XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Total
Balance, beginning at Sep. 30, 2023 $ 19,543 $ 54,317,265 $ 5,668,713 $ (21,368,537) $ 38,636,984
Increase (Decrease) in Stockholders' Equity          
Share-based compensation 6 205,710     205,716
Net income     1,057,350   1,057,350
Balance, ending at Dec. 31, 2023 19,549 54,522,975 6,726,063 (21,368,537) 39,900,050
Balance, beginning at Sep. 30, 2023 19,543 54,317,265 5,668,713 (21,368,537) 38,636,984
Increase (Decrease) in Stockholders' Equity          
Net income         2,265,666
Balance, ending at Mar. 31, 2024 19,556 54,792,307 7,934,379 (21,368,537) 41,377,705
Balance, beginning at Dec. 31, 2023 19,549 54,522,975 6,726,063 (21,368,537) 39,900,050
Increase (Decrease) in Stockholders' Equity          
Share-based compensation 7 269,332     269,339
Net income     1,208,316   1,208,316
Balance, ending at Mar. 31, 2024 19,556 54,792,307 7,934,379 (21,368,537) 41,377,705
Balance, beginning at Sep. 30, 2024 19,599 55,320,500 12,667,093 (21,368,537) 46,638,655
Increase (Decrease) in Stockholders' Equity          
Share-based compensation 36 396,625     396,661
Net income     736,192   736,192
Balance, ending at Dec. 31, 2024 19,635 55,717,125 13,403,285 (21,368,537) 47,771,508
Balance, beginning at Sep. 30, 2024 19,599 55,320,500 12,667,093 (21,368,537) 46,638,655
Increase (Decrease) in Stockholders' Equity          
Net income         6,072,534
Balance, ending at Mar. 31, 2025 19,652 56,122,150 18,739,627 (21,368,537) 53,512,892
Balance, beginning at Dec. 31, 2024 19,635 55,717,125 13,403,285 (21,368,537) 47,771,508
Increase (Decrease) in Stockholders' Equity          
Share-based compensation 17 405,025     405,042
Net income     5,336,342   5,336,342
Balance, ending at Mar. 31, 2025 $ 19,652 $ 56,122,150 $ 18,739,627 $ (21,368,537) $ 53,512,892