XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES    
Net Loss $ (2,566,630) $ (2,346,026)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 54,794 81,023
Share-based compensation - Common Stock 379,566 478,480
Share-based compensation - warrants 114,626 10,089
Common stock issued for services and rent 264,961 276,268
Amortization of debt discount and issuance costs 254,160 386,040
(Gain)/Loss on Disposal of assets 45,676 2,002
Changes in Operating Assets and Liabilities:    
Other receivables (6,381) (10,765)
Other assets 107,734 152,919
Lease payable 0 70,000
Accounts payable and accrued expenses 474,289 88,338
Net Cash Used in Operating Activities (877,205) (811,632)
INVESTING ACTIVITIES    
Purchase of property and equipment (9,836) (72,353)
Net Cash Used in Investing Activities (9,836) (72,353)
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $15,935 and $3,300, respectively 581,565 106,700
Proceeds from notes payable - related party 0 500,000
Proceeds from convertible notes payable - related party 0 100,000
Proceeds from convertible notes payable 225,000 85,000
Repayments of convertible notes payable (8,000) 0
Net Cash Provided by Financing Activities 798,565 791,700
NET DECREASE IN CASH (88,476) (92,285)
CASH AT BEGINNING OF PERIOD 165,258 99,637
CASH AT END OF PERIOD 76,782 7,352
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 612 0
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 0 37,840
Common Stock and warrants issued for prepaid services 28,000 10,252
Common Stock and warrants issued for interest 251,000  
Warrants and beneficial conversion feature on issuance of convertible debt $ 408,441 $ 108,364