XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Jun. 30, 2013
Current Assets    
Cash $ 77,876 $ 165,258
Other Receivable 3,400 16,240
Other Current Assets 20,499 19,547
Total Current Assets 101,775 201,045
Property and Equipment, net 133,730 326,242
Property and Equipment, yet to be placed in service 31,250 93,357
Intangible Assets, net 11,990 16,689
Other Assets    
Deposits 107,057 161,229
Total Other Long-Term Assets 107,057 161,229
Total Assets 385,802 798,562
Current Liabilities    
Accounts payable and other accrued expenses 951,562 753,115
Accrued interest 74,483 50,725
Deferred Revenue 3,500 24,182
Consulting Services - Related Party 278,568 167,659
Lease Payable 30,768 21,743
Notes Payable - Related Party 610,000 575,000
Notes Payable 40,488 40,488
Convertible notes payable - related party, net of dicount of $1,761 and $103,584, repectively 3,932,239 2,096,416
Convertible notes payable, net of dicount of $161,043 and $44,034, repectively 764,705 306,366
Total Current Liabilities 6,686,313 4,035,694
Long-Term Liabilities    
Lease Payable, net of current portion 55,374 73,134
Convertible related party notes payable, net of dicount of $0 and $561, repectively 0 1,724,439
Total Liabilities 6,741,687 5,833,267
Stockholders' Deficit    
Convertible Preferred stock, Series A; $0.001 par value; 100,000 shares authorized,15,500 shares issued and outstanding 16 16
Convertible Preferred stock, Series A-1; $0.001 par value; 3,000,000 shares authorized, 696,000 shares issued and outstanding 696 696
Convertible Preferred stock, Series B; $0.001 par value; 200,000 shares authorized, 3,500 shares issued and outstanding 3 3
Convertible Preferred stock, Series C; $0.001 par value; 1,000,000 shares authorized, 13,404 shares issued and outstanding 13 13
Convertible Preferred stock, Series D; $0.001 par value; 375,000 shares authorized, 130,000 shares issued and outstanding 130 130
Convertible Preferred stock, Series E; $0.001 par value; 1,000,000 shares authorized, 275,000 shares issued and outstanding 275 275
Convertible Preferred stock, Series P; $0.001 par value; 600,000 shares authorized, 86,640 shares issued and outstanding 87 87
Convertible Preferred stock, Series S; $0.001 par value; 50,000 shares authorized, -0- shares issued and outstanding 0 0
Common Stock, authorized 100,000,000 shares, par value $0.001; 70,296,203 and 51,244,242 shares issued and outstanding, respectively 70,297 51,243
Additional Paid In Capital 40,557,726 36,564,046
Accumulated Deficit (46,985,129) (41,651,214)
Total Stockholders' Deficit (6,355,886) (5,034,705)
Total Liabilities and Stockholders' Deficit $ 385,801 $ 798,562