XML 28 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. NOTES PAYABLE (Tables)
6 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties
Convertible Notes Payable – Related Parties            
    December 31,     June 30,  
    2012     2012  
    (Unaudited)        
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $12,320 and $137,774 at December 31, 2012 and June 30, 2012, respectively.   $ 237,680     $ 195,710  
                 
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $28,286 and $153,741 at December 31, 2012 and June 30, 2012, respectively.     221,714       179,744  
                 
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $73,368 and $222,848 at December 31, 2012 and June 30, 2012, respectively.     176,632       127,180  
                 
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $81,434 and $206,888 at December 31, 2012 and June 30, 2012, respectively.     168,566       126,596  
                 
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $0 and $49,285 as of December 31, 2012 and June 30, 2012, respectively.     250,000       200,715  
                 
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $12,735 and $63,955 as of December 31, 2012 and June 30, 2012, respectively.     237,265       186,045  
                 
$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $29,037 and $26,851 as of December 31, 2012 and June 30, 2012, respectively.     70,963       73,149  
                 
$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $35,296 and $71,180 as of December 31, 2012 and June 30, 2012, respectively.     264,704       228,820  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $7,389 and $13,713 as of December 31, 2012 and June 30, 2012, respectively.     92,611       86,287  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $7,344 and $13,272 as of December 31, 2012 and June 30, 2012, respectively.     92,656       86,728

$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $4,251 and $7,443 as of December 31, 2012 and June 30, 2012, respectively.     145,749       142,557  
                 
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $6,021 and $10,927 as of December 31, 2012 and June 30, 2012, respectively.     193,979       189,703  
                 
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $6,518 and $10,652 as of December 31, 2012 and June 30, 2012, respectively.     193,482       189,348  
                 
$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $4,099 and $6,557 as of December 31, 2012 and June 30, 2012, respectively.     145,901       143,443  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $4,069 and $6,277 as of December 31, 2012 and June 30, 2012, respectively.     120,931       118,723  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $4,517 and $6,865 as of December 31, 2012 and June 30, 2012, respectively.     120,483       118,135  
                 
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2014, net of unamortized discount of $1,515 as of December 31, 2012.     48,485       -  
                 
$50,000 face value, issued in September 2012, interest rate of 10%, matures in March 2014, net of unamortized discount of $2,320 as of December 31, 2012.     47,680       -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $4,435 as of December 31, 2012.     95,565       -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $4,590 as of December 31, 2012.     95,410       -  
                 
$50,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $1,914 as of December 31, 2012.     48,086       -  
                 
$75,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $2,834 as of December 31, 2012.     72,166       -  
                 
$25,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $1,801 as of December 31, 2012.     23,199       -  
                 
$50,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $3,643 as of December 31, 2012.     46,357       -  
                 
$50,000 face value, issued in December 2012, interest rate of 10%, matures in June 2014, net of unamortized discount of $3,783 as of June 2014.     46,213       -  
                 
Total convertible notes payable – related parties     3,256,477       2,392,883  
                 
Less current portion     1,862,406       1,064,183  
                 
Convertible notes payable – related parties, long-term   $ 1,394,071     $ 1,328,700  

Schedule of Convertible Notes Payable-Non-Related Parties
Convertible Notes Payable – Related Parties            
    December 31,     June 30,  
    2012     2012  
    (Unaudited)        
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $12,320 and $137,774 at December 31, 2012 and June 30, 2012, respectively.   $ 237,680     $ 195,710  
                 
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $28,286 and $153,741 at December 31, 2012 and June 30, 2012, respectively.     221,714       179,744  
                 
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $73,368 and $222,848 at December 31, 2012 and June 30, 2012, respectively.     176,632       127,180  
                 
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $81,434 and $206,888 at December 31, 2012 and June 30, 2012, respectively.     168,566       126,596  
                 
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $0 and $49,285 as of December 31, 2012 and June 30, 2012, respectively.     250,000       200,715  
                 
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $12,735 and $63,955 as of December 31, 2012 and June 30, 2012, respectively.     237,265       186,045  
                 
$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $29,037 and $26,851 as of December 31, 2012 and June 30, 2012, respectively.     70,963       73,149  
                 
$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $35,296 and $71,180 as of December 31, 2012 and June 30, 2012, respectively.     264,704       228,820  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $7,389 and $13,713 as of December 31, 2012 and June 30, 2012, respectively.     92,611       86,287  
                 
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $7,344 and $13,272 as of December 31, 2012 and June 30, 2012, respectively.     92,656       86,728  
                 
$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $4,251 and $7,443 as of December 31, 2012 and June 30, 2012, respectively.     145,749       142,557  
                 
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $6,021 and $10,927 as of December 31, 2012 and June 30, 2012, respectively.     193,979       189,703  
                 
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $6,518 and $10,652 as of December 31, 2012 and June 30, 2012, respectively.     193,482       189,348

 

 

 

                 

$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $4,099 and $6,557 as of December 31, 2012 and June 30, 2012, respectively.     145,901       143,443  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $4,069 and $6,277 as of December 31, 2012 and June 30, 2012, respectively.     120,931       118,723  
                 
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $4,517 and $6,865 as of December 31, 2012 and June 30, 2012, respectively.     120,483       118,135  
                 
$50,000 face value, issued in August 2012, interest rate of 10%, matures in February 2014, net of unamortized discount of $1,515 as of December 31, 2012.     48,485       -  
                 
$50,000 face value, issued in September 2012, interest rate of 10%, matures in March 2014, net of unamortized discount of $2,320 as of December 31, 2012.     47,680       -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $4,435 as of December 31, 2012.     95,565       -  
                 
$100,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $4,590 as of December 31, 2012.     95,410       -  
                 
$50,000 face value, issued in October 2012, interest rate of 10%, matures in April 2014, net of unamortized discount of $1,914 as of December 31, 2012.     48,086       -  
                 
$75,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $2,834 as of December 31, 2012.     72,166       -  
                 
$25,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $1,801 as of December 31, 2012.     23,199       -  
                 
$50,000 face value, issued in November 2012, interest rate of 10%, matures in May 2014, net of unamortized discount of $3,643 as of December 31, 2012.     46,357       -  
                 
$50,000 face value, issued in December 2012, interest rate of 10%, matures in June 2014, net of unamortized discount of $3,783 as of June 2014.     46,213       -  
                 
Total convertible notes payable – related parties     3,256,477       2,392,883  
                 
Less current portion     1,862,406       1,064,183  
                 
Convertible notes payable – related parties, long-term   $ 1,394,071     $ 1,328,700  

Schedule of Non-Convertible Notes Payable-Related Parties
Non-Convertible Notes Payable – Related Parties            
             
  December 31,   June 30,  
  2012   2011  
  (Unaudited)        
Face value of $200,000, issued in April 2011, original maturity date of August 2011 extended to June 2013, 30,000 warrants per month were granted in lieu of interest through June 2011, warrants increased to 50,000 shares per month through August 2011, from September until maturity, the note bears interest at 12%.   $ 200,000     $ 200,000  
                 
Face value of $250,000, issued in September 2011, matures in September 2012, 25,000 warrants per month issued for first 90 days, note bears interest at 15% from December 2011 through maturity.     250,000       250,000  
                 
Face value of $125,000, issued in October 2011, matures in October 2012, 30,000 warrants issued in lieu of interest through December 2011, note bears interest at 15% from December 2011 through maturity.     125,000       125,000  
                 
Total non-convertible notes payable – related parties     575,000       575,000  
                 
Less current portion     575,000       575,000  
                 
Non-convertible notes payable - related parties, long term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Non-Related Parties
Non-Convertible Notes Payable – Non-Related Parties            
  December 31,   June 30,  
  2012   2012  
  (Unaudited)        
Various term notes with total face value of $40,488 due upon demand, interest rates range from 12% to 14%.   $ 40,488     $ 40,488  
Total non-convertible note payable – non-related parties     40,488       40,488  
Less current portion     40,488       40,488  
Non-convertible notes payable – non-related parties, long-term   $ -     $ -