmortization 54,794us-gaap_DepreciationAndAmortization
General and Administrative Expenses 1,600,667us-gaap_GeneralAndAdministrativeExpense 797,494us-gaap_GeneralAndAdministrativeExpense 2,501,592us-gaap_GeneralAndAdministrativeExpense 1,585,574us-gaap_GeneralAndAdministrativeExpense
Total Costs and Expenses 1,694,648us-gaap_CostsAndExpenses 947,289us-gaap_CostsAndExpenses 2,713,106us-gaap_CostsAndExpenses 1,848,225us-gaap_CostsAndExpenses
Loss from Operations (1,667,833)us-gaap_IncomeLossFromContinuingOperations (904,590)us-gaap_IncomeLossFromContinuingOperations (2,657,131)us-gaap_IncomeLossFromContinuingOperations (1,750,410)us-gaap_IncomeLossFromContinuingOperations
Other Expense        
Interest Expense (1,561,649)us-gaap_InterestExpense (395,066)us-gaap_InterestExpense (2,089,997)us-gaap_InterestExpense (798,257)us-gaap_InterestExpense
Gain (Loss) on Extinguishment of Debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 27,713us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (28,517)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 27,713us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Impairment of assets 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges (45,676)us-gaap_AssetImpairmentCharges
Total Other Expense (1,561,649)us-gaap_OtherNonoperatingIncomeExpense (367,353)us-gaap_OtherNonoperatingIncomeExpense (2,118,514)us-gaap_OtherNonoperatingIncomeExpense (816,220)us-gaap_OtherNonoperatingIncomeExpense
Loss Before Income Taxes (3,229,482)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (1,271,943)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (4,775,645)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (2,566,630)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
NET LOSS (3,229,482)us-gaap_NetIncomeLoss (1,271,943)us-gaap_NetIncomeLoss (4,775,645)us-gaap_NetIncomeLoss (2,566,630)us-gaap_NetIncomeLoss
Preferred Stock Accretion and Dividends (15,881)us-gaap_PreferredStockDividendsAndOtherAdjustments (17,016)us-gaap_PreferredStockDividendsAndOtherAdjustments (32,897)us-gaap_PreferredStockDividendsAndOtherAdjustments (34,032)us-gaap_PreferredStockDividendsAndOtherAdjustments
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS $ (3,245,363)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,288,959)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (4,808,542)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (2,600,662)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and Diluted Loss Per Share of Common Stock $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.06)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Number of Shares Outstanding 82,078,713us-gaap_WeightedAverageNumberOfSharesIssuedBasic 58,416,841us-gaap_WeightedAverageNumberOfSharesIssuedBasic 78,474,438us-gaap_WeightedAverageNumberOfSharesIssuedBasic 55,464,433us-gaap_WeightedAverageNumberOfSharesIssuedBasic