XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
OPERATING ACTIVITIES    
Net Loss $ (1,335,919) $ (1,592,194)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 27,420 110,878
Share-based compensation - Common Stock 391,398 171,667
Share-based compensation - warrants 4,910 5,705
Common Stock and warrants issued for interest 133,677 86,399
Amortization of debt discount and issuance costs 187,044 157,622
(Gain)/Loss on extinguishment of debt    (313)
Changes in Operating Assets and Liabilities:    
Other receivables (5,300) (1,100)
Other assets 136,651 108,988
Accounts payable and accrued expenses 15,879 111,765
Net Cash Used in Operating Activities (444,241) (840,583)
INVESTING ACTIVITIES    
Purchase of property and equipment    (23,502)
Net Cash Used in Investing Activities    (23,502)
FINANCING ACTIVITIES    
Proceeds from bank overdraft 52,904   
Common Stock issued for cash, net of offering costs of $3,300 and $139,102, respectively 106,700 371,664
Proceeds from notes payable - related party 0 250,000
Proceeds from convertible notes payable - related party 100,000 100,000
Proceeds from convertible notes payable 85,000   
Net Cash Provided by Financing Activities 344,604 721,664
NET DECREASE IN CASH (99,637) (142,421)
CASH AT BEGINNING OF PERIOD 99,637 250,478
CASH AT END OF PERIOD    108,057
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities   203,772
Common Stock and warrants issued for prepaid services   239,582
Warrants and beneficial conversion feature on issuance of convertible debt 23,849 79,689
Common Stock issued as dividend on Preferred Stock    $ 2,296