XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
OPERATING ACTIVITIES    
Net Loss $ (3,677,792) $ (3,190,934)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 80,995 81,023
Share-based compensation - Common Stock 537,870 478,480
Share-based compensation - warrants 259,212 10,089
Common stock issued for services and rent 398,777 276,268
Amortization of debt discount and issuance costs 423,394 386,040
(Gain)/Loss on Disposal of assets 45,676 2,002
(Gain)/Loss on extinguishment of debt 50,000   
Changes in Operating Assets and Liabilities:    
Other receivables (3,581) (10,765)
Other assets 106,719 152,919
Lease payable    70,000
Accounts payable and accrued expenses 536,571 88,338
Net Cash Used in Operating Activities (1,242,159) (1,656,540)
INVESTING ACTIVITIES    
Purchase of property and equipment (9,836) (72,353)
Net Cash Used in Investing Activities (9,836) (72,353)
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $15,935 and $3,300, respectively 699,065 106,700
Proceeds from notes payable - related party 35,000 500,000
Proceeds from convertible notes payable - related party    100,000
Proceeds from convertible notes payable 385,000 85,000
Repayments of convertible notes payable (8,000)   
Net Cash Provided by Financing Activities 1,111,065 791,700
NET DECREASE IN CASH (140,930) (937,193)
CASH AT BEGINNING OF PERIOD 165,258 99,637
CASH AT END OF PERIOD 24,328 (837,556)
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 918   
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities    37,840
Common Stock and warrants issued for prepaid services 28,000 10,252
Common Stock and warrants issued for interest 28,100  
Warrants and beneficial conversion feature on issuance of convertible debt $ 575,723 $ 108,364