XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES    
Net Loss $ (2,346,026) $ (3,274,165)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 81,023 231,630
Share-based compensation - Common Stock 478,480 358,859
Share-based compensation - warrants 10,089 7,706
Common Stock and warrants issued for interest 276,268 142,922
Amortization of debt discount and issuance costs 386,040 371,451
(Gain)/Loss on extinguishment of debt 2,002 (191)
Changes in Operating Assets and Liabilities:    
Other receivables (10,765) (2,091)
Other assets 152,919 288,907
Lease payable 70,000  
Accounts payable and accrued expenses 88,338 181,782
Net Cash Used in Operating Activities (811,632) (1,693,190)
INVESTING ACTIVITIES    
Purchase of property and equipment (72,353) (91,142)
Net Cash Used in Investing Activities (72,353) (91,142)
FINANCING ACTIVITIES    
Common Stock issued for cash, net of offering costs of $3,300 and $41,296, respectively 106,700 371,664
Proceeds from notes payable - related party 600,000 375,000
Proceeds from convertible notes payable - related party 0 900,000
Proceeds from convertible notes payable 0 250,000
Repayments of convertible notes payable 85,000 (25,000)
Net Cash Provided by Financing Activities 791,700 1,871,664
NET DECREASE IN CASH (92,285) 87,332
CASH AT BEGINNING OF PERIOD 99,637 250,478
CASH AT END OF PERIOD 7,352 337,810
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 37,840 266,812
Common Stock and warrants issued for prepaid services 10,252 408,790
Warrants and beneficial conversion feature on issuance of convertible debt 108,364 478,165
Common Stock issued as dividend on Preferred Stock $ 0 $ 2,296