XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
OPERATING ACTIVITIES    
Net Loss $ (1,294,687) $ (1,341,613)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 27,914 27,420
Share-based compensation - Common Stock 167,139 391,398
Share-based compensation - warrants 47,469 4,910
Common stock issued for services and rent 86,771   
Amortization of debt discount and issuance costs 113,494 192,737
(Gain)/Loss on extinguishment of debt 45,676   
Changes in Operating Assets and Liabilities:    
Other receivables (3,625) (5,300)
Other assets 75,578 136,651
Lease payable      
Accounts payable and accrued expenses 291,826 15,879
Net Cash Used in Operating Activities (442,445) (577,918)
INVESTING ACTIVITIES    
Purchase of property and equipment (9,035)   
Net Cash Used in Investing Activities (9,035)   
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $15,935 and $3,300, respectively 276,065 52,904
Proceeds from notes payable - related party    106,700
Proceeds from convertible notes payable - related party    100,000
Proceeds from convertible notes payable 160,000 85,000
Repayments of convertible notes payable (6,000)   
Net Cash Provided by Financing Activities 430,065 344,604
NET CHANGE IN CASH AND CASH EQUIVALIENTS (21,415) (233,314)
CASH AT BEGINNING OF PERIOD 165,258 99,637
CASH AT END OF PERIOD 143,843 (133,677)
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 612   
NON CASH FINANCING ACTIVITIES:    
Common Stock and warrants issued for prepaid services 28,000 11,433
Common Stock and warrants issued for interest 201,265 133,677
Warrants and beneficial conversion feature on issuance of convertible debt $ 126,000 $ 49,682