XML 36 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. NOTES PAYABLE (Tables)
6 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties
Convertible Notes Payable – Related Parties            
    December 31,     June 30,  
    2013     2013  
             
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $0 and $0 at December 31, 2013 and June 30,2013, respectively.   $ 250,000     $ 250,000  
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $0 and $0 at December 31, 2013 and June 30,2013, respectively.     250,000       250,000  
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $0 and $24,559 at December 31, 2013 and June 30,2013, respectively.     250,000       225,441  
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $0 and $40,148 at December 31, 2013 and June 30,2013, respectively.     250,000       209,852  
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $0 and $0 as of December 31, 2013 and June 30,2013, respectively.     250,000       250,000  
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of December 31, 2013 and June 30,2013, respectively.     250,000       250,000  
$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of December 31, 2013 and June 30,2013, respectively.     100,000       100,000  

 

 

$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $0 as of December 31, 2013 and June 30, 2013, respectively.     300,000       300,000  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $0 and $1,168 as of December 31, 2013 and June 30, 2013, respectively.     100,000       98,832  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $0 and $1,514 as of December 31, 2013 and June 30, 2013, respectively.     100,000       98,486  
$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $0 and $1,111 as of December 31, 2013 and June 30, 2013, respectively.     150,000       148,889  
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $0 and $1,814 as of December 31, 2013 and June 30, 2013, respectively.     200,000       198,186  
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $0 and $2,450 as of December 31, 2013 and June 30, 2013, respectively.     200,000       197,550  
$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $0 and $1,682 as of December 31, 2013 and June 30, 2013, respectively.     150,000       148,318  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $0 and $1,897 as of December 31, 2013 and June 30, 2013, respectively.     125,000       123,103  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $0 and $2,208 as of December 31, 2013 and June 30, 2013, respectively.     125,000       122,792  
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2014, net of unamortized discount of $0  and $0 as of December 31, 2013 and June 30, 2013.     50,000       50,000  
$50,000 face value, issued in September 2012, interest rate of 10%, matures in March 2014, net of unamortized discount of $0  and $0 as of December 31, 2013 and June 30, 2013.     50,000       50,000  
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $938  and $2,662 as of December 31, 2013 and June 30, 2013.     99,062       97,338  
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $1,024  and $2,786 as of December 31, 2013 and June 30, 2013.     98,976       97,214  
$50,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $458 and $1,192 as of December 31, 2013 and June 30, 2013.     49,542       48,808  
$75,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $756 and $1,804 as of December 31, 2013 and June 30, 2013.     74,244       73,196  
$25,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $507 and $1,159 as of December 31, 2013 and June 30, 2013.     24,493       23,841  

 

 

$50,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $1,052 and $2,358 as of December 31, 2013 and June 30, 2013.     48,948       47,642  
$50,000 face value, issued in December 2012, interest rate of 10%, matures in June 2014, net of unamortized discount of $1,194 and $2,502 as of December 31, 2013 and June 2013.     48,806       47,498  
$75,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $1,047 and $2,111 as ofDecember 31, 2013 and June 30, 2013.     73,953       72,889  
$25,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $317 and $637 as of December 31, 2013 and June 30, 2013.     24,683       24,363  
$35,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $545 and $1,099 as of December 31, 2013 and June 30, 2013.     34,455       33,901  
$5,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $78 and $156 as of December 31, 2013 and June 30, 2013.     4,922       4,844  
$10,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $186 and $374 as of December 31, 2013 and June 30, 2013.     9,814       9,626  
$50,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $1.138 and $2,296 as of December 31, 2013 and June 30, 2013.     48,862       47,704  
$50,000 face value, issued in March 2013, interest rate of 10%, matures in September 2014, net of unamortized discount of $872 and $1,746 as of December 31, 2013 and June 30, 2013.     49,128       48,254  
$75,000 face value, issued in April 2013, interest rate of 10%, matures in October 2014, net of unamortized discount of $1620 and $2,712 as of December 31, 2013 and June 30, 2013.     73,380       72,288  
Total convertible notes payable – related parties     3,913,268       3,820,855  
Less current portion     2,188,268       2,096,416  
Convertible notes payable – related parties, long-term   $ 1,725,000     $ 1,724,439  
Schedule of Convertible Notes Payable-Non-Related Parties
Convertible Notes Payable - Non-Related Parties            
    December 31,     June 30,  
    2013     2013  
             
$100,000 face value, issued in September 2011, interest rate of 10%, originally matured in December 2011, extended to September 2013, net of unamortized discount of $0 and  $4,064 as of December 31, 2013 and June 30,2013.   $ 100,000     $ 95,936  
$10,000 face value, of which $8,000 has been paid back, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of December 31, 2013 and June 30,2013.     2,000       10,000  
$15,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of December 31, 2013 and June 30,2013.     15,000       15,000  
$75,000 face value, issued in January 2012, interest rate of 12%, originally matured in June 2013, extended to September 2013, net of unamortized discount of $0 and $3,017 as of December 31, 2013 and June 30,2013.     75,000       71,984  
$50,000 face value, of which $9,600 has been paid back, issued in August 2012, interest rate of 10%, matures in February 2013, net of unamortized discount of $-0- as of June 30, 2013.     50,000       50,000  
$10,000 face value,  issued in September 2012, interest rate of 10%, matures in March 2013, net of unamortized discount of $-0- as of December 31, 2013 and June 30,2013.     10,000       10,000  
$50,000 face value of which $9,600 was converted leaving a $40,400 face value, issued in November 2012, interest rate of -0-%, matures in November 2013, net of unamortized discount of $0 and $13,789 as of December 31, 2013 and June 30, 2013.     40,400       26,611  
$30,000 face value, issued in February 2013, interest rate of -0-%, matures in November 2013, net of unamortized discount of $0 and $10,487 as of December 31, 2013 and June 30, 2013.     30,000       19,513  
$20,000 face value, issued in April 2013, interest rate of -0-%, matures in October 2013, net of unamortized discount of $0 and $12,678 as of December 31, 2013 and June 30, 2013.     20,000       7,322  
$60,000 face value, of which $60,000 has been paid back, issued in July 2013, interest rate of 6%, matures in September 2013, net of unamortized discount of $0 as of December 31, 2013.     -       -  
$100,000 face value, issued in September 2013, interest rate of 6%, matures in September 2013, net of unamortized discount of $8,088 as of December 31, 2013.     60,927       -  

 

 

$50,000 face value, issued in October 2013, interest rate of 0%, originally matured in November 2013, with an extended maturity date of May 2014, net of unamortized discount of $37,845 as of December 31, 2013.     12,155       -  
$50,000 face value, issued in November 2013, interest rate of 0%, matures in May 2014, net of unamortized discount of $40,608 as of December 31, 2013.     9,392       -  
$25,000 face value, issued in November 2013, interest rate of 0%, matures in February 27, 2014, net of unamortized discount of $15,761 as of December 31, 2013.     9,239       -  
Total convertible notes payable – non-related parties     434,114       306,366  
Less current portion     434,114       306,366  
Convertible notes payable – non-related parties, long-term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Related Parties
Non-Convertible Notes Payable – Related Parties            
             
  December 31,   June 30,  
  2013   2013  
           
Face value of $200,000, issued in April 2011, original maturity date of August 2011 extended to June 2013, 30,000 warrants per month were granted in lieu of interest through June 2011, warrants increased to 50,000 shares per month through August 2011, from September until maturity, the note bears interest at 12%.   $ 200,000     $ 200,000  
Face value of $250,000, issued in September 2011, matures in September 2012, 25,000 warrants per month issued for first 90 days, note bears interest at 15% from December 2011 through maturity.     250,000       250,000  

 

 

Face value of $125,000, issued in October 2011, matures in October 2012, 30,000 warrants issued in lieu of interest through December 2011, note bears interest at 15% from December 2011 through maturity.     125,000       125,000  
Total non-convertible notes payable – related parties     575,000       575,000  
Less current portion     575,000       575,000  
Non-convertible notes payable - related parties, long term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Non-Related Parties
Non-Convertible Notes Payable – Non-Related Parties            
  December 31,   June 30,  
  2013   2013  
           
Various term notes with total face value of $40,488 due upon demand, interest rates range from 12% to 14%.   $ 40,488     $ 40,488  
Total non-convertible note payable – non-related parties     40,488       40,488  
Less current portion     40,488       40,488  
Non-convertible notes payable – non-related parties, long-term   $ -     $ -