XML 40 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable-Related Parties
    2012     2011  
$250,000 face value, issued in February 2010, interest rate of 12%, matures in February 2013, net of unamortized discount of $54,290 and $137,774 at June 30, 2012 and 2011, respectively.   $ 195,710     $ 112,226  
$250,000 face value, issued in May 2010, interest rate of 12%, matures in May 2013, net of unamortized discount of $70,256 and $153,741 at June 30, 2012 and 2011, respectively.     179,744       96,259  
$250,000 face value, issued in August 2010, interest rate of 12%, matures in August 2013, net of unamortized discount of $122,820 and $222,848 at June 30, 2012 and 2011, respectively.     127,180       27,152  
$250,000 face value, issued in December 2010, interest rate of 12%, matures in December 2013, net of unamortized discount of $123,404 and $206,888 at June 30, 2012 and 2011, respectively.     126,596       43,112  
$250,000 face value, issued in November 2011, interest rate of 15%, matures in November 2012, net of unamortized discount of $49,285 as of June 30, 2012.     200,715       -  
$250,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $63,955 as of June 30, 2012.     186,045       -  

 

 

$100,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $26,851 as of June 30, 2012.     73,149       -  
$300,000 face value, issued in December 2011, interest rate of 15%, matures in June 2013, net of unamortized discount of $71,180 as of June 30, 2012.     228,820       -  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $13,713 as of June 30, 2012.     86,287       -  
$100,000 face value, issued in February 2012, interest rate of 15%, matures in August 2013, net of unamortized discount of $13,272 as of June 30, 2012.     86,728       -  
$150,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $7,443 as of June 30, 2012.     142,557       -  
$200,000 face value, issued in March 2012, interest rate of 15%, matures in September 2013, net of unamortized discount of $10,297 as of June 30, 2012.     189,703       -  
$200,000 face value, issued in April 2012, interest rate of 10%, matures in October 2013, net of unamortized discount of $10,652 as of June 30, 2012.     189,348       -  
$150,000 face value, issued in May 2012, interest rate of 10%, matures in November 2013, net of unamortized discount of $6,557 as of June 30, 2012.     143,443       -  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $6,277 as of June 30, 2012.     118,723       -  
$125,000 face value, issued in June 2012, interest rate of 10%, matures in December 2013, net of unamortized discount of $6,865 as of June 30, 2012.     118,135       -  
Total convertible notes payable – related parties     2,392,883       278,749  
Less current portion     1,064,183       -  
Convertible notes payable – related parties, long-term   $ 1,328,700     $ 278,749  
Schedule of Convertible Notes Payable-Non-Related Parties
    2012     2011  
$100,000 face value, issued in June 2011, interest rate of 8%, matures in December 2013, net of unamortized discount of $68,387 as of June 30, 2011.   $ -     $ 31,613  
$100,000 face value, issued in September 2011, interest rate of 0%, originally matured in December 2011, extended to July 2012, net of unamortized discount of $-0- as of June 30, 2012.     100,000       -  
$10,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of June 30, 2012.     10,000       -  
$15,000 face value, issued in October 2011, interest rate of 10%, matures in June 2012, net of unamortized discount of $-0- as of June 30, 2012.     15,000       -  
$15,000 face value, issued in December 2011, interest rate of 12%, matures in March 2012, net of unamortized discount of $-0- as of June 30, 2012.     15,000       -  
$10,000 face value, issued in December 2011, interest rate of 12%, matures in March 2012, net of unamortized discount of $-0- as of June 30, 2012.     10,000       -  
$75,000 face value, issued in January 2012, interest rate of 12%, matures in April 2012, net of unamortized discount of $-0- as of June 30, 2012.     75,000       -  
Total convertible notes payable – non-related parties     225,000       31,614  
Less current portion     225,000       31,614  
Convertible notes payable – non-related parties, long-term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Related Parties
    2011     2011  
Face value of $200,000, issued in April 2011, original maturity date of August 2011 extended to June 30, 2013, 30,000 warrants per month were granted in lieu of interest through June 2011, warrants increased to 50,000 shares per month through August 2011, from September until maturity, the note bears interest at 12%.   $ 200,000     $ 200,000  
Face value of $250,000, issued in September 2011, matures in September 2012, 25,000 warrants per month issued for first 90 days of interest, note bears interest at 15% from December 2011 through maturity.     250,000       -  
Face value of $125,000, issued in October 2011, matures in October 2012, 30,000 warrants issued in lieu of interest through December 2011, note bears interest at 15% from December 2011 through maturity.     125,000       -  
Total non-convertible notes payable – related parties     575,000       200,000  
Less current portion     575,000       200,000  
Non-convertible notes payable - related parties, long term   $ -     $ -  
Schedule of Non-Convertible Notes Payable-Non-Related Parties
    2012     2011  
Various term notes with total face value of $40,488 due upon demand, interest rates range from 12% to 14%.   $ 40,488     $ 40,488  
Total non-convertible note payable – non-related parties     40,488       40,488  
Less current portion     40,488       40,488  
Non-convertible notes payable – non-related parties, long-term   $ -     $ -