XML 14 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties

 

    June 30,     June 30,  
    2013     2012  
             
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $0 and $54,290 at June 30, 2013 and June 30, 2012, respectively.   $ 250,000     $ 195,710  
                 
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $0 and $70,256 at June 30, 2013 and June 30, 2012, respectively.     250,000       179,744  
                 
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $24,559 and $122,820 at June 30, 2013 and June 30, 2012, respectively.     225,441       127,180  
                 
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $40,148 and $123,404 at June 30, 2013 and June 30, 2012, respectively.     209,852       126,596  
                 
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $0 and $49,285 as of June 30, 2013 and June 30, 2012, respectively.     250,000       200,715  
                 
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $63,955 as of June 30, 2013 and June 30, 2012, respectively.     250,000       186,045  

  

$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $26,851 as of June 30, 2013 and June 30, 2012, respectively.      100,000        73,149  
                 
$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $0 and $71,180 as of June 30, 2013 and June 30, 2012, respectively.      300,000        228,820  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $1,168 and $13,713 as of June 30, 2013 and June 30, 2012, respectively.      98,832        86,287  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $1,514 and $13,272 as of June 30, 2013 and June 30, 2012, respectively.      98,486        86,728  
                 
$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $1,111 and $7,443 as of June 30, 2013 and June 30, 2012, respectively.      148,889        142,557  
                 
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $1,814 and $10,927 as of June 30, 2013 and June 30, 2012, respectively.      198,186        189,703  
                 
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $2,450 and $10,652 as of June 30, 2013 and June 30, 2012, respectively.      197,550        189,348  
                 
$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $1,682 and $6,557 as of June 30, 2013 and June 30, 2012, respectively.     148,318        143,443  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $1,897 and $6,277 as of June 30, 2013 and June 30, 2012, respectively.      123,103        118,723  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $2,208 and $6,865 as of June 30, 2013 and June 30, 2012, respectively.      122,792        118,135  
                 
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2014, net of unamortized discount of $0 as of June 30, 2013.      50,000        -  
                 
$50,000 face value, issued in September 2012, interest rate of 10%, matures in March 2014, net of unamortized discount of $0 as of June 30, 2013.      50,000        -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $2,662 as of June 30, 2013.      97,338        -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $2,786 as of June 30, 2013.      97,214        -  

 

$50,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $1,192 as of June 30, 2013.     48,808       -  
                 
$75,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $1,804 as of June 30, 2013.     73,196       -  
                 
$25,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $1,159 as of June 30, 2013.     23,841       -  
                 
$50,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $2,358 as of June 30, 2013.     47,642       -  
                 
$50,000 face value, issued in December 2012, interest rate of 10%, matures in June 2014, net of unamortized discount of $2,502 as of June 2014.     47,498       -  
                 
$75,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $2,111 as of June 30, 2013.     72,889       -  
                 
$25,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $637 as of June 30, 2013.     24,363       -  
                 
$35,000 face value, issued in January 2013, interest rate of 10%, matures in July 2014, net of unamortized discount of $1,099 as of June 30, 2013.     33,901       -  
                 
$5,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $156 as of June 30, 2013.     4,844       -  
                 
$10,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $374 as of June 30, 2013.     9,626       -  
                 
$50,000 face value, issued in February 2013, interest rate of 10%, matures in August 2014, net of unamortized discount of $2,296 as of June 30, 2013.     47,704       -  
                 
$50,000 face value, issued in March 2013, interest rate of 10%, matures in September 2014, net of unamortized discount of $1,746 as of June 30, 2013.     48,254       -  
                 
$75,000 face value, issued in April 2013, interest rate of 10%, matures in October 2014, net of unamortized discount of $2,712 as of June 30, 2013.     72,288       -  
                 
Total convertible notes payable – related parties     3,820,855       2,392,883  
                 
Less current portion     2,096,416       1,064,183  
                 
Convertible notes payable – related parties, long-term   $ 1,724,439     $ 1,328,700  

 

Schedule of Convertible Notes Payable-Non-Related Parties
    June 30,     June 30,  
    2013     2012  
             
$100,000 face value, issued in September 2011, interest rate of 0%, originally matured in December 2011, extended to May 2013, net of unamortized discount of $4,064 as of June 30, 2013 and June 30, 2012.   $ 95,936     $ 100,000  
                 
$10,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of June 30, 2013 and June 30, 2012.     10,000       10,000  
                 
$15,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of June 30, 2013 and June 30, 2012.     15,000       15,000  
                 
$15,000 face value, issued in December 2011, interest rate of 12%, matures in March 2012, net of unamortized discount of $-0- as of June 30, 2013 and June 30, 2012.     -       15,000  
                 
$10,000 face value, issued in December 2011, interest rate of 12%, matures in June 2012, net of unamortized discount of $-0- as of June 30, 2013 and June 30, 2012.     -       10,000  
                 
$75,000 face value, issued in January 2012, interest rate of 12%, matures in June 2013, net of unamortized discount of $3,017 as of June 30, 2013 and June 30, 2012.     71,983       75,000  
                 
$50,000 face value, of which 9, issued in August 2012, interest rate of 10%, matures in February 2013, net of unamortized discount of $-0- as of June 30, 2013.     50,000       -  
                 
$10,000 face value, issued in September 2012, interest rate of 10%, matures in March 2013, net of unamortized discount of $-0- as of March 31, 2013.     10,000       -  
                 
$50,000 face value of which $9,600 was converted leaving a $40,400 face value, issued in November 2012, interest rate of -0-%, matures in November 2013, net of unamortized discount of $13,789 as of June 30, 2013.     26,611       -  
                 
$30,000 face value, issued in February 2013, interest rate of -0-%, matures in November 2013, net of unamortized discount of $10,487 as of June 30, 2013.     19,513       -  
                 
$20,000 face value, issued in April 2013, interest rate of -0-%, matures in October 2013, net of unamortized discount of $12,678 as of June 30, 2013.     7,322       -  
                 
Total convertible notes payable – non-related parties     306,366       225,000  
                 
Less current portion     306,366       225,000  
                 
Convertible notes payable – non-related parties, long-term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Related Parties

 

Non-Convertible Notes Payable – Related Parties

Non-convertible notes payable due to related parties consisted of the following as of June 30, 2013 and 2012:

 

    2013     2012  
Face value of $200,000, issued in April 2011, original maturity date of August 2011 extended to June 30, 2013, 30,000 warrants per month were granted in lieu of interest through June 2011, warrants increased to 50,000 shares per month through August 2011, from September until maturity, the note bears interest at 12%.   $ 200,000     $ 200,000  
                 
Face value of $250,000, issued in September 2011, matures in September 2012, 25,000 warrants per month issued for first 90 days of interest, note bears interest at 15% from December 2011 through maturity.     250,000       250,000  
                 
Face value of $125,000, issued in October 2011, matures in October 2012, 30,000 warrants issued in lieu of interest through December 2011, note bears interest at 15% from December 2011 through maturity.     125,000       125,000  
                 
Total non-convertible notes payable – related parties     575,000       575,000  
                 
Less current portion     575,000       575,000  
                 
Non-convertible notes payable - related parties, long term   $ -     $ -  

 

Schedule of Non-Convertible Notes Payable-Non-Related Parties

 

    2013     2012  
Various term notes with total face value of $40,488 due upon demand, interest rates range from 12% to 14%.   $ 40,488     $ 40,488  
Total non-convertible note payable – non-related parties     40,488       40,488  
Less current portion     40,488       40,488  
Non-convertible notes payable – non-related parties, long-term   $ -     $ -