XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Jun. 30, 2013
ASSETS    
Cash $ 76,782 $ 165,258
Other Receivable 22,621 16,240
Other Current Assets 185 19,547
Total Current Assets 99,588 201,045
Property and Equipment, net 234,507 326,242
Property and Equipment, yet to be placed in service 93,357 93,357
Intangible Assets, net 17,790 16,689
Other Assets    
Deposits 100,857 161,229
Total Other Long-Term Assets 100,857 161,229
Total Assets 546,099 798,562
Current Liabilities    
Accounts Payable 919,477 753,115
Accrued Expenses 57,630 50,725
Deferred Revenue 3,500 24,182
Consulting Services - Related Party 80,923 167,659
Lease Payable 31,626 21,743
Notes Payable - Related Party 575,000 575,000
Notes Payable 40,488 40,488
Convertible Notes Payable - Related Party 2,188,268 2,096,416
Convertible Notes payable 434,114 306,366
Total Current Liabilities 4,331,026 4,035,694
Long-Term Liabilities    
Lease Payable, net of current portion 63,251 73,134
Convertible related party notes payable, net of current portion 1,725,000 1,724,439
Total Liabilities 6,119,277 5,833,267
Stockholders' Deficit    
Convertible Preferred stock, Series A; $0.001 par value; 100,000 shares authorized, 15,500 shares issued and outstanding 16 16
Convertible Preferred stock, Series A-1; $0.001 par value; 3,000,000 shares authorized, 696,000 shares issued and outstanding 696 696
Convertible Preferred stock, Series B; $0.001 par value; 200,000 shares authorized, 3,500 shares issued and outstanding 3 3
Convertible Preferred stock, Series C; $0.001 par value; 1,000,000 shares authorized, 13,404 shares issued and outstanding 13 13
Convertible Preferred stock, Series D; $0.001 par value; 375,000 shares authorized, 130,000 shares issued and outstanding 130 130
Convertible Preferred stock, Series E; $0.001 par value; 1,000,000 shares authorized, 275,000 shares issued and outstanding 275 275
Convertible Preferred stock, Series P; $0.001 par value; 600,000 shares authorized, 86,640 shares issued and outstanding 87 87
Convertible Preferred stock, Series S; $0.001 par value; 50,000 shares authorized, -0- shares issued and outstanding 0 0
Common Stock, authorized 100,000,000 shares, par value $0.001; 61,215,239 and 51,244,242 shares issued 61,217 51,243
Additional Paid-In Capital 38,582,231 36,564,046
Accumulated Deficit (44,217,846) (41,651,214)
Total Stockholders' Deficit (5,573,178) (5,034,705)
Total Liabilities and Stockholders' Deficit $ 546,099 $ 798,562