XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
OPERATING ACTIVITIES    
Net Loss $ (3,274,165) $ (3,535,489)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 231,630 157,624
Share-based compensation - Common Stock 358,859 739,904
Share-based compensation - warrants 7,706 166,877
Common Stock and warrants issued for interest 142,922 0
Amortization of debt discount and issuance costs 371,451 139,599
Gain (loss) on extinguishment of debt (191) 643,275
Changes in Operating Assets and Liabilities:    
Other receivables (2,091) 16,399
Other assets 288,907 436,865
Accounts payable and accrued expenses 181,782 235,805
Net Cash Used in Operating Activities (1,693,190) (999,141)
INVESTING ACTIVITIES    
Purchase of property and equipment (91,142) (566,715)
Proceeds from disposal of property 0 90,199
Net Cash Used in Investing Activities (91,142) (476,516)
FINANCING ACTIVITIES    
Preferred stock issued for cash 0 195,000
Common stock issued for cash, net of offering costs 371,664 42,694
Warrants and options exercised for cash 0 119,166
Proceeds from notes payable - related party 375,000 0
Repayments of notes payable - related party 0 (40,000)
Proceeds from convertible notes payable - related party 900,000 500,000
Proceeds from convertible notes payable 250,000 132,500
Repayments of convertible notes payable (25,000) 0
Proceeds from notes payable 0 235,000
Repayment of notes payable 0 (40,000)
Net Cash Provided by Financing Activities 1,871,664 1,144,360
NET DECREASE IN CASH 87,332 (331,297)
CASH AT BEGINNING OF PERIOD 250,478 632,980
CASH AT END OF PERIOD 337,810 301,683
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 0 5,525
Income Taxes 0 0
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 266,812 328,362
Common Stock and warrants issued for prepaid services 408,790 380,907
Warrants and beneficial conversion feature on issuance of convertible debt 478,165 927,125
Common Stock issued as dividend on Preferred Stock $ 2,296 $ 0