XML 41 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties

 

Convertible Notes Payable – Related Parties            
    June 30,     June 30,  
    2014     2013  
             
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $0 and $0 at June 30, 2014 and June 30,2013, respectively.   $ 250,000     $ 250,000  
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $0 and $0 at June 30, 2014 and June 30,2013, respectively.     250,000       250,000  
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $0 and $24,559 at June 30, 2014 and June 30,2013, respectively.     250,000       225,441  
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $0 and $40,148 at June, 2014 and June 30,2013, respectively.     250,000       209,852  
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013, respectively.     250,000       250,000  
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013, respectively.     250,000       250,000  
$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013, respectively.     100,000       100,000  
$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013, respectively.     300,000       300,000  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $0 and $1,168 as of June 30, 2014 and June 30,2013, respectively.     100,000       98,832  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $0 and $1,514 as of June 30, 2014 and June 30,2013, respectively.     100,000       98,486  
$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $0 and $1,111 as of June 30, 2014 and June 30,2013, respectively.     150,000       148,889  
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $0 and $1,814 as of June 30, 2014 and June 30,2013, respectively.     200,000       198,186  
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $0 and $2,450 as of June 30, 2014 and June 30,2013, respectively.     200,000       197,550  
$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $0 and $1,682 as of June 30, 2014 and June 30,2013, respectively.     150,000       148,318  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $0 and $1,897 as of June 30, 2014 and June 30,2013, respectively.     125,000       123,103  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $0 and $2,208 as of June 30, 2014 and June 30,2013, respectively.     125,000       122,792  
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2014, net of unamortized discount of $0  and $0 as of June 30, 2014 and June 30, 2013.     50,000       50,000  
$50,000 face value, issued in September 2012, interest rate of 10%, matures in March 2014, net of unamortized discount of $0  and $0 as of June 30, 2014 and June 30, 2013.     50,000       50,000  
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $0 and $2,662 as of June 30, 2014 and June 30, 2013.     100,000       97,338  
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $0 and $2,786 as of June 30, 2014 and June 30, 2013.     100,000       97,214  
$50,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $0 and $1,192 as of June 30, 2014 and June 30, 2013.     50,000       48,808  
$75,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $0 and $1,804 as of June 30, 2014 and June 30, 2013.     75,000       73,196  
$25,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $0 and $1,159 as of June 30, 2014 and June 30, 2013.     25,000       23,841  
$50,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $0 and $2,358 as of June 30, 2014 and June 30, 2013.     50,000       47,642  
$50,000 face value, issued in December 2012, interest rate of 10%, matures in June 2014, net of unamortized discount of $0 and $2,502 as of June 30, 2014 and June 2013.     50,000       47,498  

$75,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $0 and $2,111 as ofJune 30, 2014 and  June 30, 2013.     75,000       72,889  
$25,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $1 and $637 as of June 30, 2014 and June 30, 2013.     24,999       24,363  
$35,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $0 and $1,099 as of June 30, 2014 and June 30, 2013.     35,000       33,901  
$5,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $0 and $156 as of June 30, 2014 and June 30, 2013.     5,000       4,844  
$10,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $1 and $374 as of June 30, 2014 and  June 30, 2013.     9,999       9,626  
$50,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $0 and $2,296 as of June 30, 2014 and June 30, 2013.     50,000       47,704  
$50,000 face value, issued in March 2013, interest rate of 10%, matures in September 2014, net of unamortized discount of $13 and $1,746 as of June 30, 2014 and June 30, 2013.     49,987       48,254  
$75,000 face value, issued in April 2013, interest rate of 10%, matures in October 2014, net of unamortized discount of $546 and $2,712 as of June 30, 2014 and June 30, 2013.     74,454       72,288  
$9,000 face value, issued in June 2014, interest rate of 0%, matures in July 2014, net of unamortized discount of $1,200 as of June 30, 2014     7,800       -  
Total convertible notes payable – related parties     3,932,239       3,820,855  
Less current portion     3,932,239       2,096,416  
Convertible notes payable – related parties, long-term   $ -     $ 1,724,439  
Schedule of Convertible Notes Payable-Non-Related Parties
Convertible Notes Payable - Non-Related Parties            
    June 30,     June 30,  
    2014     2013  
             
$100,000 face value, issued in September 2011, interest rate of 0%, originally matured in December 2011, extended to August 2014, net of unamortized discount of $-0- and  $4,064 as of June 30, 2014 and June 30,2013.   $ 100,000     $ 95,936  
$10,000 face value, of which $10,000 has been paid back, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013.     -       10,000  
$15,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30, 2013.     15,000       15,000  
$75,000 face value, issued in January 2012, interest rate of 12%, originally matured in June 2013, extended to August 2014, net of unamortized discount of $-0- and $3,017 as of June 30, 2014 and June 30,2013.     75,000       71,983  
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2013, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30, 2013.     50,000       50,000  
$10,000 face value, issued in September 2012, interest rate of 10%, matures in March 2013, net of unamortized discount of $0 and $0 as of June 30, 2014 and June 30,2013.     10,000       10,000  
$50,000 face value of which $9,600 was converted leaving a $40,400 face value, issued in November 2012, interest rate of 10%, matures in November 2013 and an additional penalties were added to the principal of $120,348 bringing the face value to $160,748, net of unamortized discount of $0 and $13,789 as of June 30, 2014 and June 30, 2013.     160,748       26,611  
$30,000 face value, issued in February 2013, interest rate of 0%, matures in November 2013, net of unamortized discount of $0 and $10,487 as of June 30, 2014 and June 30, 2013.     30,000       19,513  
$20,000 face value, issued in April 2013, interest rate of -0-%, matures in October 2013, net of unamortized discount of $0 and $12,678 as of June 30, 2014 and June 30, 2013.     20,000       7,322  
$60,000 face value, of which $60,000 has been paid back, issued in July 2013, interest rate of 6%, matures in October 2013, net of unamortized discount of $0 as of June 30, 2014.     -       -  
$100,000 face value, issued in September 2013, interest rate of 0%, matures in February 2014, net of unamortized discount of $0 as of June 30, 2014.     100,000       -  

$50,000 face value, issued in October 2013, interest rate of 0%, originally matured in November 2013, with an extended maturity date of May 2014, net of unamortized discount of $0 as of June 30, 2014.     50,000       -  
$50,000 face value, of which $10,000 was converted leaving a $0 face value, issued in November 2013, interest rate of 0%, matured in May 2014, net of unamortized discount of $0 as of June 30, 2014.     -       -  
$25,000 face value, of which $25,000 was converted leaving a $0 face value, issued in November 2013, interest rate of 0%, matured in February 27, 2014, net of unamortized discount of $0 as of June 30, 2014.     -       -  
$10,000 face value, of which $10,000 was converted leaving a $0 face value, issued in February 2014, interest rate of 10%, matures in March 2014, net of unamortized discount of $0 as of June 30, 2014.     -       -  
$50,000 face value, issued in February 2014, interest rate of 10%, matures in April 2014, net of unamortized discount of $0 as of June 30, 2014.     50,000       -  
$50,000 face value, issued in February 2014, interest rate of 6%, matures in August 2014, net of unamortized discount of $3,868 as of June 30, 2014.     46,132       -  
$30,000 face value, issued in March 2014, interest rate of 0%, matures in September 2014, net of unamortized discount of $7,011 as of June 30, 2014.     22,989       -  
$20,000 face value, issued in March 2014, interest rate of 10%, matures in June 2014, net of unamortized discount of $0 as of June 30, 2014.     20,000       -  
$25,000 face value, issued in April 2014, interest rate of 6%, matures October 2014, net unamortized discount of $15,437 as of June 30, 2014.     9,563       -  
$5,000 face value, of which $5,000 was converted leaving a $0 face value, issued in May 2014, interest rate of 0%, matures August 2014, net unamortized discount of $0 as of June 30, 2014.     -       -  
$25,000 face value, of which $25,000 was converted leaving a $0 face value, issued in May 2014, interest rate of 0%, matures in August 2014, net of unamortized discount of $0 as of June 30, 2014.     -       -  
$15,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $14,098 as of June 30, 2014.     902       -  
$20,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $18,798 as of June 30, 2014.     1,202       -  
$30,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $28,033 as of June 30, 2014.     1,967       -  
$20,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $18,798 as of June 30, 2014.     1,202       -  
$25,000 face value, issued in June 2014, interest rate of 6%, matures September 2014, net unamortized discount of $25,000 as of June 30, 2014.     -       -  
$12,000 face value, of which $12,000 was converted leaving a $0 face value, issued in May 2014, interest rate of 6%, matures August 2014, net unamortized discount of $0 as of June 30, 2014.     -       -  
Total convertible notes payable – non-related parties     764,705       306,365  
Less current portion     764,705       306,365  
Convertible notes payable – non-related parties, long-term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Related Parties
Notes Payable – Related Parties            
             
  June 30,     June 30,  
  2014     2013  
           
Face value of $200,000, issued in April 2011, original maturity date of August 2011 extended to September 2014, 30,000 warrants per month were granted in lieu of interest through June 2011, warrants increased to 50,000 shares per month through August 2011, from September until maturity, the note bears interest at 12%.   $ 200,000     $ 200,000  
Face value of $250,000, issued in September 2011, matures in September 2012 extended to September 2014, 25,000 warrants per month issued for first 90 days, note bears interest at 15% from December 2011 through maturity.     250,000       250,000  
Face value of $125,000, issued in October 2011, matures in October 2012 extended to September 2014, 30,000 warrants issued in lieu of interest through December 2011, note bears interest at 0% from December 2011 through maturity.     125,000       125,000  
Face value of $35,000, issued in January 2014, matures in February 2014 extended to September 2014,, note bears interest at 10%, interest is accrued monthly and paid quarterly by issuing restricted stock until the January 2015 and thereafter interest to be paid in cash.     35,000       -  
Total notes payable – related parties     610,000       575,000  
Less current portion     610,000       575,000  
Notes payable - related parties, long term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Non-Related Parties
Notes Payable – Non-Related Parties            
    2014     2013  
Various term notes with total face value of $40,488 due upon demand, interest rates range from 12% to 14%.   $ 40,488     $ 40,488  
Total note payable – non-related parties     40,488       40,488  
Less current portion     40,488       40,488  
Notes payable – non-related parties, long-term   $ -     $ -