XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
REVENUES        
Session Revenues $ 52,600 $ 113,230 $ 104,561 $ 319,740
Advertising Revenues 15,100    17,116 9,000
AfterMaster Revenues 20,700 21,900 77,600 40,700
Total Revenues 88,400 135,130 199,277 369,440
COSTS AND EXPENSES        
Cost of Revenues (Exclusive of Depreciation and Amortization) 183,196 118,854 593,525 358,660
Cost of Barter Exchanges    105,000 23,500 282,050
Depreciation and Amortization Expense 138,968 79,607 370,598 237,231
General and Administrative Expenses 870,750 1,212,989 3,009,105 3,574,462
Total Costs and Expenses 1,192,914 1,516,450 3,996,728 4,452,403
Loss from Operations (1,104,514) (1,381,320) (3,797,451) (4,082,963)
Other Income 1,826 2,330 1,826 2,330
Interest Expense (344,100) (397,551) (925,519) (661,625)
Gain on Disposal of Property          73,502
Gain (loss) on Extinguishment of Debt    (217,502) 191 (860,778)
Total Other Expense (342,274) (612,723) (923,502) (1,446,571)
Loss Before Income Taxes (1,446,788) (1,994,043) (4,720,953) (5,529,534)
Income Tax Expense            
NET LOSS (1,446,788) (1,994,043) (4,720,953) (5,529,534)
Preferred Stock Accretion and Dividends (19,599) (51,484) (375,638) (105,868)
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS $ (1,466,387) $ (2,045,527) $ (5,096,591) $ (5,635,402)
Basic and Diluted Loss Per Share of Common Stock $ (0.04) $ (0.07) $ (0.15) $ (0.20)
Weighted Average Number of Common Shares Outstanding 32,279,116 28,009,059 33,739,434 27,743,527