XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES    
Net Loss $ (7,482,271) $ (9,103,247)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 493,137 340,900
Share-based compensation - Common Stock 733,945 1,616,999
Share-based compensation - warrants 11,707 1,864,764
Common Stock and warrants issued for interest 375,195 131,913
Amortization of debt discount and issuance costs 774,258 724,382
(Gain)/Loss on extinguishment of debt (191) 888,900
(Gain)/Loss on disposal of property    (73,502)
Bad debt expense    60,000
Impairment on long lived assets and intangibles 1,145,450   
Changes in Operating Assets and Liabilities:    
Other receivables 8,477 64,121
Other assets 527,219 677,277
Accounts payable and accrued expenses 288,503 (96,841)
Net Cash Used in Operating Activities (3,124,571) (2,904,334)
INVESTING ACTIVITIES    
Purchase of property and equipment (113,139) (874,707)
Proceeds from disposal of property    90,470
Net Cash Used in Investing Activities (113,139) (784,237)
FINANCING ACTIVITIES    
Preferred stock issued for cash    1,187,000
Common Stock issued for cash, net of offering costs of $45,098 and $139,102, respectively 436,869 1,001,912
Warrants and options exercised for cash    129,567
Proceeds from notes payable - related party 375,000   
Principal repayments of notes payable - related party    (40,000)
Proceeds from convertible notes payable - related party 2,050,000   
Proceeds from convertible notes payable 325,000   
Principal repayments of convertible notes payable (100,000)   
Proceeds from notes payable    1,242,590
Principal repayments of notes payable    (215,000)
Net Cash Provided by Financing Activities 3,086,869 3,306,069
NET DECREASE IN CASH (150,841) (382,502)
CASH AT BEGINNING OF PERIOD 250,478 632,980
CASH AT END OF PERIOD 99,637 250,478
Cash paid for Interest 148 5,813
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 296,287 702,280
Common Stock and warrants issued for prepaid services 461,290 497,029
Warrants and beneficial conversion feature on issuance of convertible debt 641,737 1,275,991
Common Stock issued as dividend on Preferred Stock $ 23,072