XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
OPERATING ACTIVITIES    
Net Loss $ (1,592,194) $ (1,420,968)
Adjustments to reconcile to cash from operating activities:    
Depreciation and amortization 110,880 74,378
Share-based compensation - Common Stock 171,667 241,545
Share-based compensation - warrants 5,705 56,763
Common Stock and warrants issued for interest 86,399 0
Amortization of debt discount and issuance costs 157,622 41,442
Gain on extinguishment of debt (313) 0
Gain on disposal of property 0 (73,502)
Changes in Operating Assets and Liabilities:    
Other receivables (1,100) (11,139)
Other assets 108,988 159,228
Accounts payable and accrued expenses 111,763 786,775
Net Cash Used in Operating Activities (840,583) (145,478)
INVESTING ACTIVITIES    
Purchase of property and equipment (23,502) (848,205)
Proceeds from disposal of property 0 90,199
Net Cash Used in Investing Activities (23,502) (758,006)
FINANCING ACTIVITIES    
Common stock issued for cash, net of offering costs 371,664 14,626
Warrants and options exercised for cash 0 104,166
Proceeds from notes payable - related party 250,000 0
Repayments of notes payable - related party 0 (40,000)
Proceeds from notes payable 100,000 400,000
Repayment of notes payable 0 (30,000)
Net Cash Provided by Financing Activities 721,664 448,792
NET DECREASE IN CASH (142,421) (454,692)
CASH AT BEGINNING OF PERIOD 250,478 632,980
CASH AT END OF PERIOD 108,057 178,288
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 0 5,388
Income Taxes 0 0
NON CASH FINANCING ACTIVITIES:    
Common Stock issued to extinguish debt and liabilities 203,772 139,277
Common Stock and warrants issued for prepaid services 239,582 94,097
Warrants and beneficial conversion feature on issuance of convertible debt 79,689 217,700
Common Stock issued as dividend on Preferred Stock $ 2,296 $ 0