XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
OPERATING ACTIVITIES    
Net Loss $ (4,720,953) $ (5,529,534)
Depreciation and amortization 370,598 237,231
Share-based compensation - Common Stock 480,715 1,069,399
Share-based compensation - warrants 9,706 313,749
Common Stock and warrants issued for interest 231,683   
Amortization of debt discount and issuance costs 595,758 266,159
Gain (loss) on extinguishment of debt (191) 860,778
(Gain)/Loss on disposal of property    (73,502)
Other receivables (32,879) 8,088
Other assets 402,285 659,148
Accounts payable and accrued expenses 220,598 275,263
Net Cash Used in Operating Activities (2,442,680) (1,913,221)
INVESTING ACTIVITIES    
Purchase of property and equipment (104,257) (679,801)
Proceeds from disposal of property    90,470
Net Cash Used in Investing Activities (104,257) (589,331)
FINANCING ACTIVITIES    
Preferred stock issued for cash    1,062,000
Common Stock issued for cash, net of offering costs of $41,296 and $71,907, respectively 371,664 25,717
Warrants and options exercised for cash    129,566
Proceeds from notes payable - related party 375,000 10,000
Principal repayments of notes payable - related party    (100,000)
Proceeds from convertible notes payable - related party 1,450,000   
Proceeds from convertible notes payable 325,000   
Principal repayments of convertible notes payable (100,000)   
Proceeds from notes payable    942,590
Principal repayment of notes payable    (90,000)
Net Cash Provided by Financing Activities 2,421,664 1,979,873
NET DECREASE IN CASH (125,273) (522,679)
CASH AT BEGINNING OF PERIOD 250,478 632,980
CASH AT END OF PERIOD 125,205 110,301
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 2,647 5,813
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities   618,864
Common Stock and warrants issued for prepaid services   572,655
Warrants and beneficial conversion feature on issuance of convertible debt 608,521 664,599
Common Stock issued as dividend on Preferred Stock $ 15,947