497 1 c497rc70600pea22refile.htm 497C FINAL DEFINITIVE FOR PEA 22 RC 333-70600 c497rc70600pea22refile.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing
ING USA Annuity and Life Insurance Company
and its Separate Account B

ING Rollover ChoiceSM Variable Annuity Contracts

Supplement dated April 28, 2008 to the Contract Prospectus dated April 28, 2008

The following information updates and amends certain information contained in your variable annuity Contract
Prospectus. Please read it carefully and keep it with your current Contract Prospectus for future reference.

                        IMPORTANT INFORMATION REGARDING UPCOMING FUND LIQUIDATION

On January 31, 2008, the Board of Trustees of ING Variable Products Trust approved a proposal to liquidate the ING
VP Financial Services Portfolio.

The proposed liquidation is subject to shareholder approval. If shareholder approval is obtained, it is expected that the
liquidation will take place on or about September 5, 2008 (the “Closing Date”).

Voluntary Transfers Before the Effective Date of the Liquidation. Anytime prior to the Closing Date you may
transfer amounts that you have allocated to the subaccount that invests in the ING VP Financial Services Portfolio to
any of the other available investment options. There will be no charge for any such transfer, and any such transfer will
not count as a transfer when imposing any applicable restriction or limit on transfers.

You may give us alternative allocation instructions at any time by contacting our Customer Service Center at:

P.O. Box 9271
Des Moines, Iowa 50306-9271

1-800-366-0066

See also the Transfers Among Your Investments section on page 44 of your Contract Prospectus for further
information about making allocation changes. More information about the funds available through your contract,
including information about the risks associated with investing in these funds, can be found in the current prospectus
for that fund. You may obtain these documents by contacting us at our Customer Service Center noted above.

Automatic Reallocation Upon Liquidation.  After the Closing Date and our receipt of the proceeds from the
liquidation of the ING VP Financial Services Portfolio, amounts that were allocated to the subaccount that invested in
this portfolio will be automatically reallocated to the subaccount that invests in the ING Liquid Assets Portfolio. There
will be no charge for this automatic reallocation, and this automatic reallocation will not count as a transfer when
imposing any applicable restriction or limit on transfers. Furthermore, you will not incur any tax liability because of
this automatic reallocation, and your contract value immediately before the reallocation will equal your
contract value immediately after the reallocation.


Future Allocations. After the Closing Date, the subaccount that invested in the ING VP Financial Services Portfolio
will no longer be available through your Contract Prospectus. Any future allocations directed to a subaccount that
invested in this portfolio will be automatically allocated to the subaccount that invests in the ING Liquid Assets
Portfolio.

Information about the ING Liquid Assets Portfolio. Summary information about the ING Liquid Assets Portfolio
can be found in Appendix B–The Funds in your Contract Prospectus, and in the fund fact sheet for that fund. More
detailed information can be found in the current prospectus for that fund. You may obtain these documents by
contacting our Customer Service Center as noted above.

There will be no further disclosure regarding the ING VP Financial Services Portfolio in future Contract Prospectuses.

X.70600-08              April 2008


  ING USA Annuity and Life Insurance Company
   Separate Account B of ING USA Annuity and Life Insurance Company

   Deferred Combination Variable and Fixed Annuity Prospectus

               RETIREMENT SOLUTIONS - ING ROLLOVER CHOICESM
                                                                  VARIABLE ANNUITY

April 28, 2008

The Contract. The contract described in this prospectus is a group and individual deferred variable annuity contract
(the “contract”) offered by ING USA Annuity and Life Insurance Company (the “Company,” “we” or “our”) through
our Separate Account B (the “separate account”). The contract is currently available in connection with certain
retirement plans that qualify for special federal income tax treatment (“qualified contracts”) as well as those that do
not qualify for such treatment (“nonqualified contracts”). The contract may be purchased with funds from external
sources or by a transfer or rollover from an existing contract (the “prior contract”) issued by us or one of our affiliates
(“internal transfer”). A qualified contract may be issued as a traditional Individual Retirement Annuity (“IRA”) under
section 408(b) of the Internal Revenue Code of 1986 as amended (the “Tax Code”) or a Roth IRA under section 408A
of the Tax Code. The contract is not currently available as a Simplified Employer Pension (SEP) plan under Tax
Code section 408(k) or as a Simple IRA under Tax Code section 408(p). Prior to April 29, 2005, the contract was not
available as a nonqualified contract and could not be purchased with funds from external sources. Prior to September
17, 2007, the contract was available as a tax deferred annuity under Tax Code section 403(b).

The contract provides a means for you to allocate your premium payments in one or more subaccounts, each of which
invests in one of the mutual funds (“funds”) listed on the next page. You may also allocate premium payments to our
Fixed Account with guaranteed interest periods. Your contract value will vary daily to reflect the investment
performance of the subaccount(s) you select and any interest credited to your allocations in the Fixed Account. Some
guaranteed interest periods or subaccounts may not be available in all states. The funds available under the contract
are listed on the back of this cover.

You have a right to return a contract within 10 days after you receive it for a refund of the adjusted contract value
(which may be more or less than the premium payments you paid). For IRAs, or if otherwise required by your state,
we will refund the original amount of your premium payment. Longer free look periods apply in some states and in
certain situations.

Replacing an existing annuity with the contract may not be beneficial to you. Your existing annuity may be
subject to fees or penalties on surrender, and the contract may have new charges.

Compensation. We pay compensation to broker-dealers whose registered representatives sell the contracts. See
“Contract Distribution” for further information about the amount of compensation we pay.

This prospectus provides information that you should know before investing and should be kept for future reference.
A Statement of Additional Information (“SAI”) dated April 28, 2008 has been filed with the Securities and Exchange
Commission (“SEC”), as well as a registration statement for the Fixed Account II, also dated April 28, 2008. They
are available without charge upon request. To obtain a copy of these documents, write to our Customer Service
Center at P.O. Box 9271, Des Moines, Iowa 50306-9271 or call 1-800-366-0066, or access the SEC’s website
(http://www.sec.gov). When looking for information regarding the contracts offered through this prospectus, you may
find it useful to use the number assigned to the registration statement under the Securities Act of 1933. This number
is 333-70600. The number assigned to the registration statement for the Fixed Account II is 333-133156. The table
of contents of the SAI is on the last page of this prospectus and the SAI is made part of this prospectus by reference.

Additional Disclosure Information. Neither the SEC, nor any state securities commission, has approved or
disapproved the securities offered through this prospectus or passed on the accuracy or adequacy of this prospectus.
Any representation to the contrary is a criminal offense. We do not intend for this prospectus to be an offer to sell or a
solicitation of an offer to buy these securities in any state that does not permit their sale. We have not authorized
anyone to provide you with information that is different than that contained in this prospectus.

Allocations to a subaccount investing in a fund are not bank deposits and are not insured or guaranteed by
any bank or by the Federal Deposit Insurance Corporation or any other government agency.


PRO.70600-08



The funds available under your contract are
*:
   Fidelity® VIP Contrafund® Portfolio (Service Class 2)
   Fidelity® VIP Equity-Income Portfolio (Service Class 2)
   Franklin Small Cap Value Securities Fund (Class 2)
   ING American Century Large Company Value Portfolio
         (S Class)
   ING American Century Small-Mid Cap Value Portfolio
         (S Class)
   ING American Funds Bond Portfolio(1)
   ING American Funds Growth Portfolio(1)
   ING American Funds Growth-Income Portfolio(1)
   ING American Funds International Portfolio(1)
   ING Baron Small Cap Growth Portfolio (S Class)
   ING BlackRock Global Science and Technology Portfolio
         (Class I)(2)
   ING BlackRock Large Cap Growth Portfolio (Class S)(3)
   ING Davis New York Venture Portfolio (S Class)(2)
   ING Evergreen Omega Portfolio (Class S)
   ING Franklin Templeton Founding Strategy Portfolio (Class S)  
   ING GET U.S. Core Portfolio(4)
   ING Global Real Estate Portfolio (Class S)
   ING JPMorgan Emerging Markets Equity Portfolio (Class S)
   ING JPMorgan Mid Cap Value Portfolio (S Class)
   ING Legg Mason Partners Aggressive Growth Portfolio
         (S Class)
   ING Legg Mason Value Portfolio (Class S)
   ING Lehman Brothers U.S. Aggregate Bond Index® Portfolio
         (Class S)
   ING Liquid Assets Portfolio (Class S)
   ING Marsico International Opportunities Portfolio (Class S)
   ING MFS Total Return Portfolio (Class S)
   ING MFS Utilities Portfolio (Class S)
   ING OpCap Balanced Value Portfolio (S Class)
   ING Oppenheimer Global Portfolio (S Class)(5)
   ING Oppenheimer Strategic Income Portfolio (S Class)
   ING Opportunistic Large Cap Growth Portfolio (Class S)(2)
   ING Opportunistic Large Cap Value Portfolio (Class S)(2)
   ING PIMCO Core Bond Portfolio (Class S)
   ING PIMCO High Yield Portfolio (Class S)
   ING PIMCO Total Return Portfolio (S Class)
   ING Pioneer Fund Portfolio (Class S)
   ING Pioneer Mid Cap Value Portfolio (Class S)
   ING Solution Income Portfolio (S Class)(6)
   ING Solution 2015 Portfolio (S Class)(6)
   ING Solution 2025 Portfolio (S Class)(6)
   ING Solution 2035 Portfolio (S Class)(6)
   ING Solution 2045 Portfolio (S Class)(6)
   ING T. Rowe Price Capital Appreciation Portfolio (Class S)
   ING T. Rowe Price Diversified Mid Cap Growth Portfolio 
         (S Class)
   ING T. Rowe Price Equity Income Portfolio (Class S)
   ING T. Rowe Price Growth Equity Portfolio (S Class)
   ING Templeton Foreign Equity Portfolio (S Class)
   ING Thornburg Value Portfolio (S Class)
   ING UBS U.S. Large Cap Equity Portfolio (S Class)
   ING Van Kampen Capital Growth Portfolio (Class S)
   ING Van Kampen Comstock Portfolio (S Class)
   ING Van Kampen Equity and Income Portfolio (S Class)(5)
   ING VP Balanced Portfolio, Inc. (Class S)
   ING VP Financial Services Portfolio (Class S)(7)
   ING VP Growth and Income Portfolio (Class S)
   ING VP Index Plus International Equity Portfolio (Class S)
   ING VP Index Plus LargeCap Portfolio (Class S)
   ING VP Index Plus MidCap Portfolio (Class S)
   ING VP Index Plus SmallCap Portfolio (Class S)
   ING VP Intermediate Bond Portfolio (Class S)
   ING VP International Value Portfolio (Class S)
   ING VP MidCap Opportunities Portfolio (Class S)
   ING VP Real Estate Portfolio (Class S)
   ING VP Small Company Portfolio (Class S)
   ING VP SmallCap Opportunities Portfolio (Class S)
   ING VP Strategic Allocation Conservative Portfolio (Class S)(6)
   ING VP Strategic Allocation Growth Portfolio (Class S)(6)
   ING VP Strategic Allocation Moderate Portfolio (Class S)(6)
   ING WisdomTreeSM Global High-Yielding Equity Index
         Portfolio (Class S)(8)
  
Oppenheimer Main Street Small Cap Fund®/VA
         (Service Shares)
   PIMCO VIT Real Return Portfolio (Administrative Class)
   Pioneer Equity Income VCT Portfolio (Class II)

The ING Diversified International Fund (Class R) was closed to new investments on April 26, 2007. There is no further information about
this fund in this prospectus.
  (1) These portfolios are “Master-Feeder” funds. See “The Funds” for additional information.
  (2) This fund has changed its name to the name listed above. See Appendix B–The Funds for a complete list of former and current fund names.
  (3) Class I shares of this fund are available only to those investors who were invested in the Initial Class shares of the ING American Century
Select Portfolio as of April 29, 2005. On April 27, 2007, the ING American Century Select Portfolio merged into the ING BlackRock Large
Cap Growth Portfolio.
  (4) The ING GET U.S. Core Portfolio is not currently available for investment.
  (5) As of April 29, 2005, Initial Class shares of this fund were closed for further investment.
  (6) These portfolios are structured as fund of funds that invest directly in shares of underlying funds. See “The Funds” for additional
information.
  (7) As of April 28, 2008, this fund was closed to new investments. This fund is scheduled to be liquidated into the ING Liquid Assets Portfolio
(Class S) on or about September 5, 2008.
  (8)      WisdomTreeSM is a service mark of WisdomTree Investments.

The above funds are purchased and held by corresponding divisions of our Separate Account B. We refer to the
divisions as “subaccounts” and the money you place in the Fixed Account’s guaranteed interest periods as “Fixed
Interest Allocations” in this prospectus.

PRO.70600-08


  TABLE OF CONTENTS                                                                                                                    

   
    Page         Page
                  Statement of Additional Information    
Index of Special Terms.......................................................   ii       Table of Contents.......................................................   72
 
Fees and Expenses.............................................................   1     Appendix A    
            Condensed Financial Information...........................   CFI 1
Condensed Financial Information..................................   5          
          Appendix B    
ING USA Annuity and Life Insurance Company.........   6       The Funds.......................................................   B1
 
ING USA Separate Account B.......................................   7     Appendix C    
            Fixed Account II.......................................................   C1
The Funds.......................................................   8            
          Appendix D    
Covered Funds, Special Funds and Excluded Funds.....   9       Fixed Interest Division...........................................   D1
 
Charges and Fees................................................................   10     Appendix E    
            Surrender Charge for Excess Withdrawals    
The Annuity Contract...........................................................   16          Example.......................................................   E1
 
Optional Riders.................................................................   22     Appendix F    
            Pro-Rata Withdrawal Adjustment for 5% Roll-up Death    
Withdrawals......................................................................   41          Benefit Examples......................................................   F1
 
Transfers Among Your Investments...............................   44     Appendix G    
            Special Funds 5% Roll-up Death Benefit Examples.........   G1
Death Benefit Choices.....................................................   49          
          Appendix H    
The Income Phase.......................................................   54       Examples of Minimum Guaranteed Income Benefit    
              Calculation.......................................................   H1
Other Contract Provisions.............................................   58          
          Appendix I    
Contract Distribution....................................................   59       ING LifePay Plus and ING Joint LifePay Plus Partial    
             Withdrawal Amount Examples...........................................   I1
Other Information.......................................................   61          
          Appendix J    
Federal Tax Considerations.......................................   62       Examples of Fixed Allocation Funds Automatic    
              Rebalancing.......................................................   JI
 
          Appendix K    
            ING LifePay Plus and ING Joint LifePay Plus    
              Riders.......................................................   KI
 
          Appendix L    
            ING LifePay and ING Joint LifePay Riders......................   L1

 
PRO.70600-08     i     


  INDEX OF SPECIAL TERMS                                                                                                                                                  


The following special terms are used throughout this prospectus. Refer to the page(s) listed for an explanation of

each term:

    Special Term                                                                         Page
  Accumulation Unit    5
  Annual Ratchet                                                                     52
  Annuitant   16
  Income Phase Start Date                                                          16
  Cash Surrender Value   20
  Contract Date                                                                        16
  Contract Owner   16
  Contract Value                                                                       20
  Contract Year   16
  Covered Fund                                                                                                 9
  Excluded Fund     9
  Free Withdrawal Amount                                                         11
  ING LifePay Plus Base   27
  Net Investment Factor                                                                                   5
  Net Rate of Return     5
  Quarterly Ratchet                                                                   28
  Restricted Funds     9
  5% Roll-up                                                                            51
  Special Funds     9
  Standard Death Benefit                                                            50

The following terms as used in this prospectus have the same or substituted meanings as the corresponding terms
currently used in the contract:

    Term Used in This Prospectus                             Corresponding Term Used in the Contract
  Accumulation Unit Value    Index of Investment Experience
  Income Phase Start Date                                      Annuity Commencement Date
  Contract Owner    Owner or Certificate Owner
  Contract Value                                                   Accumulation Value
  Transfer Charge    Excess Allocation Charge
  Fixed Interest Allocation                                      Fixed Allocation
  Free Look Period    Right to Examine Period
  Guaranteed Interest Period                                   Guarantee Period
  Subaccount(s)    Division(s)
  Net Investment Factor                                         Experience Factor
  Regular Withdrawals    Conventional Partial Withdrawals
  Withdrawals                                                      Partial Withdrawals
  ING LifePay Base    MGWB Base
  MGIB Benefit Base                                             MGIB Charge Base

 
PRO.70600-08     ii     


  FEES AND EXPENSES                                                                                                                                              

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering
the contract. The first table describes the fees and expenses that you will pay at the time that you buy the
contract, surrender the contract, or transfer contract value between investment options. State premium taxes
which currently range from 0% to 4% of premium payments may also be deducted.

Contract Owner Transaction Expenses1

Surrender Charge

       Complete Years Elapsed
                     Since Premium Payment*
       Surrender Charge (as a percentage of
       premium payment withdrawn)
0
 
6%
1
 
6%
 
2
 
5%
 
3
 
4%
 
4
 
3%
 
5
 
2%
 
6
 
1%
 
7+
 
0%
 

           *For amounts transferred or rolled over into this contract as an internal transfer, see “Charges Deducted From 
              Contract Value - Surrender Charge.”

                 Transfer Charge2....................................................................................  $25 
                 (per transfer, if you make more than 12 transfers in a contract year)

                 1 If you are invested in a Fixed Interest Allocation, a Market Value Adjustment may apply to certain transactions.
                    This may increase or decrease your contract value and/or your transfer or surrender amount.
                
2 We currently do not impose this charge, but may do so in the future.

The next table describes the fees and expenses that you will pay periodically during the time that you own the
contract, not including fund fees and expenses.

Annual Contract Administrative Charge3

                 Administrative Charge ..................................................................................................   $30
                 (We waive this charge if the total of your premium payment is $50,000 or more or if your contract value at
                 the end of a contract year is $50,000 or more.)

                 3 We deduct this charge on each contract anniversary and on surrender.

Separate Account Annual Charges4

The following charges apply to contracts established prior to August 7, 2003, and contracts issued in Oregon:

 
 
Option
Package I
Option
Package II
Option
Package III
   Mortality & Expense Risk Charge
   Asset-Based Administrative Charge
     Total
0.60%
0.15%
0.75%
0.80%
0.15%
0.95%
0.95%
0.15%
1.10%
   GET Fund series Guarantee Charge5
       Total With GET Fund series Guarantee Charge    
0.50%
1.25%
0.50%
1.45%
0.50%
1.60%

                 4 As a percentage of average daily assets in each subaccount. The Separate Account Annual Charges are deducted daily.
                 5   The ING GET U.S. Core Portfolio Guarantee Charge is deducted daily during the guarantee period from amounts
allocated to the ING GET U.S. Core Portfolio investment option. Please see “The Funds
ING GET U.S. Core
Portfolio” for a description of the ING GET U.S. Core Portfolio guarantee. The ING GET U.S. Core Portfolio is not
currently available for investment under the contract.
 



PRO.70600-08                                                                                   1



The following charges apply to contracts established on or after August 7, 2003 (or upon state approval, if later):

 
 
Option
Package I
Option
Package II
Option
Package III
   Mortality & Expense Risk Charge
   Asset-Based Administrative Charge
     Total
0.85%
0.15%
1.00%
1.05%
0.15%
1.20%
1.20%
0.15%
1.35%
   GET Fund series Guarantee Charge6
       Total With GET Fund series Guarantee Charge    
0.50%
1.50%
0.50%
1.70%
0.50%
1.85%

    6   The ING GET U.S. Core Portfolio Guarantee Charge is deducted daily during the guarantee period from amounts allocated
to the ING GET U.S. Core Portfolio investment option. Please see “The Funds
ING GET U.S. Core Portfolio” for a
description of the ING GET U.S. Core Portfolio guarantee. The ING GET U.S. Core Portfolio is not currently available for
investment under the contract.

Optional Rider Charges1

     Minimum Guaranteed Income Benefit rider:

 
 
   As an Annual Charge
   (Charge Deducted Quarterly)
     0.60% of the MGIB Benefit Base2

     ING LifePay Plus Minimum Guaranteed Withdrawal Benefit rider3:

   As an Annual Charge - Currently
   (Charge Deducted Quarterly)
   Maximum Annual Charge
     0.55% of the ING LifePay Plus Base    1.30% of the ING LifePay Plus Base

     ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit rider4:

   
 
   As an Annual Charge–Currently
   (Charge Deducted Quarterly)
   Maximum Annual Charge
     0.80% of the ING Joint LifePay Plus Base    1.50% of the ING Joint LifePay Plus Base

             1     Optional rider charges are expressed as a percentage, rounded to the nearest hundredth of one percent. The basis for
an optional rider charge is sometimes a benefit base or contract value, as applicable. Optional rider charges are
deducted from the contract value in your subaccount allocations (and/or your Fixed Interest Allocations if there is
insufficient contract value in the subaccounts). These tables contain the charges for the current versions of these
riders. For information about previous versions of these riders, including charges, see Appendix K and Appendix L
             2 For more information about how the MGIB Benefit Base is determined, please see “Optional Riders–Minimum
Guaranteed Income Benefit (MGIB) Rider–Determining the MGIB Benefit Base.”
             3 The ING LifePay Plus Base is calculated based on premium if this rider is elected at contract issue. The ING
LifePay Plus Base is calculated based on contract value if this rider is added after contract issue. The charge for this
rider can increase upon a Quarterly Ratchet once the Lifetime Withdrawal Phase begins, subject to the maximum
charge. We promise not to increase the charge for your first five rider years. For more information about the ING
LifePay Plus Base and Quarterly Ratchet, please see “Charges and Fees–Optional Rider Charges–ING LifePay Plus
Minimum Guaranteed Withdrawal Benefit (ING LifePay Plus) Rider Charge” and “Optional Riders–ING LifePay Plus
Minimum Guaranteed Withdrawal Benefit (“ING LifePay Plus”) Rider–Quarterly Ratchet.”
             4 The ING LifePay Plus Base is calculated based on premium if this rider is elected at contract issue. The ING
LifePay Plus Base is calculated based on contract value if this rider is added after contract issue. The charge for this
rider can increase upon a Quarterly Ratchet once the Lifetime Withdrawal Phase begins, subject to the maximum
charge. We promise not to increase the charge for your first five rider years. For more information about the ING
LifePay Plus Base and Quarterly Ratchet, please see “Charges and Fees–Optional Rider Charges–ING Joint
LifePay Plus Minimum Guaranteed Withdrawal Benefit (ING Joint LifePay Plus) Rider Charge” and “Optional
Riders–ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit (“ING Joint LifePay Plus”) Rider–
Quarterly Ratchet.”
 
 


PRO.70600-08                                                                                   2


The next item shows the minimum and maximum total operating expenses charged by a fund that you may pay
periodically during the time that you own the contract. More detail concerning each fund’s fees and expenses
is contained in the prospectus for each fund.

       Total Annual Fund Operating Expenses Minimum Maximum
 
 
   (expenses that are deducted from fund assets, including management
   fees, distribution and/or service (12b-1) fees, and other expenses):
 
0.53%
1.52%

Examples:

These Examples are intended to help you compare the cost of investing in the contract with the cost of investing in

other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, separate
account annual expenses, and fund fees and expenses.

Premium taxes (which currently range from 0% to 4% of premium payments) may apply, but are not reflected in the
examples below.

A. This example assumes that you invest $10,000 in the contract for the time periods indicated. The example also
assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the
funds. Specifically, the example assumes election of Option Package III for contracts established on or after August
7, 2003. The example reflects the deduction of a mortality and expense risk charge, an asset-based administrative
charge, and the annual contract administrative charge as an annual charge of 0.048% of assets. The example also
assumes you elected the Minimum Guaranteed Income Benefit rider with an assumed annual charge of 0.60% of the
MGIB Benefit Base, and the rider charge is assessed each quarter on a base equal to the hypothetical $10,000
premium increasing at 5% per year. If you elect different options, your expenses may be lower. If some or all of the
amounts held under the contract are transfer amounts or otherwise not subject to surrender charge, the actual
surrender charge will be lower than that represented in the example. Surrender charges may apply if you choose to
begin receiving income phase payments within the first contract year and, under certain circumstances, within the first
7 contract years.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

    1) If you surrender your contract at the end of the applicable time period:
 1 year
$966
3 years
$1,677
5 years
$2,402
10 years
$4,998
  2) If you annuitize at the end of the applicable time period:
1 year
$966
3 years
$1,677
5 years
$2,402
10 years
$4,998
  3) If you do not surrender your contract:
1 year
$366
3 years
$1,177
5 years
$2,102
10 years
$4,998

B. This example assumes that you invest $10,000 in the contract for the time periods indicated. The example also
assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the
funds. Specifically, the example assumes election of Option Package III for contracts established on or after
August 7, 2003. The example reflects the deduction of a mortality and expense risk charge, an asset-based
administrative charge, and the annual contract administrative charge as an annual charge of 0.048% of assets. The
example also assumes the election of the ING LifePay Plus rider, and reflects the maximum ING LifePay Plus rider
charge of 1.30% of the ING LifePay Plus Base. If you elect different options, your expenses may be lower. If some
or all of the amounts held under the contract are transfer amounts or otherwise not subject to surrender charge, the
actual surrender charge will be lower than that represented in the example. Surrender charges may apply if you
choose to begin receiving income phase payments within the first contract year and, under certain circumstances,
within the first 7 contract years.

 

PRO.70600-08                                                                                   3


Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

    1) If you surrender your contract at the end of the applicable time period:
 1 year
$1,036
3 years
$1,883
5 years
$2,739
10 years
$5,630
  2) If you annuitize at the end of the applicable time period:
1 year
$1,036
3 years
$1,883
5 years
$2,739
10 years
$5,630
  3) If you do not surrender your contract:
1 year
$436
3 years
$1,383
5 years
$2,439
10 years
$5,630

C. This example assumes that you invest $10,000 in the contract for the time periods indicated. The example also
assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the
funds. Specifically, the example assumes election of Option Package III for contracts established on or after
August 7, 2003. The example reflects the deduction of a mortality and expense risk charge, an asset-based
administrative charge, and the annual contract administrative charge as an annual charge of 0.048% of assets. The
example also assumes the election of the ING Joint LifePay Plus rider, and reflects the maximum ING Joint LifePay
Plus rider charge of 1.50% of the ING Joint LifePay Plus Base. If you elect different options, your expenses may be
lower. If some or all of the amounts held under the contract are transfer amounts or otherwise not subject to surrender
charge, the actual surrender charge will be lower than that represented in the example. Surrender charges may apply
if you choose to begin receiving income phase payments within the first contract year and, under certain
circumstances, within the first 7 contract years.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

    1) If you surrender your contract at the end of the applicable time period:
 1 year
$1,052
3 years
$1,931
5 years
$2,819
10 years
$5,795
  2) If you annuitize at the end of the applicable time period:
1 year
$1,052
3 years
$1,931
5 years
$2,819
10 years
$5,795
  3) If you do not surrender your contract:
1 year
$452
3 years
$1,431
5 years
$2,519
10 years
$5,795

Compensation is paid for the sale of the contracts.
For information about this compensation, see “Contract
Distribution–Selling the Contract.”

Fees Deducted by the Funds

Using This Information. The fund prospectuses show the investment advisory fees, 12b-1 fees and other expenses
including service fees (if applicable) charged annually by each fund. See the “Charges and Fees” section of this
prospectus, and the fund prospectuses, for further information. Fund fees are one factor that impacts the value of a
fund share. To learn about additional factors, refer to the fund prospectuses.

The Company may receive compensation from each of the funds or the funds’ affiliates based on an annual
percentage of the average net assets held in that fund by the Company. The percentage paid may vary from one fund
company to another. For certain funds, some of this compensation may be paid out of 12b-1 fees or service fees that
are deducted from fund assets. Any such fees deducted from fund assets are disclosed in the fund prospectuses. The
Company may also receive additional compensation from certain funds for administrative, recordkeeping or other
services provided by the Company to the funds or the funds’ affiliates. These additional payments may also be used
by the Company to finance distribution. These additional payments are made by the funds or the funds’ affiliates to
the Company and do not increase, directly or indirectly, the fund fees and expenses. See “Charges and Fees–Fund
Expenses” for additional information.



PRO.70600-08                                                                                   4 


In the case of fund companies affiliated with the Company, where an affiliated investment adviser employs
subadvisers to manage the funds, no direct payments are made to the Company or the affiliated investment adviser by
the subadvisers. Subadvisers may provide reimbursement for employees of the Company or its affiliates to attend
business meetings or training conferences. Investment management fees are apportioned between the affiliated
investment adviser and subadviser. This apportionment varies by subadviser, resulting in varying amounts of revenue
retained by the affiliated investment adviser. This apportionment of the investment advisory fee does not increase,
directly or indirectly, fund fees and expenses. See “Charges and Fees–Fund Expenses” for additional information.

How Fees are Deducted. Fees are deducted from the value of the fund shares on a daily basis, which in turn affects
the value of each subaccount that purchases fund shares.

  CONDENSED FINANCIAL INFORMATION                                                                                

Understanding Condensed Financial Information. In Appendix A, we provide condensed financial information
about Separate Account B subaccounts available under the contracts. The tables show the value of the subaccounts
over the past 10 years. For subaccounts that were not available 10 years ago, we give a history from the date of first
availability or the date purchase payments were first received in the subaccount under the contract.

Financial Statements. The statements of assets and liabilities, the statements of operations, the statements of changes
in net assets and the related notes to financial statements for Separate Account B and the financial statements and the
related notes to financial statements for ING USA Annuity and Life Insurance Company are included in the
Statement of Additional Information.

Accumulation Unit
We use accumulation units to calculate the value of a contract. Each subaccount of Separate Account B has its own
accumulation unit value. The accumulation units are valued each business day that the New York Stock Exchange is
open for trading. Their values may increase or decrease from day to day according to a Net Investment Factor, which
is primarily based on the investment performance of the applicable fund. Shares in the funds are valued at their net
asset value.

The Net Investment Factor
The Net Investment Factor is an index number which reflects certain charges under the contract and the investment
performance of the subaccount. The Net Investment Factor is calculated for each subaccount as follows:

1)   We take the net asset value of the subaccount at the end of each business day.
2) We add to 1) the amount of any dividend or capital gains distribution declared for the subaccount and
reinvested in such subaccount. We subtract from that amount a charge for our taxes, if any.
3) We divide 2) by the net asset value of the subaccount at the end of the preceding business day.
4) We then subtract the applicable daily mortality and expense risk charge, the daily asset-based administrative
charge, and any optional rider charges that may be deducted daily from the subaccount and, for the GET Fund
subaccount only, the daily GET Fund guarantee charge.

Calculations for the subaccounts are made on a per share basis.

The Net Rate of Return equals the Net Investment Factor minus one.

Performance Information
From time to time, we may advertise or include in reports to contract owners performance information for the
subaccounts of Separate Account B, including the average annual total return performance, yields and other
nonstandard measures of performance. Such performance data will be computed, or accompanied by performance
data computed, in accordance with standards defined by the SEC.


PRO.70600-08                                                                                   5


Standard total average annual return performance will include average annual rates of total return for 1, 5 and 10 year
periods, or lesser periods depending on how long Separate Account B has been investing in the fund. We may show
other total returns for periods of less than one year. Total return figures will be based on the actual historic
performance of the subaccounts of Separate Account B, assuming an investment at the beginning of the period when
the separate account first invested in the fund (or when the fund was first made available through the Separate
Account) and withdrawal of the investment at the end of the period, adjusted to reflect the deduction of all applicable
fund and current contract charges. We may also show rates of total return on amounts invested at the beginning of the
period with no withdrawal at the end of the period. Total return figures which assume no withdrawals at the end of the
period will reflect all recurring charges, but will not reflect the surrender charge. In addition, we may present historic
performance data for the funds since their inception reduced by some or all of the fees and charges under the contract.
Such adjusted historic performance includes data that precedes the inception dates of the subaccounts of Separate
Account B. This data is designed to show the performance that would have resulted if the contract had been in
existence before the separate account began investing in the funds.

Performance information reflects only the performance of a hypothetical contract and should be considered in light of
other factors, including the investment objective of the fund and market conditions. Please keep in mind that past
performance is not a guarantee of future results.

  ING USA ANNUITY AND LIFE INSURANCE COMPANY                                                           

ING USA Annuity and Life Insurance Company (“the Company”) is an Iowa stock life insurance company, which
was originally incorporated in Minnesota on January 2, 1973. The Company is a wholly owned subsidiary of Lion
Connecticut Holdings Inc. (“Lion Connecticut”), which in turn is a wholly owned subsidiary of ING Groep N.V.
(“ING”), a global financial services holding company based in The Netherlands. The Company is authorized to sell
insurance and annuities in all states, except the state of New York, and the District of Columbia. The Company’s
financial statements appear in the Statement of Additional Information.

Lion Connecticut is the holding company for Directed Services LLC, the investment manager of the ING Investors
Trust and ING Partners, Inc., and the distributor of the contracts, and other interests. ING Investments, LLC and ING
Investment Management, Co., portfolio managers of the ING Investors Trust, and the investment managers of the
ING Variable Insurance Trust, ING Variable Products Trust, and ING Variable Product Portfolios, respectively, are
affiliates of the Company.

Our principal office is located at 1475 Dunwoody Drive, West Chester, Pennsylvania 19380.

Regulatory Developments - the Company and the Industry. As with many financial services companies, the
Company and its affiliates have received informal and formal requests for information from various state and federal
governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the
products and practices of the financial services industry. In each case, the Company and its affiliates have been and
are providing full cooperation.

Insurance and Retirement Plan Products and Other Regulatory Matters. Federal and state regulators and self-
regulatory agencies are conducting broad inquiries and investigations involving the insurance and retirement
industries. These initiatives currently focus on, among other things, compensation, revenue sharing, and other sales
incentives; potential conflicts of interest; potential anti-competitive activity; reinsurance; sales and marketing
practices (including sales to seniors); specific product types (including group annuities and indexed annuities); and
disclosure. It is likely that the scope of these industry investigations will further broaden before they conclude. The
Company and certain of its U.S. affiliates have received formal and informal requests in connection with such
investigations, and are cooperating fully with each request for information. Some of these matters could result in
regulatory action involving the Company.

These initiatives also may result in new legislation and regulation that could significantly affect the financial services
industry, including businesses in which the Company is engaged.

In light of these and other developments, U.S. affiliates of ING, including the Company, periodically review whether
modifications to their business practices are appropriate.


PRO.70600-08                                                                                   6

Investment Product Regulatory Issues. Since 2002, there has been increased governmental and regulatory activity
relating to mutual funds and variable insurance products. This activity has primarily focused on inappropriate trading
of fund shares; directed brokerage; compensation; sales practices, suitability, and supervision; arrangements with
service providers; pricing; compliance and controls; adequacy of disclosure; and document retention.

In addition to responding to governmental and regulatory requests on fund trading issues, ING management, on its
own initiative, conducted, through special counsel and a national accounting firm, an extensive internal review of
mutual fund trading in ING insurance, retirement, and mutual fund products. The goal of this review was to identify
any instances of inappropriate trading in those products by third parties or by ING investment professionals and other
ING personnel.

The internal review identified several isolated arrangements allowing third parties to engage in frequent trading of
mutual funds within the variable insurance and mutual fund products of certain affiliates of the Company, and
identified other circumstances where frequent trading occurred despite measures taken by ING intended to combat
market timing. Each of the arrangements has been terminated and disclosed to regulators, to the independent trustees
of ING Funds (U.S.) and in Company reports previously filed with the Securities and Exchange Commission (“SEC”)
pursuant to the Securities Exchange Act of 1934, as amended.

Action may be taken by regulators with respect to certain ING affiliates before investigations relating to fund trading
are completed. The potential outcome of such action is difficult to predict but could subject certain affiliates to
adverse consequences, including, but not limited to, settlement payments, penalties, and other financial liability. It is
not currently anticipated, however, that the actual outcome of any such action will have a material adverse effect on
ING or ING’s U.S. based operations, including the Company.

ING has agreed to indemnify and hold harmless the ING Funds from all damages resulting from wrongful conduct by
ING or its employees or from ING’s internal investigation, any investigations conducted by any governmental or self-
regulatory agencies, litigation or other formal proceedings, including any proceedings by the SEC. Management
reported to the ING Funds Board that ING management believes that the total amount of any indemnification
obligations will not be material to ING or ING’s U.S. based operations, including the Company.

Product Regulation. Our products are subject to a complex and extensive array of state and federal tax, securities
and insurance laws, and regulations, which are administered and enforced by a number of governmental and self-
regulatory authorities. Specifically, U.S. federal income tax law imposes requirements relating to nonqualified
annuity product design, administration, and investments that are conditions for beneficial tax treatment of such
products under the Tax Code. (See “Federal Tax Considerations” for further discussion of some of these
requirements.) Failure to administer certain nonqualified contract features (for example, contractual income phase
dates in nonqualified annuities) could affect such beneficial tax treatment. In addition, state and federal securities
and insurance laws impose requirements relating to insurance and annuity product design, offering and distribution,
and administration. Failure to meet any of these complex tax, securities, or insurance requirements could subject the
Company to administrative penalties, unanticipated remediation, or other claims and costs.

  ING USA SEPARATE ACCOUNT B                                                                                           

ING USA Separate Account B (“Separate Account B”) was established as a separate account of the Company on July
14, 1988. It is registered with the SEC as a unit investment trust under the Investment Company Act of 1940 as
amended (the “1940 Act”). Separate Account B is a separate investment account used for our variable annuity
contracts. We own all the assets in Separate Account B but such assets are kept separate from our other accounts.

Separate Account B is divided into subaccounts. Each subaccount invests exclusively in shares of one fund of a fund.
Each fund has its own distinct investment objectives and policies. Income, gains and losses, realized or unrealized, of
a portfolio are credited to or charged against the corresponding subaccount of Separate Account B without regard to
any other income, gains or losses of the Company. Assets equal to the reserves and other contract liabilities with
respect to each are not chargeable with liabilities arising out of any other business of the Company. They may,
however, be subject to liabilities arising from subaccounts whose assets we attribute to other variable annuity
contracts supported by Separate Account B. If the assets in Separate Account B exceed the required reserves and
other liabilities, we may transfer the excess to our general account. We are obligated to pay all benefits and make all
payments provided under the contracts.

PRO.70600-08                                                                                   7


Note: We currently offer other variable annuity contracts that invest in Separate Account B but are not discussed in
this prospectus. Separate Account B may also invest in other funds which are not available under your contract.
Under certain circumstances, we may make certain changes to the subaccounts. For more information, see “The
Annuity ContractAddition, Deletion, or Substitution of Subaccounts and Other Changes.”

  THE FUNDS                                                                                                                              

You will find information about the funds currently available under your contract in Appendix BThe Funds.
A prospectus containing more complete information on each fund may be obtained by calling our Customer
Service Center at 1-800-366-0066. You should read the prospectus carefully before investing.

Certain funds may be structured as “fund of funds” (including the ING Solutions portfolios and the ING VP Strategic
Allocation portfolios) or “Master-Feeder” funds (including the ING American Funds portfolios). The funds may have
higher fees and expenses than a fund that invests directly in debt and equity securities because they also incur the fees
and expenses of the underlying funds in which they invest. These funds are affiliated funds, and the underlying funds
in which they invest may be affiliated as well. The fund prospectuses disclose the aggregate annual operating
expenses of each fund and its corresponding underlying fund or funds. These funds are identified in the fund list on
the inside front cover of this prospectus.

If, due to differences in tax treatment or other considerations, the interests of the contract owners of various contracts
participating in the funds conflict, we, the Board of Trustees or Directors of the funds, and any other insurance
companies participating in the funds will monitor events to identify and resolve any material conflicts that may arise.

ING GET U.S. Core Portfolio
An ING GET U.S. Core Portfolio (“GET Fund series”) may be available during the accumulation phase of the
contract. We make a guarantee, as described below, when you allocate money into a GET Fund series. Each GET
Fund series has an offering period of three months or longer, which precedes the guarantee period. The GET Fund
series investment option may not be available under your contract or in your state.

Various series of the GET Fund series may be offered from time to time, and additional charges will apply if you
elect to invest in one of these series. We are not currently offering any series of the ING GET Fund series for
investment. The Company makes a guarantee when you direct money into a GET Fund series. We guarantee that the
value of an accumulation unit of the GET Fund series subaccount for that series under the contract on the maturity
date will not be less than its value as determined after the close of business on the last day of the offering period for
that GET Fund series. If the value on the maturity date is lower than it was on the last day of the offering period, we
will add funds to the GET Fund series subaccount for that series to make up the difference. This means that if you
remain invested in the GET Fund series until the maturity date, at the maturity date, you will receive no less than the
value of your separate account investment directed to the GET Fund series as of the last day of the offering period,
less charges not reflected in the accumulation unit value, and any amounts you transfer or withdraw from the GET
Fund series subaccount for that series. The value of dividends and distributions made by the GET Fund series
throughout the guarantee period is taken into account in determining whether, for purposes of the guarantee, the value
of your GET Fund series investment on the maturity date is no less than its value as of the last day of the offering
period. If you withdraw or transfer funds from a GET Fund series prior to the maturity date, we will process the
transactions at the actual unit value next determined after we receive your request. The GET Fund series subaccount
is not available for dollar cost averaging or automatic rebalancing.

Before the maturity date, we will send a notice to each contract owner who has allocated amounts to the GET Fund
series. This notice will remind you that the maturity date is approaching and that you must choose other investment
options for your GET Fund series amounts. If you do not make a choice, on the maturity date we will transfer your
GET Fund series amounts to another available series of the GET Fund series that is then accepting deposits. If no
GET Fund series is then available, we will transfer your GET Fund series amounts to the fund or funds that we
designate.

Please see the ING GET U.S. Core Portfolio prospectus for a complete description of the GET Fund series investment
option, including charges and expenses.


PRO.70600-08                                                                                   8


Restricted Funds
We may designate any investment option as a Restricted Fund and limit the amount you may allocate or transfer to a
Restricted Fund. We may establish any such limitation, at our discretion, as a percentage of premium or contract
value or as a specified dollar amount and change the limitation at any time. Currently, we have not designated any
investment option as a Restricted Fund. We may, with 30 days notice to you, designate any fund as a Restricted Fund
or change the limitations on existing contracts with respect to new premiums added to such fund and also with respect
to new transfers to such fund. If a change is made with regard to designation as a Restricted Fund or applicable
limitations, such change will apply only to transactions effected after such change.

We limit your investment in the Restricted Funds on both an aggregate basis for all Restricted Funds and for each
individual Restricted Fund. The aggregate limits for investment in all Restricted Funds are expressed as a percentage
of contract value, percentage of premium and maximum dollar amount. Currently, your investment in two or more
Restricted Funds would be subject to each of the following three limitations: no more than 30 percent of contract
value, up to 100 percent of each premium and no more than $999,999,999. We may change these limits, at our
discretion, for new contracts, premiums, transfers or withdrawals.

We also limit your investment in each individual Restricted Fund. The limits for investment in each Restricted Fund
are expressed as a percentage of contract value, percentage of premium and maximum dollar amount. Currently, the
limits for investment in an individual Restricted Fund are the same as the aggregate limits set forth above. We may
change these limits, in our discretion, for new contracts, premiums, transfers or withdrawals.

We monitor the aggregate and individual limits on investments in Restricted Funds for each transaction (e.g. premium
payments, reallocations, withdrawals, dollar cost averaging). If the contract value in the Restricted Fund has
increased beyond the applicable limit due to market growth, we will not require the reallocation or withdrawal of
contract value from the Restricted Fund. However, if an aggregate limit has been exceeded, withdrawals must be
taken either from the Restricted Funds or taken pro-rata from all investment options in which contract value is
allocated, so that the percentage of contract value in the Restricted Funds following the withdrawal is less than or
equal to the percentage of contract value in the Restricted Funds prior to the withdrawal.

We will allocate pro-rata the portion of any premium payment that exceeds the limits with a Restricted Fund to your
other investment option choices not designated as Restricted Funds, or to a specially designated subaccount if there
are none (currently, the ING Liquid Assets Portfolio), unless you instruct us otherwise.

We will not permit a transfer to the Restricted Funds to the extent that it would increase the contract value in the
Restricted Fund or in all Restricted Funds to more than the applicable limits set forth above. We will not limit
transfers from Restricted Funds. If the result of multiple reallocations is to lower the percentage of total contract
value in Restricted Funds, the reallocation will be permitted even if the percentage of contract value in a Restricted
Fund is greater than its limit.

Please see “Withdrawals” and “Transfers Among Your Investments” in this prospectus for more information on the
effect of Restricted Funds.

  COVERED FUNDS, SPECIAL FUNDS AND EXCLUDED FUNDS                                     

For purposes of determining death benefits, we assign the investment options to one of three categories of funds. The
categories are:

    1) Covered Funds;
    2) Special Funds; and
    3)      Excluded Funds.

Allocations to Covered Funds participate fully in all guaranteed benefits. Allocations to Special Funds could affect
the death benefit guarantee that may otherwise be provided. Allocations to Excluded Funds do not participate in any
guaranteed benefits due to their potential for volatility.



PRO.70600-08                                                                                   9


Designation of investment options under these categories may vary by benefit. For example, we may designate an
investment option a Special Fund for purposes of calculating one death benefit and not another. We may, with 30
days notice to you, designate any investment option as a Special or Excluded Fund with respect to new premiums
added to such investment option, with respect to new transfers to such investment option and with respect to the death
benefits to which such designation applies. Selecting a Special or Excluded Fund may limit or reduce the death
benefit. (See “Death Benefit Choices” in this prospectus for more information.)

  CHARGES AND FEES                                                                                                                

We deduct the contract charges described below to compensate us for our cost and expenses, services provided and
risks assumed under the contracts. We incur certain costs and expenses for distributing and administering the
contracts, including compensation and expenses paid in connection with sales of the contracts, for paying the benefits
payable under the contracts, and for bearing various risks associated with the contracts. Some of the charges are for
optional riders, so they are only deducted if you elect to purchase the rider. The amount of a contract charge will not
always correspond to the actual costs associated with the charge. For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the service or benefits provided. In the event there are
any profits from fees and charges deducted under the contract, including the mortality and expense risk charge and
rider and benefit charges, we may use such profits to finance the distribution of contracts.

Charge Deduction Subaccount
You may elect to have all charges against your contract value (except daily charges) deducted directly from a single
subaccount designated by the Company. Currently we use the ING Liquid Assets Portfolio subaccount for this
purpose. If you do not elect this option, or if the amount of the charges is greater than the amount in the designated
subaccount, the charges will be deducted as discussed below. You may cancel this option at any time by sending
notice to our Customer Service Center in a form satisfactory to us.

Charges Deducted from the Contract Value
We deduct the following charges from your contract value:

      Internal transfers when the prior contract or arrangement either imposed a front end load or had no
applicable surrender charge: There is no surrender charge under this contract on amounts transferred or rolled over
from a prior contract as an internal transfer when the prior contract imposed a front end load, there was no applicable
surrender charge under the prior contract, or if the prior contract would not have assessed a surrender charge if the
money had been transferred to a contract issued by a non-affiliated company.

      Transfers from external sources, internal transfers when the prior contract had an applicable surrender
charge and/or additional premium payments not part of an internal transfer: We deduct a surrender charge if
you surrender your contract or withdraw an amount exceeding the free withdrawal amount. The free withdrawal
amount for a contract year is the greater of: 1) 10% of contract value, based on the contract value on the date of
withdrawal, less any prior withdrawals in that contract year; or 2) your required minimum distribution (“RMD”)
attributable to amounts held under your contract. Under Option Package III, any unused free withdrawal amount may
carry forward to successive contract years, but in no event would the free withdrawal amount at any time exceed 30%
of contract value.

The following table shows the schedule of the surrender charge that will apply, based on the total amount withdrawn.
The surrender charge is deducted from the amount requested for withdrawal. The surrender charge is a percent of
each premium payment withdrawn. For internal transfers, the amount subject to surrender charge is the lesser of
premium payments paid under the prior contract or the initial contract value.


       Complete Years Elapsed
                     Since Premium Payment*
       Surrender Charge
0
 
6%
1
 
6%
2
 
5%
3
 
4%
4
 
3%
5
 
2%
6
 
1%
7+
 
0%

*  For amounts transferred or rolled over into this contract as an internal transfer, the “Complete Years Elapsed” are
    calculated from the date of the first premium payment made under the prior contract or, if earlier, the effective date
    of the prior contract.


PRO.70600-08                                                                                   10


Waiver of Surrender Charge for Extended Medical Care. We will waive the surrender charge in most states in
the following events: (i) you begin receiving qualified extended medical care on or after the first contract anniversary
for at least 45 days during a 60-day period and your request for the surrender or withdrawal, together with all required
documentation is received at our Customer Service Center during the term of your care or within 90 days after the last
day of your care; or (ii) you are first diagnosed by a qualifying medical professional, on or after the first contract
anniversary, as having a qualifying terminal illness. We have the right to require an examination by a physician of our
choice. If we require such an examination, we will pay for it. You are required to send us satisfactory written proof
of illness. See your contract for more information. The waiver of surrender charge may not be available in all states.

Free Withdrawal Amount. The Free Withdrawal Amount in any contract year is the greater of: 1) 10% of contract
value, based on the contract value on the date of the withdrawal; and 2) your RMD attributable to amounts held under
the contract. The Free Withdrawal Amount does not include your RMD for the tax year containing the contract date
of this contract. Under Option Package III, any unused percentage of the 10% Free Withdrawal Amount from a
contract year will carry forward into successive contract years, based on the percentage remaining at the time of the
last withdrawal in that contract year. In no event will the free withdrawal amount at any time exceed 30% of contract
value.

Surrender Charge for Excess Withdrawals. We will deduct a surrender charge for excess withdrawals, which may
include a withdrawal you make to satisfy required minimum distributions under the Tax Code. We consider a
withdrawal to be an “excess withdrawal” when the amount you withdraw in any contract year exceeds the Free
Withdrawal Amount. Where you are receiving systematic withdrawals, any combination of regular withdrawals taken
and any systematic withdrawals expected to be received in a contract year will be included in determining the amount
of the excess withdrawal. Such a withdrawal will be considered a partial surrender of the contract and we will impose
a surrender charge and any associated premium tax. We will deduct such charges from the contract value in
proportion to the contract value in each subaccount or Fixed Interest Allocation from which the excess withdrawal
was taken. In instances where the excess withdrawal equals the entire contract value in such subaccounts or Fixed
Interest Allocations, we will deduct charges proportionately from all other subaccounts and Fixed Interest Allocations
in which you are invested. Any withdrawal from a Fixed Interest Allocation more than 30 days before its
maturity date will trigger a Market Value Adjustment. See Appendix C and the Fixed Account II prospectus for
more information.

For the purpose of calculating the surrender charge for an excess withdrawal: a) we treat premiums as being
withdrawn on a first-in, first-out basis; and b) amounts withdrawn that are not considered an excess withdrawal are
not considered a withdrawal of any premium payments. We have included an example of how this works in Appendix
E. Although we treat premium payments as being withdrawn before earnings for purposes of calculating the surrender
charge for excess withdrawals, the federal tax law treats earnings as withdrawn first.

Surrender Charges and the ING LifePay and ING Joint LifePay Riders. If you elect the ING LifePay Plus or
ING Joint LifePay Plus rider, withdrawals up to the Maximum Annual Withdrawal taken during the Lifetime
Withdrawal Phase will not incur surrender charges. See “Optional Riders–ING Life Pay Plus Minimum Contract
Withdrawal Benefit Rider (“ING LifePay Plus”)–Surrender Charges” and “Optional Riders–ING Joint LifePay Plus
Minimum Guaranteed Withdrawal Benefit Rider (“ING Joint LifePay Plus”)–Surrender Charges.”

Premium Taxes. We may make a charge for state and local premium taxes depending on your state of residence.
The tax can range from 0% to 4% of the premium payment. We have the right to change this amount to conform with
changes in the law or if you change your state of residence.

We deduct the premium tax from your contract value (or from the MGIB Benefit Base, if exercised) on the income
phase payment start date. However, some jurisdictions impose a premium tax at the time that initial and additional
premiums are paid, regardless of when the income phase payments begin. In those states we may defer collection of
the premium taxes from your contract value and deduct it when you surrender the contract, when you take an excess
withdrawal, or on the income phase start date.



PRO.70600-08                                                                                                             11


Administrative Charge. We deduct an annual administrative charge on each contract anniversary, or if you
surrender your contract prior to a contract anniversary, at the time we determine the cash surrender value payable to
you. The amount deducted is $30 per contract unless waived under conditions we establish. We deduct the charge
proportionately from all subaccounts in which you are invested. If there is no contract value in those subaccounts, we
will deduct the charge from your Fixed Interest Allocations starting with the guaranteed interest periods nearest their
maturity dates until the charge has been paid.

Transfer Charge. We currently do not deduct any charges for transfers made during a contract year. We have the
right, however, to assess up to $25 for each transfer after the twelfth transfer in a contract year. If such a charge is
assessed, we would deduct the charge from the subaccounts and the Fixed Interest Allocations from which each such
transfer is made in proportion to the amount being transferred from each such subaccount and Fixed Interest
Allocation unless you have chosen to have all charges deducted from a single subaccount. The charge will not apply
to any transfers due to the election of dollar cost averaging, automatic rebalancing and transfers we make to and from
any subaccount specially designated by the Company for such purpose.

Redemption Fees. Certain funds may deduct redemption fees as a result of withdrawals, transfers, or other fund
transactions you initiate. If applicable, we may deduct the amount of any redemption fees imposed by the underlying
mutual funds as a result of withdrawals, transfers or other fund transactions you initiate. Redemption fees, if any, are
separate and distinct from any transaction charges or other charges deducted from your contract value. For a more
complete description of the funds’ fees and expenses, review each fund’s prospectus.

Charges Deducted from the Subaccounts

Mortality and Expense Risk Charge.  The amount of the mortality and expense risk charge depends on the option
package you have elected. The charge is deducted on each business day based on the assets you have in each
subaccount. In the event there is any profit from the mortality and expense risk charge, we may use such profit to
finance the distribution of contracts.

Option Packages

The following option packages apply to contracts established prior to August 7, 2003, and contracts issued in Oregon:

         Option Package I            Option Package II        Option Package III    
 
 
 
 

Annual Charge

0.60%
Annual Charge

0.80%
Annual Charge

0.95%

The following option packages apply to contracts established on or after August 7, 2003 (or upon state approval, if

later):

         Option Package I            Option Package II        Option Package III    
 
 
 
 
Annual Charge

0.85%

Annual Charge

1.05%

Annual Charge

1.20%

Asset-Based Administrative Charge. The amount of the asset-based administrative charge, on an annual basis, is
equal to 0.15% of the assets you have in each subaccount. This charge is deducted daily from your assets in each
subaccount.

ING GET U.S. Core Portfolio Guarantee Charge.
The ING GET U.S. Core Portfolio guarantee charge is deducted
each business day during the guarantee period if you elect to invest in the ING GET U.S. Core Portfolio. The amount
of the ING GET U.S. Core Portfolio guarantee charge is 0.50% and is deducted from amounts allocated to the ING
GET U.S. Core Portfolio investment option. This charge compensates us for the cost of providing a guarantee of
accumulation unit values of the ING GET U.S. Core Portfolio subaccount. See “The Funds–ING GET U.S. Core
Portfolio.”




PRO.70600-08                                                                                                             12


Optional Rider Charges. Subject to state availability, you may purchase one of three optional benefit riders for an
additional charge. Please check your contract application to determine which riders may be available to you. Once
elected, a rider cannot be canceled independently of the contract. So long as a rider is in effect, we will deduct a
separate quarterly charge for the optional benefit rider through a pro-rata reduction of the contract value of the
subaccounts in which you are invested. If there is insufficient contract value in the subaccounts, we will deduct the
charge from your Fixed Interest Allocations nearest their maturity date. We deduct each rider charge on the quarterly
contract anniversary in arrears, meaning we deduct the first charge on the first quarterly anniversary following the
rider date. If the rider is added to an existing contract, the first quarter’s charge will be reduced proportionally for the
portion of the quarter that the rider was not in effect. For a description of riders and the defined terms used in
connection with the riders, see “Optional Riders.”

A “quarterly anniversary date” is the date three months from the contract date that falls on the same date in the month
as the contract date. For example, if the contract date is February 12, the quarterly anniversary date is May 12. If
there is no corresponding date in the month, the quarterly anniversary date will be the last date of such month. If the
quarterly anniversary date falls on a weekend or holiday, we will use the value as of the subsequent business day.

Minimum Guaranteed Income Benefit (MGIB). The charge for the MGIB Rider, a living benefit, is deducted
quarterly as follows:

As an Annual Charge
0.60% of the
MGIB Benefit Base

Please see “Optional Riders–Minimum Guaranteed Income Benefit Rider” for a description of the MGIB Benefit
Base and the MGIB Rate.

        ING LifePay Plus Minimum Guaranteed Withdrawal Benefit (ING LifePay Plus) Rider Charge. The
charge for the ING LifePay Plus rider, a living benefit, is deducted quarterly from your contract value:

       Maximum Annual Charge Current Annual Charge
1.30% 0.55%

This quarterly charge is a percentage of the ING LifePay Plus Base. We deduct the charge in arrears based on the
contract date (contract year versus calendar year). In arrears means the first charge is deducted at the end of the first
quarter from the contract date. If the rider is elected at contract issue, the rider effective date is the same as the
contract date. If the rider is added after contract issue, the rider and charges will begin on the next following quarterly
contract anniversary. A quarterly contract anniversary occurs each quarter of a contract year from the contract date.
The charge will be pro-rated when the rider is terminated. Charges will no longer be deducted once your rider enters
Lifetime Automatic Periodic Benefit Status. Lifetime Automatic Periodic Benefit Status occurs if your contract value
is reduced to zero and other conditions are met. We reserve the right to increase the charge for the ING LifePay Plus
rider upon a Quarterly Ratchet once the Lifetime Withdrawal Phase begins. You will never pay more than new issues
of this rider, subject to the maximum annual charge. We will not increase the charge for your first five years after the
effective date of the rider. For more information about how this rider works, including when Lifetime Automatic
Periodic Benefit Status begins, please see “Optional Riders–ING LifePay Plus Minimum Guaranteed Withdrawal
Benefit Rider.”

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. Currently, a Market Value Adjustment would not
apply when this charge is deducted from a Fixed Interest Allocation. With Fixed Interest Allocations, we deduct the
charge from the Fixed Interest Allocation having the nearest maturity. For more information about the Fixed Interest
Allocation, including the Market Value Adjustment, please see Appendix C. We reserve the right to change the
charge for this rider, subject to the maximum annual charge. If changed, the new charge will only apply to riders
issued after the change.

PRO.70600-08                                                                                                             13


Please Note: For contracts issued on and after August 20, 2007 through April 28, 2008 with the ING LifePay Plus
rider, please see Appendix K for more information. For contracts issued prior to August 20, 2007 with the ING
LifePay rider, please see Appendix L for more information.

       ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit (ING Joint LifePay Plus) Rider
Charge. The charge for the ING Joint LifePay Plus rider, a living benefit, is deducted quarterly from your contract
value:

    Maximum Annual Charge Current Annual Charge
  1.50% 0.80%

This quarterly charge is a percentage of the ING Joint LifePay Plus Base. We deduct the charge in arrears based on
the contract date (contract year versus calendar year). In arrears means the first charge is deducted at the end of the
first quarter from the contract date. If the rider is elected at contract issue, the rider effective date is the same as the
contract date. If the rider is added after contract issue, the rider and charges will begin on the next following quarterly
contract anniversary. A quarterly contract anniversary occurs each quarter of a contract year from the contract date.
The charge will be pro-rated when the rider is terminated. Charges will no longer be deducted once your rider enters
Lifetime Automatic Periodic Benefit Status. Lifetime Automatic Periodic Benefit Status occurs if your contract value
is reduced to zero and other conditions are met. We reserve the right to increase the charge for the ING LifePay Plus
rider upon a Quarterly Ratchet once the Lifetime Withdrawal Phase begins. You will never pay more than new issues
of this rider, subject to the maximum annual charge. We will not increase the charge for the first five years after the
effective date of the rider. You will never pay more than new issues of this rider, subject to the maximum annual
charge. For more information about how this rider works, including when Lifetime Automatic Periodic Benefit
Status begins, please see “Optional RidersING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit Rider.”

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. But currently, a Market Value Adjustment would
not apply when this charge is deducted from a Fixed Interest Allocation. With Fixed Interest Allocations, we deduct
the charge from the Fixed Interest Allocation having the nearest maturity. For more information about the Fixed
Interest Allocation, including the Market Value Adjustment, please see Appendix C. We reserve the right to change
the charge for this rider, subject to the maximum annual charge. If changed, the new charge will only apply to riders
issued after the change.

Please Note: For contracts issued on and after August 20, 2007 through April 28, 2008 with the ING Joint LifePay
Plus rider, please see Appendix K for more information. For contracts issued prior to August 20, 2007 with the ING
Joint LifePay rider, please see Appendix L for more information.

Fund Expenses
As shown in the fund prospectuses, each fund deducts management fees from the amounts allocated to the fund. In
addition, each fund deducts other expenses, which may include service fees that may be used to compensate service
providers, including the Company and its affiliates, for administrative and contract owner services provided on behalf
of the fund. Furthermore, certain funds deduct a distribution or 12b-1 fee, which is used to finance any activity that is
primarily intended to result in the sale of fund shares. For a more complete description of the funds’ fees and
expenses, review each fund’s prospectus.

The Company or its U.S. affiliates receive substantial revenue from each of the funds or the funds’ affiliates, although
the amount and types of revenue vary with respect to each of the funds offered through the contract. This revenue is
one of several factors we consider when determining contract fees and charges and whether to offer a fund through
our contracts. Fund revenue is important to the Company’s profitability, and it is generally more profitable for
us to offer affiliated funds than to offer unaffiliated funds.

In terms of total dollar amounts received, the greatest amount of revenue generally comes from assets allocated to
funds managed by Directed Services LLC or other Company affiliates, which funds may or may not also be
subadvised by a Company affiliate. Assets allocated to funds managed by a Company affiliate but subadvised by
unaffiliated third parties generally generate the next greatest amount of revenue. Finally, assets allocated to
unaffiliated funds generate the least amount of revenue. The Company expects to make a profit from this revenue to
the extent it exceeds the Company’s expenses, including the payment of sales compensation to our distributors.


PRO.70600-08                                                                                                             14


Types of Revenue Received from Affiliated Funds
Affiliated funds are (a) funds managed by Directed Services LLC or other Company affiliates, which may or may not
also be subadvised by another Company affiliate; and (b) funds managed by a Company affiliate but that are
subadvised by unaffiliated third parties.

Revenues received by the Company from affiliated funds may include:

  • A share of the management fee deducted from fund assets;
  • Service fees that are deducted from fund assets;
  • For certain share classes, the Company or its affiliates may also receive compensation paid out of 12b-1 fees
    that are deducted from fund assets; and
  • Other revenues that may be based either on an annual percentage of average net assets held in the fund by the
    Company or a percentage of the fund’s management fees.

These revenues may be received as cash payments or according to a variety of financial accounting techniques that
are used to allocate revenue and profits across the organization. In the case of affiliated funds subadvised by
unaffiliated third parties, any sharing of the management fee between the Company and the affiliated investment
adviser is based on the amount of such fee remaining after the subadvisory fee has been paid to the unaffiliated
subadviser. Because subadvisory fees vary by subadviser, varying amounts of revenue are retained by the affiliated
investment adviser and ultimately shared with the Company.

Types of Revenue Received from Unaffiliated Funds
Revenue received from each of the unaffiliated funds or their affiliates is based on an annual percentage of the
average net assets held in that fund by the Company. Some unaffiliated funds or their affiliates pay us more than
others and some of the amounts we receive may be significant.

Revenues received by the Company or its affiliates from unaffiliated funds include:

  • For certain funds, compensation paid from 12b-1 fees or service fees that are deducted from fund assets; and
  • Additional payments for administrative, recordkeeping or other services that we provide to the funds or their
    affiliates, such as processing purchase and redemption requests, and mailing fund prospectuses, periodic reports
    and proxy materials. These additional payments do not increase directly or indirectly the fees and expenses
    shown in each fund prospectus. These additional payments may be used by us to finance distribution of the
    contract.

These revenues are received as cash payments, and if the unaffiliated fund families currently offered through the
contract were individually ranked according to the total amount they paid to the Company or its affiliates in 2007, in
connection with the registered variable annuity contracts issued by the Company, that ranking would be as follows:

1)    Fidelity® Variable Insurance Products
2) Franklin Templeton Variable Insurance Products Trust
3) Pioneer Variable Contracts Trust
4) PIMCO VIT
5) Oppenheimer Variable Account Funds

Some of the fund families listed above may not have paid any such amounts during 2007. If the revenues received
from affiliated funds were included in the table above, payments from Directed Services LLC and other Company
affiliates would be at the top of the list.

In addition to the types of revenue received from affiliated and unaffiliated funds described above, affiliated and
unaffiliated funds and their investment advisers, subadvisers or affiliates may participate at their own expense in
Company sales conferences or educational and training meetings. In relation to such participation, a fund’s
investment adviser, subadviser or affiliate may help offset the cost of the meetings or sponsor events associated with
the meetings. In exchange for these expense offset or sponsorship arrangements, the investment adviser, subadviser or
affiliate may receive certain benefits and access opportunities to Company sales representatives and wholesalers
rather than monetary benefits. These benefits and opportunities include, but are not limited to co-branded marketing
materials; targeted marketing sales opportunities; training opportunities at meetings; training modules for sales
personnel; and opportunity to host due diligence meetings for representatives and wholesalers.




PRO.70600-08                                                                                                             15


Certain funds may be structured as “fund of funds” (including the ING Solution portfolios and ING Strategic
Allocation portfolios) or “Master-Feeder” funds (including the ING American Funds portfolios). These funds may
have higher fees and expenses than a fund that invests directly in debt and equity securities because they also incur
the fees and expenses of the underlying funds in which they invest. These funds are affiliated funds, and the
underlying funds in which they invest may be affiliated as well. The fund prospectuses disclose the aggregate annual
operating expenses of each portfolio and its corresponding underlying fund or funds. These funds are identified in the
fund list on the inside front cover of this prospectus.

Please note certain management personnel and other employees of the Company or its affiliates may receive a portion
of their total employment compensation based on the amount of net assets allocated to affiliated funds. (See “Other
Contract Provisions–Selling the Contract.”)

  THE ANNUITY CONTRACT                                                                                                                                          

The contract described in this prospectus is a deferred combination variable and fixed annuity contract. The contract
provides a means for you to invest in one or more of the available funds through Separate Account B. It also provides
a means for you to invest in a Fixed Interest Allocation through the Fixed Account. See Appendix C and the Fixed
Account II prospectus for more information on the Fixed Interest Allocation and Fixed Account.

When considering whether to purchase or participate in the contract, you should consult with your financial
representative about your financial goals, investment time horizon and risk tolerance.

Contract Date and Contract Year
The date the contract became effective is the contract date. Each 12-month period following the contract date is a
contract year.

Contract Owner
You are the contract owner. You are also the annuitant unless another annuitant is named in the application. You have
the rights and options described in the contract.

The death benefit becomes payable when you die. In the case of a sole contract owner who dies before the income
phase begins, we will pay the beneficiary the death benefit then due. The sole contract owner’s estate will be the
beneficiary if no beneficiary has been designated or the beneficiary has predeceased the contract owner. If the
contract owner is a trust and a beneficial owner of the trust has been designated, the beneficial owner will be treated
as the contract owner for determining the death benefit. If a beneficial owner is changed or added after the contract
date, this will be treated as a change of contract owner for determining the death benefit (likely a taxable event). If no
beneficial owner of the trust has been designated, the availability of Option II or Option III will be based on the age
of the annuitant at the time you purchase the contract. In the event a selected death benefit is not available, the
Standard Death Benefit will apply.

Income Phase Start Date
The income phase start date is the date you start receiving income phase payments under your contract. The contract,
like all deferred variable annuity contracts, has two phases: the accumulation phase and the income phase. The
accumulation phase is the period between the contract date and the income phase start date. The income phase begins
when you start receiving regular income phase payments from your contract on the income phase start date.

Annuitant
The annuitant is the person designated by you to be the measuring life in determining income phase payments. The
annuitant’s age determines when the income phase must begin and the amount of the income phase payments to be
paid. You are the annuitant unless you choose to name another person. The annuitant may not be changed after the
contract is in effect.

The contract owner will receive the income phase benefits of the contract if the annuitant is living on the income
phase start date. If the annuitant dies before the income phase start date and a contingent annuitant has been named,
the contingent annuitant becomes the annuitant (unless the contract owner is not an individual, in which case the
death benefit becomes payable).



PRO.70600-08                                                                                                             16


When the annuitant dies before the income phase start date, the contract owner will become the annuitant. The
contract owner may designate a new annuitant within 60 days of the death of the annuitant.

When the annuitant dies before the income phase start date and the contract owner is not an individual, we will pay
the designated beneficiary the death benefit then due. If a beneficiary has not been designated, or if there is no
designated beneficiary living, the contract owner will be the beneficiary. If the annuitant was the sole contract owner
and there is no beneficiary designation, the annuitant’s estate will be the beneficiary.

Regardless of whether a death benefit is payable, if the annuitant dies and any contract owner is not an individual,
distribution rules under federal tax law will apply. You should consult your tax advisor for more information if the
contract owner is not an individual.

Beneficiary
The beneficiary is named by you in a written request. The beneficiary is the person who receives any death benefit
proceeds. The beneficiary may become the successor contract owner if the contract owner who is a spouse (or the
annuitant if the contract owner is other than an individual) dies before the income phase start date. We pay death
benefits to the primary beneficiary.

If the beneficiary dies before the annuitant or the contract owner, the death benefit proceeds are paid to the contingent
beneficiary, if any. If there is no surviving beneficiary, we pay the death benefit proceeds to the contract owner’s
estate.

One or more persons may be a beneficiary or contingent beneficiary. In the case of more than one beneficiary, we will
assume any death benefit proceeds are to be paid in equal shares to the surviving beneficiaries.

All requests for changes must be in writing and submitted to our Customer Service Center in good order. The change
will be effective as of the day you sign the request. The change will not affect any payment made or action taken by
us before recording the change.

Change of Contract Owner or Beneficiary. During the annuitant’s lifetime, you may transfer ownership of a
nonqualified contract. A change in ownership may affect the amount of the death benefit, the guaranteed minimum
death benefit and/or the death benefit option applied to the contract. The new owner’s age, as of the date of the
change, will be used as the basis for determining the applicable benefits and charges. The new owner’s death will
determine when a death benefit is payable. A change in owner or beneficiary may also impact any optional riders that
have been elected.

A change of owner likely has tax consequences. See “Federal Tax Considerations” in this prospectus.

You have the right to change beneficiaries during the annuitant’s lifetime unless you have designated an irrevocable
beneficiary. If you have designated an irrevocable beneficiary, you and the irrevocable beneficiary may have to act
together to exercise some of the rights and options under the contract. In the event of a death claim, we will honor the
form of payment of the death benefit specified by the beneficiary to the extent permitted under Section 72(s) of the
Tax Code. You may also restrict a beneficiary’s right to elect an annuity option or receive a lump sum payment. If
so, such rights or options will not be available to the beneficiary.

All requests for changes must be in writing and submitted to our Customer Service Center. Please date your request.
The change will be effective as of the day we receive the request. The change will not affect any payment made or
action taken by us before recording the change.

Purchase and Availability of the Contract
The minimum initial payment to purchase the contract is $5,000. Currently, this payment may be made either by
funds from qualified or nonqualified external sources (“external sources”) or by a transfer or rollover from an existing
qualified or nonqualified contract or arrangement (the “prior contract”) issued by us or one of our affiliates (“internal
transfer”). Prior to April 29, 2005, the initial payment was required to be made as an internal transfer and the contract
was not available as a nonqualified contract.

PRO.70600-08                                                                                                             17


There are three option packages available under the contract. You select an option package at time of application.
Each option package is unique. The maximum age at which you may purchase the contract is age 80. For Option
Package I, we may allow you to purchase the contract up to age 85, provided you are purchasing the contract as an
internal transfer where you will receive credit for the surrender charge period accrued under the prior contract, or
where there will be no surrender charge under this contract because your prior contract has no surrender charge. We
reserve the right to modify these issue age limitations in a nondiscriminatory manner. See “Surrender Charge.”

You may make additional premium payments up to the contract anniversary after your 86th birthday. The minimum
additional premium payment we will accept is $50 regardless of the option package you select. Under certain
circumstances, we may waive the minimum premium payment requirement. We may also change the minimum initial
or additional premium requirements for certain group or sponsored arrangements. Any initial or additional premium
payment that would cause the contract value of all annuities that you maintain with us to exceed $1,000,000 requires
our prior approval.

The contract may currently be purchased by individuals as a nonqualified contract, as a traditional Individual
Retirement Annuity (“IRA”) under Section 408(b) of the Tax Code or as a Roth IRA under Section 408A of the Tax
Code. The contract is not currently available as a Simplified Employer Pension (SEP) Plan under 408(k), a Simple
IRA under Section 408(P), or a tax deferred annuity under Section 403(b) of the Tax Code.

Factors to Consider in the Purchase Decision
The contract is designed for people seeking long-term tax-deferred accumulation of assets, generally for retirement or
other long-term purposes. The tax-deferred feature is more attractive to people in high federal and state tax brackets.
You should not buy this contract: (1) if you are looking for a short-term investment; (2) if you cannot risk
getting back less money than you put in; or (3) if your assets are in a plan which provides for tax-deferral and
you see no other reason to purchase this contract. The decision to purchase or participate in a contract should be
discussed with your financial representative. Make sure that you understand the investment options it provides, its
other features, the risks and potential benefits you will face, and the fees and expenses you will incur when, together
with your financial representative, you consider an investment in the contract. You should pay attention to the
following issues, among others:

1)    Long-Term Investment - This contract is a long-term investment, and is typically most useful as part of a
personal retirement plan. Early withdrawals may be restricted by the Tax Code or your plan or may expose you
to early withdrawal charges or tax penalties. The value of deferred taxation on earnings grows with the amount
of time funds are left in the contract. You should not participate in this contract if you are looking for a short-
term investment or expect to need to make withdrawals before you are 59½.
2) Investment Risk - The value of investment options available under this contract may fluctuate with the markets
and interest rates. You should not participate in this contract in order to invest in these options if you cannot
risk getting back less money than you put in.
3) Features and Fees - The fees for this contract reflect costs associated with the features and benefits it provides.
As you consider this contract, you should determine the value that these various benefits and features have for
you, given your particular circumstances, and consider the charges for those features.
4) Exchanges - Replacing an existing insurance contract with this contract may not be beneficial to you. If this
contract will be a replacement for another annuity contract or mutual fund option under the plan, you should
compare the two options carefully, compare the costs associated with each, and identify additional benefits
available under this contract. You should consider whether these additional benefits justify incurring a new
schedule of early withdrawal charges or any increased charges that might apply under this contract. Also, be
sure to talk to your financial professional or tax adviser to make sure that the exchange will be handled so that
it is tax-free.

IRAs and other qualified plans already have the tax-deferral feature found in this contract. For an additional cost, the
contract provides other features and benefits including death benefits and the ability to receive a lifetime income. You
should not purchase a qualified contract unless you want these other features and benefits, taking into account their
cost. See “Fees and Expenses” in this prospectus. If you are considering Option II or Option III and your
contract will be an IRA, see “Federal Tax ConsiderationsIndividual Retirement Annuities” and “Federal Tax
ConsiderationsTax Consequences of Living Benefits and Death Benefits” in this prospectus.



 

PRO.70600-08                                                                                                             18


Crediting of Premium Payments
We will process your initial premium within 2 business days after receipt and allocate the payment according to the
instructions you specify at the accumulation unit value next determined, if the application and all information
necessary for processing the contract are complete. Subsequent premium payments will be processed within 1
business day if we receive all information necessary. In certain states we also accept additional premium payments
by wire order. Wire transmittals must be accompanied by sufficient electronically transmitted data. We may retain
your initial premium payment for up to 5 business days while attempting to complete an incomplete application. If the
application cannot be completed within this period, we will inform you of the reasons for the delay. We will also
return the premium payment immediately unless you direct us to hold the premium payment until the application is
completed. If you choose to have us hold the premium payment, it will be held in a non-interest bearing account.

If a subaccount is not available or requested in error, we will make inquiry about a replacement subaccount. If we are
unable to reach you or your representative within 5 days, we will consider the application incomplete. Once the
completed application is received, we will allocate the payment to the subaccounts and/or Fixed Interest Allocation of
Separate Account B specified by you within 2 business days.

If your premium payment was transmitted by wire order from your broker-dealer, we will follow one of the following
two procedures after we receive and accept the wire order and investment instructions. The procedure we follow
depends on state availability and the procedures of your broker-dealer.

   1)     If either your state or broker-dealer do not permit us to issue a contract without an application, we reserve
the right to rescind the contract if we do not receive and accept a properly completed application or
enrollment form within 5 days of the premium payment. If we do not receive the application or form
within 5 days of the premium payment, we will refund the contract value plus any charges we deducted,
and the contract will be voided. Some states require that we return the premium paid.
    2) If your state and broker-dealer allow us to issue a contract without an application, we will issue and mail
the contract to you or your representative, together with a Contract Acknowledgement and Delivery
Statement for your execution. Until our Customer Service Center receives the executed Contract
Acknowledgement and Delivery Statement, neither you nor the broker-dealer may execute any financial
transactions on your contract unless they are requested in writing by you. We may require additional
information before complying with your request (e.g., signature guarantee).


We will ask about any missing information related to subsequent payments. We will allocate the subsequent

payment(s) pro-rata according to the current variable subaccount allocation unless you specify otherwise. Any fixed
allocation(s) will not be considered in the pro-rata calculations. If a subaccount is no longer available (including due
to a fund purchase restriction) or requested in
error, we will allocate the subsequent payments proportionally among
the other subaccounts in your contract
allocations. For any subsequent premium payments, the payment designated
for a subaccount of Separate Account B
will be credited at the accumulation unit value next determined after receipt
of your premium payment and
instructions.


Once we allocate your premium payment if applicable, to the subaccounts selected by you, we convert the premium
payment into accumulation units. We divide the amount of the premium payment allocated to a particular subaccount
by the value of an accumulation unit for the subaccount to determine the number of accumulation units of the
subaccount to be held in Separate Account B with respect to your contract. The net investment results of each
subaccount vary with its investment performance.

In some states, we may require that an initial premium designated for a subaccount of Separate Account B or the
Fixed Account be allocated to a subaccount specially designated by the Company (currently, the ING Liquid Assets
Portfolio subaccount) during the free look period. After the free look period, we will convert your contract value
(your initial premium plus any earnings less any expenses) into accumulation units of the subaccounts you previously
selected. The accumulation units will be allocated based on the accumulation unit value next computed for each
subaccount. Initial premiums designated for Fixed Interest Allocations will be allocated to a Fixed Interest Allocation
with the guaranteed interest period you have chosen; however, in the future we may allocate the premiums to the
specially designated subaccount during the free look period.

PRO.70600-08                                                                                                             19


We may also refuse to accept certain forms of premium payments or loan repayments, if applicable, (traveler’s
checks, for example) or restrict the amount of certain forms of premium payments or loan repayments. In addition,
we may require information as to why a particular form of payment was used (third party checks, for example) and
the source of the funds of such payment in order to determine whether or not we will accept it. Use of an
unacceptable form of payment may result in us returning your premium payment and not issuing the contract.

Administrative Procedures
We may accept a request for contract service in writing, by telephone, or other approved electronic means, subject to
our administrative procedures, which vary depending on the type of service requested and may include proper
completion of certain forms, providing appropriate identifying information, and/or other administrative requirements.
We will process your request at the contract value next determined only after you have met all administrative
requirements. Please be advised that the risk of a fraudulent transaction is increased with telephonic or electronic
instructions (for example, a facsimile withdrawal request form), even if appropriate identifying information is
provided.

Sending Forms and Written Requests in Good Order
If you are writing to change your beneficiary, request a withdrawal, or for any other purpose, contact your local
representative or the Customer Service Center to learn what information is required in order for the request to be in
“good order.” By contacting us, we can provide you with the appropriate administrative form for your requested
transaction.

Contract Value
We determine your contract value on a daily basis beginning on the contract date. Your contract value is the sum of
(a) the contract value in the Fixed Interest Allocations, and (b) the contract value in each subaccount in which you are
invested.

Contract Value in the Subaccounts. On the contract date, the contract value in the subaccount in which you are
invested is equal to the initial premium paid that was designated to be allocated to the subaccount. On the contract
date, we allocate your contract value to each subaccount and/or a Fixed Interest Allocation specified by you, unless
the contract is issued in a state that requires the return of premium payments during the free look period, in which
case, the portion of your initial premium not allocated to a Fixed Interest Allocation may be allocated to a subaccount
specially designated by the Company during the free look period for this purpose (currently, the ING Liquid Assets
Portfolio subaccount).

On each business day after the contract date, we calculate the amount of contract value in each subaccount as follows:

    (1)    We take the contract value in the subaccount at the end of the preceding business day.
    (2) We multiply (1) by the subaccount’s Net Rate of Return since the preceding business day.
 
    (3) We add (1) and (2).
 
    (4) We add to (3) any additional premium payments and then add or subtract any transfers to or from that
subaccount.
 
    (5) We subtract from (4) any withdrawals and any related charges, and then subtract any contract fees (including
any optional rider charges) and premium taxes.

Cash Surrender Value
The cash surrender value is the amount you receive when you surrender the contract. The cash surrender value will
fluctuate daily based on the investment results of the subaccounts in which you are invested and interest credited to
Fixed Interest Allocations and any Market Value Adjustment. See the Fixed Account II prospectus for a description
of the calculation of values under any Fixed Interest Allocation. We do not guarantee any minimum cash surrender
value. On any date during the accumulation phase, we calculate the cash surrender value as follows: we start with
your contract value, then we adjust for any Market Value Adjustment, then we deduct any surrender charge, any
charge for premium taxes, the annual contract administrative fee, and any other charges incurred but not yet deducted.


PRO.70600-08                                                                                                             20


Surrendering to Receive the Cash Surrender Value
You may surrender the contract at any time while the annuitant is living and before the income phase start date. A
surrender will be effective on the date your written request and the contract are received at our Customer Service
Center. We will determine and pay the cash surrender value at the price next determined after receipt of all paperwork
required in order for us to process your surrender. Once paid, all benefits under the contract will be terminated. For
administrative purposes, we will transfer your money to a specially designated subaccount (currently the ING Liquid
Assets Portfolio subaccount) prior to processing the surrender. This transfer will have no effect on your cash
surrender value. You may receive the cash surrender value in a single sum payment or apply it under one or more
annuity options. We will usually pay the cash surrender value within 7 days.

Consult your tax advisor regarding the tax consequences associated with surrendering your contract. A surrender
made before you reach age 59½ may result in a 10% tax penalty. See “Federal Tax Considerations” for more details.

The Subaccounts
Each of the subaccounts of Separate Account B offered under this prospectus invests in a fund with its own distinct
investment objectives and policies.

Addition, Deletion or Substitution of Subaccounts and Other Changes
We may make additional subaccounts available to you under the contract. These subaccounts will invest in funds we
find suitable for your contract. We may also withdraw or substitute funds, subject to the conditions in your contract
and compliance with regulatory requirements.

We may amend the contract to conform to applicable laws or governmental regulations. If we feel that investment in
any of the funds has become inappropriate to the purposes of the contract, we may, with approval of the SEC (and
any other regulatory agency, if required) combine two or more subaccounts or substitute another portfolio for existing
and future investments. If you have elected the dollar cost averaging, systematic withdrawals, or automatic
rebalancing programs or if you have other outstanding instructions, and we substitute or otherwise eliminate a
portfolio which is subject to those instructions, we will execute your instructions using the substitute or proposed
replacement portfolio unless you request otherwise. The substitute or proposed replacement portfolio may have
higher fees and charges than any portfolio it replaces.

We also reserve the right to: (i) deregister Separate Account B under the 1940 Act; (ii) operate Separate Account B as
a management company under the 1940 Act if it is operating as a unit investment trust; (iii) operate Separate Account
B as a unit investment trust under the 1940 Act if it is operating as a managed separate account; (iv) restrict or
eliminate any voting rights as to Separate Account B; and (v) combine Separate Account B with other accounts.

We will, of course, provide you with written notice before any of these changes are effected.

The Fixed Account
The Fixed Account is a segregated asset account which contains the assets that support a contract owner’s Fixed
Interest Allocations. See Appendix C and the Fixed Account II prospectus for more information. To obtain a copy of
the Fixed Account II prospectus, write to our Customer Service Center at P.O. Box 9271, Des Moines, Iowa 50306-
9271 or call 1-800-366-0066, or access the SEC’s website (http://www.sec.gov).

State Variations
Contracts issued in your state may provide different features and benefits from, and impose different costs than, those
described in this prospectus. This prospectus provides a general description of the contract. Your actual contract, any
endorsements and riders are the controlling documents.

Other Products
We and our affiliates offer various other products with different features and terms than the contracts, and that may
offer some or all of the same funds. These products have different benefits, fees and charges, and may or may not
better match your needs. Please note that some of the Company’s management personnel and certain other employees
may receive a portion of their employment compensation based on the amount of contract values allocated to funds
affiliated with ING. You should be aware that there are alternative options available, and, if you are interested in
learning more about these other products, contact our Customer Service Center or your registered representative.
Also, broker/dealers selling the contract may limit its availability or the availability of an optional feature (for
example, by imposing restrictions on eligibility), or decline to make an optional feature available. Please talk to your
registered representative for further details.



PRO.70600-08                                                                                                             21


   OPTIONAL RIDERS                                                                                                                                                      

Some features and benefits of the contract, if available, are available by rider for an additional charge. Once elected,
the riders generally may not be cancelled. You may not remove a rider and charges will be assessed regardless of the
performance of your contract. Please see “Charges and FeesOptional Rider Charges” for more information on rider
charges.

Subject to state availability and the conditions noted below, the contract has three living benefit riders offering
protection against the investment risks with your contract:

  • The Minimum Guaranteed Income Benefit rider, which you may wish to purchase if you are concerned about
    having a minimum amount of income during the income phase of your contract;
  • The ING LifePay Plus Minimum Guaranteed Withdrawal Benefit rider, which you may wish to purchase if you
    are concerned that you may outlive your income; and
  • The ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit rider, which you may wish to purchase if
    you are married and concerned that you and your spouse may outlive your income.

These living benefit riders are described further below.  You may add only one of these three riders to your
contract. Each rider has a separate charge.  We do, however, reserve the right to allow the purchase of more than
one optional living benefit rider in the future, as well as the right to allow contract owners to replace the ING LifePay
Plus rider with the ING Joint LifePay Plus rider. Once elected, the riders generally may not be cancelled. You may
not remove the rider and charges will be assessed regardless of the performance of your contract. Please see “Charges
and FeesOptional Rider Charges” for information on rider charges.

The optional riders may not be available for all investors. Please check your contract application to determine
if any are available to you. You should analyze each rider thoroughly and understand it completely before you
elect to purchase one. The optional riders do not guarantee any return of principal or premium payments and
do not guarantee performance of any specific fund under the contract. You should not purchase the ING
LifePay Plus rider with multiple owners, unless the owners are spouses. You should consult a qualified
financial adviser in evaluating the riders. Our Customer Service Center may be able to answer your questions.
The telephone number is 1-800-366-0066.

No Cancellation. Once you purchase a rider, you may not cancel it unless you a) cancel the contract during the
contract’s free look period; b) surrender; c) begin income phase payments; or d) otherwise terminate the contract
pursuant to its terms. These events automatically cancel any rider. Once the contract continues beyond the free look
period, you may not cancel the rider. The Company may, at its discretion, cancel and/or replace a rider at your request
in order to renew or reset a rider.

Termination. The optional riders are “living benefits,” which means the guaranteed benefits offered by the riders are
intended to be available to you while you are living and while your contract is in the accumulation phase. Generally,
the optional riders automatically terminate if you:

    1)   Terminate your contract pursuant to its terms during the accumulation phase, surrender, or begin receiving
income phase payments in lieu of payments under the rider;
    2) Die during the accumulation phase (first owner to die in the case of joint owners, or death of annuitant if the
contract is a custodial IRA), unless your spouse elects to continue the contract or if you have selected the
ING Joint LifePay rider; or
    3) Change the owner of the contract.

Other circumstances that may cause a rider to terminate automatically are discussed below with each rider.

Minimum Guaranteed Income Benefit (MGIB) Rider. The MGIB rider is an optional benefit which guarantees a
minimum amount of income phase income will be available to you if you initiate income phase payments on the
MGIB Date (defined below), regardless of fluctuating market conditions. The minimum guaranteed amount of
income phase income will depend on the amount of premiums you pay during the first rider year, the amount of
contract value you allocate or transfer to Special Funds or Excluded Funds, and any withdrawals you take while the
rider is in effect. Thus, investing in Special Funds or Excluded Funds may limit the MGIB benefit.

PRO.70600-08                                                                                                             22


Purchase. To purchase the MGIB rider, you must be age 70 or younger on the rider date and the ten-year
waiting period must end at or prior to the latest income phase start date. Some broker dealers may limit availability of
the rider to younger ages. Generally, the MGIB rider must be purchased (i) on the contract date, or (ii) within thirty
days after the contract date. We may allow election at other times at our discretion. There is a ten-year waiting
period before you can elect income phase payments under the MGIB rider.

       The MGIB Date. If you purchased the MGIB rider on the contract date or added the MGIB rider within 30 days
following the contract date, the MGIB Date is the contract anniversary on or after the tenth contract anniversary when
you decide to exercise your right to begin income phase payments under the MGIB rider. If you added the MGIB
rider at any other time, your MGIB Date is the contract anniversary at least 10 years after the rider date when you
decide to exercise your right to begin income phase payments under the MGIB rider.

      Special Funds.
The following investment options are designated as Special Funds for purposes of calculating
the MGIB Benefit Base: the American Funds Bond Portfolio, the ING Lehman Brothers U.S. Aggregate Bond Index
Portfolio, the ING Liquid Assets Portfolio, the ING Oppenheimer Strategic Income Portfolio, the ING PIMCO Core
Bond Portfolio, the ING PIMCO Total Return Portfolio, the ING Solution Income Portfolio, the PIMCO VIT Real
Return Portfolio, the ING VP Intermediate Bond Portfolio, the Fixed Account, and the Fixed Interest Division.
Please see “Covered Funds, Special Funds, and Excluded Funds.” No investment options are currently designated as
Excluded Funds.

       Charges. The charge we deduct under the MGIB Rider is 0.60% annually of the MGIB Benefit Base. The
calculation of the MGIB Benefit Base is described in “Determining the MGIB Annuity Income,” below.

How the MGIB Rider Works. Ordinarily, the amount of income that will be available to you on the income phase
start date is based on your contract value, the income phase option you selected and the guaranteed income factors in
effect on the date you start receiving income phase payments. If you purchase the MGIB rider, the amount of income
that will be available to you upon starting income phase payments on the MGIB Date is the greatest of:

   1)   Your income phase income based on your contract value on the MGIB Date adjusted for any Market Value
Adjustment (see Appendix C and the Fixed Account II prospectus) applied to the guaranteed income factors
specified in your contract for the income phase option you selected;
 
   2)   Your income phase income based on your contract value on the MGIB Date adjusted for any Market Value
Adjustment (see Appendix C and the Fixed Account II prospectus) applied to the then-current income factors
in effect for the income phase option you selected; or
 
   3)     The MGIB annuity income based on your MGIB Benefit Base on the MGIB Date applied to the MGIB income
factors specified in your rider for the MGIB annuity option you selected. Prior to applying the MGIB income
factors, we will adjust the MGIB Benefit Base for any surrender charge, premium tax recovery and Market
Value Adjustment (see Appendix C and the Fixed Account II prospectus) that would otherwise apply when
starting the income phase.

The guaranteed factors contained in the MGIB rider generally provide lower payout per $1,000 of value applied than
the guaranteed factors found in your contract. Although the minimum income provided under the rider can be
determined in advance, the contract value in the future is unknown, so the income provided under a contract with the
MGIB rider attached may be greater or less than the income that would be provided under the contract without the
rider. Generally, the income calculated under the rider will be greater than the income provided under the contract
whenever the MGIB Benefit Base (greater of the Rollup and Ratchet Bases) is sufficiently in excess of the contract
value to offset the additional conservatism reflected in the rider’s income factors compared to those in the contract.
The income factors in the MGIB rider generally reflect a lower interest rate and more conservative mortality than the
income factors in the contract. The degree of relative excess that the income factors require to produce more income
will vary for each individual circumstance. If the contract value exceeds the MGIB Benefit Base at the time the
income phase starts, the contract will generally produce greater income than the rider. Please see Appendix H
Examples of Minimum Guaranteed Income Benefit Calculation.


PRO.70600-08                                                                                                             23


The MGIB Benefit Base is only a calculation used to determine the MGIB annuity income. The MGIB Benefit Base
does not represent a contract value, nor does it guarantee performance of the subaccounts in which you are invested.
It is also not used in determining the amount of your cash surrender value and death benefits. The MGIB Benefit
Base is tracked separately for Covered, Special and Excluded Funds, based on initial allocation of eligible premium
(or contract value, if applicable) and subsequently allocated eligible premiums, withdrawals and transfers. Contract
value, rather than eligible premium is used as the initial value if the rider is added after the contract date.

Prior to your latest income phase start date, you may choose to exercise your right to receive payments under the
MGIB rider. Payments under the rider begin on the MGIB Date. We require a 10-year waiting period before you
can elect to receive payments under the MGIB rider benefit. The MGIB must be exercised in the 30-day period
prior to the end of the waiting period or any subsequent contract anniversary. At your request, the Company may in
its discretion extend the latest contract income phase start date without extending the MGIB Date.

       Determining the MGIB Annuity Income. On the MGIB Date, we calculate your MGIB annuity income as
follows:

      1)      We first determine your MGIB Benefit Base: The MGIB Benefit Base is equal to the greater of the
MGIB Rollup Base and the MGIB Ratchet Base, which may be reduced by an amount equal to the ratio of
any outstanding loan balance (where applicable) to the contract value multiplied by the MGIB Base.
 
  a)    Calculation of MGIB Rollup Base
 
    The MGIB Rollup Base is equal to the lesser of the Maximum MGIB Base and the sum of (a), (b), and
(c) where:
 
    (a) is the MGIB Rollup Base for Covered Funds;
    (b) is the MGIB Rollup Base for Special Funds; and
    (c)    is the contract value of Excluded Funds.
 
    The Maximum MGIB Base applicable to the MGIB Rollup Base is 300% of eligible premiums adjusted
pro-rata for withdrawals. This means that the Maximum MGIB Base is reduced for withdrawals by the
same proportion that the withdrawal reduces the contract value. The Maximum MGIB Base is not
allocated by fund category.
 
    The MGIB Rollup Base allocated to Covered Funds equals the eligible premiums allocated to
Covered Funds, adjusted for subsequent withdrawals and transfers taken or made while the MGIB rider
is in effect, accumulated at the MGIB Rate to the earlier of the oldest owner reaching age 80 and the
MGIB Rollup Base reaching the Maximum MGIB Base. The MGIB Rollup Base accumulates at 0%
thereafter. The MGIB Rate is currently 5%. The MGIB Rate is an annual effective rate. We may,
at our discretion, discontinue offering this rate. The MGIB Rate will not change for those contracts that
have already purchased the MGIB rider.
 
    The MGIB Rollup Base allocated to Special Funds equals the eligible premiums allocated to Special
Funds, adjusted for subsequent withdrawals and transfers taken or made while the MGIB rider is in
effect. The MGIB Rate does not apply to the MGIB Rollup Base allocated to Special Funds, so the
MGIB Rollup Base allocated to Special Funds does not accumulate.
 
    The MGIB Rollup Base allocated to Excluded Funds equals the eligible premiums allocated to
Excluded Funds, adjusted for subsequent withdrawals and transfers taken or made while the MGIB rider
is in effect, accumulated at the MGIB rate to the earlier of the oldest owner reaching age 80 and the
MGIB Rollup Base reaching the Maximum MGIB Base, and at 0% thereafter.
The MGIB Rollup Base
allocated to Excluded Funds is used only for transfer adjustments and rider charges. It is not
included in the MGIB Rollup Base used to determine benefits.
 
    Eligible premiums are those premiums paid within one year of purchasing the MGIB rider.
Premiums paid after that date are excluded from the MGIB Rollup Base.
 




PRO.70600-08                                                                                                             24


                 Withdrawals reduce the MGIB Rollup Base on a pro-rata basis. The percentage reduction in the MGIB
Rollup Base for each fund category (i.e. Covered, Special or Excluded) equals the percentage reduction
in contract value in that fund category resulting from the withdrawal. This means that the MGIB Rollup
Base for Covered Funds, Special Funds or Excluded Funds is reduced for withdrawals by the same
proportion that the withdrawal reduces the contract value allocated to Covered Funds, Special Funds or
Excluded Funds. For example, if the contract value in Covered Funds is reduced by 25% as the result of
a withdrawal, the MGIB Rollup Base allocated to Covered Funds is also reduced by 25% (rather than by
the amount of the withdrawal).
 
  Because the MGIB Rollup Base is tracked separately for Covered, Special and Excluded Funds, when
you make transfers between Covered, Special Funds and Excluded Funds, there is an impact on the
MGIB Rollup Base. Net transfers between Covered Funds and Special Funds will reduce the MGIB
Rollup Base allocated to Covered Funds or Special Funds, as applicable, on a pro-rata basis. This
means that the MGIB Rollup Base allocated to Covered Funds or Special Funds will be reduced by the
same percentage as the transfer bears to the contract value allocated to Covered Funds or Special Funds.
For example, if the contract value in Covered Funds is reduced by 25% as the result of the transfer, the
MGIB Rollup Base allocated to Covered Funds is also reduced by 25% (rather than by the amount of the
transfer). The resulting increase in the MGIB Rollup Base allocated to Special or Excluded Funds, as
applicable, will equal the reduction in the MGIB Rollup Base allocated to Covered Funds. Transfers
from Special Funds to Covered Funds are treated in the same way.
 
  Net transfers from Excluded Funds will reduce the MGIB Rollup Base allocated to Excluded Funds on a
pro-rata basis. The resulting increase in the MGIB Rollup Base allocated to Covered or Special Funds,
as applicable, will equal the lesser of the contract value transferred and the reduction in the MGIB
Rollup Base allocated to Excluded Funds.
 
               b)   Calculation of MGIB Ratchet Benefit Base
 
  The MGIB Ratchet Benefit Base is equal to the sum of (a) and (b) where:
 
   (a) is the MGIB Ratchet Base for Covered Funds and Special Funds; and
   (b)   is the contract value for Excluded Funds.
 
  The MGIB Ratchet Base for Covered Funds, Special Funds and Excluded Funds equals:
· On the rider date, eligible premiums or the contract value (if the rider is added after the contract
date) allocated to Covered Funds, Special Funds and Excluded Funds;

· On each contract anniversary date prior to attainment of age 90, the MGIB Ratchet Base for
Covered Funds, Special Funds and Excluded Funds is set equal to the greater of:
        
1) the current contract value allocated to Covered Funds, Special Funds and Excluded Funds
(after any deductions occurring on that date); and
2) the MGIB Ratchet Base for Covered Funds, Special Funds and Excluded Funds from the prior
contract anniversary date, adjusted for any new eligible premiums and withdrawals attributable
to Covered Funds, Special Funds or Excluded Funds and transfers.

· At other times, the MGIB Ratchet Base for Covered Funds, Special Funds and Excluded Funds is
the MGIB Ratchet Base from the prior contract anniversary date, adjusted for subsequent eligible
premiums and withdrawals attributable to Covered Funds, Special Funds or Excluded Funds and
transfers.

The MGIB Ratchet Base allocated to Excluded Funds is used only for transfer adjustments and
rider charges. It is not included in the MGIB Ratchet Benefit Base used to determine benefits.

 


PRO.70600-08                                                                                                             25


    2)    Then we determine the MGIB income phase income by multiplying your MGIB Benefit Base (adjusted
for any Market Value Adjustment (see Appendix C and the Fixed Account II prospectus), surrender
charge and premium taxes) by the income factor, and then divide by $1,000.

MGIB Income Options
The following are the MGIB Income Options available under the MGIB Rider:

    (i) Income for Life (Single Life or Joint with 100% Survivor) and 10-20 years certain;
 
    (ii) Income for 20-30 years certain; and
 
    (iii)    Any other income option offered by the Company in conjunction with the MGIB rider on the MGIB Date.  

Once during the life of the contract, you have the option to elect to apply up to 50% of the MGIB Benefit Base to one
of the MGIB Income Options available under the rider. This option may only be exercised on a contract anniversary
at or after the end of the waiting period. The portion of the MGIB Benefit Base so applied will be used to determine
the MGIB income, as is otherwise described in the prospectus. The contract value will be reduced on a pro-rata basis.
Any subsequent exercise of your right to receive payments under the MGIB rider must be for 100% of the remaining
value. The election of partial payments under the MGIB Benefit Base does not affect your right to initiate the income
phase under the contract without regard to the rider. The amount applied to these partial payments will be treated as a
withdrawal for purposes of adjusting contract and rider values.


Please note that if you elect partial income payments, they will be tax reported as withdrawals. Please consult your tax

adviser before making this election, as the taxation of this election is uncertain.


     Early MGIB. Prior to the MGIB Date, you may elect to receive Early MGIB benefits by providing a written
request to our Customer Service Center within 30 days prior to an Early MGIB Exercise Date, which is a contract
anniversary prior to the MGIB Date. Your election to receive Early MGIB benefits will become effective as of the
Early MGIB Exercise Date following receipt of this request in good order. The first Early MGIB Exercise Date is
specified in your rider and is currently the first contract anniversary which is at least 5 years after the rider
date.

If you elect to receive Early MGIB benefits, the MGIB annuity income will be will be determined as noted above in
“Determining the MGIB Annuity Income,” but will be adjusted by using an Age Setback formula. Under this
formula, the MGIB annuity income will equal the MGIB Benefit Base multiplied by the adjusted MGIB income
factors, which are equal to the MGIB income factors defined in “Determining the MGIB Annuity Income” above,
adjusted using age setbacks to compensate for the early entry into the income phase. The adjusted MGIB income
factors are determined by adjusting the contract owner’s age for each whole or partial rider year between the Early
MGIB Exercise Date and the 10th contract anniversary after the rider date.

For example, if a 65 year-old contract owner is in the 6th year of the MGIB rider and elects to receive Early MGIB
benefits, the MGIB income factors used to determine the MGIB annuity income would be adjusted by using the
MGIB income factors for a 61 year-old contract owner, because the contract owner’s age (65) is adjusted by
subtracting the four years remaining until the 10th contract anniversary occurring after the rider date.

     No Change of Annuitant. Once you purchase the MGIB rider, the annuitant may not be changed except for the
following exception. If an annuitant who is not a contract owner dies prior to entry into the income phase, a new
annuitant may be named in accordance with the provisions of your contract. The MGIB Benefit Base is unaffected
and continues to accumulate.

     Notification. On or about 30 days prior to the MGIB Date, we will provide you with notification which will
include an estimate of the amount of MGIB annuity income available if you choose to exercise it. We will determine
the actual amount of the MGIB annuity income as of the MGIB Date.

The MGIB rider does not restrict or limit your right to enter the income phase at any time permitted under the
contract. The MGIB rider does not restrict your right to enter the income phase using contract values that
may be higher than the MGIB annuity benefit.


PRO.70600-08                                                                                   26


The benefits associated with the MGIB rider are available only if you enter the income phase under the rider
and in accordance with the provisions set forth above. Election of Early MGIB Benefits may result in a lesser
stream of income payments than waiting the entire 10 year waiting period. Initiating the income phase using
the MGIB rider may result in a more favorable stream of income payments, and different tax consequences,
under your contract. Because the MGIB rider is based on conservative actuarial factors, the level of lifetime
income that it guarantees may be less than the level that might be provided by the application of your contract
value to the contract’s applicable income phase factors. You should consider all of your options at the time
you begin the income phase of your contract.

ING LifePay Plus Minimum Guaranteed Withdrawal Benefit (“ING LifePay Plus”) Rider. The ING LifePay
Plus rider generally provides, subject to the restrictions and limitations below, that we will guarantee a minimum
level of annual withdrawals from the contract for the lifetime of the annuitant, even if these withdrawals deplete your
contract value to zero. You may wish to purchase this rider if you are concerned that you may outlive your income.

Please Note: For contracts issued on and after August 20, 2007 through April 28, 2008 with the ING LifePay Plus
rider, please see Appendix K for more information. For contracts issued before August 20, 2007 with the ING
LifePay rider, please see Appendix L for more information.

Purchase. Beginning on or after April 28, 2008, subject to state approval, you may purchase the ING LifePay Plus
rider. In order to elect the ING LifePay Plus rider, the annuitant must be the owner or one of the owners, unless the
owner is a non-natural owner. Joint annuitants are not allowed. The maximum issue age is 80 (owner and annuitant
must age qualify). The issue age is the age of the owner (or the annuitant if there are joint owners or the owner is
non-natural) on the rider effective date. The ING LifePay Plus rider is subject to broker/dealer availability. The ING
LifePay Plus rider will not be issued until your contract value is allocated in accordance with the investment
option restrictions described in “Investment Option Restrictions,” below.

Contracts issued on and after January 1, 2008 are eligible for the ING LifePay Plus rider, subject to the conditions,
requirements and limitations of the prior paragraph, provided a living benefit rider has not been issued under such
contracts. If your contract already has a prior version of the ING LifePay or ING LifePay Plus rider, you may be
eligible to elect this version of the ING LifePay Plus rider for a limited time. There is an election form for this
purpose. Please contact the Customer Service Center for more information.

    Rider Effective Date. The rider effective date is the date coverage under the ING LifePay Plus rider begins. If you
    purchase the ING LifePay Plus rider when the contract is issued, the rider effective date is also the contract date. If
    you purchase the ING LifePay Plus rider after contract issue, the rider effective date will be the date of the
    contract’s next following quarterly contract anniversary. A quarterly contract anniversary occurs each quarter of a
    contract year from the contract date

Highlights. This paragraph introduces the terminology used with the ING LifePay Plus rider and how its components
generally work together. Benefits and guarantees are subject to the terms, conditions and limitations of the ING
LifePay Plus rider. More detailed information follows below, with capitalized words that are underlined indicating
headings for ease of reference. The ING LifePay Plus rider guarantees an amount available for withdrawal from the
contract in any contract year once the Lifetime Withdrawal Phase begins -- we use the ING LifePay Plus Base as part
of the calculation of the Maximum Annual Withdrawal. The guarantee continues when the ING LifePay Plus rider
enters Lifetime Automatic Periodic Benefit Status, at which time we will pay you periodic payments in an annual
amount equal to the Maximum Annual Withdrawal (since contract value would be zero) until the annuitant’s death.
The ING LifePay Plus Base is eligible for Quarterly Ratchets and 7% Compounding Step-Ups, and subject to
adjustment for any Excess Withdrawals. The ING LifePay Plus rider has an allowance for withdrawals from a
contract subject to the Required Minimum Distribution rules of the Tax Code that would otherwise be Excess
Withdrawals. The ING LifePay Plus rider has a death benefit that is payable upon the contract owner’s death only
when the ING LifePay Plus Death Benefit Base is greater than the contract’s death benefit. The ING LifePay Plus
rider allows for spousal continuation.

     ING LifePay Plus Base. The ING LifePay Plus Base is first calculated when you purchase the ING LifePay Plus
rider: (a) On the contract date, it is equal to the initial premium; and (b) After the contract date, it is equal to the
contract value on the effective date of the rider.


PRO.70600-08                                                                                   27


The ING LifePay Plus Base is increased, dollar for dollar, by any subsequent premiums. We refer to the ING LifePay
Plus Base as the MGWB Base in the ING LifePay Plus rider.

     Withdrawals and Excess Withdrawals. Once the Lifetime Withdrawal Phase begins, withdrawals within a
contract year up to the Maximum Annual Withdrawal, including for payment of third-party investment advisory fees,
have no impact on the ING LifePay Plus Base. These withdrawals will not incur surrender charges or a negative
Market Value Adjustment associated with any Fixed Account allocations. For example, assume the current contract
value is $90,000 on a contract with the ING LifePay Plus rider in the Lifetime Withdrawal Phase. The ING LifePay
Plus Base is $100,000, and the Maximum Annual Withdrawal is $5,000. Even though a withdrawal of $5,000 would
reduce the contract value to $85,000, the ING LifePay Plus Base would remain at its current level (as would the
Maximum Annual Withdrawal as well) since the withdrawal did not exceed the Maximum Annual Withdrawal. See
below for more information about the Maximum Annual Withdrawal.

An Excess Withdrawal is either a) a withdrawal before the Lifetime Withdrawal Phase begins (except for payment of
third-party investment advisory fees); or b) once the Lifetime Withdrawal Phase begins, any portion of a withdrawal
during a contract year that exceeds the Maximum Annual Withdrawal. An Excess Withdrawal will cause a pro-rate
reduction of the ING LifePay Plus Base -- in the same proportion as contract value is reduced by the portion of the
withdrawal that is considered excess, inclusive of surrender charges or Market Value Adjustment associated with any
Fixed Account allocations (rather than the total amount of the withdrawal). An Excess Withdrawal will also cause the
Maximum Annual Withdrawal to be recalculated. See Appendix I, Illustration 1, 2, and 6 for examples of the
consequences of an excess withdrawal.

Please not that any withdrawals before the rider effective date in the same contract year when the ING LifePay Plus
rider is added after contract issue are counted in calculating your withdrawals in that contract year to determine
whether the Maximum Annual Withdrawal has been exceeded.

     Quarterly Ratchet. The ING LifePay Plus Base is recalculated on each quarterly contract anniversary (once each
quarter of a contract year from the contract date) -- to equal the greater of: a) the current ING LifePay Plus Base; or b)
the current contract value. We call this recalculation a Quarterly Ratchet.

Once the Lifetime Withdrawal Phase begins, we reserve the right to increase the charge for the ING LifePay Plus
rider upon a Quarterly Ratchet. You will never pay more than new issues of the ING LifePay Plus rider, subject to the
maximum annual charge, and we will not increase this charge for your first five years after the rider effective date.
We will notify you in writing not less than 30 days before a charge increase. You may avoid the charge increase by
canceling the forthcoming Quarterly Ratchet. Our written notices will outline the procedure you will need to follow to
do so. Please note, however, that from then on the ING LifePay Plus Base would no longer be eligible for any
Quarterly Ratchets, so the Maximum Annual Withdrawal percentage would not be eligible to increase. More
information about the Maximum Annual Withdrawal Percentage is below under “Maximum Annual Withdrawal.”
Our written notice will also remind you of the consequences of canceling the forthcoming Quarterly Ratchet.

     7% Compounding Step-Up. The ING LifePay Plus Base is recalculated on each of the first ten contract
anniversaries after the rider effective date SO LONG AS no withdrawals were taken during the preceding contract
year. The recalculated ING LifePay Plus Base will equal the greatest of a) the current ING Life Pay Plus Base; b) the
current contract value; and c) the ING LifePay Plus Base on the previous contract anniversary, increased by 7%, plus
any premiums received and minus any withdrawals for payment of third-party investment advisory fees since the
previous contract anniversary. We call this recalculation a 7% Compounding Step-Up.

Please note there are no partial 7% Compounding Step-Ups. The 7% Compounding Step-Up is not pro-rated. For
riders added to existing contracts (a post contract issuance election), the first opportunity for a 7% Compounding
Step-Up will not be until the first contract anniversary after a full contract year has elapsed since the rider effective
date.

For example, assume a contract owner decides to add the ING LifePay Plus rider on March 15, 2008 to a contract that
was purchased on January 1, 2008. The rider effective date is April 1, 2008, which is the date of the contract’s next
following quarterly contract anniversary. Because on January 1, 2009 a full contract year will not have elapsed since
the rider effective date, the ING LifePay Plus Base will not be eligible for a step-up. Rather, the first opportunity for
a step-up with this contract will be on January 1, 2010.


PRO.70600-08                                                                                   28


Lifetime Withdrawal Phase. The Lifetime Withdrawal Phase begins on the date of your first withdrawal (except
those for payment of third-party investment advisory fees), SO LONG AS the annuitant is age 59½. On this date, the
ING LifePay Plus Base is recalculated to equal the greater of the current ING LifePay Plus Base or the current
contract value. The Lifetime Withdrawal Phase will continue until the earliest of:

    1)    the date income phase payments begin (see “The Income Phase”);
 
    2) reduction of the contract value to zero by an Excess Withdrawal;
 
    3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual
Withdrawal;
 
    4) the surrender of the contract; or
 
    5) the death of the owner (first owner, in the case of joint owners; annuitant, in the case of a non-natural person
owner), unless your spouse beneficiary elects to continue the contract.

The ING LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status in the even contract value is reduced to
zero other than by an Excess Withdrawal. Please see “Lifetime Automatic Periodic Benefit Status” below for more
information.

     Maximum Annual Withdrawal. The Maximum Annual Withdrawal is the amount that the ING LifePay Plus rider
guarantees to be available for withdrawal from the contract in any contract year. The Maximum Annual Withdrawal
is first calculated when the Lifetime Withdrawal Phase begins and equals the Maximum Annual Withdrawal
percentage of 5% multiplied by the ING LifePay Plus Base. The Maximum Annual Withdrawal is thereafter
recalculated whenever the ING LifePay Plus Base is recalculated (for example, upon a Quarterly Ratchet or 7%
Compounding Step-Up).

In the event that on the date the Lifetime Withdrawal Phase begins the contract value is greater than the ING LifePay
Plus Base, then before the Maximum Annual Withdrawal is first calculated, the ING LifePay Plus Base will be set
equal to the contract value. The greater the ING LifePay Plus Base, the greater the amount will be available to you for
withdrawal under the ING LifePay Plus rider in calculating the Maximum Annual Withdrawal for the first time. In
addition, if the contract’s income phase commencement date is reached while the ING LifePay Plus rider is in the
Lifetime Withdrawal Phase, you may elect a life only income phase option, in lieu of the contract’s other income
phase options, under which we will pay the greater of the income phase payout under the contract and the equal
payments of the Maximum Annual Withdrawal. For more information about the contract’s income phase options, see
“The Income Phase.”

     Required Minimum Distributions. The ING LifePay Plus rider allows for withdrawals from a contract subject to
the Required Minimum Distribution rules of the Tax Code that exceed the Maximum Annual Withdrawal without
causing a pro-rata reduction of the ING LifePay Plus Base and recalculation of the Maximum Annual Withdrawal. If
your Required Minimum Distribution for a calendar year (determined on a date on or before January 31 of that year),
applicable to this contract, is greater than the Maximum Annual Withdrawal on that date, then an Additional
Withdrawal Amount will be set equal to that portion of the Required Minimum Distribution that exceeds the
Maximum Annual Withdrawal. Once you have taken the Maximum Annual Withdrawal for the then current contract
year, the dollar amount of any additional withdrawals will count first against and reduce any unused Additional
Withdrawal Amount for the previous calendar year followed by any Additional Withdrawal Amount for the current
calendar year -- without constituting an Excess Withdrawal.

See Appendix I, Illustration 3.


PRO.70600-08                                                                                   29


Withdrawals that exceed the Maximum Annual Withdrawal and all available Additional Withdrawal Amounts are
Excess Withdrawals that will cause a pro-rata reduction of the ING LifePay Plus Base and the Maximum Annual
Withdrawal to be recalculated. See Appendix I, Illustration 5 for an example of the consequences of an Excess
Withdrawal with an Additional Withdrawal Amount. The Additional Withdrawal Amount is available on a calendar
year basis and recalculated every January, reset to equal that portion of the Required Minimum Distribution for that
calendar year that exceeds the Maximum Annual Withdrawal on that date. Any unused amount of the Additional
Withdrawal Amount carries over into the next calendar year and is available through the end of that year, at which
time any amount remaining will expire. See Appendix H, Illustration 4 for an example of the Additional Withdrawal
Amount being carried over. Please note that there is no adjustment to the Additional Withdrawal Amount for
Quarterly Ratchets or upon spousal continuation of the ING LifePay Plus Rider.

     Lifetime Automatic Periodic Benefit Status. The ING LifePay Plus rider enters Lifetime Automatic Periodic
Benefit Status when your contract value is reduced to zero other than by an Excess Withdrawal (a withdrawal in
excess of the Maximum Annual Withdrawal that causes your contract value to be reduced to zero will terminate the
ING LifePay Plus rider). You will no longer be entitled to make withdrawals, but instead will begin to receive
periodic payments in an annual amount equal to the Maximum Annual Withdrawal. When the rider enters Lifetime
Automatic Periodic Benefit Status:

    1)  

The contract will provide no further benefits (including death benefits) other than as provided under the ING
LifePay Plus rider;
 
    2) No further premium payments will be accepted; and
 
    3) Any other riders issued with the contract will terminate, unless otherwise specified in that rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is
equal to the Maximum Annual Withdrawal. These payments will cease upon the death of the annuitant at which time
both the rider and the contract will terminate. The rider will remain in Lifetime Automatic Periodic Benefit Status
until it terminates without value upon the annuitant’s death.

If, when the ING LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status, your net withdrawals to date
are less than the Maximum Annual Withdrawal for that contract year, then we will pay you the difference
immediately. The periodic payments will begin on the first contract anniversary following the date the rider enters
Lifetime Automatic Periodic Benefit Status and will continue to be paid annually thereafter.

In the event contract value is reduced to zero before the Lifetime Withdrawal Phase begins, Lifetime Automatic
Periodic Benefit Status is deferred until the contract anniversary on or after the annuitant is age 59½. During this
time, the ING LifePay Plus rider’s death benefit remains payable upon the annuitant’s death, and the ING LifePay
Plus rider remains eligible for the 7% Compounding Step-Ups. Once the ING LifePay Plus rider enters the Lifetime
Automatic Periodic Benefit Status, periodic payments will begin in an annual amount equal to 5% (the Maximum
Annual Withdrawal percentage) multiplied by the ING LifePay Plus Base.

You may elect to receive systematic withdrawals pursuant to the terms of the contract. Under a systematic
withdrawal, either a fixed amount or an amount based upon a percentage of the contract value will be withdrawn from
your contract and paid to you on a scheduled basis, either monthly, quarterly, or annually. If, at the time the rider
enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract more
frequently than annually, the periodic payments will be made at the same frequency in equal amounts such that the
sum of the payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments will
be made on the same payment dates as previously set up, if the payments were being made monthly or quarterly. If
the payments were being made annually, then the payments will be made on each following contract anniversary.


PRO.70600-08                                                                                   30


     Investment Option Restrictions. While the ING LifePay Plus rider is in effect, there are limits on the portfolios
to which your contract value may be allocated. Contract value allocated to portfolios other than Accepted Funds will
be rebalanced so as to maintain at least 20% of such contract value in the Fixed Allocation Funds. See “Fixed
Allocation Funds Automatic Rebalancing,” below. We impose these investment option restrictions in order to lesser
the likelihood we would have to make payments under this rider. We require these allocations regardless of your
investment instructions under the contract. The ING LifePay Plus rider will not be issued until your contract value is
allocated in accordance with these investment option restrictions. The timing of when and how we apply these
investment option restrictions is discussed further below. 

         Accepted Funds. Currently, the Accepted Funds are:

  • ING Franklin Templeton Founding Strategy Portfolio
  • ING Liquid Assets Portfolio
  • ING Solution Income Portfolio
  • ING Solution 2015 Portfolio
  • ING Solution 2025 Portfolio
  • ING Solution 2035 Portfolio
  • ING T. Rowe Price Capital Appreciation Portfolio
  • ING WisdomTreeSM Global High-Yielding Equity Index Portfolio
  • Fixed Account II
  • Fixed Interest Division.

         No rebalancing is necessary if the contract value is allocated entirely to Allocated Funds. We may change these
         designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract value
         allocated to such portfolios after the date of the change. 

         Fixed Allocation Funds.
Currently, the Fixed Allocation Funds are:

  • ING American Funds Bond Portfolio
  • ING Lehman Brothers U.S. Aggregate Bond Index Portfolio
  • ING VP Intermediate Bond Portfolio.

You must allocate your contract value to one or more Fixed Allocated Funds. We consider the ING VP
Intermediate Bond Portfolio to be the default Fixed Allocation Fund in connection with Fixed Allocation Funds
Automatic Rebalancing.

If the rider is not continued under the spousal continuation right when available, a Fixed Allocation Fund may be
reclassified as a Special Fund as of the contract continuation date if it would otherwise be designated as a Special
Fund for purposes of the contract’s death benefits. For purposes of calculating any applicable death benefit
guaranteed under the contract, any allocation of contract value to the Fixed Allocation Funds will be considered a
Covered Fund allocation while the rider is in effect.

      Other Funds. All portfolios available under the contract other than Accepted Funds or the Fixed Allocation
Funds are considered Other Funds.

       Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less
than 20% of the total contract value allocated to the Fixed Allocation Funds and Other Funds on any ING LifePay
Plus Rebalancing Date, we will automatically rebalance the contract value allocated to the Fixed Allocation Funds
and Other Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are
excluded from Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among
the Other Funds and will be the last transaction processed on that date. The ING LifePay Plus Rebalancing Dates
occur on each contract anniversary and after the following transactions:

    1) receipt of additional premiums;
 
    2)  

transfer or reallocation among the Fixed Allocation Funds or Other Funds, whether automatic or
specifically directed by you;

 
    3) withdrawals from the Fixed Allocation Funds or Other Funds.
 

PRO.70600-08                                                                                   31


Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the
contract. However, if the other automatic rebalancing under the contract causes the allocations to be out of
compliance with the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing
will occur immediately after the automatic rebalancing to restore the required allocations. See “Appendix J–
Examples of Fixed Allocation Fund Automatic Rebalancing.” You will be notified that Fixed Allocation Funds
Automatic Rebalancing has occurred, along with your new allocations, by a confirmation statement that will be
mailed to you after Fixed Allocation Funds Automatic Rebalancing has occurred.

In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into a Fixed
Allocation Fund even if you have not previously been invested in it. See “Appendix JExamples of Fixed
Allocation Funds Automatic Rebalancing, Example I.” By electing to purchase the ING LifePay Plus rider, you
are providing the Company with direction and authorization to process these transactions, including
reallocations into the Fixed Allocation Funds. You should not purchase the ING LifePay Plus rider if you do
not wish to have your contract value reallocated in this manner.

      Death of Owner or Annuitant. The ING LifePay Plus rider terminates (with the rider’s charges pro-rated) on
the date of death of the owner (or in the case of joint owners, the first owner), or the annuitant if there is a non-
natural owner. Also, an ING LifePay Plus rider that is in Lifetime Automatic Periodic Benefit Status terminates on
the date of the annuitant’s death.

      ING LifePay Plus Death Benefit Base. The ING LifePay Plus rider has a death benefit that is payable upon
the owner’s death only when the ING LifePay Plus Death Benefit Base is greater than the contract’s death benefit.
The ING LifePay Plus Death Benefit Base is first calculated when you purchase the ING LifePay Plus rider. If the
ING LifePay Plus rider is purchased on the contract date, the initial ING LifePay Plus Death Benefit Base is equal
to the initial premium. If the ING LifePay Plus rider as purchased after the contract date, the initial ING LifePay
Plus Death Benefit Base is equal to the contract value on the rider effective date.

The ING LifePay Plus Death Benefit Base is increased by the dollar amount of any subsequent premiums and
subject to any withdrawal adjustments. The ING LifePay Plus Death Benefit Base is reduced by the dollar amount
of any withdrawals for the payment of third-party investment advisory fees before the Lifetime Withdrawal Phase
beings, and for any withdrawals once the Lifetime Withdrawal Phase begins that are not Excess Withdrawals,
including withdrawals for payment of third-party investment advisory fees. The ING LifePay Plus Death Benefit
Base is subject to a pro-rata reduction for an Excess Withdrawal. Please see “Withdrawals and Excess
Withdrawals” for more information.

There is no additional charge for the death benefit associated with the ING LifePay Plus rider. Please note that the
ING LifePay Plus Death Benefit Base is not eligible to participate in Quarterly Ratchets or 7% Compounding Step-
Ups.

In the event the ING LifePay Plus Death Benefit Base is greater than zero when the ING LifePay Plus rider enters
Lifetime Automatic Periodic Benefit Status, each periodic payment reduces the ING LifePay Plus Death Benefit
Base dollar for dollar until the earlier of the ING LifePay Plus Death Benefit Base being reduced to zero or the
annuitant’s death. Upon the annuitant’s death, any remaining ING LifePay Plus death benefit is payable to the
beneficiary in a lump sum.

      Spousal Continuation. If the surviving spouse of the deceased owner continues the contract (see “Death
Benefit Choices–Continuation After Death–Spouse”), the rider will also continue on the next quarterly contract
anniversary, provided the spouse becomes the annuitant and sole owner. At that date, the ING LifePay Plus Base is
recalculated to equal the contract value, inclusive of the guaranteed death benefit -- UNLESS the continuing spouse
is a joint owner and the original annuitant, OR the Lifetime Withdrawal Phase has not yet begun. In these cases, the
ING LifePay Plus Base is recalculated to equal the greater of a) the contract value, inclusive of the guaranteed
death benefit; and b) the last-calculated ING LifePay Plus Base, subject to pro-rata adjustment for any withdrawals
before spousal continuation.

PRO.70600-08                                                                                   32


The Maximum Annual Withdrawal is also recalculated; however, there is no Maximum Annual Withdrawal upon
spousal continuation until the Lifetime Withdrawal Phase begins on the date of the first withdrawal after spousal
continuation, SO LONG AS the annuitant is age 59½. The Maximum Annual Withdrawal is recalculated to equal
5% (the Maximum Annual Withdrawal percentage) multiplied by the ING LifePay Plus Base. There is no
adjustment to the Additional Withdrawal Amount upon spousal continuation of the ING LifePay Plus rider for a
contract subject to the Required Minimum Distribution rules of the Tax Code. Any withdrawals before the contract
owner’s death and spousal continuation are counted in calculating you withdrawals in that contract year to
determine whether the Maximum Annual Withdrawal has been exceeded.

Please note, if the contract value is greater than the ING LifePay Plus Base on the date the Lifetime Withdrawal
Phase begins, then the ING LifePay Plus Base will be set equal to the contract value before the Maximum Annual
Withdrawal is first calculated. Also, upon spousal continuation, the ING LifePay Plus Death Benefit Base equals
the ING LifePay Plus Death Benefit Base before the contract owner’s death, subject to any pro-rata adjustment for
withdrawals before spousal continuation of the rider.

Contrary to the ING Joint LifePay Plus rider, spousal continuation of the ING LifePay Plus rider would likely NOT
take effect at the same time as the contract is continued. As noted above, the ING LifePay Plus rider provides for
spousal continuation only on a quarterly contract anniversary (subject to the spouse becoming the annuitant and
sole owner). So if you are concerned about the availability of benefits being interrupted with spousal continuation
of the ING LifePay Plus rider, you might instead want to purchase the ING Joint LifePay Plus rider.

Change of Owner or Annuitant. The ING LifePay Plus rider terminates (with the rider’s charge pro-rated) upon
an ownership change or change of annuitant, except for:

     1)   spousal continuation as described above;
 
     2) change of owner from one custodian to another custodian;
 
     3) change of owner from a custodian for the benefit of an individual to the same individual;
 
     4) change of owner from an individual to a custodian for the benefit of the same individual;
 
     5) collateral assignments;
 
     6) change in trust as owner where the individual owner and the grantor of the trust are the same individual;
 
     7) change of owner from an individual to a trust where the individual owner and the grantor of the trust are
the same individual;
 
     8) change of owner from a trust to an individual where the individual owner and the grantor of the trust are
the same individual; and
 
     9) change of owner pursuant to a court order.

      Surrender Charges. Once the Lifetime Withdrawal Phase begins, your withdrawals within a contract year up to
the Maximum Annual Withdrawal (and any applicable Additional Withdrawal Amount) are not subject to surrender
charges. We waive any surrender charges otherwise applicable to your withdrawal in a contract year that are less than
or equal to the Maximum Annual Withdrawal. Excess Withdrawals are subject to surrender charges, whether or not
the Lifetime Withdrawal Phase has begun. Once your contract value is reduced to zero, any periodic payments under
the ING LifePay Plus rider are not subject to surrender charges. Moreover, with no contract value, none of your
contract level recurring charges (e.g., the Mortality and Expense Risk Charge) would be deducted.

      Loans. No loans are permitted on contracts with the ING LifePay Plus rider.

      Taxation. For more information about the tax treatment of amounts paid to you under the ING LifePay Plus
Rider, see “Federal Tax Considerations–Tax Consequences of Living Benefits and Death Benefit.”

PRO.70600-08                                                                                   33


ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit (“ING Joint LifePay Plus”) Rider. The
ING Joint LifePay Plus rider generally provides, subject to the restrictions and limitations below, that we will
guarantee a minimum level of annual withdrawals from the contract for the lifetime of both you and your spouse,
even if these withdrawals deplete your contract value to zero. You may wish to purchase this rider if you are married
and are concerned that you and your spouse may outlive your income.

Please Note: For contracts issued on and after August 20, 2007 through April 28, 2008 with the ING Joint LifePay
Plus rider, please see Appendix K for more information. For contracts issued before August 20, 2007 with the ING
Joint LifePay rider, please see Appendix L for more information.

Purchase. Beginning on and after April 28, 2008, subject to state approval, you may purchase the ING Joint
LifePay Plus rider. The ING Joint LifePay Plus rider is only available for purchase by individuals who are married at
the time of purchase (spouses) and eligible to elect spousal continuation (as defined by the Tax Code) of the contract
when the death benefit becomes payable, subject to the owner, annuitant, and beneficiary requirements below. The
maximum issue age is 80. Both spouses must meet these issue age requirements. The issue age is the age of the
owners on the rider effective date. The ING Joint LifePay Plus rider is subject to broker/dealer availability. Please
note that the ING Joint LifePay Plus rider will not be issued unless the required owner, annuitant, and
beneficiary designations are met, and until your contract value is allocated in accordance with the investment
option restrictions described in “Investment Option Restrictions,” below.

Contracts issued on or after January 1, 2008 are eligible for the ING Joint LifePay Plus rider, subject to the
conditions, requirements, and limitations of the prior paragraph, provided a living benefit rider has not been issued
under such contracts. If your contract already has a prior version of the ING Joint LifePay or ING Joint LifePay Plus
rider, you may be eligible to elect this version of the ING Joint LifePay Plus rider for a limited time. There is an
election form for this purpose. Please contact the Customer Service Center for more information. Such election must
be received in good order, including owner, annuitant, and beneficiary designations and compliance with the
investment restrictions described below.

      Ownership, Annuitant, and Beneficiary Designation Requirements. Certain ownership, annuitant, and
beneficiary designations are required in order to purchase the ING Joint LifePay Plus rider. These designations
depend upon whether the contract is issued as a nonqualified contract, an IRA or a custodial IRA. In all cases, the
ownership, annuitant, and beneficiary designations must allow for the surviving spouse to continue the contract when
the death benefit becomes payable, as provided by the Tax Code. Non-natural, custodial owners are only allowed
with IRAs (“custodial IRAs”). Joint annuitants are not allowed. The necessary ownership, annuitant, and/or
beneficiary designations are described below. Applications that do not meet the requirements below will be rejected.
We reserve the right to verify the date of birth and social security number of both spouses.

Nonqualified Contracts. For a jointly owned contract, the owners must be spouses, and the annuitant must be
one of the owners. For a contract with only one owner, the owner’s spouse must be the sole primary beneficiary,
and the annuitant must be one of the spouses.

IRAs. There may only be one owner, who must also be the annuitant. The owner’s spouse must be the sole
primary beneficiary.

Custodial IRAs. While we do not maintain individual owner and beneficiary designations for IRAs held by an
outside custodian, the ownership and beneficiary designations with the custodian must comply with the
requirements listed in “IRAs,” above. The annuitant must be the beneficial owner of the custodial IRA. We
require the custodian to provide us the name and date of birth of both the owner and the owner’s spouse.

      Rider Effective Date. The rider effective date is the date coverage under the ING Joint LifePay Plus rider
begins. If you purchase the ING Joint LifePay Plus rider when the contract is issued, the ING Joint LifePay Plus rider
effective date is also the contract date. If the ING LifePay Plus rider is added after contract issue, the rider effective
date is the date of the contract’s next following quarterly contract anniversary. A quarterly contract anniversary
occurs each quarter of a contract year from the contract date.


PRO.70600-08                                                                                   34


      Active Spouse. An Active Spouse is the person (people) upon whose life and age the guarantees are calculated
under the ING Joint LifePay Plus rider. There must be two Active Spouses when you purchase the ING Joint LifePay
Plus rider, who are married to each other and are joint owners, or, for a contract with only one owner, the spouse must
be the sole primary beneficiary. You cannot add an Active Spouse after the rider effective date. In general, changes to
the ownership of the contract, or changes to the annuitant and/or beneficiary designations, will result in one spouse
being deactivated (the spouse is thereafter “inactive”). An inactive spouse is not eligible to exercise any rights or
receive any benefits under the ING Joint LifePay Plus rider, including continuing the ING Joint LifePay Plus rider
upon spousal continuation of the contract. Once an Active Spouse is deactivated, the spouse may not become an
Active Spouse again. Specific situations that will result in an Active Spouse being deactivated include:

     1)    For nonqualified contracts where the spouses are joint owners, the removal of a joint owner (if that
spouse does not automatically become sole primary beneficiary pursuant to the terms of the contract), or
the change of one joint owner to a person other than an Active Spouse;
 
     2) For nonqualified contracts where one spouse is the owner and the other spouse is the sole primary
beneficiary, as well as for IRA contracts (including custodial IRAs), the addition of a joint owner who is
not also an Active Spouse or any change of beneficiary (including the addition of primary beneficiaries);
and
 
     3) A spouse’s death.

An owner may also request that one spouse be treated as inactive. Both contract owners must agree to such a request
when there are joint owners. However, all charges for the ING Joint LifePay Plus rider will continue to apply,
even after a spouse is deactivated, regardless of the reason. You should make sure you understand the impact
of beneficiary and owner changes on the ING Joint LifePay Plus rider prior to requesting any such changes.

Please note that a divorce will terminate the ability of an ex-spouse to continue the contract. See “Divorce,” below.

     Highlights. This paragraph introduces the terminology used with the ING Joint LifePay Plus rider and how its
components generally work together. Benefits and guarantees are subject to the terms, conditions and limitations of
the ING Joint LifePay Plus rider. More detailed information follows below, with capitalized words that are
underlined indicating headings for ease of reference. The ING Joint LifePay Plus rider guarantees an amount
available for withdrawal from the contract in any contract year once the Lifetime Withdrawal Phase begins -- we use
the ING Joint LifePay Plus Base as part of the calculation of the Maximum Annual Withdrawal. The guarantee
continues when the ING Joint LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status, at which time we
will pay you periodic payments in an annual amount equal to the Maximum Annual Withdrawal (since contract value
would be zero) until the last Active Spouse’s death. The ING Joint LifePay Plus Base is eligible for Quarterly
Ratchets and 7% Compounding Step-Ups, and subject to adjustment for any Excess Withdrawals. The ING Joint
LifePay Plus rider has an allowance for withdrawals from a contract subject to the Required Minimum Distribution
rules of the Tax Code that would otherwise be Excess Withdrawals. The ING Joint LifePay Plus rider has a death
benefit that is payable upon the contract owner’s death only when the ING Joint LifePay Plus Death Benefit Base is
greater than the contract’s death benefit. The ING Joint LifePay Plus rider allows for spousal continuation.

     ING Joint LifePay Plus Base. The ING Joint LifePay Plus Base is first calculated when you purchase the ING
Joint LifePay Plus rider: (a) On the contract date, it is equal to the initial premium; and (b) After the contract date, it
is equal to the contract value on the effective date of the rider.

The ING Joint LifePay Plus Base is increased, dollar for dollar, by any subsequent premiums. We refer to the ING
Joint LifePay Plus Base as the MGWB Base in the ING Joint LifePay Plus rider.

     Withdrawals and Excess Withdrawals.
Once the Lifetime Withdrawal Phase begins, withdrawals within a
contract year up to the Maximum Annual Withdrawal, including for payment of third-party investment advisory fees,
have no impact on the ING Joint LifePay Plus Base. These withdrawals will not incur surrender charges or a negative
Market Value Adjustment associated with any Fixed Account allocations. For example, assume the current contract
value is $90,000 on a contract with the ING Joint LifePay Plus rider in the Lifetime Withdrawal Phase. The ING Joint
LifePay Plus Base is $100,000, and the Maximum Annual Withdrawal is $5,000. Even though a withdrawal of $5,000
would reduce the contract value to $85,000, the ING Joint LifePay Plus Base would remain at its current level (as
would the Maximum Annual Withdrawal as well) since the withdrawal did not exceed the Maximum Annual
Withdrawal. See below for more information about the Maximum Annual Withdrawal.


PRO.70600-08                                                                                   35


An Excess Withdrawal is a withdrawal either before the Lifetime Withdrawal Phase begins (except for payment of
third-party investment advisory fees), or once the Lifetime Withdrawal Phase begins, any portion of a withdrawal
during a contract year that exceeds the Maximum Annual Withdrawal. An Excess Withdrawal will cause a pro-rate
reduction of the ING Joint LifePay Plus Base -- in the same proportion as contract value is reduced by the portion of
the withdrawal that is considered excess, inclusive of surrender charges, or Market Value Adjustment associated with
any Fixed Account allocations (rather than the total amount of the withdrawal). An Excess Withdrawal will also cause
the Maximum Annual Withdrawal to be recalculated. See Appendix I, Illustration 1, 2, and 6 for examples of the
consequences of an Excess Withdrawal.

Please note that any withdrawals before the rider effective date in the same contract year when the ING Joint LifePay
Plus rider is added after contract issue are counted in calculating your withdrawals in that contract year to determine
whether the Maximum Annual Withdrawal has been exceeded.

     Quarterly Ratchet. The ING Joint LifePay Plus Base is recalculated on each quarterly contract anniversary (once
each quarter of a contract year from the contract date) -- to equal the greater of: a) the current ING Joint LifePay Plus
Base; or b) the current contract value. We call this recalculation a Quarterly Ratchet.

Once the Lifetime Withdrawal Phase begins, we reserve the right to increase the charge for the ING Joint LifePay
Plus rider upon a Quarterly Ratchet. You will never pay more than new issues of the ING Joint LifePay Plus rider,
subject to the maximum annual charge, and we will not increase this charge for your first five years after the rider
effective date. We will notify you in writing not less than 30 days before a charge increase. Our written notice will
outline the procedure you will need to follow to do so. You may avoid the charge increase by canceling the
forthcoming Quarterly Ratchet. Please note, however, that from then on the ING Joint LifePay Plus Base would no
longer be eligible for any Quarterly Ratchets, so the Maximum Annual Withdrawal percentage would not be eligible
to increase. More information about the Maximum Annual Percentage is below under “Maximum Annual
Withdrawal.” Our written notice will also remind you of the consequences of canceling the forthcoming Quarterly
Ratchet.

     7% Compounding Step-Up. The ING Joint LifePay Plus Base is recalculated on each of the first ten contract
anniversaries after the rider effective date, SO LONG AS no withdrawals were taken during the preceding contract
year. The recalculated ING Joint LifePay Plus Base will equal the greatest of a) The current ING Joint LifePay Plus
Base; b) The current contract value; and c) The ING Joint LifePay Plus Base on the previous contract anniversary,
increased by 7%, plus any premiums received and minus any withdrawals for payment of third-party investment
advisory fees since the previous contract anniversary. We call this recalculation a 7% Compounding Step-Up.

Please note there are no partial 7% Compounding Step-Ups. The 7% Compounding Step-Up is not pro-rated. For
riders added to existing contracts (a post contract issuance election), the first opportunity for a 7% Compounding
Step-Up will not be until the first contract anniversary after a full contract year has elapsed since the rider effective
date.

For example, assume a contract owner decides to add the ING Joint LifePay Plus rider on March 15, 2008 to a
contract that was purchased on January 1, 2008. The rider effective date is April 1, 2008, which is the date of the
contract’s next following quarterly contract anniversary. Because on January 1, 2009 a full contract year will not have
elapsed since the rider effective date, the ING Joint LifePay Plus Base will not be eligible for a step-up. Rather, the
first opportunity for a step-up with this contract will be on January 1, 2010.

     Lifetime Withdrawal Phase. The Lifetime Withdrawal Phase begins on the date of your first withdrawal (except
those for payment of third-party investment advisory fees), SO LONG AS the youngest Active Spouse is age 65. On
this date, the ING Joint LifePay Plus Base is recalculated to equal the greater of the current ING Joint LifePay Plus
Base or the current contract value. The Lifetime Withdrawal Phase will continue until the earliest of:

    1)   the date income phase payments begin (see “The Income Phase);
 
    2) reduction of the contract value to zero by an Excess Withdrawal;
 
    3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual
Withdrawal;
 

PRO.70600-08                                                                                   36


    4)    the surrender of the contract; or
 
    5) the death of the owner (first owner, in the case of joint owners; annuitant, in the case of a non-natural person
owner), unless your spouse beneficiary is an Active Spouse who elects to continue the contract; or
 
    6) the last Active Spouse dies.

The ING Joint LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status in the even contract value is
reduced to zero other than by an Excess Withdrawal. Please see “Lifetime Automatic Periodic Benefit Status” below
for more information.

      Maximum Annual Withdrawal. The Maximum Annual Withdrawal is the amount that the ING Joint LifePay Plus
rider guarantees to be available for withdrawal from the contract in any contract year. The Maximum Annual
Withdrawal is first calculated when the Lifetime Withdrawal Phase begins and equals the Maximum Annual
Withdrawal percentage of 5% multiplied by the ING Joint LifePay Plus Base. The Maximum Annual Withdrawal is
thereafter recalculated whenever the ING Joint LifePay Plus Base is recalculated (for example, upon a Quarterly
Ratchet or 7% Compounding Step-Ups).

In the event on the date the Lifetime Withdrawal Phase begins the contract value is greater than the ING Joint LifePay
Plus Base, then before the Maximum Annual Withdrawal is first calculated, the ING Joint LifePay Plus Base will be
set equal to the contract value. The greater the ING Joint LifePay Plus Base, the greater the amount will be available
to you for withdrawal under the ING Joint LifePay Plus rider in calculating the Maximum Annual Withdrawal for the
first time. In addition, if the contract’s income phase commencement date is reached while the ING Joint LifePay Plus
rider is in the Lifetime Withdrawal Phase, you may elect a life only income phase option, in lieu of the contract’s
other income phase options, under which we will pay the greater of the income phase payout under the contract and
the equal payments of the Maximum Annual Withdrawal. For more information about the contract’s income phase
options, see “The Income Phase.”

      Required Minimum Distributions. The ING Joint LifePay Plus rider allows for withdrawals from a contract
subject to the Required Minimum Distribution rules of the Tax Code that exceed the Maximum Annual Withdrawal
without causing a pro-rata reduction of the ING Joint LifePay Plus Base and recalculation of the Maximum Annual
Withdrawal. If your Required Minimum Distribution for a calendar year (determined on a date on or before January
31 of that year), applicable to this contract, is greater than the Maximum Annual Withdrawal on that date, then an
Additional Withdrawal Amount will be set equal to that portion of the Required Minimum Distribution that exceeds
the Maximum Annual Withdrawal. Once you have taken the Maximum Annual Withdrawal for the then current
contract year, the dollar amount of any additional withdrawals will count first against and reduce any unused
Additional Withdrawal Amount for the previous calendar year followed by any Additional Withdrawal Amount for
the current calendar year -- without constituting an Excess Withdrawal.

See Appendix I, Illustration 3 for an example.

Withdrawals that exceed the Maximum Annual Withdrawal and all available Additional Withdrawal Amounts are
Excess Withdrawals that will cause a pro-rata reduction of the ING Joint LifePay Plus Base and the Maximum
Annual Withdrawal to be recalculated. See Appendix I, Illustration 5 for an example of the consequences of an
Excess Withdrawal with an Additional Withdrawal Amount. The Additional Withdrawal Amount is available on a
calendar year basis and recalculated every January, reset to equal that portion of the Required Minimum Distribution
for that calendar year that exceeds the Maximum Annual Withdrawal on that date. Any unused amount of the
Additional Withdrawal Amount carries over into the next calendar year and is available through the end of that year,
at which time any amount remaining will expire. See Appendix I, Illustration 4 for an example of the Additional
Withdrawal Amount being carried over. Please note that there is no adjustment to the Additional Withdrawal
Amount for Quarterly Ratchets or upon spousal continuation of the ING Joint LifePay Plus Rider.


PRO.70600-08                                                                                   37


      Lifetime Automatic Periodic Benefit Status. The ING Joint LifePay Plus rider enters Lifetime Automatic
Periodic Benefit Status when your contract value is reduced to zero other than by an Excess Withdrawal (a
withdrawal in excess of the Maximum Annual Withdrawal that causes your contract value to be reduced to zero will
terminate the ING Joint LifePay Plus rider). You will no longer be entitled to make withdrawals, but instead will
begin to receive periodic payments in an annual amount equal to the Maximum Annual Withdrawal. When the rider
enters Lifetime Automatic Periodic Benefit Status:

    1)   The contract will provide no further benefits (including death benefits) other than as provided under the ING
Joint LifePay Plus rider;
 
    2) No further premium payments will be accepted; and
 
    3) Any other riders issued with the contract will terminate, unless otherwise specified in that rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is
equal to the Maximum Annual Withdrawal. These payments will cease upon the death of the annuitant at which time
both the rider and the contract will terminate. The rider will remain in Lifetime Automatic Periodic Benefit Status
until it terminates without value upon the last Active Spouse’s death.

If, when the ING Joint LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status, your net withdrawals to
date are less than the Maximum Annual Withdrawal for that contract year, then we will pay you the difference
immediately. The periodic payments will begin on the first contract anniversary following the date the rider enters
Lifetime Automatic Periodic Benefit Status and will continue to be paid annually thereafter.

In the event contract value is reduced to zero before the Lifetime Withdrawal Phase begins, Lifetime Automatic
Periodic Benefit Status is deferred until the contract anniversary on or after the youngest Active Spouse is age 65.
During this time, the ING Joint LifePay Plus rider’s death benefit remains payable upon the last Active Spouse’s
death, and the ING Joint LifePay Plus rider remains eligible for the 7% Compounding Step-Ups. Once the ING Joint
LifePay Plus rider enters the Lifetime Automatic Periodic Benefit Status, periodic payments will begin in an annual
amount equal to 5% (the Maximum Annual Withdrawal percentage) multiplied by the ING Joint LifePay Plus Base.

You may elect to receive systematic withdrawals pursuant to the terms of the contract. Under a systematic
withdrawal, either a fixed amount or an amount based upon a percentage of the contract value will be withdrawn from
your contract and paid to you on a scheduled basis, either monthly, quarterly, or annually. If, at the time the rider
enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract more
frequently than annually, the periodic payments will be made at the same frequency in equal amounts such that the
sum of the payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments will
be made on the same payment dates as previously set up, if the payments were being made monthly or quarterly. If
the payments were being made annually, then the payments will be made on each following contract anniversary.

Investment Option Restrictions. While the ING Joint LifePay Plus rider is in effect, there are limits on the
portfolios to which your contract value may be allocated. Contract value allocated to portfolios other than Accepted
Funds will be rebalanced so as to maintain at least 20% of such contract value in the Fixed Allocation Funds. See
“Fixed Allocation Funds Automatic Rebalancing,” below. We impose these investment option restrictions in order to
lessen the likelihood we would have to make payments under this rider. We require these allocations regardless of
your investment instructions to the contract. The ING Joint LifePay Plus rider will not be issued until your contract
value is allocated in accordance with these investment options restrictions. The timing of when and how we apply
these restrictions is discussed further below.

PRO.70600-08                                                                                   38



Accepted Funds
. Currently, the Accepted Funds are:
  • ING Franklin Templeton Founding Strategy Portfolio
  • ING Liquid Assets Portfolio
  • ING Solution Income Portfolio
  • ING Solution 2015 Portfolio
  • ING Solution 2025 Portfolio
  • ING Solution 2035 Portfolio
  • ING T. Rowe Price Capital Appreciation Portfolio
  • ING WisdomTreeSM Global High-Yielding Equity Index Portfolio
  • Fixed Account II
  • Fixed Interest Division.

No rebalancing is necessary if the contract value is allocated entirely to Allocated Funds. We may change these
designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract value
allocated to such portfolios after the date of the change.

Fixed Allocation Fund. Currently, the Fixed Allocation Funds are:

  • ING American Funds Bond Portfolio
  • ING Lehman Brothers U.S. Aggregate Bond Index Portfolio
  • ING VP Intermediate Bond Portfolio.

You may allocate your contract value to one or more Fixed Allocation Funds. We consider the ING VP
Intermediate Bond Portfolio to be the default Fixed Allocation Fund in connection with Fixed Allocation Funds
Automatic Rebalancing.

Other Funds. All portfolios available under the contract other than Accepted Funds or the Fixed Allocation Funds
are considered Other Funds.

Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less than
20% of the total contract value allocated to the Fixed Allocation Funds and Other Funds on any ING Joint LifePay
Plus Rebalancing Date, we will automatically rebalance the contract value allocated to the Fixed Allocation Funds
and Other Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are
excluded from Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among
the Other Funds and will be the last transaction processed on that date. The ING Joint LifePay Plus Rebalancing
Dates occur on each contract anniversary and after the following transactions:

    1)   receipt of additional premiums;
 
    2) transfer or reallocation among the Fixed Allocation Funds or Other Funds, whether automatic or
specifically directed by you; and
 
    3) withdrawals from the Fixed Allocation Funds or Other Funds.

Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the
contract. However, if the other automatic rebalancing under the contract causes the allocations to be out of
compliance with the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing
will occur immediately after the automatic rebalancing to restore the required allocations. See “Appendix J
Examples of Fixed Allocation Funds Automatic Rebalancing.” You will be notified that Fixed Allocation Funds
Automatic Rebalancing has occurred, along with your new allocations, by a confirmation statement that will be
mailed to you after Fixed Allocation Funds Automatic Rebalancing has occurred.

In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into a Fixed

Allocation Fund even if you have not previously been invested in it. See “Appendix JExamples of Fixed
Allocation Funds Automatic Rebalancing, Example I.” By electing to purchase the ING Joint LifePay Plus
rider, you are providing the Company with direction and authorization to process these transactions,
including reallocations into the Fixed Allocation Funds. You should not purchase the ING Joint LifePay
Plus rider if you do not wish to have your contract value reallocated in this manner.


PRO.70600-08                                                                                   39


Divorce. Generally, in the event of a divorce, the spouse who retains ownership of the contract will continue to be
entitled to all rights and benefits of the ING Joint LifePay Plus rider, while the ex-spouse will no longer have any
such rights or be entitled to any such benefits. In the event of a divorce during the Lifetime Withdrawal Phase, the
ING Joint LifePay Plus rider will continue until the owner’s death (first owner in the case of joint owners, or the
annuitant in the case of a custodial IRA). Although spousal continuation may be available under the Tax Code for a
subsequent spouse, the ING Joint LifePay Plus rider cannot be continued by the new spouse. As the result of the
divorce, we may be required to withdraw assets for the benefit of an ex-spouse. Any such withdrawal will be
considered a withdrawal for purposes of the ING Joint LifePay Plus Base. See “Withdrawals” and “Excess
Withdrawal,” above. In the event of a divorce during Lifetime Automatic Periodic Benefit Status, there will be no
change in the amount of your periodic payments. Payments will continue until both spouses are deceased.

    Death of Owner or Annuitant. The ING Joint LifePay Plus rider terminates (with the rider’s charges pro-rated)
on the earlier of the date of death of the last Active Spouse, or when the surviving spouse decides not to continue the
contract. 

        ING Joint LifePay Plus Death Benefit Base. The ING Joint LifePay Plus rider has a death benefit that is
payable upon the owner’s death only when the ING Joint LifePay Plus Death Benefit Base is greater than the
contract’s death benefit. The ING Joint LifePay Plus Death Benefit Base is first calculated when you purchase the
ING Joint LifePay Plus rider. If the ING Joint LifePay Plus rider is purchased on the contract date, the initial ING
Joint LifePay Plus Death Benefit Base is equal to the initial premium. If the ING Joint LifePay Plus rider as
purchased after the contract date, the initial ING Joint LifePay Plus Death Benefit Base is equal to the contract
value on the rider effective date.

The ING Joint LifePay Plus Death Benefit Base is increased by the dollar amount of any subsequent premiums and
subject to any withdrawal adjustments. The ING Joint LifePay Plus Death Benefit Base is reduced by the dollar
amount of any withdrawals for the payment of third-party investment advisory fees before the Lifetime Withdrawal
Phase beings, and for any withdrawals once the Lifetime Withdrawal Phase begins that are not Excess
Withdrawals, including withdrawals for payment of third-party investment advisory fees. The ING Joint LifePay
Plus Death Benefit Base is subject to a pro-rata reduction for an Excess Withdrawal. Please see “Withdrawals and
Excess Withdrawals” for more information.

There is no additional charge for the death benefit associated with the ING Joint LifePay Plus rider. Please note that
the ING Joint LifePay Plus Death Benefit Base is not eligible to participate in Quarterly Ratchets or 7%
Compounding Step-Ups.

In the event the ING Joint LifePay Plus Death Benefit Base is greater than zero when the ING Joint LifePay Plus
rider enters Lifetime Automatic Periodic Benefit Status, each periodic payment reduces the ING Joint LifePay Plus
Death Benefit Base dollar for dollar until the earlier of the ING Joint LifePay Plus Death Benefit Base being
reduced to zero or the last Active Spouse’s death. Upon the last Active Spouse’s death, any remaining ING Joint
LifePay Plus death benefit is payable to the beneficiary in a lump sum.

        Spousal Continuation. If the surviving spouse of the deceased owner continues the contract (see “Death
Benefit Choices–Continuation After Death–Spouse”), the rider will continue, SO LONG AS the surviving spouse is
an Active Spouse. At that time, the ING Joint LifePay Plus Base is recalculated to equal the greater of a) the
contract value, inclusive of the guaranteed death benefit; and b) the last-calculated ING Joint LifePay Plus Base,
subject to pro-rata adjustment for any withdrawals before spousal continuation.

The Maximum Annual Withdrawal is also recalculated; however, there is no Maximum Annual Withdrawal upon
spousal continuation until the Lifetime Withdrawal Phase begins on the date of the first withdrawal after spousal
continuation, SO LONG AS the annuitant is age 65. The Maximum Annual Withdrawal is recalculated to equal 5%
(the Maximum Annual Withdrawal percentage) multiplied by the ING Joint LifePay Plus Base. There is no
adjustment to the Additional Withdrawal Amount upon spousal continuation of the ING Joint LifePay Plus rider for
a contract subject to the Required Minimum Distribution rules of the Tax Code. Any withdrawals before the
contract owner’s death and spousal continuation are counted in calculating you withdrawals in that contract year to
determine whether the Maximum Annual Withdrawal has been exceeded.

PRO.70600-08                                                                                   40


Please note, if the contract value is greater than the ING Joint LifePay Plus Base on the date the Lifetime
Withdrawal Phase begins, then the ING Joint LifePay Plus Base will be set equal to the contract value before the
Maximum Annual Withdrawal is first calculated. Also, upon spousal continuation, the ING Joint LifePay Plus
Death Benefit Base equals the ING Joint LifePay Plus Death Benefit Base before the contract owner’s death,
subject to any pro-rata adjustment for withdrawals before spousal continuation of the rider.

         Change of Owner or Annuitant. The ING Joint LifePay Plus rider terminates (with the rider’s charge pro-
rated) upon an ownership change or change of annuitant, except for:

             1)    spousal continuation by an Active Spouse, as described above;
 
             2) change of owner from one custodian to another custodian;
 
             3) change of owner from a custodian for the benefit of an individual to the same individual (’the owner’s
spouse must be named sole beneficiary under the contract to remain an Active Spouse);
 
             4) change of owner from an individual to a custodian for the benefit of the same individual;
 
             5) collateral assignments;
 
             6) for nonqualified contracts only, the addition of a joint owner, provided that the additional joint owner is
the original owner’s spouse and is an Active Spouse when added as joint owner;
 
             7) for nonqualified contracts only, the removal of a joint owner, provided the removed joint owner is an
Active Spouse and becomes the sole primary beneficiary; and
 
             8) change of owner where the owner becomes the sole primary beneficiary and the sole primary
beneficiary becomes the owner, provided both spouses are Active Spouses at the time of the change.

      Surrender Charges. Once the Lifetime Withdrawal Phase begins, your withdrawals within a contract year up to
the Maximum Annual Withdrawal (and any applicable Additional Withdrawal Amount) are not subject to surrender
charges. We waive any surrender charges otherwise applicable to your withdrawal in a contract year that are less than
or equal to the Maximum Annual Withdrawal. Excess Withdrawals are subject to surrender charges, whether or not
the Lifetime Withdrawal Phase has begun. Once your contract value is reduced to zero, any periodic payments under
the ING Joint LifePay Plus rider are not subject to surrender charges. Moreover, with no contract value, none of your
contract level recurring charges (e.g., the Mortality and Expense Risk Charge) would be deducted.

      Federal Tax Considerations. For more information about the tax treatment of amounts paid to you under the
ING Joint LifePay Plus rider, see “Federal Tax Considerations–Tax Consequences of Living Benefits and Death
Benefit.”

   WITHDRAWALS                                                                                                                                                                 

You may withdraw all or part of your money at any time during the accumulation phase and before the death of the
contract owner, except under certain qualified contracts. If you request a withdrawal for more than 90% of the cash
surrender value, and the remaining cash surrender value after the withdrawal is less than $100, we may treat it as a
request to surrender the contract. If any single withdrawal or the sum of withdrawals exceeds the Free Withdrawal
Amount, you may incur a surrender charge. There is no surrender charge if, during each contract year, the amount
withdrawn is equal to or less than the greater of: 1) 10% or less of your contract value on the date of the withdrawal,
less prior withdrawals during that contract year; or 2) your RMD attributable to amounts held under the contract. The
Free Withdrawal Amount does not include your RMD for the tax year containing the contract date of this contract.
Under Option Package III, any unused percentage of the 10% Free Withdrawal Amount from a contract year will
carry forward into successive contract years, based on the percentage remaining at the time of the last withdrawal in
that contract year. In no event will the Free Withdrawal Amount at any time exceed 30% of contract value, subject to
state approval.

PRO.70600-08                                                                                   41


You must submit a written request to us specifying the Fixed Interest Allocations or subaccounts from which amounts
are to be withdrawn, otherwise the withdrawal will be made on a pro-rata basis from all of the subaccounts in which
you are invested. If there is not enough contract value in the subaccounts, we will deduct the balance of the
withdrawal from your Fixed Interest Allocations starting with the guaranteed interest periods nearest their maturity
dates until we have honored your request. We will determine the contract value as of the close of business on the day
we receive your withdrawal request at our Customer Service Center. The contract value may be more or less than the
premium payments made.

We will apply a Market Value Adjustment to any withdrawal from your Fixed Interest Allocation taken more than 30

days before its maturity date. Definitive guidance on the proper federal tax treatment of the Market Value Adjustment
has not been issued. You may want to discuss the potential tax consequences of a Market Value Adjustment with your
tax adviser. If any limitation on allocations to the Restricted Funds has been exceeded, subsequent withdrawals must
be taken so that the percentage of contract value in the Restricted Funds following the withdrawal would not be
greater than the percentage of contract value in the Restricted Funds prior to the withdrawal. In this event, the
subsequent withdrawals must be taken from the Restricted Funds or taken pro-rata from all variable subaccounts.

For administrative purposes, we will transfer your money to a specially designated subaccount (currently, the ING
Liquid Assets Portfolio subaccount) prior to processing the withdrawal. This transfer will not affect the withdrawal
amount you receive.

Please be aware that benefit we pay under certain optional benefit riders may be reduced by any withdrawals taken
while the optional benefit rider is in effect. See “Optional Riders.”

Other than surrender charges and market value adjustment, if applicable, there is no additional charge for these
features.

We offer the following three withdrawal options:

Regular Withdrawals
After the free look period, you may make regular withdrawals. Each withdrawal must be a minimum of $100. We will
apply a Market Value Adjustment to any regular withdrawal from a Fixed Interest Allocation that is taken more than
30 days before its maturity date. See Appendix C and the Fixed Account II prospectus for more information on the
application of Market Value adjustment.

Systematic Withdrawals
You may choose to receive automatic systematic withdrawal payments (1) from the contract value in the subaccounts
in which you are invested, or (2) from the interest earned in your Fixed Interest Allocations. Systematic withdrawals
may be taken monthly, quarterly or annually. If you have contract value allocated to one or more Restricted Funds
and you elect to receive systematic withdrawals from the subaccounts in which you are invested, the systematic
withdrawals must be taken pro-rata from all subaccounts in which contract value is invested. If you do not have
contract value allocated to a Restricted Fund and choose systematic withdrawals on a non pro-rata basis, we will
monitor the withdrawals annually. If you subsequently allocate contract value to one or more Restricted Funds, we
will require you to take your systematic withdrawals on a pro-rata basis from all subaccounts in which contract value
is invested.

You decide when you would like systematic payments to start as long as it starts at least 28 days after your contract
date. You also select the date on which the systematic withdrawals will be made, but this date cannot be later than the
28th day of the month. If you have elected to receive systematic withdrawals but have not chosen a date, we will
make the withdrawals on the same calendar day of each month as your contract date. If your contract date is after the
28th day of the month, your systematic withdrawal will be made on the 28th day of each month.

PRO.70600-08                                                                                   42


Each systematic withdrawal amount must be a minimum of $100. The amount of your systematic withdrawal can
either be (1) a fixed dollar amount, or (2) an amount based on a percentage of the contract value. Both forms of
systematic withdrawals are subject to the following maximum, which is calculated on each withdrawal date:

   
 
 
Frequency
 Maximum Percentage
 of Contract Value
  Monthly
Quarterly
Annually
0.83%
2.50%
10.00%

If your systematic withdrawal is a fixed dollar amount and the amount to be withdrawn would exceed the applicable
maximum percentage of your contract value on any withdrawal date, we will automatically reduce the amount
withdrawn so that it equals such percentage. Thus, your fixed dollar systematic withdrawals will never exceed the
maximum percentage. If you want fixed dollar systematic withdrawals to exceed the maximum percentage and are
willing to incur associated surrender charges, consider the Fixed Dollar Systematic Withdrawal Feature which you
may add to your regular systematic withdrawal program.

If your systematic withdrawal is based on a percentage of contract value and the amount to be withdrawn based on
that percentage would be less than $100, we will automatically increase the amount to $100 as long as it does not
exceed the maximum percentage. If the systematic withdrawal would exceed the maximum percentage, we will send
the amount, and then automatically cancel your systematic withdrawal option.

Systematic withdrawals from Fixed Interest Allocations are limited to interest earnings during the prior month,
quarter, or year, depending on the frequency you chose. Systematic withdrawals are not subject to a Market Value
Adjustment, unless you have added the Fixed Dollar Systematic Withdrawal Feature discussed below and the
payments exceed interest earnings. Systematic withdrawals from Fixed Interest Allocations under the Fixed Dollar
Systematic Withdrawal Feature are available only in connection with Section 72(t) or Section 72(q) distributions. A
Fixed Interest Allocation may not participate in both the systematic withdrawal option and the dollar cost averaging
program at the same time.

You may change the amount or percentage of your systematic withdrawal once each contract year or cancel this
option at any time by sending satisfactory notice to our Customer Service Center at least 7 days before the next
scheduled withdrawal date. If you submit a subsequent premium payment after you have applied for systematic
withdrawals, we will not adjust future withdrawals under the systematic withdrawal program unless you specifically
request that we do so.

The systematic withdrawal option may commence in a contract year where a regular withdrawal has been taken but
you may not change the amount or percentage of your withdrawals in any contract year during which you have
previously taken a regular withdrawal. You may not elect the systematic withdrawal option if you are taking IRA
withdrawals.

Subject to availability, a spousal or non-spousal beneficiary may elect to receive death benefits as payments over the
beneficiary’s lifetime (“stretch”). “Stretch” payments will be subject to the same limitations as systematic
withdrawals, and nonqualified “stretch” payments will be reported on the same basis as other systematic withdrawals.

Fixed Dollar Systematic Withdrawal Feature. You may add the Fixed Dollar Systematic Withdrawal Feature to
your regular fixed dollar systematic withdrawal program. This feature allows you to receive a systematic withdrawal
in a fixed dollar amount regardless of any surrender charges or Market Value Adjustments. Systematic withdrawals
from Fixed Interest Allocations under the Fixed Dollar Systematic Withdrawal Feature are available only in
connection with Section 72(t) or Section 72(q) distributions. You choose the amount of the fixed systematic
withdrawals, which may total up to an annual maximum of 10% of your contract value as determined on the day we
receive your election of this feature. The maximum limit will not be recalculated when you make additional premium
payments, unless you instruct us to do so. We will assess a surrender charge on the withdrawal date if the withdrawal
exceeds the maximum limit as calculated on the withdrawal date. We will assess a Market Value Adjustment on the
withdrawal date if the withdrawal from a Fixed Interest Allocation exceeds your interest earnings on the withdrawal
date. We will apply the surrender charge and any Market Value Adjustment directly to your contract value (rather
than to the systematic withdrawal) so that the amount of each systematic withdrawal remains fixed.

PRO.70600-08                                                                                   43


Flat dollar systematic withdrawals which are intended to satisfy the requirements of Section 72(t) of the Tax Code
may exceed the maximum. Such withdrawals are subject to surrender charges and Market Value Adjustment when
they exceed the applicable maximum percentage.

IRA Withdrawals
If you have a traditional IRA contract and will be at least age 70½ during the current calendar year, you may elect to
have distributions made to you to satisfy requirements imposed by federal tax law. IRA withdrawals provide payout
of amounts required to be distributed by the Internal Revenue Service (“IRS”) rules governing mandatory
distributions under qualified plans. We will send you a notice before your distributions commence. You may elect to
take IRA withdrawals at that time, or at a later date. You may not elect IRA withdrawals and participate in systematic
withdrawals at the same time. If you do not elect to take IRA withdrawals, and distributions are required by federal
tax law, distributions adequate to satisfy the requirements imposed by federal tax law may be made. Thus, if you are
participating in systematic withdrawals, distributions under that option must be adequate to satisfy the mandatory
distribution rules imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or annual basis. Under this option, you may
elect payments to start as early as 28 days after the contract date. You select the day of the month when the
withdrawals will be made, but it cannot be later than the 28th day of the month. If no date is selected, we will make
the withdrawals on the same calendar day of the month as the contract date. If your contract date is after the 28th day
of the month, your IRA withdrawal will be made on the 28th day of the month.

You may request that we calculate for you the amount that is required to be withdrawn from your contract each year
based on the information you give us and various choices you make. For information regarding the calculation and
choices you have to make, see the SAI. We will also accept your written instructions regarding the calculated amount
required to be withdrawn from your contract each year. The minimum dollar amount you can withdraw is $100.
When we determine the required IRA withdrawal amount for a taxable year based on the frequency you select, if that
amount is less than $100, we will pay $100. At any time where the IRA withdrawal amount is greater than the
contract value, we will cancel the contract and send you the amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once each contract year or cancel this option at any
time by sending satisfactory notice to our Customer Service Center at least 7 days before the next scheduled
withdrawal date.

An IRA withdrawal from a Fixed Interest Allocation in excess of the amount allowed under systematic withdrawals
will be subject to a Market Value Adjustment.

Consult your tax adviser regarding the tax consequences associated with taking withdrawals. You are
responsible for determining that withdrawals comply with applicable law. A withdrawal made before the taxpayer
reaches age 59½ may result in a 10% penalty tax. See “Federal Tax Considerations” for more details.

   TRANSFERS AMONG YOUR INVESTMENTS                                                                                             

Between the end of the free look period and the income phase start date, you may transfer your contract value among
the subaccounts in which you are invested and your Fixed Interest Allocations. Transfers to a GET Fund series may
only be made during the offering period for that GET Fund series. We currently do not charge you for transfers made
during a contract year, but reserve the right to charge $25 for each transfer after the twelfth transfer in a contract year.
We also reserve the right to limit the number of transfers you may make and may otherwise modify or
terminate transfer privileges if required by our business judgment or in accordance with applicable law.  We
will apply a Market Value Adjustment to transfers from a Fixed Interest Allocation taken more than 30 days before its
maturity date, unless the transfer is made under the dollar cost averaging program. Keep in mind that transfers
between Special or Excluded Funds and other funds may negatively impact your death benefit or optional rider
benefits.


PRO.70600-08                                                                                   44


If you allocate contract value to an investment option that has been designated as a Restricted Fund, your ability to
transfer contract value to the Restricted Fund may be limited. A transfer to the Restricted Funds will not be permitted
to the extent that it would increase the contract value in the Restricted Fund to more than the applicable limits
following the transfer. We do not limit transfers from Restricted Funds. If the result of multiple reallocations is to
lower the percentage of total contract value in the Restricted Fund, the reallocation will be permitted even if the
percentage of contract value in the Restricted Fund is greater than the limit.

Please be aware that the benefits we pay under an optional benefit rider may be affected by certain transfers you may
make while the rider is in effect. Transfers, including those involving Special Funds or Excluded Funds, may also
affect your optional rider base. See “Optional Riders.”

The minimum amount that you may transfer is $100 or, if less, your entire contract value held in a subaccount or a
Fixed Interest Allocation. To make a transfer, you must notify our Customer Service Center and all other
administrative requirements must be met. Transfers will be based on values at the end of the business day in which
the transfer request is received at our Customer Service Center. Any transfer request received after 4:00 p.m. eastern
time or the close of regular trading of the New York Stock Exchange will be effected on the next business day.

Separate Account B and the Company will not be liable for following instructions communicated by telephone or
other approved electronic means that we reasonably believe to be genuine. We may require personal identifying
information to process a request for transfer made over the telephone, over the Internet or other approved electronic
means. Please be advised that the risk of a fraudulent transaction is increased with telephonic or electronic
instructions, even if appropriate identifying information is provided.

Limits on Frequent or Disruptive Transfers

The contract is not designed to serve as a vehicle for frequent transfers. Frequent transfer activity can disrupt
management of a fund and raise its expenses through:

  • Increased trading and transaction costs;
  • Forced and unplanned portfolio turnover;
  • Lost opportunity costs; and
  • Large asset swings that decrease the fund’s ability to provide maximum investment return to all contract owners.

This in turn can have an adverse effect on fund performance. Accordingly, individuals or organizations that use
market-timing investment strategies or make frequent transfers should not purchase the contract.

Excessive Trading Policy. We and the other members of the ING family of companies that provide multi-fund
variable insurance and retirement products have adopted a common Excessive Trading Policy to respond to the
demands of the various fund families that make their funds available through our products to restrict excessive fund
trading activity and to ensure compliance with Rule 22c-2 of the 1940 Act.

We actively monitor fund transfer and reallocation activity within our variable insurance products to identify
violations of our Excessive Trading Policy. Our Excessive Trading Policy is violated if fund transfer and reallocation
activity:

  • Meets or exceeds our current definition of Excessive Trading, as defined below; or
  • Is determined, in our sole discretion, to be disruptive or not in the best interests of other owners of our variable
    insurance and retirement products.

We currently define “Excessive Trading” as:

  • More than one purchase and sale of the same fund (including money market funds) within a 60 calendar day
    period (hereinafter, a purchase and sale of the same fund is referred to as a “round-trip”). This means two or
    more round-trips involving the same fund within a 60 calendar day period would meet our definition of
    Excessive Trading; or
  • Six round-trips involving the same fund within a rolling twelve month period.




PRO.70600-08                                                                                   45


The following transactions are excluded when determining whether trading activity is excessive:
  • Purchases or sales of shares related to non-fund transfers (for example, new purchase payments, withdrawals and
    loans);
  • Transfers associated with scheduled dollar cost averaging, scheduled rebalancing, or scheduled asset allocation
    programs;
  • Purchases and sales of fund shares in the amount of $5,000 or less;
  • Purchases and sales of funds that affirmatively permit short-term trading in their fund shares, and movement
    between such funds and a money market fund; and
  • Transactions initiated by us, another member of the ING family of companies, or a fund.

If we determine that an individual or entity has made a purchase of a fund within 60 days of a prior round-trip
involving the same fund, we will send them a letter (once per year) warning that another sale of that same fund within
60 days of the beginning of the prior round-trip will be deemed to be Excessive Trading and result in a six month
suspension of their ability to initiate fund transfers or reallocations through the Internet, facsimile, Voice Response
Unit (VRU), telephone calls to the ING Customer Service Center, or other electronic trading medium that we may
make available from time to time (“Electronic Trading Privileges”). Likewise, if we determine that an individual or
entity has made five round-trips involving the same fund within a rolling twelve month period, we will send them a
letter warning that another purchase and sale of that same fund within twelve months of the initial purchase in the first
round-trip will be deemed to be Excessive Trading and result in a suspension of their Electronic Trading Privileges.
According to the needs of the various business units, a copy of any warning letters may also be sent, as applicable, to
the person(s) or entity authorized to initiate fund transfers or reallocations, the agent/registered representative, or the
investment adviser for that individual or entity. A copy of the warning letters and details of the individual’s or
entity’s trading activity may also be sent to the fund whose shares were involved in the trading activity.

If we determine that an individual or entity has violated our Excessive Trading Policy, we will send them a letter
stating that their Electronic Trading Privileges have been suspended for a period of six months. Consequently, all
fund transfers or reallocations, not just those that involve the fund whose shares were involved in the activity that
violated our Excessive Trading Policy, will then have to be initiated by providing written instructions to us via regular
U.S. mail. Suspension of Electronic Trading Privileges may also extend to products other than the product through
which the Excessive Trading activity occurred. During the six month suspension period, electronic “inquiry only”
privileges will be permitted where and when possible. A copy of the letter restricting future transfer and reallocation
activity to regular U.S. mail and details of the individual’s or entity’s trading activity may also be sent, as applicable,
to the person(s) or entity authorized to initiate fund transfers or reallocations, the agent/registered representative or
investment adviser for that individual or entity, and the fund whose shares were involved in the activity that violated
our Excessive Trading Policy.

Following the six month suspension period during which no additional violations of our Excessive Trading Policy are
identified, Electronic Trading Privileges may again be restored. We will continue to monitor the fund transfer and
reallocation activity, and any future violations of our Excessive Trading Policy will result in an indefinite suspension
of Electronic Trading Privileges. A violation of our Excessive Trading Policy during the six month suspension period
will also result in an indefinite suspension of Electronic Trading Privileges.

We reserve the right to suspend Electronic Trading Privileges with respect to any individual or entity, with or without
prior notice, if we determine, in our sole discretion, that the individual’s or entity’s trading activity is disruptive or not
in the best interests of other owners of our variable insurance and retirement products, regardless of whether the
individual’s or entity’s trading activity falls within the definition of Excessive Trading set forth above.

Our failure to send or an individual’s or entity’s failure to receive any warning letter or other notice contemplated
under our Excessive Trading Policy will not prevent us from suspending that individual’s or entity’s Electronic
Trading Privileges or taking any other action provided for in our Excessive Trading Policy.

The Company does not allow exceptions to our Excessive Trading Policy. We reserve the right to modify our
Excessive Trading Policy, or the policy as it relates to a particular fund, at any time without prior notice, depending
on, among other factors, the needs of the underlying fund(s), the best interests of contract owners and fund investors,
and/or state or federal regulatory requirements. If we modify our policy, it will be applied uniformly to all contract
owners or, as applicable, to all contract owners investing in the underlying fund.



PRO.70600-08                                                                                   46


Our Excessive Trading Policy may not be completely successful in preventing market-timing or excessive trading
activity. If it is not completely successful, fund performance and management may be adversely affected, as noted
above.

Limits Imposed by the Funds. Each underlying fund available through the variable insurance and retirement
products offered by us and/or the other members of the ING family of companies, either by prospectus or stated
policy, has adopted or may adopt its own excessive/frequent trading policy, and orders for the purchase of fund shares
are subject to acceptance or rejection by the underlying fund. We reserve the right, without prior notice, to implement
fund purchase restrictions and/or limitations on an individual or entity that the fund has identified as violating its
excessive/frequent trading policy and to reject any allocation or transfer request to a subaccount if the corresponding
fund will not accept the allocation or transfer for any reason. All such restrictions and/or limitations (which may
include, but are not limited to, suspension of Electronic Trading Privileges and/or blocking of future purchases of a
fund or all funds within a fund family) will be done in accordance with the directions we receive from the fund.

Agreements to Share Information with Fund Companies. As required by Rule 22c-2 under the 1940 Act, we have
entered into information sharing agreements with each of the fund companies whose funds are offered through the
contract. Contract owner trading information is shared under these agreements as necessary for the fund companies
to monitor fund trading and our implementation of our Excessive Trading Policy. Under these agreements, the
Company is required to share information regarding contract owner transactions, including but not limited to
information regarding fund transfers initiated by you. In addition to information about contract owner transactions,
this information may include personal contract owner information, including names and social security numbers or
other tax identification numbers.

As a result of this information sharing, a fund company may direct us to restrict a contract owner’s transactions if the
fund determines that the contract owner has violated the fund’s excessive/frequent trading policy. This could include
the fund directing us to reject any allocations of purchase payments or contract value to the fund or all funds within
the fund family.

Dollar Cost Averaging
You may elect to participate in our dollar cost averaging program if you have at least $1,200 of contract value in the
(i) ING Liquid Assets Portfolio subaccount, or (ii) a Fixed Interest Allocation with either a 6-month or a 1-year
guaranteed interest period (subject to availability). This subaccount or these Fixed Interest Allocations serve as the
source accounts from which we will, on a monthly basis, automatically transfer a set dollar amount of money to other
subaccounts selected by you. We also may offer DCA Fixed Interest Allocations, which are 6-month and 1-year
Fixed Interest Allocations available exclusively for use with the dollar cost averaging program. The DCA Fixed
Interest Allocations require a minimum premium payment of $1,200 directed into a DCA Fixed Interest Allocation.
Transfers made pursuant to a dollar cost averaging program do not count toward the 12 transfer limit on free transfers.

The dollar cost averaging program is designed to lessen the impact of market fluctuation on your investment. Since
we transfer the same dollar amount to other subaccounts each month, more units of a subaccount are purchased if the
value of its unit is low and fewer units are purchased if the value of its unit is high. Therefore, a lower than average
value per unit may be achieved over the long term. However, we cannot guarantee this. When you elect the dollar
cost averaging program, you are continuously investing in securities regardless of fluctuating price levels. You should
consider your tolerance for investing through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar amount you want transferred under this
program. Each monthly transfer must be at least $100. If your source account is the ING Liquid Assets Portfolio
subaccount or a 1-year Fixed Interest Allocation, the maximum amount that can be transferred each month is your
contract value in such source account divided by 12. If your source account is a 6-month Fixed Interest Allocation,
the maximum amount that can be transferred each month is your contract value in such source account divided by 6.
You may change the transfer amount once each contract year. If you have a DCA Fixed Interest Allocation, there is
no minimum or maximum transfer amount; we will transfer all your money allocated to that source account into the
subaccount(s) in equal payments over the selected 6-month or 1-year period. The last payment will include earnings
accrued over the course of the selected period. If you make an additional premium payment into a Fixed Interest
Allocation subject to dollar cost averaging, the amount of your transfers under the dollar cost averaging program
remains the same, unless you instruct us to increase the transfer amount.


PRO.70600-08                                                                                   47

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest Allocation under the dollar cost averaging
program are not subject to a Market Value Adjustment. However, if you terminate the dollar cost averaging program
for a DCA Fixed Interest Allocation and there is money remaining in the DCA Fixed Interest Allocation, we will
transfer the remaining money to the ING Liquid Assets Portfolio subaccount. Such transfer will trigger a Market
Value Adjustment if the transfer is made more than 30 days before the maturity date of the DCA Fixed Interest
Allocation.

If you do not specify the subaccounts to which the dollar amount of the source account is to be transferred, we will
transfer the money to the subaccounts in which you are invested on a proportional basis. The transfer date is the same
day each month as your contract date. If, on any transfer date, your contract value in a source account is equal to or
less than the amount you have elected to have transferred, the entire amount will be transferred and the program will
end. You may terminate the dollar cost averaging program at any time by sending satisfactory notice to our Customer
Service Center at least 7 days before the next transfer date. A Fixed Interest Allocation or DCA Fixed Interest
Allocation may not participate in the dollar cost averaging program and in systematic withdrawals at the same time.

You are permitted to transfer contract value to a Restricted Fund, subject to the limitations described above in this
section and in “Appendix BThe Funds.” Compliance with the individual and aggregate Restricted Fund limits will
be reviewed when the dollar cost averaging program is established. Transfers under the dollar cost averaging
program must be within those limits. We will not review again your dollar cost averaging election for compliance
with the individual and aggregate limits for investment in the Restricted Funds except in the case of the transactions
described below.

·     Amount added to source account: If you add amounts to the source account which would increase the amount
to be transferred under the dollar cost averaging program, we will review the amounts to be transferred to
ensure that the individual 
and aggregate limits are not being exceeded. If such limits would be exceeded, we
will require that the dollar 
cost averaging transfer amounts be changed to ensure that the transfers are within the
limits based on the then
current allocation of contract value to the Restricted Fund(s) and the then current value
of the amount designated to
be transferred to that Restricted Fund(s).
· Additional premium paid: Up to the individual Restricted Fund percentage limit may be allocated to a
Restricted Fund. If more than the 
individual limit has been requested to be allocated to a Restricted Fund, we
will look at the aggregate limit, s
ubtract the current allocation to Restricted Funds, and subtract the current
value of amounts to be 
transferred under the dollar cost averaging program to Restricted Funds. The excess, if
any, is the maximum that 
may be allocated pro-rata to Restricted Funds.
· Reallocation request is made while the dollar cost averaging program is active: If the reallocation would
increase the amount allocated to 
Restricted Funds, the maximum that may be so allocated is the individual
Restricted Fund p
ercentage limit, less the current allocation to Restricted Funds and less the current value of
any remaining amounts 
to be transferred under the dollar cost averaging program to the Restricted Funds.

We may in the future offer additional subaccounts or withdraw any subaccount or Fixed Interest Allocation to or from
the dollar cost averaging program, stop offering DCA Fixed Interest Allocations or otherwise modify, suspend or
terminate this program. Of course, such changes will not affect any dollar cost averaging programs in operation at the
time.

Automatic Rebalancing
If you have at least $10,000 of contract value invested in the subaccounts of Separate Account B, you may elect to
have your investments in the subaccounts automatically rebalanced. Transfers made pursuant to automatic
rebalancing do not count toward the 12 transfer limit on free transfers. Automatic rebalancing is not available if you
participate in dollar cost averaging. Automatic rebalancing will not take place during the free look period.

You are permitted to reallocate between Restricted and non-Restricted Funds, subject to the limitations described
above in this section and in “Appendix BThe Funds.” If the reallocation would increase the amount allocated to the
Restricted Funds, the maximum that may be so allocated is the individual Restricted Fund percentage limit, less the
current allocation to all Restricted Funds.


PRO.70600-08                                                                                   48


We will transfer funds under your contract on a quarterly, semi-annual, or annual calendar basis among the
subaccounts to maintain the investment blend of your selected subaccounts. The minimum size of any allocation must
be in full percentage points. Rebalancing does not affect any amounts that you have allocated to the Fixed Account.
The program may be used in conjunction with the systematic withdrawal option only if withdrawals are taken pro-
rata.

To participate in automatic rebalancing, send satisfactory notice to our Customer Service Center. We will begin the
program on the last business day of the period in which we receive the notice. You may cancel the program at any
time. The program will automatically terminate if you choose to reallocate your contract value among the
subaccounts or if you make an additional premium payment or partial withdrawal on other than a pro-rata basis.
Additional premium payments and partial withdrawals made on a pro-rata basis will not cause the automatic
rebalancing program to terminate.

  DEATH BENEFIT CHOICES                                                                                                                                        

Death Benefit during the Accumulation Phase
During the accumulation phase, a death benefit is payable when either the contract owner or the annuitant (when a
contract owner is not an individual) dies. Assuming you are the contract owner, your beneficiary will receive a death
benefit unless the beneficiary is your surviving spouse and elects to continue the contract. If there are joint owners
and any owner dies, we will pay the surviving owner(s) the death benefit. Upon receipt of due proof of the owner’s
death in writing (i.e. a certified copy of the death certificate), we will calculate the guaranteed death benefit based on
the Benefit Option Package elected and in effect on the date of death. If the guaranteed death benefit as of the date we
receive due proof of death, minus the contract value, also as of that date, is greater than zero, we will add such
difference to the contract value. Such addition will be allocated to the funds then available in the same proportion as
the contract value in each available fund bears to the contract value in all such funds. If there is no contract value in
any fund then available, the addition will be allocated to the ING Liquid Assets Division, or its successor. Such
addition will fulfill our obligations under the Benefit Option Package, and all amounts will remain invested in the
contract until we receive a request for payment of the death benefit in good order.

We will pay the death benefit upon receipt at our Customer Service Center of due proof of the owner’s death and any
other information required by us to pay the death benefit or otherwise administer the claim, including election of the
manner in which the death benefit is to be paid.

If we do not receive a request to apply the death benefit proceeds to an income phase option, we will make a single
sum distribution. Unless your beneficiary elects otherwise, the distribution will be made into an interest bearing
account backed by our general account, that is accessed by the beneficiary through a checkbook feature. The
beneficiary may access death benefit proceeds at any time without penalty. Interest paid on this account may be less
than interest paid on other settlement options. We will generally distribute death benefit proceeds within 7 calendar
days after our Customer Service Center has received sufficient information to make the payment. For information on
required distributions under federal income tax laws, you should see “Required Distributions upon Death.”

You may select one of the option packages described below, which will determine the death benefit payable. Option
Package I is available only if the Contract owner and the annuitant are not more than 80 years old at the time of
purchase. A change in ownership of the contract may affect the amount of the death benefit payable.

The death benefit may be subject to certain mandatory distribution rules required by federal tax law.


PRO.70600-08                                                                                   49


The death benefit depends upon the option package in effect on the date the contract owner dies.

The differences are summarized as follows:

    Option Package I Option Package II Option Package III
      The greater of:   The greatest of:   The greatest of:
Death Benefit
on
  (1) the Standard Death 
Benefit; and
  (1)  the Standard Death
         Benefit; and
  (1) the Standard Death
      
Benefit; and
  Death of the   (2)   the contract value.   (2) the contract value; and   (2) the contract value; and
Owner:            (3) the Annual Ratchet
      
death benefit.
  (3) the Annual Ratchet
      
death benefit; and
 
                                                                                                       (4) the 5% Roll-Up death
       
benefit.

For purposes of calculating the 5% Rollup Death Benefit, the following investment options are designated as “Special
Funds”:

  • Fixed Account
  • Fixed Interest Division
  • ING American Bonds Fund Portfolio*
  • ING Lehman Brothers U.S. Aggregate Bond Index Portfolio*
  • ING Liquid Assets Portfolio
  • ING Oppenheimer Strategic Income Portfolio
  • ING PIMCO Core Bond Portfolio
  • ING PIMCO Total Return Portfolio
  • ING Solution Income Portfolio
  • ING VP Intermediate Bond Portfolio*
  • PIMCO VIT Real Return Portfolio

        * These funds are not designated as Special Funds for purposes of calculating the 5% Rollup Death Benefit
        if the ING LifePay or ING Joint LifePay rider has been selected.

No investment options are currently designated as Excluded Funds. The death benefit for Excluded Funds is the
contract value allocated to Excluded Funds and is tracked for transfer purposes only.

We may, with 30 days notice to you, designate any fund as a Special or Excluded Fund on existing contracts with
respect to new premiums added to such fund, with respect to new transfers to such fund and with respect to the death
benefits to which such designation applies. Selecting a Special or Excluded Fund may limit or reduce the death
benefit.

For the period during which a portion of the contract value is allocated to a Special or Excluded Fund, we may at our
discretion reduce the mortality and expense risk charge attributable to that portion of the contract value. The reduced
mortality and expense risk charge will be applicable only during that period.

We use the Base Death Benefit to help determine the minimum death benefit payable under each of the death benefits
described below. You do not elect the Base Death Benefit. The Base Death Benefit is equal to the greater of:

   1) the contract value; or
 
   2)     the cash surrender value.

The Standard Death Benefit equals the greater of the Base Death Benefit or the sum of 1) and 2),:

   1) the contract value allocated to Excluded Funds; and
 
   2)     the Standard Minimum Guaranteed Death Benefit for amounts allocated to Covered or Special Funds.
 


PRO.70600-08                                                                                   50


The Standard Minimum Guaranteed Death Benefit equals:

   1)    premium payments allocated to Covered, Special and Excluded Funds, respectively;
   2) reduced by a pro-rata adjustment for any withdrawal or transfer taken from Covered, Special and Excluded
Funds, respectively.

In the event of transfers from Excluded to Covered or Special Funds, the increase in the Minimum Guaranteed Death
Benefit for Covered Funds and/or Special Funds will equal the lesser of the reduction in the Minimum Guaranteed
Death Benefit for Excluded Funds and the contract value transferred. In the event of transfers from Covered or
Special Funds to Excluded Funds, the increase in the Minimum Guaranteed Death Benefit for Excluded Funds will
equal the reduction in the Minimum Guaranteed Death Benefit for Covered or Special Funds.

Currently, no investment options are designated as Special Funds for purposes of calculating the Standard Death
Benefit.

The 5% Roll-Up Death Benefit, equals the greater of:

   1)   the Standard Death Benefit; or
   2) the sum of the contract value allocated to Excluded Funds and the 5% Roll-Up Minimum Guaranteed
Death Benefit for Covered Funds and Special Funds.

The 5% Roll-Up Minimum Guaranteed Death Benefit for Covered Funds, Special Funds and Excluded Funds equals
the lesser of:

   1)    premiums, adjusted for withdrawals and transfers, accumulated at 5% on a daily basis for Covered Funds
or Excluded Funds and 0% for Special Funds until the earlier of attainment of age 90 or reaching the cap
(equal to 3 times all premium payments, as reduced by adjustments for withdrawals) and thereafter at 0%,
or
   2) the cap.

A pro-rata adjustment to the 5% Roll-Up Minimum Guaranteed Death Benefit is made for any withdrawals. The
amount of the pro-rata adjustment for withdrawals will equal (a) divided by (b) times (c): where (a) is the contract
value of the withdrawal; (b) is the contract value immediately prior to the withdrawal; and (c) is the 5% Roll-Up
Minimum Guaranteed Death Benefit for Covered, Special and Excluded Funds, respectively, immediately prior to the
withdrawal.

Transfers from Excluded to Covered or Special Funds will reduce the 5% Roll-Up Minimum Guaranteed Death
Benefit for Excluded Funds on a pro-rata basis. The resulting increase in the 5% Roll-Up Minimum Guaranteed
Death Benefit for Covered or Special Funds will equal the lesser of the reduction in the 5% Roll-Up Minimum
Guaranteed Death Benefit for Excluded Funds and the contract value transferred. Transfers from Covered or Special
Funds to Excluded Funds will reduce the 5% Roll-Up Minimum Guaranteed Death Benefit for Covered or Special
Funds on a pro-rata basis. The resulting increase in the 5% Roll-Up Minimum Guaranteed Death Benefit for
Excluded Funds will equal the reduction in the 5% Roll-Up Minimum Guaranteed Death Benefit for Covered or
Special Funds, respectively.

Transfers from Special to Covered Funds will reduce the 5% Roll-Up Minimum Guaranteed Death Benefit for
Special Funds on a pro-rata basis. The resulting increase in the 5% Roll-Up Minimum Guaranteed Death Benefit for
Covered Funds will equal the reduction in the 5% Roll-Up Minimum Guaranteed Death Benefit for Special Funds.

Transfers from Covered to Special Funds will reduce the 5% Roll-Up Minimum Guaranteed Death Benefit for
Covered Funds on a pro-rata basis. The resulting increase in the 5% Roll-Up Minimum Guaranteed Death Benefit for
Special Funds will equal the reduction in the 5% Roll-Up Minimum Guaranteed Death Benefit for Covered Funds.

The calculation of the cap is not affected by allocation to Covered, Special or Excluded Funds.


PRO.70600-08                                                                                   51


The Annual Ratchet Enhanced Death Benefit equals the greater of:

   1)    the Standard Death Benefit; or
   2) the sum of the contract value allocated to Excluded Funds and the Annual Ratchet Minimum Guaranteed
Death Benefit allocated to Covered or Special Funds.

The Annual Ratchet Minimum Guaranteed Death Benefit equals:

   1) the initial premium allocated at issue to Covered, Special or Excluded Funds, respectively;
   2)   increased dollar for dollar by any premium allocated after issue to Covered, Special or Excluded Funds,
respectively;
   3) adjusted on each anniversary that occurs on or prior to attainment of age 90 to the greater of the Annual
Ratchet Minimum Guaranteed Death Benefit for Covered, Special or Excluded Funds from the prior
anniversary (adjusted for new premiums, partial withdrawals and transfers between Covered, Special
and Excluded Funds) and the current contract value. A pro-rata adjustment to the Annual Ratchet
Minimum Guaranteed Death Benefit is made for any withdrawals. The amount of the pro-rata
adjustment for withdrawals will equal (a) divided by (b) times (c): where (a) is the contract value of the
withdrawal; (b) is the contract value immediately prior to the withdrawal; and (c) is the Annual Ratchet
Minimum Guaranteed Death Benefit for Covered, Special and Excluded Funds, respectively,
immediately prior to the withdrawal. Please see Appendix F for examples of the pro-rata withdrawal
adjustment for withdrawals.

Transfers from Excluded to Covered or Special Funds will reduce the Annual Ratchet Minimum Guaranteed Death
Benefit for Excluded Funds on a pro-rata basis. The resulting increase in the Annual Ratchet Minimum Guaranteed
Death Benefit for Covered or Special Funds will equal the lesser of the reduction in the Annual Ratchet Minimum
Guaranteed Death Benefit for Excluded Funds and the contract value transferred.

Transfers from Covered or Special Funds to Excluded Funds will reduce the Annual Ratchet Minimum Guaranteed
Death Benefit for Covered or Special Funds on a pro-rata basis. The resulting increase in the Annual Ratchet
Minimum Guaranteed Death Benefit for Excluded Funds will equal the reduction in the Annual Ratchet Minimum
Guaranteed Death Benefit for Covered or Special Funds, respectively.

Currently, no investment options are designated as Special Funds for purposes of calculating the Annual Ratchet
Death Benefit.

Examples of how the designation of certain funds as Special Funds affects the calculation of the 5% Roll-up Death
Benefit is included in Appendix G to this prospectus.

Transfers Between Option Packages. You may transfer from one option package to another on each contract
anniversary. A written request for such transfer must be received at our Customer Service Center within 60 days
prior to the contract anniversary. No transfers between option packages are permitted after you attain age 80.

If you transfer from Option I to Option II or Option III, the minimum guaranteed death benefit for Special and Non-
Special Funds will equal the contract value for Special and Non-Special Funds, respectively, on the effective date of
the transfer. On a transfer to Option Package III, the then current roll-up cap will be allocated to Special and Non-
Special Funds in the same percentage as the allocation of contract value on the effective date of the transfer. A
change of owner may cause an option package transfer on other than a contract anniversary.

Death Benefit During the Income Phase
If any contract owner or the annuitant dies after the income phase start date, we will pay the beneficiary any certain
benefit remaining under the annuity in effect at the time.

Continuation After Death–Spouse
If at the contract owner’s death, the surviving spouse of the deceased contract owner is the beneficiary and such
surviving spouse elects to continue the contract as his or her own the following will apply:


PRO.70600-08                                                                                   52


If the guaranteed death benefit as of the date we receive due proof of death, minus the contract value also on that date,
is greater than zero, we will add such difference to the contract value. We will allocate such addition to the variable
subaccounts in proportion to the contract value in the subaccounts, unless you direct otherwise. If there is no contract
value in any subaccount, the addition will be allocated to the ING Liquid Assets Portfolio subaccount, or its
successor. Such addition to the contract value will not affect the guaranteed death benefit. If the guaranteed death
benefit is less than or equal to the contract value, the contract value will not change.

The death benefits under each of the available options will continue based on the surviving spouse’s age on the date
that ownership changes. At subsequent surrender, any surrender charge applicable to premiums paid prior to the date
we receive due proof of death of the contract owner will be waived. Any premiums paid later will be subject to any
applicable surrender charge.

Any addition to contract value, as described above, is available only to the spouse of the owner as of the date of death
of the owner if such spouse under the provisions of the contract elects to continue the contract as his or her own.

Continuation After Death - Non Spouse
If the beneficiary is not the spouse of the owner, the contract may continue in force subject to the required distribution
rules of the Tax Code.

If the guaranteed death benefit as of the date we receive due proof of death, minus the contract value also on that date,
is greater than zero, we will add such difference to the contract value. We will allocate such addition to the variable
subaccounts in proportion to the contract value in the subaccounts, unless you direct otherwise. If there is no contract
value in any subaccount, the addition will be allocated to the ING Liquid Assets Portfolio subaccount, or its
successor.

The death benefit will then terminate. At subsequent surrender, any surrender charge applicable to premiums paid
prior to the date we receive due proof of death of the contract owner will be waived. No additional premium
payments may be made.

Required Distributions Upon Contract Owner’s Death
We will not allow any payment of benefits provided under a nonqualified contract which do not satisfy the
requirements of Section 72(s) of the Tax Code.

If any contract owner of a nonqualified contract dies before the income phase payment start date, the death benefit
payable to the beneficiary (calculated as described under “Death Benefit Choices” in this prospectus) will be
distributed as follows: (a) the death benefit must be completely distributed within 5 years of the contract owner’s date
of death; or (b) the beneficiary may elect, within the 1-year period after the contract owner’s date of death, to receive
the death benefit in the form of an annuity from us, provided that (i) such annuity is distributed in substantially equal
installments over the life of such beneficiary or over a period not extending beyond the life expectancy of such
beneficiary; and (ii) such distributions begin not later than 1 year after the contract owner’s date of death.

Notwithstanding (a) and (b) above, if the sole contract owner’s beneficiary is the deceased owner’s surviving spouse,
then such spouse may elect to continue the contract under the same terms as before the contract owner’s death. Upon
receipt of such election from the spouse at our Customer Service Center: (1) all rights of the spouse as contract
owner’s beneficiary under the contract in effect prior to such election will cease; (2) the spouse will become the
owner of the contract and will also be treated as the contingent annuitant, if none has been named and only if the
deceased owner was the annuitant; and (3) all rights and privileges granted by the contract or allowed by the
Company will belong to the spouse as contract owner of the contract. This election will be deemed to have been
made by the spouse if such spouse makes a premium payment to the contract or fails to make a timely election as
described in this paragraph. If the owner’s beneficiary is a non-spouse, the distribution provisions described in
subparagraphs (a) and (b) above, will apply even if the annuitant and/or contingent annuitant are alive at the time of
the contract owner’s death.

Subject to availability, and our then current rules, a spousal or non-spousal beneficiary may elect to receive death
benefits as payments over the life expectancy of the beneficiary (“stretch”). “Stretch” payments will be subject to the
same limitations as systematic withdrawals, and nonqualified “stretch” payments will be reported on the same basis
as other systematic withdrawals.


PRO.70600-08                                                                                   53


If we do not receive an election from a non-spouse owner’s beneficiary within the 1-year period after the contract
owner’s date of death, then we will pay the death benefit to the owner’s beneficiary in a cash payment within five
years from date of death. We will determine the death benefit as of the date we receive proof of death. We will make
payment of the proceeds on or before the end of the 5-year period starting on the owner’s date of death. Such cash
payment will be in full settlement of all our liability under the contract.

If a contract owner dies after the income phase payment start date, we will continue to distribute any benefit payable
at least as rapidly as under the annuity option then in effect. All of the contract owner’s rights granted under the
contract or allowed by us will pass to the contract owner’s beneficiary.

If a contract has joint owners we will consider the date of death of the first joint owner as the death of the contract
owner and the surviving joint owner will become the beneficiary of the contract. If any contract owner is not an
individual, the death of an annuitant shall be treated as the death of the owner.

Effect of ING LifePay Plus and ING Joint LifePay Plus Riders on Death Benefit. Please see “ING LifePay Plus
Minimum Guaranteed Withdrawal Benefit Rider–Death of Owner or Annuitant,” “ING Joint LifePay Plus Minimum
Guaranteed Withdrawal Benefit Rider–Death of Owner or Annuitant,” “ING LifePay Plus Minimum Guaranteed
Withdrawal Benefit Rider–Effect of ING LifePay Plus Rider on Death Benefit” and “ING Joint LifePay Plus
Minimum Guaranteed Withdrawal Benefit Rider–Effect of ING Joint LifePay Plus Rider on Death Benefit” for
information about the effect of the ING LifePay Plus or the ING Joint LifePay Plus rider on the death benefit under
your contract and a description of the impact of the owner’s or annuitant’s death on the ING LifePay Plus or the ING
Joint LifePay Plus rider.

   THE INCOME PHASE                                                                                                               

During the income phase, you stop contributing dollars to your contract and start receiving payments from your
accumulated contract value. Living benefit riders automatically terminate when the income phase of your contract
begins.

Initiating Payments. At least 30 days prior to the date you want to start receiving payments, you must notify us in
writing of all of the following:

    ·    Payment start date;
· Income phase payment option (see the income phase payment options table in this section);
· Payment frequency (i.e., monthly, quarterly, semi-annually or annually);
· Choice of fixed, and, if available at the time an income phase payment option is selected, variable or a
combination of both fixed and variable payments; and
· Selection of an assumed net investment rate (only if variable payments are elected).

Your contract will continue in the accumulation phase until you properly start income phase payments. Once an
income phase payment option is selected, it may not be changed. Our current income phase payment options
provide only for fixed payments.

What Affects Payment Amounts? Some of the factors that may affect the amount of your income phase payments
include: your age; gender; contract value; the income phase payment option selected; the number of guaranteed
payments (if any) selected; whether you select fixed, variable or a combination of both fixed and variable payments;
and, for variable payments, the assumed net investment rate selected. Variable payments are not currently available.

Fixed Payments.  Amounts funding fixed income phase payments will be held in the Company’s general account.
The amount of fixed payments does not vary with investment performance over time.

Variable Payments. Amounts funding your variable income phase payments will be held in the subaccount(s) you
select. Not all subaccounts available during the accumulation phase may be available during the income phase.
Payment amounts will vary depending upon the performance of the subaccounts you select. For variable income
phase payments, you must select an assumed net investment rate. Variable payments are not currently available.


PRO.70600-08                                                                                   54


Assumed Net Investment Rate. If you select variable income phase payments, you must also select an assumed net
investment rate of either 6%, 5% or 3.5% . If you select a 6% rate, for example, your first income phase payment will
be higher, but subsequent payments will increase only if the investment performance of the subaccounts you selected
is greater than 6% annually, after deduction of fees. Payment amounts will decline if the investment performance is
less than 6%, after deduction of fees.

If you select a 3.5% rate, for example, your first income phase payment will be lower and subsequent payments will
increase more rapidly or decline more slowly depending upon changes to the net investment rate of the subaccounts
you selected. For more information about selecting an assumed net investment rate, call us for a copy of the SAI.

Minimum Payment Amounts. The income phase payment option you select must result in:

  • A first income phase payment of at least $50; and
  • Total yearly income phase payments of at least $250.

If your contract value is too low to meet these minimum payment amounts, you will receive one lump-sum payment.
Unless prohibited by law, we reserve the right to increase the minimum payment amount based on increases reflected
in the Consumer Price Index-Urban (CPI-U) since July 1, 1993.

Restrictions on Start Dates and the Duration of Payments. Income phase payments may not begin during the first
contract year, or, unless we consent, later than the later of:

  • The first day of the month following the annuitant’s 90th birthday; or
  • The tenth anniversary of the last premium payment made to your contract.

Income phase payments will not begin until you have selected an income phase payment option. Surrender charges
may apply if income phase payments begin within the first five contract years. Failure to select an income phase
payment option by the later of the annuitant’s 90th birthday or the tenth anniversary of your last premium payment
may have adverse tax consequences. You should consult with a qualified tax adviser if you are considering delaying
the selection of an income phase payment option before the later of these dates.

Income phase payments may not extend beyond:

   a)    The life of the annuitant;
   b) The joint lives of the annuitant and beneficiary;
   c) A guaranteed period greater than the annuitant’s life expectancy; or
   d) A guaranteed period greater than the joint life expectancies of the annuitant and beneficiary.

When income phase payments start, the age of the annuitant plus the number of years for which payments are
guaranteed may not exceed 100.

If income phase payments start when the annuitant is at an advanced age, such as over 90, it is possible that the
contract will not be considered an annuity for federal tax purposes.

See “Federal Tax Considerations” for further discussion of rules relating to income phase payments.


PRO.70600-08                                                                                   55


Charges Deducted

  • If variable income phase payments are selected, we make a daily deduction for mortality and expense risks
    from amounts held in the subaccounts. Therefore, if you choose variable income phase payments and a
    nonlifetime income phase payment option, we still make this deduction from the subaccounts you select,
    even though we no longer assume any mortality risks. The amount of this charge, on an annual basis, is
    equal to 1.50% of amounts invested in the subaccounts. See “Fees and Expenses.”
  • There is currently no administrative expense charge during the income phase. We reserve the right,
    however, to charge an administrative expense charge of up to 0.15% during the income phase. If imposed,
    we deduct this charge daily from the subaccounts corresponding to the funds you select. If we are imposing
    this charge when you enter the income phase, the charge will apply to you during the entire income phase.
    See “Fees and Expenses.”

Death Benefit during the Income Phase. The death benefits that may be available to a beneficiary are outlined in
the income phase payment options table below. If we do not receive a request to apply the death benefit proceeds to
an annuity option, we will make a single sum distribution. Unless you elect otherwise, the distribution will be made
into an interest bearing account, backed by our general account, that is accessed by the beneficiary through a
checkbook feature. The beneficiary may access death benefit proceeds at any time without penalty. Interest paid on
this account may be less than interest paid on other settlement options. We will generally distribute death benefit
proceeds within 7 days after our Customer Service Center has received sufficient information to make the payment.

If continuing income phase payments are elected, the beneficiary may not elect to receive a lump sum at a future date
unless the income phase payment option specifically allows a withdrawal right. We will calculate the value of any
death benefit at the next valuation after we receive proof of death and a request for payment. Such value will be
reduced by any payments made after the date of death.

Beneficiary Rights. A beneficiary’s right to elect an income phase payment option or receive a lump-sum payment
may have been restricted by the contract owner. If so, such rights or options will not be available to the beneficiary.

Partial Entry into the Income Phase. You may elect an income phase payment option for a portion of your contract
value, while leaving the remaining portion invested in the accumulation phase. Whether the Tax Code considers such
payments taxable as income phase payments or as withdrawals is currently unclear; therefore, you should consult
with a qualified tax adviser before electing this option. The same or different income phase payment option may be
selected for the portion left invested in the accumulation phase.

Taxation. To avoid certain tax penalties, you or your beneficiary must meet the distribution rules imposed by the
Tax Code. Additionally, when selecting an income phase payment option, the Tax Code requires that your expected
payments will not exceed certain durations. See “Federal Tax Considerations”.

Payment Options
The following table lists the income phase payment options and accompanying death benefits available during the
income phase. We may offer additional income phase payment options under the contract from time to time. Once
income phase payments begin, the income phase payment option selected may not be changed.


PRO.70600-08                                                                                   56


Terms to understand:

Annuitant(s): The person(s) on whose life expectancy(ies) the income phase payments are based.

Beneficiary(ies): The person(s) or entity(ies) entitled to receive a death benefit, if any, under the income phase
payment option selected.

  Lifetime Income Phase Payment Options
  Life Income   Length of Payments: For as long as the annuitant lives. It is possible that only one
  payment will be made if the annuitant dies prior to the second payment’s due date.
  Death Benefit-None: All payments end upon the annuitant’s death.
  Life Income-
  Guaranteed
  Payments*
  Length of Payments: For as long as the annuitant lives, with payments guaranteed for
  your choice of 5 to 30 years or as otherwise specified in the contract.
  Death Benefit-Payment to the Beneficiary: If the annuitant dies before we have made
  all the guaranteed payments, we will continue to pay the beneficiary the remaining
  payments.
  Life Income-
  Two Livse
  Length of Payments: For as long as either annuitant lives. It is possible that only one
  payment will be made if both annuitants die before the second payment’s due date.
  Continuing Payments: When you select this option you choose for:
  a) 100%, 66⅔% or 50% of the payment to continue to the surviving annuitant after the
  first death; or
  b) 100% of the payment to continue to the annuitant on the second annuitant’s death, and
  50% of the payment to continue to the second annuitant on the annuitant’s death.
  Death Benefit-None: All payments end upon the death of both annuitants.
  Life Income-
  Two Lives
  Guaranteed
  Payments*
  Length of Payments: For as long as either annuitant lives, with payments guaranteed
  from 5 to 30 years or as otherwise specified in the contract.
  Continuing Payments: 100% of the payment to continue to the surviving annuitant after
  the first death.
  Death Benefit-Payment to the Beneficiary: If both annuitants die before we have made
  all the guaranteed payments, we will continue to pay the beneficiary the remaining
  payments.
  Life Income- Cash
  Refund Option
  (limited availability-
  fixed payments
  only)
  Length of Payments: For as long as the annuitant lives.
  Death Benefit-Payment to the Beneficiary: Following the annuitant’s death, we will pay
  a lump sum payment equal to the amount originally applied to the income phase payment
  option (less any applicable premium tax) and less the total amount of income payments
  paid.
  Life Income-Two
  Lives-Cash Refund
  Option (limited
  availability-fixed
  payments only)
  Length of Payments: For as long as either annuitant lives.
  Continuing Payments: 100% of the payment to continue after the first death.
  Death Benefit-Payment to the Beneficiary: When both annuitants die we will pay a
  lump-sum payment equal to the amount applied to the income phase payment option (less
  any applicable premium tax) and less the total amount of income payments paid.
  Nonlifetime Income Phase Payment Option
  Nonlifetime-
  Guaranteed

  Payments*
  Length of Payments: You may select payments for 5 to 30 years. In certain cases a lump-
  sum payment may be requested at any time (see below).
  Death Benefit-Payment to the Beneficiary: If the annuitant dies before we make all the
  guaranteed payments, we will continue to pay the beneficiary the remaining payments.
  Lump-Sum Payment: If the “Nonlifetime-Guaranteed Payments” option is elected with variable payments, you
  may request at any time that all or a portion of the present value of the remaining payments be paid in one lump
  sum. Any such lump-sum payments will be treated as a withdrawal during the accumulation phase and we will
  charge any applicable surrender charge. Lump-sum payments will be sent within seven calendar days after we
  receive the request for payment in good order at our Customer Service Center.  We do not currently offer variable
  payouts.
  *Guaranteed period payments may not extend beyond the shorter of your life expectancy or until your age 95.


PRO.70600-08                                                                                   57


   OTHER CONTRACT PROVISIONS                                                                                                                      

Reports to Contract Owners
We will send you a quarterly report within 31 days after the end of each calendar quarter. The report will show the
contract value, cash surrender value, and the death benefit as of the end of the calendar quarter. The report will also
show the allocation of your contract value and reflect the amounts deducted from or added to the contract value since
the last report. You have 30 days to notify our Customer Service Center of any errors or discrepancies contained in
the report or in any confirmation notices. We will also send you copies of any shareholder reports of the funds in
which Separate Account B invests, as well as any other reports, notices or documents we are required by law to
furnish to you.

Suspension of Payments
The Company reserves the right to suspend or postpone the date of any payment or determination of values, beyond
the 7 permitted days, on any business day; (1) when the New York Stock Exchange is closed; (2) when trading on the
New York Stock Exchange is restricted; (3) when an emergency exists as determined by the SEC so that the sale of
securities held in Separate Account B may not reasonably occur or so that the Company may not reasonably
determine the value of Separate Account B’s net assets; or (4) during any other period when the SEC so permits for
the protection of security holders. We have the right to delay payment of amounts from a Fixed Interest Allocation for
up to 6 months.

In Case of Errors in Your Application
If an age or gender given in the application or enrollment form is misstated, the amounts payable or benefits provided
by the contract shall be those that the premium payment would have bought at the correct age or sex.

Assigning the Contract as Collateral
You may assign a non-qualified contract as collateral security for a loan but you should understand that your rights
and any beneficiary’s rights may be subject to the terms of the assignment. An assignment likely has federal tax
consequences. You should consult a tax adviser for tax advice. You must give us satisfactory written notice at our
Customer Service Center in order to make or release an assignment. We are not responsible for the validity of any
assignment.

Contract Changes - Applicable Tax Law
We have the right to make changes in the contract to continue to qualify the contract as an annuity under applicable
federal tax law. You will be given advance notice of such changes.

Free Look
If you cancel your contract within 7 days after you receive it, we will return your premium payment. You may cancel
your contract within your 10-day free look period. We deem the free look period to expire 15 days after we mail the
contract to you. Some states may require a longer free look period. To cancel, you need to send your contract to our
Customer Service Center or to the agent from whom you purchased it. We will refund the contract value. For
purposes of the refund during the free look period, (i) we adjust your contract value for any Market Value Adjustment
(if you have invested in the Fixed Account), and (ii) then we include a refund of any charges deducted from your
contract value. Because of the market risks associated with investing in the funds and the potential positive or
negative effect of the market value adjustment, the contract value returned may be greater or less than the premium
payment you paid. In the case of IRA’s cancelled within 7 days of receipt of the contract and in some states, we are
required to return to you the amount of the paid premium (rather than the contract value) in which case you will not
be subject to investment risk during the free look period. In these circumstances, your premiums designated for
investment in the subaccounts may be allocated during the free look period to a subaccount specially designated by
the Company for this purpose (currently, the ING Liquid Assets Portfolio subaccount). We may, in our discretion,
require that premiums designated for investment in the subaccounts from all other states as well as premiums
designated for a Fixed Interest Allocation be allocated to the specially designated subaccount during the free look
period. Your free look rights depend on the laws of the state in which you purchase your contract. Your contract is
void as of the day we receive your contract and cancellation request. We determine your contract value at the close of
business on the day we receive your written request. If you keep your contract after the free look period and the
investment is allocated to a subaccount specially designated by the Company, we will put your money in the
subaccount(s) chosen by you, based on the accumulation unit value next computed for each subaccount, and/or in the
Fixed Interest Allocation chosen by you.


PRO.70600-08                                                                                   58


Special Arrangements
We may reduce or waive any contract, rider, or benefit fees or charges for certain group or sponsored arrangements,
under special programs, and for certain employees, agents, and related persons of our parent corporation and its
affiliates. We reduce or waive these items based on expected economies, and the variations are based on differences
in costs or services.

   CONTRACT DISTRIBUTION                                                                                                                                 

Selling the Contract
Our affiliate, Directed Services LLC, 1475 Dunwoody Drive, West Chester, PA 19380 is the principal underwriter
and distributor of the contract as well as for other Company contracts. Directed Services LLC, a Delaware limited
liability company, is registered with the SEC as a broker-dealer under the Securities Exchange Act of 1934, and is a
member of the Financial Industry Regulatory Authority (“FINRA”).

Directed Services LLC does not retain any commissions or compensation paid to it by the Company for contract
sales. Directed Services LLC enters into selling agreements with affiliated and unaffiliated broker-dealers to sell the
contracts through their registered representatives who are licensed to sell securities and variable insurance products
(“selling firms”). Selling firms are also registered with the SEC and are FINRA member firms.

The following is a list of broker/dealers that are affiliated with the Company:

Bancnorth Investment Group, Inc. ING Financial Partners, Inc.
Directed Services LLC ING Funds Distributor, LLC
Financial Network Investment Corporation ING Investment Management Services LLC
Guaranty Brokerage Services, Inc. ING Private Wealth Management LLC
ING America Equities, Inc. Multi-Financial Securities Corporation
ING DIRECT Securities, Inc. PrimeVest Financial Services, Inc.
ING Financial Advisers, LLC ShareBuilder Securities Corporation
ING Financial Markets LLC Systematized Benefits Administrators, Inc.

Directed Services LLC pays selling firms compensation for the promotion and sale of the contracts. Registered
representatives of the selling firms who solicit sales of the contracts typically receive a portion of the compensation
paid by Directed Services LLC to the selling firm in the form of commissions or other compensation, depending on
the agreement between the selling firm and the registered representative. This compensation, as well as other
incentives or payments, is not paid directly by contract owners or the Separate Account. We intend to recoup this
compensation and other sales expenses paid to selling firms through fees and charges imposed under the contracts.

Directed Services LLC pays selling firms for contract sales according to one or more schedules. This compensation is
generally based on a percentage of premium payments. Selling firms may receive commissions of up to 7.0% of
premium payments. In addition, selling firms may receive ongoing annual compensation of up to 0.55% of all, or a
portion, of values of contracts sold through the firm. Individual representatives may receive all or a portion of
compensation paid to their selling firm, depending on the firm’s practices. Commissions and annual compensation,
when combined, could exceed 7.0% of total premium payments. These other promotional incentives or payments
may not be offered to all distributors, and may be limited only to ING Financial Advisers, LLC and other distributors
affiliated with the Company.

Directed Services LLC has special compensation arrangements with certain selling firms based on those firms’
aggregate or anticipated sales of the contracts or other criteria. These arrangements may include commission specials,
in which additional commissions may be paid in connection with premium payments received for a limited time
period, within the maximum 7.0% commission rate noted above. These special compensation arrangements will not
be offered to all selling firms, and the terms of such arrangements may differ among selling firms based on various
factors. These special compensation arrangements may be limited only to ING Financial Advisers, LLC and other
distributors affiliated with the Company. Any such compensation payable to a selling firm will not result in any
additional direct charge to you by us.


PRO.70600-08                                                                                   59


In addition to the direct cash compensation for sales of contracts described above, Directed Services LLC may also
pay selling firms additional compensation or reimbursement of expenses for their efforts in selling the contracts to
you and other customers. These amounts may include:

  • Marketing/distribution allowances which may be based on the percentages of premium received, the aggregate
    commissions paid and/or the aggregate assets held in relation to certain types of designated insurance products
    issued by the Company and/or its affiliates during the year;
  • Loans or advances of commissions in anticipation of future receipt of premiums (a form of lending to
    agents/registered representatives). These loans may have advantageous terms such as reduction or elimination
    of the interest charged on the loan and/or forgiveness of the principal amount of the loan, which terms may be
    conditioned on sales;
  • Education and training allowances to facilitate our attendance at certain educational and training meetings to
    provide information and training about our products. We also hold training programs from time to time at our
    expense;
  • Sponsorship payments or reimbursements for broker/dealers to use in sales contests and/or meetings for their
    agents/registered representatives who sell our products. We do not hold contests based solely on the sales of
    this product;
  • Certain overrides and other benefits that may include cash compensation based on the amount of earned
    commissions, agent/representative recruiting or other activities that promote the sale of policies; and
  • Additional cash or noncash compensation and reimbursements permissible under existing law. This may
    include, but is not limited to, cash incentives, merchandise, trips, occasional entertainment, meals and tickets to
    sporting events, client appreciation events, business and educational enhancement items, payment for travel
    expenses (including meals and lodging) to pre-approved training and education seminars, and payment for
    advertising and sales campaigns.

We may pay commissions, dealer concessions, wholesaling fees, overrides, bonuses, other allowances and benefits
and the costs of all other incentives or training programs from our resources, which include the fees and charges
imposed under the Contract.

The following is a list of the top 25 selling firms that, during 2007, received the most compensation, in the aggregate,
from us in connection with the sale of registered annuity contracts issued by us, ranked by total dollars received:

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
LPL Financial Corporation
ING Financial Partners, Inc.
Citigroup Global Markets, Inc.
ING Financial Partners, Inc. - CAREER
Morgan Stanley & Co. Incorporated
PrimeVest Financial Services, Inc.
Merrill Lynch, Pierce, Fenner & Smith, Inc.
UBS Financial Services, Inc.
A. G. Edwards & Sons, Inc.
Financial Network Investment Corporation
Wachovia Securities, LLC
Multi-Financial Securities Corporation
Wachovia Securities, LLC – Bank
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
Wells Fargo Investments, LLC
Raymond James Financial Services, Inc.
ING Financial Advisers, LLC
Chase Investment Services Corporation
Woodbury Financial Services Inc.
Morgan Keegan and Company Inc.
Royal Alliance Associates, Inc.
Securities America, Inc.
National Planning Corporation
Banc of America Investment Services Inc.
Centaurus Financial Inc.
MML Investors Services, Inc.
 

Directed Services LLC may also compensate wholesalers/distributors, and their sales management personnel, for
contract sales within the wholesale/distribution channel. This compensation may be based on a percentage of
premium payments and/or a percentage of contract values. Directed Services LLC may, at its discretion, pay
additional cash compensation to wholesalers/distributors for sales by certain broker-dealers or “focus firms.”

We do not pay any additional compensation on the sale or exercise of any of the contract’s optional benefit riders
offered in this prospectus.


PRO.70600-08                                                                                   60


This is a general discussion of the types and levels of compensation paid by us for sales of our variable annuity
contracts. It is important for you to know that the payment of volume- or sales-based compensation to a selling firm
or registered representative may provide that registered representative a financial incentive to promote our contracts
over those of another company, and may also provide a financial incentive to promote one of our contracts over
another.

   OTHER INFORMATION                                                                                                            

Loans. We do not currently permit loans under Section 403(b) contracts that are subject to the Employee Retirement
Income Security Act of 1974, as amended (“ERISA”). Loans may be available if you purchased your contract in
connection with a non-ERISA 403(b) plan. If your contract was issued in connection with a 403(b) plan and the
terms of your plan permit, you may take a loan, using your surrender value as collateral for the loan. Loans are
subject to the terms of the contract, your 403(b) plan, the Tax Code and other federal and state regulations. The
amount and number of loans outstanding at any one time under your tax-deferred annuity are limited, whether under
our contracts or those of other carriers. Tax-deferred annuity loans are not available for contracts issued in the
Commonwealth of Massachusetts. We may modify the terms of a loan to comply with changes in applicable law.
Various mandatory repayment requirements apply to loans, and failure to repay generally will result in income to you
and the potential application of tax penalties. We urge you to consult with a qualified tax advisor prior to effecting a
loan transaction under your contract. We may apply additional restrictions or limitations on loans, and you must
make loan requests in accordance with our administrative practices and loan requests procedures in effect at the time
you submit your request. Read the terms of the loan agreement before submitting any request. We reserve the right
not to grant a loan request if the participant has an outstanding loan in default.

Any outstanding loan balance impacts the following:

  • Withdrawal and Charges: We determine amounts available for maximum withdrawal amounts, free partial
    withdrawals, systematic withdrawals and waiver of administrative charges by reducing the otherwise
    applicable amounts by the amount of any outstanding loan balance.
  • Death Benefits, Annuitization and Surrenders: We deduct the outstanding loan balance from any amounts
    otherwise payable and in determining the amount available for annuitization.

The portion of any contract value used to pay off an outstanding loan balance will reduce the ING LifePay Plus Base,
ING Joint LifePay Plus Base or Maximum Annual Withdrawal as applicable. We do not recommend the ING
LifePay Plus or ING Joint LifePay Plus rider if loans are contemplated.

Voting Rights
We will vote the shares of a fund owned by Separate Account B according to your instructions. However, if the 1940
Act or any related regulations should change, or if interpretations of it or related regulations should change, and we
decide that we are permitted to vote the shares of a fund in our own right, we may decide to do so.

We determine the number of shares that you have in a subaccount by dividing the contract’s contract value in that
subaccount by the net asset value of one share of the fund in which a subaccount invests. We count fractional votes.
We will determine the number of shares you can instruct us to vote 180 days or less before a fund shareholder
meeting. We will ask you for voting instructions by mail at least 10 days before the meeting. If we do not receive
your instructions in time, we will vote the shares in the same proportion as the instructions received from all contracts
in that subaccount. We will also vote shares we hold in Separate Account B which are not attributable to contract
owners in the same proportion.

State Regulation
We are regulated by the Insurance Department of the State of Iowa. We are also subject to the insurance laws and
regulations of all jurisdictions where we do business. The variable contract offered by this prospectus has been
approved where required by those jurisdictions. We are required to submit annual statements of our operations,
including financial statements, to the Insurance Departments of the various jurisdictions in which we do business to
determine solvency and compliance with state insurance laws and regulations.


PRO.70600-08                                                                                   61


Legal Proceedings
We are not aware of any pending legal proceedings which involve Separate Account B as a party.

The Company is involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business.
Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include
claims for substantial compensatory, consequential, or punitive damages and other types of relief. Moreover, certain
claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not
possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance, and
established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a
materially adverse effect on the Company’s operations or financial position.

Directed Services LLC, the principal underwriter and distributor of the contract, is a party to threatened or pending
lawsuits/arbitration that generally arise from the normal conduct of business. Some of these suits may seek class
action status and sometimes include claims for substantial compensatory, consequential or punitive damages and
other types of relief. Directed Services LLC is not involved in any legal proceeding which, in the opinion of
management, is likely to have a material adverse effect on its ability to distribute the contract.

   FEDERAL TAX CONSIDERATIONS                                                                                                                

Introduction
This section discusses our understanding of current federal income tax laws affecting the contract. You should keep
the following in mind when reading it:

  • Your tax position (or the tax position of the designated beneficiary, as applicable) determines federal taxation
    of amounts held or paid out under the contract;
  • Tax laws change. It is possible that a change in the future could affect contracts issued in the past;
  • This section addresses federal income tax rules and does not discuss federal estate and gift tax implications,
    state and local taxes, or any other tax provisions; and
  • We do not make any guarantee about the tax treatment of the contract or transactions involving the contract.

We do not intend this information to be tax advice. For advice about the effect of federal income taxes or any other
taxes on amounts held or paid out under the contract, consult a tax adviser. No attempt is made to provide more than
general information about the use of the contracts with tax-qualified retirement arrangements.

For more comprehensive information, contact the Internal Revenue Service (IRS).

Types of Contracts: Nonqualified or Qualified
The contract may be purchased on a non-tax-qualified basis (nonqualified contracts) or purchased on a tax-qualified
basis (qualified contracts).

Nonqualified contracts are purchased with after tax contributions and are not related to retirement plans or programs
that receive special income tax treatment under the Tax Code.

Qualified contracts are designed for use by individuals and/or employers whose premium payments are comprised
solely of proceeds from and/or contributions under retirement plans or programs intended to qualify for special
income tax treatment under Sections 403(b), 408, or 408A of the Tax Code.

Taxation of Nonqualified Contracts

Taxation of Gains Prior to Distribution
Tax Code section 72 governs taxation of annuities in general. We believe that if you are a natural person you will
generally not be taxed on increases in the value of a nonqualified contract until a distribution occurs or until income
phase payments begin. This assumes that the contract will qualify as an annuity contract for federal income tax
purposes. For these purposes, the agreement to assign or pledge any portion of the contract value generally will be
treated as a distribution. In order to be eligible to receive deferral of taxation, the following requirements must be
satisfied:


PRO.70600-08                                                                                   62


     Investor Control. Although earnings under nonqualified contracts are generally not taxed until withdrawn, the
IRS has stated in published rulings that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of investment control over the assets. In these circumstances, income
and gains from the separate account assets would be currently includible in the variable contract owner’s gross
income. Future guidance regarding the extent to which contract owners could direct their investments among
subaccounts without being treated as owners of the underlying assets of the separate account may adversely affect the
tax treatment of existing contracts. The Company therefore reserves the right to modify the contract as necessary to
attempt to prevent the contract holder from being considered the federal tax owner of a pro rata share of the assets of
the separate account.

     Required Distributions. In order to be treated as an annuity contract for federal income tax purposes, the Tax
Code requires any nonqualified contract to contain certain provisions specifying how your interest in the contract will
be distributed in the event of your death. The nonqualified contracts contain provisions that are intended to comply
with these Tax Code requirements, although no regulations interpreting these requirements have yet been issued. We
intend to review such distribution provisions and modify them if necessary to assure that they comply with the
applicable requirements when such requirements are clarified by regulation or otherwise.

     Non-Natural Holders of a Nonqualified Contract. If you are not a natural person, a nonqualified contract
generally is not treated as an annuity for income tax purposes and the income on the contract for the taxable year is
currently taxable as ordinary income. Income on the contract is any increase over the year in the excess of the
contract value over the “investment in the contract” (generally, the premiums or other consideration you paid for the
contract less any nontaxable withdrawals) during the taxable year. There are some exceptions to this rule and a non-
natural person should consult with its tax adviser prior to purchasing the contract. A non-natural person exempt from
federal income taxes should consult with its tax adviser regarding treatment of income on the contract for purposes of
the unrelated business income tax. When the contract owner is not a natural person, a change in the annuitant is
treated as the death of the contract owner.

     Delayed Income Phase Starting Date. If the contract’s income phase start date occurs (or is scheduled to
occur) at a time when the annuitant has reached an advanced age (e.g., age 85), it is possible that the contract would
not be treated as an annuity for federal income tax purposes. In that event, the income and gains under the contract
could be currently includible in your income.

 
     Diversification.
Tax Code section 817(h) requires that in a nonqualified contract the investments of the funds be
“adequately diversified” in accordance with Treasury Regulations in order for the contract to qualify as an annuity
contract under federal tax law. The separate account, through the funds, intends to comply with the diversification
requirements prescribed by Tax Code section 817(h) and by the Treasury in Reg. Sec. 1.817 -5, which affects how the
funds’ assets may be invested. If it is determined, however, that your contract does not satisfy the applicable
diversification regulations and rulings because a subaccount’s corresponding fund fails to be adequately diversified
for whatever reason, we will take appropriate and reasonable steps to bring your contract into compliance with such
regulations and rulings, and we reserve the right to modify your contract as necessary in order to do so.


Taxation of Distributions
     General. When a withdrawal from a nonqualified contract occurs, the amount received will be treated as
ordinary income subject to tax up to an amount equal to the excess (if any) of the contract value (unreduced by the
amount of any surrender charge) immediately before the distribution over the contract owner’s investment in the
contract at that time. Investment in the contract is generally equal to the amount of all contributions to the contract,
plus amounts previously included in your gross income as the result of certain loans, assignments or gifts, less the
aggregate amount of non-taxable distributions previously made.

In the case of a surrender under a nonqualified contract, the amount received generally will be taxable only to the
extent it exceeds the contract owner’s cost basis in the contract.

     10% Penalty Tax. A 10% penalty tax applies to the taxable portion of a distribution from a nonqualified
deferred annuity contract unless certain exceptions apply including one or more of the following:

     (a)    You have attained age 59½;
     (b) You or (the annuitant if the contract owner is a non-natural person) have died;
     (c) You have become disabled as defined in the Tax Code;
     (d) The distribution is made in substantially equal periodic payments (at least annually)over your life or life
expectancy or the joint lives or joint life expectancies of you and your designated beneficiary; or
     (e) The distribution is allocable to investment in the contract before August 14, 1982.
 


PRO.70600-08                                                                                   63


The 10% penalty does not apply to distributions from an immediate annuity as defined in the Tax Code. Other
exceptions may be applicable under certain circumstances and special rules may be applicable in connection with the
exceptions enumerated above. A tax adviser should be consulted with regard to exceptions from the penalty tax.

     Tax-Free Exchanges. Section 1035 of the Tax Code permits the exchange of a life insurance, endowment or
annuity contract for an annuity contract on a tax-free basis. In such instance, the “investment in the contract” in the
old contract will carry over to the new contract. You should consult with your tax advisor regarding procedures for
making Section 1035 exchanges.

If your contract is purchased through a tax-free exchange of a life insurance, endowment or annuity contract that was
purchased prior to August 14, 1982, then any distributions other than income phase payments will be treated, for tax
purposes, as coming:

  • First, from any remaining “investment in the contract” made prior to August 14, 1982 and exchanged into
    the contract;
  • Next, from any “income on the contract” attributable to the investment made prior to August 14, 1982;
  • Then, from any remaining “income on the contract;” and
  • Lastly, from any remaining “investment in the contract.”

The IRS has concluded that in certain instances, the partial exchange of a portion of one annuity contract for another
contract will be tax-free. However, the IRS has reserved the right to treat transactions it considers abusive as
ineligible for favorable partial 1035 tax-free exchange treatment. It is not certain whether the IRS would treat an
immediate withdrawal or annuitization after a partial exchange as abusive. In addition, it is unclear how the IRS will
treat a partial exchange from a life insurance, endowment, or annuity contract directly into an immediate annuity.
Currently, we will accept a partial 1035 exchange from a nonqualified annuity into a deferred annuity or an
immediate annuity as a tax-free transaction unless we believe that we would be expected to treat the transaction as
abusive. We are not responsible for the manner in which any other insurance company, for tax-reporting purposes, or
the IRS, with respect to the ultimate tax treatment, recognizes or reports a partial exchange. We strongly advise you
to discuss any proposed 1035 exchange with your tax advisor prior to proceeding with the transaction.

     Taxation of Income Phase Payments. Although tax consequences may vary depending on the payment option
elected under an annuity contract, a portion of each income phase payment is generally not taxed and the remainder is
taxed as ordinary income. The non-taxable portion of an income phase payment is generally determined in a manner
that is designed to allow you to recover your investment in the contract ratably on a tax-free basis over the expected
stream of income phase payments, as determined when income phase payments start. Once your investment in the
contract has been fully recovered, however, the full amount of each subsequent income phase payment is subject to
tax as ordinary income. The tax treatment of partial annuitizations is unclear. We currently treat any partial
annuitizations as withdrawals rather than as income phase payments. Please consult your tax adviser before electing a
partial annuitization.

     Death Benefits.  Amounts may be distributed from a contract because of your death or the death of the annuitant.
Generally, such amounts are includible in the income of the recipient as follows: (i) if distributed in a lump sum,
such amounts are taxed in the same manner as a surrender of the contract, or (ii) if distributed under a payment
option, they are taxed in the same way as income phase payments. Special rules may apply to amounts distributed
after a beneficiary has elected to maintain contract value and receive payments.

Different distribution requirements apply if your death occurs:

·    After you begin receiving income phase payments under the contract; or
·    Before you begin receiving such distributions.

If your death occurs after you begin receiving income phase payments, distributions must be made at least as rapidly
as under the method in effect at the time of your death.


PRO.70600-08                                                                                   64


If your death occurs before you begin receiving income phase payments, your entire balance must be distributed
within five years after the date of your death. For example, if you died on September 1, 2008, your entire balance
must be distributed by August 31, 2013. However, if distributions begin within one year of your death, then payments
may be made over one of the following timeframes:

·    Over the life of the designated beneficiary; or
·    Over a period not extending beyond the life expectancy of the designated beneficiary.

If the designated beneficiary is your spouse, the contract may be continued with the surviving spouse as the new
contract owner. If the contract owner is a non-natural person and the primary annuitant dies, the same rules apply on
the death of the primary annuitant as outlined above for death of a contract owner.

The contract offers a death benefit that may exceed the greater of the premium payments and the contract value.
Certain charges are imposed with respect to the death benefit. It is possible that these charges (or some portion
thereof) could be treated for federal tax purposes as a distribution from the contract.

      Assignments and Other Transfers. A transfer, pledge or assignment of ownership of a nonqualified contract,
the selection of certain annuity dates, or the designation of an annuitant or payee other than an owner may result in
certain tax consequences to you that are not discussed herein. The assignment, pledge or agreement to assign or
pledge any portion of the contract value generally will be treated as a distribution. Anyone contemplating any such
transfer, selection, assignment, designation or exchange, should consult a tax adviser regarding the potential tax
effects of such a transaction.

Immediate Annuities. Under section 72 of the Tax Code, an immediate annuity means an annuity (i) that is
purchased with a single premium, (ii) with income phase payments starting within one year from the date of purchase,
and (iii) that provides a series of substantially equal periodic payments made annually or more frequently. While this
contract is not designed as an immediate annuity, treatment as an immediate annuity would have significance with
respect to exceptions from the 10% early withdrawal penalty, to contracts owned by non-natural persons, and for
certain exchanges.

Multiple Contracts. Tax laws require that all deferred nonqualified annuity contracts that are issued by a company
or its affiliates to the same contract owner during any calendar year be treated as one annuity contract for purposes of
determining the amount includible in gross income under Tax Code section 72(e). In addition, the Treasury
Department has specific authority to issue regulations that prevent the avoidance of Tax Code section 72(e) through
the serial purchase of annuity contracts or otherwise.

Withholding. We will withhold and remit to the IRS a part of the taxable portion of each distribution made under a
contract unless the distributee notifies us at or before the time of the distribution that he or she elects not to have any
amounts withheld. Withholding is mandatory, however, if the distributee fails to provide a valid taxpayer
identification number or if we are notified by the IRS that the taxpayer identification number we have on file is
incorrect. The withholding rates applicable to the taxable portion of periodic income phase payments are the same as
the withholding rates generally applicable to payments of wages. In addition, a 10% withholding rate applies to the
taxable portion of non-periodic payments. Regardless of whether you elect not to have federal income tax withheld,
you are still liable for payment of federal income tax on the taxable portion of the payment.

If you or your designated beneficiary is a non-resident alien, then any withholding is governed by Tax Code section
1441 based on the individual’s citizenship, the country of domicile and treaty status.


PRO.70600-08                                                                                   65


Taxation of Qualified Contracts

General
The contracts are primarily designed for use with IRAs under Tax Code section 408 and 408A and Tax Code section
403(b) plans (We refer to all of these as “qualified plans”). The tax rules applicable to participants in these qualified
plans vary according to the type of plan and the terms and conditions of the plan itself. The ultimate effect of federal
income taxes on the amounts held under a contract, or on income phase payments, depends on the type of retirement
plan or program, the tax and employment status of the individual concerned, and on your tax status. Special favorable
tax treatment may be available for certain types of contributions and distributions. In addition, certain requirements
must be satisfied in purchasing a qualified contract with proceeds from a tax-qualified plan in order to continue
receiving favorable tax treatment.

Adverse tax consequences may result from: contributions in excess of specified limits; distributions before age 59½
(subject to certain exceptions); distributions that do not conform to specified commencement and minimum
distribution rules; and in other specified circumstances. Some qualified plans may be subject to additional
distribution or other requirements that are not incorporated into the contract. No attempt is made to provide more
than general information about the use of the contracts with qualified plans. Contract owners, annuitants, and
beneficiaries are cautioned that the rights of any person to any benefits under these qualified plans may be subject to
the terms and conditions of the plans themselves, regardless of the terms and conditions of the contract. The
Company is not bound by the terms and conditions of such plans to the extent such terms contradict the contract,
unless we consent.

Generally, contract owners and beneficiaries are responsible for determining that contributions, distributions and
other transactions with respect to the contract comply with applicable law. Therefore, you should seek competent
legal and tax advice regarding the suitability of a contract for your particular situation. The following discussion
assumes that qualified contracts are purchased with proceeds from and/or contributions under retirement plans or
programs that qualify for the intended special federal tax treatment.

Tax Deferral
Under the federal tax laws, earnings on amounts held in annuity contracts are generally not taxed until they are
withdrawn. However, in the case of a qualified plan (as defined in this prospectus), an annuity contract is not
necessary to obtain this favorable tax treatment and does not provide any tax benefits beyond the deferral already
available to the qualified plan itself. Annuities do provide other features and benefits (such as guaranteed living
benefits and/or death benefits or the option of lifetime income phase options at established rates) that may be valuable
to you. You should discuss your alternatives with your financial representative taking into account the additional fees
and expenses you may incur in an annuity.

     Section 403(b) Tax-Deferred Annuities.
Prior to September 17, 2007, the contracts were available as Tax Code
section 403(b) tax-deferred annuities. Section 403(b) of the Tax Code allows employees of certain Tax Code section
501(c)(3) organizations and public schools to exclude from their gross income the premium payments made, within
certain limits, to a contract that will provide an annuity for the employee’s retirement.

In July 2007, the Treasury Department issued final regulations that are generally effective January 1, 2009. These
final regulations may be relied upon prior to that date as long as reliance is on a reasonable and consistent basis. We
reserve the right to modify the contracts to comply with these regulations where allowed, or where required by law.
The final regulations include: (a) a written plan requirement; (b) the ability to terminate a 403(b) plan, which would
entitle a participant to a distribution; (c) the replacement of IRS Revenue Ruling 90-24 with new exchange rules
effective September 25, 2007 and requiring information sharing between the 403(b) plan sponsor and/or its delegate
and the product provider as well as new plan-to-plan transfer rules (under these new exchange and transfer rules, the
403(b) plan sponsor can elect not to permit exchanges or transfers); and (d) new distribution rules for 403(b)(1)
annuities that would impose withdrawal restrictions on non-salary reduction contribution amounts in addition to
salary reduction contribution amounts, as well as other changes.


PRO.70600-08                                                                                   66


     Individual Retirement Annuities. Section 408 of the Tax Code permits eligible individuals to contribute to an
individual retirement program known as an Individual Retirement Annuity (“IRA”). IRAs are subject to limits on the
amounts that can be contributed, the deductible amount of the contribution, the persons who may be eligible, and the
time when distributions commence. Also, distributions from IRAs, individual retirement accounts, and other types of
retirement plans may be “rolled over” on a tax-deferred basis into an IRA. If you make a tax-free rollover of a
distribution from an IRA you may not make another tax-free rollover from the IRA within a 1-year period. Sales of
the contract for use with IRAs may be subject to special requirements of the IRS.

The IRS has not reviewed the contracts described in this prospectus for qualification as IRAs and has not addressed,
in a ruling of general applicability, whether the contract’s death benefit provisions comply with IRS qualification
requirements.

     Roth IRAs. Section 408A of the Tax Code permits certain eligible individuals to contribute to a Roth IRA.
Contributions to a Roth IRA are subject to limits on the amount of contributions and the persons who may be eligible
to contribute, are not deductible, and must be made in cash or as a rollover or transfer from another Roth IRA or other
IRA. Certain qualifying individuals may convert an IRA, SEP, or a SIMPLE (Savings Incentive Match Plan for
Employees) to a Roth IRA. Such rollovers and conversions are subject to tax, and other special rules may apply. If
you make a tax-free rollover of a distribution from a Roth IRA to another Roth IRA, you may not make another tax-
free rollover from the Roth IRA from which the rollover was made within a 1-year period. A 10% penalty may apply
to amounts attributable to a conversion to a Roth IRA if the amounts are distributed during the five taxable years
beginning with the year in which the conversion was made.

Sales of a contract for use with a Roth IRA may be subject to special requirements of the IRS. The IRS has not
reviewed the contracts described in this prospectus for qualification as IRAs and has not addressed, in a ruling of
general applicability, whether the contract’s death benefit provisions comply with IRS qualification requirements.

Contributions
In order to be excludable from gross income for federal income tax purposes, total annual contributions to certain
qualified plans are limited by the Tax Code. You should consult with your tax adviser in connection with
contributions to a qualified contract.

Distributions–General
Certain tax rules apply to distributions from the contract. A distribution is any amount taken from a contract
including withdrawals, income phase payments, rollovers, exchanges and death benefit proceeds. We report the
taxable portion of all distributions to the IRS.

       403(b) Plans. All distributions from these plans are taxed as received unless one of the following is true:

  • The distribution is an eligible rollover distribution and is rolled over to another plan eligible to receive
    rollovers or to a traditional IRA in accordance with the Tax Code;
  • You made after-tax contributions to the plan. In this case, depending upon the type of distribution, the
    amount will be taxed according to the rules detailed in the Tax Code; or
  • The distribution is a qualified health insurance premium of a retired public safety officer as defined in the
    Pension Protection Act of 2006.

A payment is an eligible rollover distribution unless it is:

  • Part of a series of substantially equal periodic payments (at least one per year) made over the life expectancy
    of the participant or the joint life expectancy of the participant and his designated beneficiary or for a
    specified period of 10 years or more;
  • A required minimum distribution under Tax Code section 401(a)(9);
  • A hardship withdrawal;
  • Otherwise excludable from income; or
  • Not recognized under applicable regulations as eligible for rollover.

PRO.70600-08                                                                                   67


The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from a contract used with a
403(b) plan, unless certain exceptions, including one or more of the following, have occurred.

     a)    You have attained age 59½;
     b) You have become disabled, as defined in the Tax Code;
     c) You have died and the distribution is to your beneficiary;
     d) You have separated from service with the sponsor at or after age 55;
     e) The distribution amount is rolled over into another eligible retirement plan or to an IRA in accordance with
the terms of the Tax Code;
     f) You have separated from service with the plan sponsor and the distribution amount is made in substantially
equal periodic payments (at least annually) over your life or the life expectancy or the joint lives or joint life
expectancies of you and your designated beneficiary;
     g) The distribution is made due to an IRS levy upon your plan;
     h) The withdrawal amount is paid to an alternate payee under a Qualified Domestic Relations Order (QDRO);
or
     i) The distribution is a qualified reservist distribution as defined under the Pension Protection Act of 2006
(403(b) plans only).

In addition, the 10% penalty tax does not apply to the amount of a distribution equal to unreimbursed medical
expenses incurred by you during the taxable year that qualify for deduction as specified in the Tax Code. The Tax
Code may provide other exceptions or impose other penalty taxes in other circumstances.

Effective January 1, 2009, and for any contracts or participant accounts established on or after that date, the new
403(b) regulations prohibit the distribution of amounts attributable to employer contributions before the earlier of
your severance from employment or prior to the occurrence of some event, such as after a fixed number of years, the
attainment of a stated age, or disability.

Distribution of amounts restricted under Tax Code section 403(b)(11) may only occur upon your death, attainment of
age 59½, severance from employment, disability or financial hardship, or under other exceptions as provided for by
the Tax Code or regulations. Such distributions remain subject to other applicable restrictions under the Tax Code.

If the Company agrees to accept amounts exchanged from a Tax Code section 403(b)(7) custodial account, such
amounts will be subject to the withdrawal restrictions set forth in Tax Code section 403(b)(7)(A)(ii).

     Individual Retirement Annuities. All distributions from an IRA are taxed as received unless either one of the
following is true:
The distribution is rolled over to another IRA or to a plan eligible to receive rollovers as permitted under the Tax
Code; or
   You made after-tax contributions to the IRA. In this case, the distribution will be taxed according to rules
detailed in the Tax Code.

The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from an IRA unless an exception
applies. In general, except for the exception for separation from service, the exceptions for 403(b) plans listed above
also apply to distributions from an IRA including the qualified reservist distribution. The 10% penalty tax does not
apply to a distribution made from an IRA to pay for health insurance premiums for certain unemployed individuals, a
qualified first-time home purchase, or for higher education expenses.

     Roth IRAs. A qualified distribution from a Roth IRA is not taxed when it is received. A qualified distribution is
a distribution:
    Made after the five-taxable year period beginning with the first taxable year for which a contribution was made to
a Roth IRA of the owner; and
    Made after you attain age 59½, die, become disabled as defined in the Tax Code, or for a qualified first-time
home purchase.

If a distribution is not qualified, it will be taxable to the extent of the accumulated earnings. A partial distribution will
first be treated as a return of contributions which is not taxable and then as taxable accumulated earnings.


PRO.70600-08                                                                                   68


The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from a Roth IRA that is not a
qualified distribution unless certain exceptions have occurred. In general, the exceptions for an IRA described above
also apply to a distribution from a Roth IRA that is not a qualified distribution or a rollover to a Roth IRA that is not a
qualified rollover contribution. The 10% penalty tax is also waived on a distribution made from a Roth IRA to pay for
health insurance premiums for certain unemployed individuals, used for a qualified first-time home purchase, or for
higher education expenses.

      Special Hurricane-Related Relief. The Katrina Emergency Tax Relief Act and the Gulf Opportunity Zone Act
provide tax relief to victims of Hurricanes Katrina, Rita and Wilma. The relief includes a waiver of the 10% penalty
tax on qualified hurricane distributions from eligible retirement plans (IRA and 403(b)). In addition, the 20%
mandatory withholding rules do not apply to these distributions and the tax may be spread out ratably over a three-
year period. A recipient of qualified hurricane distribution may also elect to re-contribute all or a portion of the
distribution to an eligible retirement plan within three (3) years of receipt without tax consequences. Other relief may
also apply. You should consult a competent tax adviser for further information.

     Lifetime Required Minimum Distributions (IRA and 403(b) only). To avoid certain tax penalties, you and
any designated beneficiary must also meet the minimum distribution requirements imposed by the Tax Code. The
requirements do not apply to Roth IRA contracts while the owner is living. These rules may dictate the following:

  • Start date for distributions;
  • The time period in which all amounts in your contract(s) must be distributed; and
  • Distribution amounts.

     Start Date and Time Period. Generally, you must begin receiving distributions from a traditional IRA by April
1 of the calendar year following the calendar year in which you attain age 70½. We must pay out distributions from
the contract over a period not extending beyond one of the following time periods:

  • Over your life or the joint lives of you and your designated beneficiary; or
  • Over a period not greater than your life expectancy or the joint life expectancies of you and your designated
    beneficiary.

     Distribution Amounts. The amount of each required distribution must be calculated in accordance with Tax
Code section 401(a)(9). The entire interest in the account includes the amount of any outstanding rollover, transfer,
recharacterization, if applicable, and the actuarial present value of any other benefits provided under the account, such
as guaranteed death benefits.

     50% Excise Tax. If you fail to receive the minimum required distribution for any tax year, a 50% excise tax
may be imposed on the required amount that was not distributed.

Lifetime Required Minimum Distributions are not applicable to Roth IRAs. Further information regarding required
minimum distributions may be found in your contract.

Required Distributions Upon Death (Section 403(b), IRAs and Roth IRAs Only). Different distribution
requirements apply after your death, depending upon if you have been receiving required minimum distributions.
Further information regarding required distributions upon death may be found in your contract.

If your death occurs on or after you begin receiving minimum distributions under the contract, distributions generally
must be made at least as rapidly as under the method in effect at the time of your death. Tax Code section 401(a)(9)
provides specific rules for calculating the required minimum distributions after your death.

If your death occurs before you begin receiving minimum distributions under the contract, your entire balance must
be distributed by December 31 of the calendar year containing the fifth anniversary of the date of your death. For
example, if you died on September 1, 2008, your entire balance must be distributed to the designated beneficiary by
December 31, 2013. However, if distributions begin by December 31 of the calendar year following the calendar
year of your death, and you have named a designated beneficiary, then payments may be made within one of the
following timeframes:
    Over the life of the designated beneficiary; or
    Over a period not extending beyond the life expectancy of the designated beneficiary.


PRO.70600-08                                                                                   69


     Start Dates for Spousal Beneficiaries. If the designated beneficiary is your spouse, distributions must begin on
or before the later of the following:
   December 31 of the calendar year following the calendar year of your death; or
    December 31 of the calendar year in which you would have attained age 70½.

     No Designated Beneficiary. If there is no designated beneficiary, the entire interest generally must be
distributed by the end of the calendar containing the fifth anniversary of the contract owner’s death.

     Special Rule for IRA Spousal Beneficiaries (IRAs and Roth IRAs Only). In lieu of taking a distribution under
these rules, if the sole designated beneficiary is the contract owner’s surviving spouse, the spousal beneficiary may
elect to treat the contract as his or her own IRA and defer taking a distribution until his or her own start date. The
surviving spouse is deemed to have made such an election if the surviving spouse makes a rollover to or from the
contract or fails to take a distribution within the required time period.

Withholding
Any taxable distributions under the contract are generally subject to withholding. Federal income tax liability rates
vary according to the type of distribution and the recipient’s tax status.

     403(b) Plans. Generally, distributions from these plans are subject to a mandatory 20% federal income tax
withholding. However, mandatory withholding will not be required if you elect a direct rollover of the distributions to
an eligible retirement plan or in the case of certain distributions described in the Tax Code.

     IRAs and Roth IRAs. Generally, you or, if applicable, a designated beneficiary may elect not to have tax
withheld from distributions.

     Non-resident Aliens. If you or your designated beneficiary is a non-resident alien, then any withholding is
governed by Tax Code section 1441 based on the individual’s citizenship, the country of domicile and treaty status.

Assignment and Other Transfers

     Section 403(b) Plans. Adverse tax consequences to the plan and/or to you may result if your beneficial interest
in the contract is assigned or transferred to persons other than:

  • A plan participant as a means to provide benefit payments;
  • An alternate payee under a qualified domestic relations order in accordance with Tax Code section 414(p); or
  • The Company as collateral for a loan.

IRAS and Roth IRAs. The Tax Code does not allow a transfer or assignment of your rights under the contracts
except in limited circumstances. Adverse tax consequences may result if you assign or transfer your interest in the
contract to persons other than your spouse incident to a divorce. Anyone contemplating such an assignment or
transfer should contact a qualified tax adviser regarding the potential tax effects of such a transaction.

Tax Consequences of Living Benefits and Death Benefits

     Living Benefits. Except as otherwise noted below, when a withdrawal from a nonqualified contract occurs
under a minimum guaranteed withdrawal benefit rider (including the ING LifePay/ING Joint LifePay riders or the
ING LifePay Plus/ING Joint LifePay Plus riders), the amount received will be treated as ordinary income subject to
tax up to an amount equal to the excess (if any) of the contract value (unreduced by the amount of any deferred sales
charge) immediately before the distribution over the contract owner’s investment in the contract at that time.


PRO.70600-08                                                                                   70


Investment in the contract is generally equal to the amount of all contributions to the contract, plus amounts
previously included in your gross income as the result of certain loans, assignments, or gifts, less the aggregate
amount of non-taxable distributions previously made. For nonqualified contracts, the income on the contract for
purposes of calculating the taxable amount of a distribution may be unclear. For example, the living benefits
provided under a MGWB rider (including the ING LifePay/ING Joint Life Pay riders or the ING LifePay Plus/ING
Joint LifePay Plus riders), or the MGIB rider, as well as the market value adjustment, could increase the contract
value that applies. Thus, the income on the contract could be higher than the amount of income that would be
determined without regard to such a benefit. As a result, you could have higher amounts of income than will be
reported to you. In addition, payments under any guaranteed payment phase of such riders after the contract value
has been reduced to zero may be subject to the exclusion ratio rules under Tax Code section 72(b) for tax purposes.

The tax treatment of partial annuitizations is unclear. We currently treat any partial annuitization, such as those
associated with the minimum guaranteed income benefit as withdrawals rather than income phase payments. Please
consult your tax adviser before electing a partial annuitization.

     Enhanced Death Benefits. The contract offers a death benefit that may exceed the greater of the premium
payments and the contract value. It is possible that the IRS could characterize such a death benefit as an incidental
death benefit. There are limitations on the amount of incidental benefits that may be provided under pension and
profit sharing plans. In addition, the provision of such benefits may result in currently taxable income to contract
owners, and the presence of the death benefit could affect the amount of required minimum distributions. Finally,
certain charges are imposed with respect to some of the available death benefits. It is possible those charges (or some
portion thereof) could be treated for federal tax purposes as a distribution from the contract.

Possible Changes in Taxation

Although the likelihood of legislative change and tax reform is uncertain, there is always the possibility that the tax
treatment of the contracts could change by legislation or other means. It is also possible that any change could be
retroactive (that is, effective before the date of the change). The Pension Protection Act of 2006 made permanent
pension and IRA provisions under the Economic Growth and Tax Relief Reconciliation Act of 2001. You should
consult a tax adviser with respect to legislative developments and their effect on the contract.

Taxation of the Company

We are taxed as a life insurance company under the Tax Code. The separate account is not a separate entity from us.
Therefore, it is not taxed separately as a “regulated investment company,” but is taxed as part of the Company.

We automatically apply investment income and capital gains attributable to the separate account to increase reserves
under the contracts. Because of this, under existing federal tax law we believe that any such income and gains will
not be taxed to the extent that such income and gains are applied to increase reserves under the contracts. In addition,
any foreign tax credits attributable to the separate account will be first used to reduce any income taxes imposed on
the separate account before being used by the Company.

In summary, we do not expect that we will incur any federal income tax liability attributable to the separate account
and we do not intend to make any provision for such taxes. However, changes in federal tax laws and/or their
interpretation may result in our being taxed on income or gains attributable to the separate account. In this case, we
may impose a charge against the separate account (with respect to some or all of the contracts) to set aside provisions
to pay such taxes. We may deduct this amount from the separate account, including from your contract value
invested in the subaccounts.


PRO.70600-08                                                                                   71


  STATEMENT OF ADDITIONAL INFORMATION                                                                 

Table of Contents
Introduction
Description of ING USA Annuity and Life Insurance Company
Separate Account B
Safekeeping of Assets
Independent Registered Public Accounting Firm
Distribution of Contracts
IRA Partial Withdrawal Option
Other Information
Financial Statements of Separate Account B
Financial Statements of ING USA Annuity and Life Insurance Company

________________________________________________________________________________________

Please tear off, complete and return the form below to order a free Statement of Additional Information for the

contracts offered under the prospectus, free of charge. Address the form to our Customer Service Center; the
address is shown on the prospectus cover.
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _ __ _

PLEASE SEND ME:

¨     A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR SEPARATE
        ACCOUNT B

Please Print or Type:

__________________________________________________
Name

__________________________________________________
Social Security Number

__________________________________________________
Street Address

__________________________________________________
City, State, Zip

                                                                                                                                                                                04/28/2008
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _ _


PRO.70600-08                                                                                   72


APPENDIX A
                                           CONDENSED FINANCIAL INFORMATION                                           

Except for subaccounts which did not commence operations as of December 31, 2007, the following tables give (1) the accumulation unit value (“AUV”) at the
beginning of the period, (2) the AUV at the end of the period and (3) the total number of accumulation units outstanding at the end of the period for each
subaccount of ING USA Separate Account B available under the Contract for the indicated periods.

                                                                                                          Separate Account Annual Charges of 0.75 %                                                                          

    2007   2006   2005   2004   2003   2002
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.27
$18.94
754,188
$14.71
$16.27
913,687
$12.70
$14.71
599,653
  $11.11
$12.70
337,248
$8.73
$11.11
234,386
$9.74
$8.73
18,395
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.06
$14.13
344,699
$11.81
$14.06
382,560
$11.27
$11.81
339,023
$10.21
$11.27
351,282
$7.91
$10.21
321,037
$9.62
$7.91
21,034
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.15
$17.58
87,893
$15.63
$18.15
115,207
$14.48
$15.63
65,724
$11.79
$14.48
19,788
$8.99
$11.79
11,105
$9.98
$8.99
1,802
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.90
$12.54
15,715
$10.89
$12.90
25,095
$10.84
$10.89
21,354
$9.92
$10.84
36,068
$7.61
$9.92
32,122
$9.94
$7.61
487
ING AMERICAN CENTURY SMALL-MID CAP VALUE
PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.11
$15.53
3,944
$14.06
$16.11
11,558
$13.14
$14.06
10,939
$10.91
$13.14
12,505
$8.11
$10.91
11,451
$10.00
$8.11
0
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.53
$12.79
219,886
$10.60
$11.53
260,069
$9.95
$10.60
16,580
 
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.52
$11.95
121,485
$10.13
$11.52
149,129
$9.76
$10.13
17,020
 

CFI 1


                                                      Condensed Financial Information (continued)                                     

    2007   2006   2005   2004   2003   2002
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $12.94
$15.33
271,710
$11.01
$12.94
214,094
$10.14
$11.01
64,347
      
     
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.87
$18.82
109,066
$15.62
$17.87
136,753
$14.66
$15.62
86,471
$11.54
$14.66
38,600
$8.72
$11.54
53,076
  $10.00
$8.72
0
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $13.64
$16.09
10,631
$12.87
$13.64
11,674
$11.70
$12.87
3,984
 
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS I)
(Funds were first received in this option during April 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.03
$9.81
15,122
   
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during December 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.38
$11.00
8,339
$10.49
$10.38
2,667
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.98
$13.41
22,458
  $11.48
$12.98
32,878
$11.14
$11.48
30,426
$10.35
$11.14
40,561
$7.41
$10.35
44,075
$9.99
$7.41
1,232
ING DIVERSIFIED INTERNATIONAL FUND
(Funds were first received in this option during February 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $10.97
$11.86
2,325
   
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.89
$13.17
1,063
$11.34
$11.89
3,613
$11.05
$11.34
4,478
 

CFI 2


                                                      Condensed Financial Information (continued)                                     

    2007   2006   2005   2004   2003   2002
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.94
$10.21
89,842
$9.97
$9.94
122,452
 
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.24
$17.69
30,342
$13.42
$16.24
24,983
$12.32
$13.42
31,334
$10.46
$12.32
31,522
$8.14
$10.46
21,669
$10.04
$8.14
534
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.70
$17.98
84,163
$15.31
$17.70
87,571
$14.21
$15.31
50,519
$11.88
$14.21
19,960
$9.20
$11.88
13,543
$10.00
$9.20
0
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.08
$12.73
6,628
$11.98
$13.08
7,816
$11.70
$11.98
4,707
      
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.22
$11.40
26,023
 
$11.56
$12.22
33,854
 
$10.90
$11.56
15,922
 
ING LIQUID ASSETS PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
 
$18.40
$19.17
298,024
 
$17.72
$18.40
153,120
 
$17.37
$17.72
34,025
 
$17.34
$17.37
31,348
 
$17.34
$17.34
23,815
 
$17.22
$17.34
25,089
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
 
$29.43
$30.38
76,172
 
$26.49
$29.43
104,135
 
$25.94
$26.49
139,054
 
$23.52
$25.94
101,092
 
$20.30
$23.52
66,352
 
$21.55
$20.30
24,145
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
 
$12.34
$11.76
14,367
 
$11.25
$12.34
22,445
 
$11.04
$11.25
35,128
 
$10.08
$11.04
37,831
$7.80
$10.08

36,432
$9.97
$7.80
16,208
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.12
$14.94
158,013
$12.06
$14.12
231,483
$10.06
$12.06
335,304
 

CFI 3


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.36
$17.27
200,451
$14.02
$16.36
271,980
$12.47
$14.02
125,557
$10.92
$12.47
11,617
$8.35
$10.92
3,128
$10.00
$8.35
223
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.87
$11.72
256,666
$10.12
$10.87
158,225
$10.01
$10.12
129,252
  
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.47
$12.21
16,606
$10.30
$10.47
14,239
$9.52
$10.30
18,523
$8.96
$9.52
22,728
$6.94
$8.96
23,795
$9.87
$6.94
6,569
ING OPPORTUNISTIC LARGE CAP VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.86
$11.08
17,776
$9.45
$10.86
36,700
$8.92
$9.45
26,676
$8.18
$8.92
28,400
$6.63
$8.18
29,877
$9.05
$6.63
8,767
ING PIMCO CORE BOND PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.28
$16.53
32,054
$14.76
$15.28
18,781
$14.51
$14.76
19,134
$13.94
$14.51
15,494
  $13.41
$13.94
22,526
$12.43
$13.41
11,209
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.41
$11.65
177,314
$10.56
$11.41
195,700
$10.20
$10.56
67,117
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.03
$13.06
130,180
$11.65
$12.03
126,334
$11.50
$11.65
135,399
$11.11
$11.50
102,583
  $10.75
$11.11
131,991
$10.00
$10.75
55,182
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.78
$13.33
38,535
$11.03
$12.78
47,686
$10.74
$11.03
40,290
 
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.20
$12.78
103,549
$10.94
$12.20
139,643
$10.27
$10.94
118,868
 

CFI 4


                                                      Condensed Financial Information (continued)                                     
  2007 2006   2005   2004   2003   2002
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.78
$12.23
53,038
$10.72
$11.78
82,464
$10.51
$10.72
3,654
 
 
 
 
 
 
 
 
 
 
 
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.23
$12.70
64,247
$10.94
$12.23
52,414
$10.61
$10.94
4,318
 
ING SOLUTION 2035 PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.58
$13.14
9,762
$11.10
$12.58
24,237
$10.75
$11.10
1,474
  
ING SOLUTION 2045 PORTFOLIO
(Funds were first received in this option during May 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.92
$13.56
8,606
$12.16
$12.92
1,606
  
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during February 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.02
$11.50
52,437
$10.39
$11.02
16,951
  
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.41
$13.92
56,820
$11.48
$12.41
74,242
$10.61
$11.48
37,655
  $9.85
$10.61
27,168
$6.86
$9.85
32,473
  $9.90
$6.86
0
ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.65
$12.94
38,381
$10.70
$12.65
29,680
$10.33
$10.70
10,509
 
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.52
$13.62
133,890
$11.16
$12.52
153,128
$10.62
$11.16
174,765
$9.75
$10.62
166,665
$7.52
$9.75
173,019
$9.91
$7.52
18,694
ING THORNBURG VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.29
$11.99
52,491
$9.76
$11.29
59,105
$9.71
$9.76
22,881
$8.69
$9.71
31,110
$6.85
$8.69
35,846
$9.91
$6.85
10,569

CFI 5


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.68
$12.70
29,474
$11.18
$12.68
33,090
$10.33
$11.18
13,249
$9.08
$10.33
9,007
  $7.35
$9.08
7,245
$9.91
$7.35
0
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.68
$14.24
128,460
$12.77
$14.68
166,991
$12.43
$12.77
180,683
$10.73
$12.43
142,628
$8.34
$10.73
89,527
$10.00
$8.34
4,738
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.22
$12.56
230,012
$10.93
$12.22
249,753
$10.06
$10.93
305,069
 
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.45
$12.76
356,547
$11.16
$12.45
365,656
$10.43
$11.16
132,381
$9.50
$10.43
10,731
$7.54
$9.50
7,594
$9.88
$7.54
297
ING VP BALANCED PORTFOLIO, INC.
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.78
$14.41
71,174
$12.67
$13.78
112,784
$12.27
$12.67
103,794
$11.34
$12.27
104,648
$10.00
$11.34
71,914
 
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.53
$11.73
3,582
$11.64
$13.53
4,610
$11.70
$11.64
849
 
ING VP GROWTH AND INCOME PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.75
$16.75
145,542
$13.95
$15.75
150,140
$13.02
$13.95
110,132
$12.14
$13.02
93,560
$10.00
$12.14
124,019
 
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.95
$11.76
140,156
$10.02
$10.95
71,104
  

CFI 6


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.82
$12.29
589,242
$10.42
$11.82
706,796
$9.99
$10.42
699,498
  $9.13
$9.99
642,836
$7.31
$9.13
714,143
$9.41
$7.31
71,090
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.58
$16.28
296,035
$14.39
$15.58
390,173
$13.08
$14.39
317,559
$11.32
$13.08
264,296
$8.64
$11.32
258,278
 $9.92
$8.64
22,538
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.01
$15.79
142,060
$15.10
$17.01
190,380
$14.17
$15.10
158,913
$11.73
$14.17
125,338
$8.70
$11.73
128,985
$10.12
$8.70
18,192
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.29
$12.89
423,111
$11.93
$12.29
453,380
$11.68
$11.93
207,458
$11.25
$11.68
102,679
$10.00
$11.25
113,933
 
ING VP INTERNATIONAL VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.53
$19.57
164,410
$13.71
$17.53
147,019
$12.67
$13.71
92,086
$10.91
$12.67
51,621
$8.47
$10.91
38,096
$10.01
$8.47
4,649
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.65
$15.75
35,218
$11.84
$12.65
38,945
$10.83
$11.84
34,310
$9.82
$10.83
33,260
$7.24
$9.82
28,402
$9.85
$7.24
1,700
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.63
$12.98
102,022
$11.59
$15.63
143,696
$10.00
$11.59
25,807
   
 
 
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.72
$15.44
37,156
$12.78
$14.72
43,693
$11.70
$12.78
39,462
$10.33
$11.70
48,702
$7.56
$10.33
52,291
$9.95
$7.56
16,504
ING VP SMALLCAP OPPORTUNITIES PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$8.44
$9.20
27,152
$7.57
$8.44
33,355
$7.00
$7.57
25,336
$6.42
$7.00
16,344
$4.67
$6.42
19,261
$8.37
$4.67
3,071

CFI 7


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.44
$15.12
28,152
$13.45
$14.44
20,424
$13.27
$13.45
3,111
 
ING VP STRATEGIC ALLOCATION GROWTH
PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.46
$18.15
10,802
$15.58
$17.46
10,153
$14.79
$15.58
883
     
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.92
$16.63
16,838
$14.48
$15.92
14,341
$14.24
$14.48
351
     
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.32
$18.90
25,199
$16.97
$19.32
20,003
$16.32
$16.97
2,471
   
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.06
$11.03
64,973
$10.05
$10.06
52,652
$10.01
$10.05
18,256
   
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.69
$14.66
232,135
$12.12
$14.69
216,456
$11.58
$12.12
134,598
$10.05
$11.58
70,739
$8.28
$10.05
55,947
$9.94
$8.28
15,836

                                                                                                        Separate Account Annual Charges of 0.95 %                                                                                    

    2007   2006   2005   2004   2003   2002
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.09
$18.69
1,081,788
  $14.57
$16.09
1,102,341
$12.61
$14.57
801,875
$11.06
$12.61
551,666
$8.71
$11.06
40,201
$9.73
$8.71
4,124

CFI 8


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.90
$13.94
458,954
$11.70
$13.90
453,901
$11.19
$11.70
537,653
$10.16
$11.19
519,515
$7.89
$10.16
6,929
$9.61
$7.89
2,414
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $17.96
$17.37
19,781
$15.50
$17.96
24,704
$14.39
$15.50
12,027
$11.74
$14.39
10,156
$8.97
$11.74
8,955
$9.98
$8.97
137
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.77
$12.39
1,292
$10.80
$12.77
2,300
$10.41
$10.80
3,269
   $9.94
$7.60
0
ING AMERICAN CENTURY SMALL-MID CAP VALUE
PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.96
$15.35
3,080
$13.96
$15.96
3,124
 
$13.07
$13.96
3,737
$10.87
$13.07
2,297
$8.10
$10.87
864
$10.00
$8.10
215
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.50
$12.73
1,169,947
$10.59
$11.50
1,185,983
$10.47
$10.59
954,760
 
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.49
$11.89
39,397
$10.12
$11.49
961,105
  $10.09
$10.12
816,775
     
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.90
$15.26
683,634
$11.00
$12.90
643,796
$9.76
$11.00
543,376
     
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.70
$18.61
2,030,746
$15.51
$17.70
182,234
$14.58
$15.51
92,016
$11.51
$14.58
11,022
$8.70
$11.51
12,488
$10.00
$8.70
0

CFI 9


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.60
$16.01
4,787
$12.85
$13.60
3,893
$11.98
$12.85
519
     
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during December 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.38
$10.98
171,396
$10.49
$10.38
174,139
        
       
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.85
$13.25
116,972
$11.39
$12.85
58,623
$11.07
$11.39
3,442
  $10.31
$11.07
13
$7.40
$10.31
124
$9.99
$7.40
0
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.85
$13.10
48,771
$11.33
$11.85
55,227
$11.04
$11.33
57,738
      
     
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
 
 
$9.92
$10.18
204,097
 
 
$9.97
$9.92
254,921
       
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.08
$17.48
69,640
$13.31
$16.08
63,803
$12.24
$13.31
91,194
$10.42
$12.24
63,463
  $8.13
$10.42
708
  $10.04
$8.13
385
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.53
$17.77
116,454
$15.19
$17.53
133,617
$14.14
$15.19
155,270
$11.84
$14.14
110,487
$9.19
$11.84
1,977
$10.00
$9.19
0
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during June 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.03
$12.67
46,282
$11.98
$13.03
66,411
 

CFI 10


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005 2004   2003   2002
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.17
$11.33
295,570
$11.54
$12.17
425,241
$10.72
$11.54
331,355
    
ING LIQUID ASSETS PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.75
$18.45
882,906
$17.12
$17.75
404,335
$16.82
$17.12
392,748
$16.82
$16.82
298,469
$16.86
$16.82
1,754
$16.78
$16.86
0
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$28.71
$29.58
429,880
$25.90
$28.71
446,311
$25.41
$25.90
449,947
$23.09
$25.41
288,602
$19.96
$23.09
231
$21.24
$19.96
414
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.21
$11.61
2,612
$11.16
$12.21
7,602
$10.97
$11.16
7,322
$10.64
$10.97
4,880
  
 
$9.97
$7.78
0
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.07
$14.86
127,705
$12.04
$14.07
143,733
$10.06
$12.04
161,425
 
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.21
$17.07
222,722
$13.91
$16.21
206,864
$12.40
$13.91
80,754
$10.89
$12.40
46,615
$8.34
$10.89
1,761
  $10.00
$8.34
0
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.83
$11.65
44,914
$10.11
$10.83
24,203
$10.01
$10.11
13,963
     
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Funds were first received in this option during October 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.26
$12.07
5,428
         
         
ING OPPORTUNISTIC LARGE CAP VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.74
$10.93
98,415
$9.37
$10.74
105,239
$8.86
$9.37
119,627
$8.14
$8.86
68,299
  $6.62
$8.14
158
$9.04
$6.62
0

CFI 11


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005 2004   2003 2002
ING PIMCO CORE BOND PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.91
$16.09
865,440
$14.43
$14.91
729,381
$14.22
$14.43
677,488
$13.68
$14.22
530,901
$13.19
$13.68
4,579
$12.25
$13.19
7,405
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.37
$11.59
468,548
$10.54
$11.37
494,461
$10.36
$10.54
449,879
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.91
$12.91
3,723
$11.57
$11.91
3,891
$11.44
$11.57
3,981
$11.07
$11.44
2,727
$10.74
$11.07
3,443
$10.00
$10.74
0
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.74
$13.26
75,350
$11.01
$12.74
94,320
$10.68
$11.01
46,834
      
      
      
      
      
      
      
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.16
$12.71
150,075
$10.93
$12.16
78,868
$10.63
$10.93
50,406
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.74
$12.17
10,544
$11.00
$11.74
7,325
  
 
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during May 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.19
$12.63
6,311
$11.63
$12.19
11,103
ING SOLUTION 2035 PORTFOLIO
(Funds were first received in this option during May 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.54
$13.07
20,767
$11.45
$12.54
29,966
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during June 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.98
$11.44
10,639
$10.27
$10.98
6,916

CFI 12


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005 2004 2003 2002
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.29
$13.76
11,373
$11.39
$12.29
15,576
$10.76
$11.39
841
$9.81
$9.81
0
$6.85
$9.8
1,721

$9.90
$6.85
0

ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.61
$12.87
295,700
$10.69
$12.61
277,537
$10.34
$10.69
262,026
 
 
 
 
 
 
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.40
$13.46
58,035
$11.07
$12.40
19,402
$10.55
$11.07
19,420
$9.71
$10.55
23,973
$7.51
$9.71
20,178
$9.91
$7.51
391
ING THORNBURG VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.18
$11.85
6,625
$9.83
$11.18
5,538
     
$9.91
$6.84
0
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.55
$12.55
12,795
$11.09
$12.55
51,607
 
$10.12
$11.09
9,737
$9.91
$7.33
0
  
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.54
$14.08
263,658
$12.67
$14.54
293,925
$12.36
$12.67
238,674
$10.69
$12.36
160,272
$8.32
$10.69
7,937
$10.00
$8.32
0
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.18
$12.49
15,409
$10.91
$12.18
21,170
$10.06
$10.91
21,519
      
     
   
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.33
$12.61
172,197
$11.07
$12.33
141,670
$10.37
$11.07
66,380
 
$9.83
$10.37
3,976
        
$9.88
$7.52
0

CFI 13


                                                      Condensed Financial Information (continued)                                     
    2007   2006 2005   2004   2003   2002
ING VP BALANCED PORTFOLIO, INC.
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.68
$14.27
70,387
$12.60
$13.68
103,173
$12.22
$12.60
5,025
   
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.48
$11.66
82,693
$11.62
$13.48
113,214
$11.64
$11.62
89,933
 
ING VP GROWTH AND INCOME PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.63
$16.59
10,818
$13.88
$15.63
12,489
$14.06
$13.88
9,277
  
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.94
$11.72
89,662
$10.02
$10.94
90,038
 
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.69
$12.13
1,699,281
$10.33
$11.69
452,786
$9.92
$10.33
450,474
$9.08
$9.92
418,924
  $7.28
$9.08
31,451
$9.40
$7.28
2,369
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.41
$16.07
447,606
$14.26
$15.41
537,641
$12.99
$14.26
553,807
$11.27
$12.99
517,452
  $8.61
$11.27
32,539
  $9.91
$8.61
5,073
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.82
$15.58
299,368
$14.97
$16.82
350,784
$14.07
$14.97
397,971
$11.67
$14.07
336,053
$8.68
$11.67
3,911
$10.11
$8.68
1,382
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.18
$12.75
463,401
$11.84
$12.18
383,919
$11.62
$11.84
147,290
$11.21
$11.62
3,636
  $10.00
$11.21
3,638
 
ING VP INTERNATIONAL VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.35
$19.35
27,043
$13.60
$17.35
32,902
$12.59
$13.60
18,570
$10.86
$12.59
917
  $8.45
$10.86
1,154
  $10.01
$8.45
289

CFI 14


                                                      Condensed Financial Information (continued)                                     
   
    2007   2006   2005   2004   2003   2002
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Funds were first received in this option during May 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.52
$15.56
1,331
$12.19
$12.52
409
 
 
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.58
$12.91
14,240
$11.58
$15.58
29,985
$11.03
$11.58
9,922
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.57
$15.25
6,268
$12.68
$14.57
6,377
$11.63
$12.68
1,625
$10.29
$11.63
543
$7.54
$10.29
4,207
$9.95
$7.54
4,208
ING VP SMALLCAP OPPORTUNITIES PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$8.34
$9.07
5,858
$7.49
$8.34
6,013
$6.95
$7.49
0
$5.82
$6.95
94
$8.36
$4.66
0
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.39
$15.04
19,112
$13.43
$14.39
6,577
$13.28
$13.43
4,946
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.87
$16.54
985
$14.46
$15.87
1,120
$14.37
$14.46
1,272
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.25
$18.80
4,585
$16.95
$19.25
5,385
$16.71
$16.95
1,918
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.02
$10.97
18,399
$10.04
$10.02
24,624
$9.98
$10.04
7,579

CFI 15


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.55
$14.49
37,918
$12.03
$14.55
36,105
$11.51
$12.03
30,986
$10.01
$11.51
31,860
$8.27
$10.01
27,693
$9.94
$8.27
5,737

                                                                                                            Separate Account Annual Charges of 1.00%                                                                               

     
  2006 2006 2005 2004 2003
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.87
$19.59
1,755,582
$15.29
$16.87
865,538
$13.24
$15.29
385,118
$11.62
$13.24
271,256
$10.00
$11.62
56,254
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.03
$16.08
531,780
$13.50
$16.03
313,852
$12.92
$13.50
189,793
$11.73
$12.92
212,082
$10.00
$11.73
33,633
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during January 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.63
$18.00
227,462
$16.08
$18.63
82,464
$14.94
$16.08
36,876
$12.29
$14.94
23,539
 
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.99
$14.54
15,883
$12.69
$14.99
21,039
$12.66
$12.69
23,574
$11.62
$12.66
12,503
$10.00
$11.62
2,220
ING AMERICAN CENTURY SMALL-MID CAP VALUE
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.34
$16.66
22,503
$15.17
$17.34
19,910
$14.21
$15.17
15,825
$11.83
$14.21
12,366
$10.00
$11.83
1,839
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.49
$12.72
1,926,941
$10.59
$11.49
492,190
$9.62
$10.59
64,458
   

CFI 16


                                                      Condensed Financial Information (continued)                                     
  2007   2006 2005 2004   2003
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.48
$11.88
1,404,115
$10.12
$11.48
277,011
$9.89
$10.12
55,034
   
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.89
$15.24
1,549,134
$11.00
$12.89
542,505
$10.15
$11.00
59,588
 
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.66
$18.55
345,918
$15.48
$17.66
115,673
$14.56
$15.48
48,843
$11.49
$14.56
37,769
$10.00
$11.49
15,936
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.58
$15.98
35,920
$12.85
$13.58
3,233
$11.72
$12.85
495
   
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS I)
(Funds were first received in this option during April 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.03
$9.80
7,756
            
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during December 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.05
$11.68
90,749
$11.17
$11.05
14,335
    
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.75
$15.21
164,167
$13.09
$14.75
28,964
$12.72
$13.09
24,007
$11.85
$12.72
25,625
  $10.00
$11.85
11,591
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.84
$13.08
5,798
$11.32
$11.84
570
$11.03
$11.32
571
   

CFI 17


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005   
  
  
  
  
  
  
  
  
  
  
2004 2003
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.92
$10.17
38,916
$9.97
$9.92
42,245
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.86
$20.50
88,099
$15.63
$18.86
20,343
$14.38
$15.63
9,793
$12.24
$14.38
7,662
$10.00
$12.24
6,943
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.92
$17.15
186,009
$14.67
$16.92
76,899
$13.66
$14.67
20,517
$11.44
$13.66
12,422
$10.00
$11.44
1,331
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.02
$12.65
26,560
$12.63
$13.02
14,758
     
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.16
$11.32
53,912
$11.54
$12.16
37,048
$10.72
$11.54
21,528
   
ING LIQUID ASSETS PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.52
$10.93
2,985,077
$10.15
$10.52
639,276
$9.98
$10.15
334,813
$9.99
$9.98
407,476
$10.00
$9.99
33,869
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.56
$13.96
444,017
$12.24
$13.56
283,588
$12.01
$12.24
268,091
$10.92
$12.01
284,682
$10.00
$10.92
60,823
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.70
$13.02
24,090
$12.53
$13.70
19,492
$12.32
$12.53
37,912
$11.28
$12.32
36,999
$10.00
$11.28
2,527
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.06
$14.84
138,312
$12.04
$14.06
191,418
$10.06
$12.04
268,702
 

CFI 18


                                                      Condensed Financial Information (continued)                                     
  2007   2006   2005 2004 2003
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.69
$18.62
455,990
$15.19
$17.69
198,530
$13.54
$15.19
39,128
$12.42
$13.54
2,676
 
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.83
$11.64
459,240
$10.10
$10.83
142,071
$10.01
$10.10
111,177
   
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.32
$15.50
15,795
$13.13
$13.32
8,920
$12.16
$13.13
6,753
$11.49
$12.16
6,239
$10.00
$11.49
1,580
ING OPPORTUNISTIC LARGE CAP VALUE PORTFOLIO
(Fund first available during April 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.12
$15.39
29,474
$13.20
$15.12
7,639
$12.48
$13.20
9,749
$11.73
$12.48
2,015
 
ING PIMCO CORE BOND PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.18
$12.06
873,987
$10.82
$11.18
103,260
$10.67
$10.82
78,592
$10.41
$10.67
89,251
$10.00
$10.41
1,063
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.36
$11.57
293,870
$10.54
$11.36
135,191
$10.44
$10.54
72,101
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.99
$11.91
187,300
$10.68
$10.99
74,753
$10.56
$10.68
57,541
$10.23
$10.56
48,780
$10.00
$10.23
8,451
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.73
$13.24
84,369
$11.01
$12.73
46,727
$10.68
$11.01
9,665
   
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.15
$12.69
489,899
$10.93
$12.15
170,651
$10.34
$10.93
349,935
   

CFI 19


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.73
$12.15
474,713
  $10.70
$11.73
95,392
$10.37
$10.70
14,962
    
    
    
    
    
    
    
    
    
    
    
    
      
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.18
$12.62
311,792
$11.18
$12.18
115,424
 
ING SOLUTION 2035 PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.52
$13.06
412,432
$11.08
$12.52
63,845
$10.66
$11.08
272
ING SOLUTION 2045 PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.86
$13.47
40,722
$11.29
$12.86
4,265
$10.96
$11.29
429
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.97
$11.43
245,892
$10.45
$10.97
14,781
 
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.06
$16.84
73,768
$13.96
$15.06
38,635
$12.94
$13.96
17,356
$12.04
$12.94
17,517
  $10.00
$12.04
17,688
ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.60
$12.85
275,482
$10.68
$12.60
1,153,867
$10.24
$10.68
1,282,187
   
 
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.68
$15.93
192,788
$13.12
$14.68
96,215
$12.51
$13.12
54,334
$11.51
$12.51
43,509
$10.00
$11.51
23,821
ING THORNBURG VALUE PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.56
$15.42
42,012
$12.62
$14.56
10,044
$12.59
$12.62
3,259
$11.29
$12.59
10,060
$10.00
$11.29
7,006

CFI 20


                                                      Condensed Financial Information (continued)                                     
  2007   2006 2005 2004 2003
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.59
$15.57
49,509
$13.77
$15.59
23,441
$12.76
$13.77
5,459
$11.25
$12.76
2,607
$10.00
$11.25
376
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during October 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.73
$15.22
302,990
$13.71
$15.73
225,087
$13.39
$13.71
186,953
$11.58
$13.39
159,722
$10.00
$11.58
68,495
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.17
$12.48
20,963
$10.91
$12.17
29,556
$10.06
$10.91
33,096
   
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.92
$15.26
732,769
$13.41
$14.92
342,082
$12.57
$13.41
78,983
$11.48
$12.57
7,449
$10.00
$11.48
758
ING VP BALANCED PORTFOLIO, INC.
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.33
$13.89
191,757
$12.28
$13.33
123,350
$11.93
$12.28
119,146
$11.05
$11.93
136,377
$10.00
$11.05
33,289
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.47
$11.65
25,853
$11.62
$13.47
7,437
$10.67
$11.62
833
    
 
ING VP GROWTH AND INCOME PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.88
$15.78
220,031
$13.22
$14.88
113,210
$12.37
$13.22
40,801
$11.55
$12.37
36,511
$10.00
$11.55
11,076
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.94
$11.71
283,811
$10.02
$10.94
84,640

CFI 21


                                                      Condensed Financial Information (continued)                                     
  2007   2006 2005 2004   2003
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.76
$15.31
346,923
$13.05
$14.76
273,492
$12.53
$13.05
190,007
$11.48
$12.53
176,155
$10.00
$11.48
82,960
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.21
$16.90
388,151
$15.01
$16.21
285,666
$13.68
$15.01
182,262
$11.87
$13.68
167,574
$10.00
$11.87
34,454
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.26
$15.97
230,636
$15.36
$17.26
167,714
$14.45
$15.36
116,762
$11.99
$14.45
102,531
$10.00
$11.99
23,838
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.23
$11.75
3,133,336
$10.93
$11.23
841,886
$10.72
$10.93
196,383
$10.36
$10.72
115,446
$10.00
$10.36
12,127
ING VP INTERNATIONAL VALUE PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.23
$21.52
308,600
$15.08
$19.23
121,448
$13.97
$15.08
64,182
$12.05
$13.97
33,591
$10.00
$12.05
8,311
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.90
$18.51
46,761
$13.99
$14.90
8,988
$12.83
$13.99
5,663
$11.66
$12.83
8,666
$10.00
$11.66
121
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.56
$12.89
327,553
$11.57
$15.56
148,738
$10.32
$11.57
9,410
   
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.75
$17.52
69,019
$14.57
$16.75
48,264
$13.37
$14.57
29,546
$11.84
$13.37
28,245
$10.00
$11.84
11,108
ING VP SMALLCAP OPPORTUNITIES PORTFOLIO
(Fund first available during October 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.69
$17.06
20,519
$14.11
$15.69
12,443
$13.09
$14.11
11,873
$12.02
$13.09
15,225
$10.00
$12.02
12,567

CFI 22


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.38
$15.02
35,099
$13.43
$14.38
10,595
  $13.29
$13.43
727
    
    
    
    
    
    
    
    
    
    
    
    
        
ING VP STRATEGIC ALLOCATION GROWTH
PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.38
$18.03
9,397
$15.55
$17.38
2,534
$15.13
$15.55
639
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.86
$16.52
19,320
$14.46
$15.86
13,646
$14.02
$14.46
12,107
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.24
$18.78
33,785
$16.95
$19.24
14,877
$16.21
$16.95
825
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.01
$10.96
106,006
$10.03
$10.01
33,775
$9.89
$10.03
4,131
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.47
$16.39
522,403
$13.62
$16.47
187,682
$13.04
$13.62
59,289
$11.35
$13.04
11,729
$10.00
$11.35
2,083

CFI 23


                                                      Condensed Financial Information (continued)                                     
                                                                                                              Separate Account Annual Charges of 1.10 %                                                                              
  2007 2006 2005 2004 2003   2002
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.96
$18.51
110,156
$14.48
$15.96
121,820
$12.55
$14.48
31,128
$11.02
$12.55
8,167
$8.69
$11.02
9,123
  $9.72
$8.69
538
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.79
$13.81
37,783
$11.62
$13.79
36,354
$11.13
$11.62
23,542
$10.12
$11.13
3,418
$7.87
$10.12
3,417
$9.60
$7.87
749
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.83
$17.21
11,590
$15.41
$17.83
12,150
$15.27
$15.41
11,321
    $9.98
$8.96
0
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.67
$12.28
304
$10.74
$12.67
303
$10.72
$10.74
0
$9.85
$10.72
1,106
$7.58
$9.85
1,097
$9.94
$7.58
0
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.80
$16.36
64,971
$13.65
$14.80
78,726
$12.62
$13.65
25,553
      
 
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.10
$14.57
58,561
$12.44
$14.10
63,105
$11.84
$12.44
7,933
      
 
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.10
$22.56
13,046
$16.32
$19.10
13,379
$15.62
$16.32
824
      
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.58
$18.45
7,298
$15.42
$17.58
12,438
$14.53
$15.42
7,212
$11.48
$14.53
463
$8.70
$11.48
501
$10.00
$8.70
0

CFI 24


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.56
$15.94
10,654
$12.84
$13.56
12,983
  $12.73
$12.84
447
 
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during December 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.38
$10.96
11,316
$10.49
$10.38
1,732
     
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.75
$13.13
352
$11.32
$12.75
516
$11.41
$11.32
204
  $9.99
$7.38
0
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.82
$13.05
323
$11.32
$11.82
343
$11.51
$11.32
317
     
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.91
$10.15
1,437
$9.97
$9.91
1,444
  
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.96
$17.32
3,978
$13.23
$15.96
4,208
$13.02
$13.23
162
   $10.04
$8.12
0
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.41
$17.62
10,630
$15.11
$17.41
9,961
$15.09
$15.11
3,129
    $10.00
$9.18
0
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of perio
$14.02
$13.60
4,525
$12.88
$14.02
5,341
$12.33
$12.88
1,138
     

CFI 25


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.70
$9.94
3,882
$10.16
$10.70
15,696
  $9.77
$10.16
7,230
ING LIQUID ASSETS PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.28
$17.93
19,582
$16.69
$17.28
12,197
$16.50
$16.69
1,000
      $16.45
$16.51
0
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$28.19
$28.99
21,039
$25.46
$28.19
23,098
$25.02
$25.46
12,268
$22.77
$25.02
4,413
$19.72
$22.77
3,200
  
$21.01
$19.72
0
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.12
$11.51
1,825
$11.10
$12.12
1,847
$10.68
$11.10
534
    $9.97
$7.77
0
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.04
$14.79
1,261
$12.03
$14.04
4,171
$10.06
$12.03
6,672
     
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.09
$16.93
38,005
$13.84
$16.09
49,555
$12.23
$13.84
25,663
  $10.00
$8.33
0
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.81
$11.61
8,147
$10.10
$10.81
9,614
$10.01
$10.10
5,235
      
     
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Funds were first received in this option during January 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.57
$11.96
2,183
     
ING PIMCO CORE BOND PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.64
$15.78
1,735
$14.20
$14.64
1,799
    $12.12
$13.03
0

CFI 26


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.35
$11.54
17,386
  $10.53
$11.35
15,686
  $10.40
$10.53
1,439
     
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.83
$12.80
5,609
$11.50
$11.83
5,380
$11.39
$11.50
2,507
$11.04
$11.39
1,151
$10.73
$11.04
1,151
$10.00
$10.73
0
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.71
$13.20
435
$11.00
$12.71
1,163
$10.43
$11.00
807
    
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.13
$12.66
18,770
$10.92
$12.13
17,805
$10.86
$10.92
17,745
     
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.71
$12.12
36,351
$10.69
$11.71
36,516
$10.39
$10.69
15,279
 
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during July 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.16
$12.58
877
$11.16
$12.16
888
         
ING SOLUTION 2045 PORTFOLIO
(Funds were first received in this option during September 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.84
$13.44
0
$12.00
$12.84
10,191
        
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during October 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.53
$11.40
2,796
          
      
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.20
$13.63
3,457
$11.95
$12.20
3,522
    $9.78
$9.90
0
$6.84
$9.78
439
$9.90
$6.84
0

CFI 27


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.58
$12.82
56,464
$10.68
$12.58
50,900
$10.25
$10.68
11,952
   
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.30
$13.34
20,025
$11.01
$12.30
11,264
$10.51
$11.01
1,294
$9.68
$10.51
1,607
$7.50
$9.68
1,595
$9.91
$7.50
0
ING THORNBURG VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.09
$11.74
4,078
$9.77
$11.09
4,200
      $9.91
$6.83
0
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.46
$12.44
17,301
$11.02
$12.46
18,074
$10.22
$11.02
8,461
$9.02
$10.22
2,042
  $7.32
$9.02
2,041
$9.91
$7.32
0
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during May 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.44
$13.96
21,660
$12.60
$14.44
24,727
$12.31
$12.60
4,552
$11.27
$12.31
1,637
  $10.00
$8.32
0
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.15
$12.44
5,416
$10.90
$12.15
5,415
$10.06
$10.90
5,416
    
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.23
$12.50
48,789
$11.00
$12.23
57,352
$10.74
$11.00
34,481
      $9.88
$7.51
0
ING VP BALANCED PORTFOLIO, INC.
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.61
$14.17
15,208
$12.55
$13.61
17,742
$12.20
$12.55
13,357
$11.31
$12.20
1,296
$10.00
$11.31
1,273
 

CFI 28


                                                      Condensed Financial Information (continued)                                     
  2007   2006   2005   2004   2003   2002
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.45
$11.62
948
$11.61
$13.45
952
$11.72
$11.61
668
  
ING VP GROWTH AND INCOME PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.55
$16.47
13,618
$13.82
$15.55
14,396
$13.22
$13.82
5,517
     
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.93
$11.69
12,180
$10.02
$10.93
9,405
 
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.59
$12.01
17,231
$10.26
$11.59
16,698
$9.86
$10.26
2,654
$9.05
$9.86
2,520
$7.27
$9.05
10,670
$9.39
$7.27
564
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.28
$15.91
13,262
$14.16
$15.28
17,014
$12.92
$14.16
7,027
$11.23
$12.92
2,520
$8.59
$11.23
1,568
$9.90
$8.59
481
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.69
$15.43
4,701
$14.87
$16.69
5,994
$14.05
$14.87
836
$11.63
$12.24
0
$8.66
$11.63
542
$10.11
$8.66
0
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during October 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.09
$12.64
43,725
$11.78
$12.09
38,570
$11.57
$11.78
4,476
$11.53
$11.57
925
 
ING VP INTERNATIONAL VALUE PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.22
$19.26
18,517
$13.52
$17.22
19,176
$12.53
$13.52
2,353
$11.81
$12.53
568
  $10.01
$8.44
0
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.43
$15.42
1,213
$12.95
$12.43
1,179
      $9.85
$7.21
0

CFI 29


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003   2002
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.54
$12.85
5,853
$11.56
$15.54
4,232
$10.99
$11.56
2,859
  
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.46
$15.12
3,743
$12.60
$14.46
3,843
$11.58
$12.60
2,162
$10.26
$11.58
2,964
$7.53
$10.26
3,101
$9.95
$7.53
0
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during October 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.09
$14.98
2,137
         
ING VP STRATEGIC ALLOCATION GROWTH
PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.35
$17.98
932
$15.54
$17.35
946
$15.61
$15.54
322
     
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during October 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.83
$16.48
3,724
$14.45
$15.83
5,714
$13.88
$14.45
2,644
  
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.20
$18.73
980
$16.93
$19.20
1,482
$17.10
$16.93
123
 
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.00
$10.93
2,308
$10.03
$10.00
2,268
$9.99
$10.03
3,823
 
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during January 2002)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.44
$14.36
27,908
$11.95
$14.44
24,210
$11.45
$11.95
9,715
$9.98
$11.45
4,026
$8.25
$9.98
3,655
$9.94
$8.25
0

CFI 30


                                                      Condensed Financial Information (continued)                                     
                                                                                                        Separate Account Annual Charges of 1.20%                                                                                    
    2007   2006   2005   2004   2003
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $16.76
$19.42
509,400
$15.22
$16.76
360,881
$13.21
$15.22
158,399
$11.61
$13.21
102,926
$10.00
$11.61
30,076
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.92
$15.93
68,774
$13.44
$15.92
32,915
$12.88
$13.44
23,551
$11.72
$12.88
19,567
$10.00
$11.72
608
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.50
$17.84
117,874
$16.01
$18.50
56,765
$14.89
$16.01
18,533
$12.45
$14.89
11,429
 
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.89
$14.41
3,405
$12.63
$14.89
3,506
$12.62
$12.63
5,592
$11.61
$12.62
4,665
$10.00
$11.61
614
ING AMERICAN CENTURY SMALL-MID CAP VALUE
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.22
$16.52
1,038
$15.10
$17.22
621
$14.17
$15.10
1,351
$11.82
$14.17
1,351
$10.00
$11.82
495
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during December 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.46
$12.66
400,872
$10.58
$11.46
147,470
$10.57
$10.58
1,962
   
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during February 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.45
$11.82
150,001
$10.21
$11.45
84,792
  
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.86
$15.17
185,259
$10.99
$12.86
49,006
$10.13
$10.99
1,722
      
   


CFI 31


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $17.54
$18.38
142,690
$15.40
$17.54
56,329
  $14.52
$15.40
13,234
$11.48
$14.52
11,139
$10.00
$11.48
6,977
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.54
$15.90
5,569
$13.90
$13.54
4,084
   
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during December 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.38
$10.94
1,113
$10.49
$10.38
289
     
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $14.65
$15.08
4,671
$13.02
$14.65
4,863
$12.69
$13.02
1,002
$12.58
$12.69
1,001
   
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
  $11.80
$13.01
457
$11.31
$11.80
457
$10.74
$11.31
601
     
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.91
$10.14
5,866
$9.97
$9.91
11,810
   
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during January 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.74
$20.32
10,066
$15.55
$18.74
8,231
  $14.34
$15.55
3,057
  $12.48
$14.34
3,033
   
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.81
$16.99
68,220
$14.60
$16.81
57,811
$13.62
$14.60
30,370
$11.43
$13.62
11,367
  $10.00
$11.43
2,830

CFI 32


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during February 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.98
$12.58
6,286
  $12.31
$12.98
7,257
       
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.12
$11.26
0
$11.52
$12.12
2,591
$10.71
$11.52
2,591
   
ING LIQUID ASSETS PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.45
$10.83
123,786
$10.10
$10.45
24,130
$9.95
$10.10
40,551
$9.98
$9.95
1,668
$10.00
$9.98
1,668
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.47
$13.84
71,516
$12.18
$13.47
85,526
$11.98
$12.18
56,708
$10.91
$11.98
32,200
$10.00
$10.91
12,607
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.61
$12.91
2,741
$12.47
$13.61
2,055
$12.29
$12.47
1,446
$11.27
$12.29
7,466
$10.00
$11.27
2,527
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.01
$14.75
54,370
$12.02
$14.01
59,156
$10.06
$12.02
87,171
    
   
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.56
$18.456
172,735
$15.12
$17.56
120,893
$13.51
$15.12
32,951
$11.89
$13.51
2,348
$10.00
$11.89
2,102
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.79
$11.58
68,289
$10.09
$10.79
35,991
$10.01
$10.09
34,020
   

CFI 33


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Funds were first received in this option during December 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.62
$15.36
4,081
         
ING OPPORTUNISTIC LARGE CAP VALUE PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.02
$15.25
2,523
$13.13
$15.02
1,858
  $12.45
$13.13
1,859
  $11.89
$12.45
2,690
 
ING PIMCO CORE BOND PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.10
$11.95
3,730
$10.77
$11.10
5,591
$10.64
$10.77
6,180
$10.27
$10.64
5,051
$10.00
$10.27
3,244
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.33
$11.51
23,496
$10.52
$11.33
6,814
$10.44
$10.52
1,705
  
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.92
$11.80
45,568
$10.62
$10.92
43,588
$10.53
$10.62
45,286
$10.22
$10.53
33,200
$10.00
$10.22
28,461
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during September 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.68
$13.17
9,553
$11.00
$12.68
9,743
$10.67
$11.00
1,989
   
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during May 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.11
$12.63
175,655
$10.91
$12.11
54,643
$10.36
$10.91
21,587
   
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.69
$12.08
111,208
$11.03
$11.69
31,400
          
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.14
$12.55
89,335
$11.19
$12.14
7,323
  

CFI 34


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING SOLUTION 2035 PORTFOLIO
(Funds were first received in this option during June 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.48
$12.99
93,362
  $11.01
$12.48
2,606
    
ING SOLUTION 2045 PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.82
$13.40
32,484
$11.51
$12.82
8,211
     
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.93
$11.37
76,366
$10.37
$10.93
12,936
   
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.95
$16.70
36,910
$13.89
$14.95
15,707
$12.90
$13.89
883
$12.48
$12.90
883
 
ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.55
$12.78
38,076
$10.67
$12.55
10,049
$10.31
$10.67
6,730
 
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.58
$15.79
30,690
$13.05
$14.58
27,293
$12.47
$13.05
25,275
$11.50
$12.47
26,407
  $10.00
$11.50
10,630
ING THORNBURG VALUE PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.46
$15.29
19,082
$12.56
$14.46
8,738
$12.55
$12.56
1,025
$11.65
$12.55
1,213
 
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.48
$15.44
5,169
$14.12
$15.48
1,219
        
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during October 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.62
$15.08
88,287
$13.65
$15.62
84,377
$13.35
$13.65
76,315
  $11.57
$13.35
61,837
  $10.00
$11.57
24,259

CFI 35


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.13
$12.41
10,434
  $10.89
$12.13
14,260
$10.06
$10.89
14,265
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Funds were first received in this option during March 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.82
$15.12
94,506
$13.34
$14.82
45,723
$12.66
$13.34
7,064
    
   
ING VP BALANCED PORTFOLIO, INC.
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.24
$13.77
41,378
$12.22
$13.24
16,674
$11.89
$12.22
10,588
$11.04
$11.89
14,207
  $10.00
$11.04
3,014
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.42
$11.58
14,800
$12.06
$13.42
14,610
     
ING VP GROWTH AND INCOME PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.78
$15.64
17,604
$13.15
$14.78
17,612
$12.33
$13.15
11,403
$11.54
$12.33
8,635
$10.00
$11.54
7,751
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.92
$11.67
90,330
$10.02
$10.92
22,745
  
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.66
$15.18
97,961
$12.99
$14.66
84,322
$12.50
$12.99
75,466
  $11.47
$12.50
56,191
$10.00
$11.47
39,178
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.10
$16.75
109,533
$14.94
$16.10
78,990
$13.64
$14.94
45,744
$11.86
$13.64
38,504
$10.00
$11.86
13,062

CFI 36


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005 2004   2003
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.14
$15.83
36,877
$15.29
$17.14
27,290
$14.41
$15.29
17,733
$11.98
$14.41
12,943
  $10.00
$11.98
396
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.15
$11.64
657,328
$10.87
$11.15
238,379
$10.69
$10.87
45,661
$10.45
$10.69
25,257
 
ING VP INTERNATIONAL VALUE PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.10
$21.33
90,266
$15.00
$19.10
49,957
$13.93
$15.00
19,032
$12.04
$13.93
7,334
$10.00
$12.04
460
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Fund first available during December 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.80
$18.35
4,517
$13.92
$14.80
32
$12.79
$13.92
32
$11.30
$12.79
32
 
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.51
$12.82
128,482
$11.56
$15.51
52,654
$11.14
$11.56
6,247
   
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.63
$17.36
48,294
$14.50
$16.63
30,105
$13.34
$14.50
18,321
$11.83
$13.34
17,641
$10.00
$11.83
10,452
ING VP SMALLCAP OPPORTUNITIES PORTFOLIO
(Fund first available during December 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.58
$16.91
1,373
$14.04
$15.58
699
$13.05
$14.04
31
$11.34
$13.05
31
 
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.33
$14.94
11,480
$13.69
$14.33
12,184
      
     

CFI 37


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING VP STRATEGIC ALLOCATION GROWTH
PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.32
$17.93
4,050
$16.10
$17.32
4,075
     
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.80
$16.43
5,401
$14.44
$15.80
5,402
$14.00
$14.44
8,170
   
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during January 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.56
$18.68
2,907
 
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during August 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.98
$10.90
20,344
$10.02
$9.98
9,642
$9.96
$10.02
1,271
 
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.35
$16.24
170,555
$13.55
$16.35
71,803
$13.00
$13.55
31,852
$11.34
$13.00
19,187
$10.00
$11.34
8,986

                                                                                                Separate Account Annual Charges of 1.35%                                                                                      

    2007   2006   2005   2004   2003
FIDELITY® VIP CONTRAFUND® PORTFOLIO
(Fund first available during December 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.67
$19.29
177,948
$15.16
$16.67
86,945
  $13.18
$15.16
33,320
  $11.60
$13.18
10,652
$10.00
$11.60
4,897
FIDELITY® VIP EQUITY-INCOME PORTFOLIO
(Fund first available during January 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.84
$15.83
47,424
$13.39
$15.84
30,363
$12.86
$13.39
15,549
$11.92
$12.86
8,399
 

CFI 38


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
FRANKLIN SMALL CAP VALUE SECURITIES FUND
(Fund first available during May 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.41
$17.72
14,831
  $15.95
$18.41
12,305
$14.86
$15.95
7,663
  $12.52
$14.86
4,242
 
ING AMERICAN CENTURY LARGE COMPANY VALUE
PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.81
$14.32
2,092
$12.58
$14.81
3,442
$12.60
$12.58
3,424
$12.28
$12.60
2,478
 
ING AMERICAN CENTURY SMALL-MID CAP VALUE
PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.13
$16.41
1,125
$15.04
$17.13
1,125
$14.09
$15.04
1,125
   
ING AMERICAN FUNDS GROWTH PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.44
$12.61
176
$10.57
$11.44
71,492
$10.05
$10.57
1,758
 
ING AMERICAN FUNDS GROWTH-INCOME
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.42
$11.78
145,191
$10.10
$11.42
69,546
$9.78
$10.10
694
  
ING AMERICAN FUNDS INTERNATIONAL PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.83
$15.11
101,347
$10.99
$12.83
26,181
$10.40
$10.99
1,057
 
ING BARON SMALL CAP GROWTH PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.45
$18.26
30,669
$15.35
$17.45
18,310
$14.49
$15.35
4,222
$11.48
$14.49
230
$10.00
$11.48
239
ING BLACKROCK GLOBAL SCIENCE AND
TECHNOLOGY PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.50
$15.83
3,794
$12.82
$13.50
4,660
$11.78
$12.82
650
 

CFI 39


                                                      Condensed Financial Information (continued)                                     
    2007   2006   2005   2004   2003
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS I)
(Funds were first received in this option during April 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.03
$9.77
2,032
        
    
ING BLACKROCK LARGE CAP GROWTH PORTFOLIO
(CLASS S)
(Funds were first received in this option during January 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.60
$10.92
5,692
  
ING DAVIS NEW YORK VENTURE PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.58
$14.98
2,676
$12.98
$14.58
2,275
$12.66
$12.98
1,432
$11.84
$12.66
1,450
  $10.00
$11.84
475
ING EVERGREEN OMEGA PORTFOLIO
(Funds were first received in this option during September 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.77
$12.96
1,244
$11.06
$11.77
132
    
ING FMRSM LARGE CAP GROWTH PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.90
$10.11
7,243
$9.97
$9.90
5,092
   
ING JPMORGAN INTERNATIONAL PORTFOLIO
(Fund first available during January 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$18.64
$20.18
17,334
$15.50
$18.64
12,498
$14.31
$15.50
8,289
$12.47
$14.31
2,042
   
ING JPMORGAN MID CAP VALUE PORTFOLIO
(Funds were first received in this option during February 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.72
$16.88
18,159
$14.55
$16.72
12,533
$13.79
$14.55
2,866
  
ING LEGG MASON PARTNERS AGGRESSIVE GROWTH
PORTFOLIO
(Funds were first received in this option during February 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.94
$12.53
14,669
$12.30
$12.94
7,143
    

CFI 40


                                                      Condensed Financial Information (continued)                                     
  2007   2006   2005   2004   2003
ING LEGG MASON VALUE PORTFOLIO
(Funds were first received in this option during October 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.55
$11.21
1,514
        
       
ING LIQUID ASSETS PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.39
$10.76
76,909
$10.07
$10.39
44,130
$9.97
$10.07
26,607
  
ING MFS TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.40
$13.75
19,874
$12.14
$13.40
34,593
$11.95
$12.14
21,902
$10.90
$11.95
10,752
  $10.00
$10.90
2,757
ING OPCAP BALANCED VALUE PORTFOLIO
(Fund first available during March 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.54
$12.82
4,272
$12.42
$13.54
3,253
$12.26
$12.42
1,576
$11.55
$12.26
1,020
 
ING OPPENHEIMER GLOBAL PORTFOLIO (I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.98
$14.69
14,853
$12.01
$13.98
21,200
$10.06
$12.01
22,573
   
ING OPPENHEIMER GLOBAL PORTFOLIO (S CLASS)
(Funds were first received in this option during February 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.47
$18.33
46,482
$15.06
$17.47
25,446
$13.22
$15.06
5,611
  
ING OPPENHEIMER STRATEGIC INCOME PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.76
$11.53
24,538
$10.08
$10.76
14,118
$10.01
$10.08
12,368
 
ING OPPORTUNISTIC LARGE CAP GROWTH
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.16
$15.26
1,755
$13.02
$13.16
423
$12.10
$13.02
440
$11.47
$12.10
458
$10.00
$11.47
475
ING OPPORTUNISTIC LARGE CAP VALUE PORTFOLIO
(Funds were first received in this option during February 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.94
$15.15
349
$13.08
$14.94
0
$12.64
$13.08
993
 

CFI 41


                                                      Condensed Financial Information (continued)                                     
    2007 2006 2005   2004   2003
ING PIMCO CORE BOND PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.04
$11.87
10,988
$10.84
$11.04
8,892
  
ING PIMCO HIGH YIELD PORTFOLIO
(Funds were first received in this option during July 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.30
$11.46
23,498
$10.51
$11.30
10,889
$10.42
$10.51
6,583
   
ING PIMCO TOTAL RETURN PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.86
$11.72
13,258
$10.59
$10.86
5,074
$10.51
$10.59
2,634
$10.21
$10.51
2,623
  $10.00
$10.21
2,303
ING PIONEER FUND PORTFOLIO
(Funds were first received in this option during February 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.65
$13.11
8,107
$11.15
$12.65
5,967
    
     
ING PIONEER MID CAP VALUE PORTFOLIO
(Funds were first received in this option during June 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.08
$12.58
35,938
$10.90
$12.08
22,205
$10.47
$10.90
15,240
    
ING SOLUTION 2015 PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.66
$12.04
79,827
$10.94
$11.66
24,993
      
     
ING SOLUTION 2025 PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.11
$12.50
43,662
$11.28
$12.11
20,250
      
     
ING SOLUTION 2035 PORTFOLIO
(Funds were first received in this option during September 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.45
$12.93
58,326
$11.44
$12.45
5,667
  
ING SOLUTION 2045 PORTFOLIO
(Funds were first received in this option during July 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.26
$13.35
2,567
     

CFI 42


                                                      Condensed Financial Information (continued)                                     
  2007   2006   2005   2004   2003
ING SOLUTION INCOME PORTFOLIO
(Funds were first received in this option during January 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.92
$11.32
19,583
   
ING T. ROWE PRICE DIVERSIFIED MID CAP GROWTH
PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.88
$16.58
11,673
$13.84
$14.88
3,882
  $12.87
$13.84
2,387
$12.02
$12.87
217
  $10.00
$12.02
225
ING T. ROWE PRICE EQUITY INCOME PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.52
$12.73
47,163
$10.66
$12.52
37,470
$10.44
$10.66
21,829
  
ING T. ROWE PRICE GROWTH EQUITY PORTFOLIO
(Fund first available during February 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.50
$15.68
16,099
$13.00
$14.50
12,540
$12.44
$13.00
6,578
$11.73
$12.44
5,495
 
ING THORNBURG VALUE PORTFOLIO
(Funds were first received in this option during October 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.44
$15.19
1,155
           
ING UBS U.S. LARGE CAP EQUITY PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.40
$15.33
7,912
$13.66
$15.40
6,888
$12.70
$13.66
1,241
$11.23
$12.70
731
$10.00
$11.23
731
ING VAN KAMPEN COMSTOCK PORTFOLIO
(Fund first available during September 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.54
$14.98
15,763
$13.60
$15.54
14,718
$13.32
$13.60
6,785
$12.08
$13.32
1,652
  
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(I CLASS)
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$12.10
$12.36
764
$10.88
$12.10
797
$10.06
$10.88
830
 

CFI 43


                                                      Condensed Financial Information (continued)                                     
  2007 2006 2005   2004   2003
ING VAN KAMPEN EQUITY AND INCOME PORTFOLIO
(S CLASS)
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.74
$15.02
51,925
$13.30
$14.74
15,850
$12.51
$13.30
707
$11.46
$12.51
705
$10.00
$11.46
732
ING VP BALANCED PORTFOLIO, INC.
(Fund first available during November 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.17
$13.68
13,229
$12.18
$13.17
4,351
$11.87
$12.18
2,548
$11.51
$11.87
2,054
 
ING VP FINANCIAL SERVICES PORTFOLIO
(Funds were first received in this option during September 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$13.39
$11.54
6,783
$12.12
$13.39
5,480
   
ING VP GROWTH AND INCOME PORTFOLIO
(Funds were first received in this option during August 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.70
$15.54
5,501
$13.66
$14.70
1,971
  
ING VP INDEX PLUS INTERNATIONAL EQUITY
PORTFOLIO
(Funds were first received in this option during April 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$10.91
$11.64
24,941
$10.02
$10.91
3,148
  
ING VP INDEX PLUS LARGECAP PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.59
$15.08
37,141
$12.94
$14.59
29,608
$12.47
$12.94
15,362
$11.47
$12.47
4,711
$10.00
$11.47
487
ING VP INDEX PLUS MIDCAP PORTFOLIO
(Fund first available during November 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.02
$16.63
36,246
$14.88
$16.02
30,594
$13.61
$14.88
14,911
$11.86
$13.61
7,578
$10.00
$11.86
2,057
ING VP INDEX PLUS SMALLCAP PORTFOLIO
(Fund first available during January 2004)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$17.05
$15.73
14,805
$15.23
$17.05
11,648
$14.38
$15.23
2,836
$12.41
$14.38
2,336
 
ING VP INTERMEDIATE BOND PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$11.09
$11.57
251,998
$10.83
$11.09
102,008
$10.67
$10.83
17,331
$10.34
$10.67
5,720
$10.00
$10.34
1,523

CFI 44


                                                      Condensed Financial Information (continued)                                     
  2007   2006 2005 2004   2003
ING VP INTERNATIONAL VALUE PORTFOLIO
(Funds were first received in this option during April 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.00
$21.19
23,621
$14.95
$19.00
9,309
$13.69
$14.95
3,079
   
ING VP MIDCAP OPPORTUNITIES PORTFOLIO
(Funds were first received in this option during March 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.73
$18.23
1,693
$13.87
$14.73
534
$12.36
$13.87
508
  
ING VP REAL ESTATE PORTFOLIO
(Funds were first received in this option during March 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.47
$12.77
21,545
$13.31
$15.47
12,246
    
ING VP SMALL COMPANY PORTFOLIO
(Fund first available during September 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$16.55
$17.25
1,731
$14.45
$16.55
3,019
$13.31
$14.45
3,143
$11.83
$13.31
3,281
$10.00
$11.83
460
ING VP SMALLCAP OPPORTUNITIES PORTFOLIO
(Funds were first received in this option during November 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.50
$16.79
636
$15.17
$15.50
558
      
ING VP STRATEGIC ALLOCATION CONSERVATIVE
PORTFOLIO
(Funds were first received in this option during February 2007)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$14.41
$14.88
86
          
ING VP STRATEGIC ALLOCATION MODERATE
PORTFOLIO
(Funds were first received in this option during November 2005)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$15.76
$16.37
5,872
$14.42
$15.76
3,475
  $14.13
$14.42
480
   
OPPENHEIMER MAIN STREET SMALL CAP FUND®/VA
(Funds were first received in this option during September 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$19.12
$18.60
2,892
$17.86
$19.12
916
  
PIMCO VIT REAL RETURN PORTFOLIO
(Funds were first received in this option during November 2006)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
$9.95
$10.85
9,512
$10.11
$9.95
6,798
  

CFI 45


                                                      Condensed Financial Information (continued)                                     
  2007 2006   2005   2004   2003
PIONEER EQUITY INCOME VCT PORTFOLIO
(Fund first available during August 2003)
Value at beginning of period
Value at end of period
Number of accumulation units outstanding at end of period
 
 
$16.27
$16.14
40,514
 
 
$13.50
$16.27
14,602
   
 
$12.97
$13.50
5,174
 
 
$11.33
$12.97
1,888
 
 
$10.00
$11.33
735














CFI 46


  APPENDIX B                                                                                                                             

        The Funds

During the accumulation phase, you may allocate your premium payments and contract value to any of the funds
available under this contract. They are listed in this appendix. You bear the entire investment risk for amounts you
allocate to any fund, and you may lose your principal.

                                                                        List of Fund Name Changes

   Current Fund Name    Former Fund Name
   ING BlackRock Global Science and Technology Portfolio    ING VP Global Science and Technology Portfolio
   ING Davis New York Venture Portfolio    ING Davis Venture Value Portfolio
   ING Opportunistic Large Cap Growth Portfolio    ING VP Growth Portfolio
   ING Opportunistic Large Cap Value Portfolio    ING VP Value Opportunity Portfolio

The investment results of the mutual funds (funds) are likely to differ significantly and there is no assurance
that any of the funds will achieve their respective investment objectives. You should consider the investment
objectives, risks and charges, and expenses of the funds carefully before investing. Please refer to the fund
prospectuses for additional information. Shares of the funds will rise and fall in value and you could lose money
by investing in the funds. Shares of the funds are not bank deposits and are not guaranteed, endorsed or insured
by any financial institution, the Federal Deposit Insurance Corporation or any other government agency. Except
as noted, all funds are diversified, as defined under the Investment Company Act of 1940. Fund prospectuses
may be obtained free of charge by contacting our Customer Service Center at the address and telephone
number listed on the first page of this contract prospectus, by accessing the SEC’s website or by contacting the
SEC Public Reference Branch.

Certain funds offered under the contracts have investment objectives and policies similar to other funds
managed by the fund’s investment adviser. The investment results of a fund may be higher or lower than those
of other funds managed by the same adviser. There is no assurance and no representation is made that the
investment results of any fund will be comparable to those of another fund managed by the same investment
adviser.

For the share class of each fund offered through your contract, please see the cover page.

 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  Fidelity® Variable Insurance
   Products – Fidelity® VIP
   Contrafund® Portfolio
 
 
 
 
 
 
 
 
 
 
 
  Fidelity Management &
  Research Company
 
  Subadvisers: FMR Co.,
  Inc.; Fidelity Research &
  Analysis Company; Fidelity
  Management & Research
  (U.K.) Inc.; Fidelity
  International Investment
  Advisors; Fidelity
  International Investment
  Advisors (U.K.) Limited;
  Fidelity Investments Japan
  Limited
  Seeks long-term capital appreciation.  
 
 
 
 
 
 
 
 
 
 
 
 
 

PRO.70600-08                                                                 B1


 
 Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
 Fidelity® Variable Insurance
   Products – Fidelity® VIP
   Equity-Income Portfolio
 
 
 
 
 
 
 
 
 
 
 
  Fidelity Management &
  Research Company
 
  Subadviser: FMR Co., Inc.;
  Fidelity Research &
  Analysis Company; Fidelity
  Management & Research
  (U.K.) Inc.; Fidelity
  International Investment
  Advisors; Fidelity
  International Investment
  Advisors (U.K.) Limited;
  Fidelity Investments Japan
  Limited
  Seeks reasonable income. Also considers the
  potential for capital appreciation. Seeks to
  achieve a yield which exceeds the composite
  yield on the securities comprising the Standard
  & Poor’s 500SM Index (S&P 500® ).
 
 
 
 
 
 
 
 
 
  Franklin Templeton Variable
   Insurance Products Trust –
   Franklin Small Cap Value
   Securities Fund
  Franklin Advisory Services,
  LLC
 
 
  Seeks long-term total return.
 
 
 
  ING Partners, Inc. – ING
   American Century Large
   Company Value Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: American
  Century Investment
  Management, Inc.
  (American Century)
  Seeks long-term capital growth; income is a
  secondary objective.
 
 
 
 
  ING Partners, Inc. – ING
   American Century Small-Mid
   Cap Value Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: American
  Century Investment
  Management, Inc.
  (American Century)
  Seeks long-term capital growth; income is a
  secondary objective.
 
 
 
 
  ING Investors Trust – ING
   American Funds Bond
   Portfolio
 
 
 
  ING Investments, LLC
 
  Investment Adviser to the
  Master Fund: Capital
  Research Management
  Company (“CRMC”)
  Seeks to maximize your level of current income
  and preserve your capital.
 
 
 
 
  ING Investors Trust - ING
   American Funds Growth
   Portfolio
 
 
 
  ING Investments, LLC
 
  Investment Adviser to
  Master Funds: Capital
  Research Management
  Company
  Seeks to make your investment grow. The
  Portfolio’s investment objective is not
  fundamental and may be changed without a
  shareholder vote.
 
 
  ING Investors Trust - ING
   American Funds Growth-
   Income Portfolio
 
 
 
  ING Investments, LLC
 
  Investment Adviser to
  Master Funds: Capital
  Research Management
  Company
  Seeks to make your investment grow and
  provide you with income over time.
 
 
 
 

PRO.70600-08                                                                 B2


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Investors Trust - ING
    A
merican Funds
    
International Portfolio
  
  
 
  ING Investments, LLC
 
  Investment Adviser to
  Master Funds: Capital
  Research Management
  Company
  Seeks to make your investment grow over time.
  ING Partners, Inc. – ING Baron
    
Small Cap Growth Portfolio
  
 
  Directed Services LLC
  
  Subadviser: BAMCO, Inc.
  (BAMCO)
  Seeks capital appreciation.
  ING Variable Portfolios, Inc. –
    
ING BlackRock Global
    
Science and Technology
    
Portfolio
  ING Investments, LLC
  
  Subadviser: BlackRock
  Advisors, LLC
  Seeks long-term capital appreciation.
  ING Investors Trust – ING
     
BlackRock Large Cap
    
Growth Portfolio
  Directed Services LLC
  
  Subadviser: BlackRock
  Investment Management,
  LLC
  Seeks long-term growth of capital.
  
  
  
 
  ING Partners, Inc. – ING Davis
     
New York Venture 
     
Portfolio
  Directed Services LLC
 
  Subadviser: Davis Selected
  Advisers, L.P. (Davis)
  A non-diversified portfolio that seeks long-term
  growth of capital.
 
  ING Investors Trust - ING
     
Evergreen Omega Portfolio
 
  Directed Services LLC
  
  Subadviser: Evergreen
  Investment Management
  Company, LLC
  Seeks long-term capital growth.
  ING Investors Trust – ING
       
Franklin Templeton
       
Founding Strategy Portfolio
  Directed Services LLC
 
 
  Seeks capital appreciation and secondarily,
  income.
 
  ING Variable Insurance Trust –
     
ING GET U.S. Core Portfolio
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co. (ING IM)
  Seeks to achieve maximum total return and
  minimal exposure of the Series’ assets to a
  market value loss by participating, to the extent
  possible, in favorable equity market
  performance during the guarantee period.
  ING Investors Trust – ING
     
Global Real Estate Portfolio
  ING Investments, LLC
 
  Subadviser: ING Clarion
  Real Estate Securities L.P.
  A non-diversified Portfolio that seeks high total
  return, consisting of capital appreciation and
  current income.

PRO.70600-08                                                                 B3


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Investors Trust – ING
   JPMorgan Emerging Markets
   Equity Portfolio
 
 
  Directed Services LLC
  
  Subadviser: J.P. Morgan
  Investment Management
  Inc.
  Seeks capital appreciation.
 
 
 
 
  ING Partners, Inc. – ING
   JPMorgan Mid Cap Value
   Portfolio
 
 
  Directed Services LLC
  
  Subadviser: J.P. Morgan
  Investment Management
  Inc. (JPMIM)
  A non-diversified portfolio that seeks growth
  from capital appreciation.
  
  
 
  ING Partners, Inc. – ING Legg
   Mason Partners Aggressive
   Growth Portfolio
 
 
  Directed Services LLC
  
  Subadviser: ClearBridge
  Advisors, LLC
  (ClearBridge)
  Seeks long-term growth of capital.
  
  
  
 
  ING Investors Trust - ING Legg
   Mason Value Portfolio
 
 
  Directed Services LLC
  
  Subadviser: Legg Mason
  Capital Management, Inc.
  A non-diversified portfolio that seeks long-term   
  growth of capital.
  
 
  ING Variable Portfolios, Inc. –
   ING Lehman Brothers U.S.
   Aggregate Bond Index®
   Portfolio
 
  ING Investments, LLC
  
  Subadviser: Lehman
  Brothers Asset Management
  LLC
  Seeks investment results (before fees and
  expenses) that correspond to the total return of
  the Lehman Brothers U.S. Aggregate Bond
  Index®
 
  ING Investors Trust - ING
   Liquid Assets Portfolio
 
 
 
  Directed Services LLC
  
  Subadviser: ING
  Investment Management
  Co.
  Seeks high level of current income consistent
  with the preservation of capital and liquidity.
  
  
 
  ING Investors Trust - ING
   Marsico International
   Opportunities Portfolio
 
  Directed Services LLC
 
  Subadviser: Marsico
  Capital Management, LLC
  Seeks long-term growth of capital.
 
 
 
  ING Investors Trust - ING MFS
   Total Return Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: Massachusetts
  Financial Services Company
 
  Seeks above-average income (compared to a
  portfolio entirely invested in equity securities)
  consistent with the prudent employment of
  capital. Secondarily seeks reasonable
  opportunity for growth of capital and income.
  ING Investors Trust - ING MFS
   Utilities Portfolio
 
 
  Directed Services LLC
 
  Subadviser: Massachusetts
  Financial Services Company
  Seeks total return.
 
 
 
  ING Partners, Inc. – ING
   OpCap Balanced Value
   Portfolio
 
  Directed Services LLC
 
  Subadviser: Oppenheimer
  Capital LLC (OpCap)
  Seeks capital growth, and secondarily,
  investment income.

PRO.70600-08                                                                 B4


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Partners, Inc. – ING
   Oppenheimer Global
   Portfolio
 
 
  Directed Services LLC
 
  Subadviser:
  OppenheimerFunds, Inc.
  (Oppenheimer)
  Seeks capital appreciation.
 
 
 
 
  ING Partners, Inc. – ING
   Oppenheimer Strategic
   Income Portfolio
 
 
  Directed Services LLC
 
  Subadviser:
  OppenheimerFunds, Inc.
  (Oppenheimer)
  Seeks a high level of current income principally
  derived from interest on debt securities.
 
 
 
  ING Variable Portfolios, Inc. –
   ING Opportunistic Large
   Cap Growth Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks growth of capital through investment in a
  diversified portfolio consisting primarily of
  common stocks and securities convertible into
  common stocks believed to offer growth
  potential.
  ING Variable Portfolios, Inc. –
   ING Opportunistic Large
   Cap Value Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks growth of capital primarily through
  investment in a diversified portfolio of common
  stocks.
 
 
  ING Investors Trust - ING
   PIMCO Core Bond Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: Pacific
  Investment Management
  Company LLC
  Seeks maximum total return, consistent with
  preservation of capital and prudent investment
  management.
 
 
  ING Investors Trust - ING
   PIMCO High Yield Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: Pacific
  Investment Management
  Company LLC
  Seeks maximum total return, consistent with
  preservation of capital and prudent investment
  management.
 
 
  ING Partners, Inc. – ING
   PIMCO Total Return
   Portfolio
 
 
  Directed Services LLC
 
  Subadviser: Pacific
  Investment Management
  Company LLC (PIMCO)
  Seeks maximum total return, consistent with
  capital preservation and prudent investment
  management.
 
 
  ING Investors Trust - ING
   Pioneer Fund Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: Pioneer
  Investment Management,
  Inc.
  Seeks reasonable income and capital growth.
 
 
 
 
  ING Investors Trust - ING
   Pioneer Mid Cap Value
   Portfolio
 
 
  Directed Services LLC
 
  Subadviser: Pioneer
  Investment Management,
  Inc.
  Seeks capital appreciation.
 
 
 
   
  ING Partners, Inc. – ING
   Solution Income Portfolio
 
 
 
  Directed Services LLC
 
  Consultant: ING
  Investment Management
  Co.
  Seeks to provide a combination of total return
  and stability of principal consistent with an asset  
  allocation targeted to retirement.
 
 

PRO.70600-08                                                                 B5


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Partners, Inc. – ING
   Solution 2015 Portfolio
 
 
 
 
 
 
  Directed Services LLC
 
  Consultant: ING
  Investment Management
  Co.
 
 
 
  Until the day prior to its Target Date, the
  Portfolio will seek to provide total return
  consistent with an asset allocation targeted at
  retirement in approximately 2015. On the Target
  Date, the investment objective will be to seek to
  provide a combination of total return and
  stability of principal consistent with an asset
  allocation targeted to retirement.
  ING Partners, Inc. – ING
   Solution 2025 Portfolio
 
 
 
 
 
 
  Directed Services LLC
 
  Consultant: ING
  Investment Management
  Co.
 
 
 
  Until the day prior to its Target Date, the
  Portfolio will seek to provide total return
  consistent with an asset allocation targeted at
  retirement in approximately 2025. On the Target
  Date, the investment objective will be to seek to
  provide a combination of total return and
  stability of principal consistent with an asset
  allocation targeted to retirement.
  ING Partners, Inc. – ING
   Solution 2035 Portfolio
 
 
 
 
 
 
  Directed Services LLC
 
  Consultant: ING
  Investment Management
  Co.
 
 
 
  Until the day prior to its Target Date, the
  Portfolio will seek to provide total return
  consistent with an asset allocation targeted at
  retirement in approximately 2035. On the Target
  Date, the investment objective will be to seek to
  provide a combination of total return and
  stability of principal consistent with an asset
  allocation targeted to retirement.
  ING Partners, Inc. – ING
   Solution 2045 Portfolio
 
 
 
 
 
 
  Directed Services LLC
 
  Consultant: ING
  Investment Management
  Co.
 
 
 
  Until the day prior to its Target Date, the
  Portfolio will seek to provide total return
  consistent with an asset allocation targeted at
  retirement in approximately 2045. On the Target
  Date, the investment objective will be to seek to
  provide a combination of total return and
  stability of principal consistent with an asset
  allocation targeted to retirement.
  ING Investors Trust - ING T.
   Rowe Price Capital
   Appreciation Portfolio
 
  Directed Services LLC
 
  Subadviser: T. Rowe Price
  Associates, Inc.
  Seeks, over the long-term, a high total
  investment return, consistent with the
  preservation of capital and prudent investment
  risk.
  ING Partners, Inc. – ING T.
   Rowe Price Diversified Mid
   Cap Growth Portfolio
 
 
  Directed Services LLC
 
  Subadviser: T. Rowe Price
  Associates, Inc. (T. Rowe
  Price)
  Seeks long-term capital appreciation.
 
 
 
 
  ING Investors Trust - ING T.
   Rowe Price Equity Income
   Portfolio
 
  Directed Services LLC
 
  Subadviser: T. Rowe Price
  Associates, Inc.
  Seeks substantial dividend income as well as
  long-term growth of capital.
 
 
  ING Partners, Inc. – ING T.
   Rowe Price Growth Equity
   Portfolio
 
 
  Directed Services LLC
 
  Subadviser: T. Rowe Price
  Associates, Inc. (T. Rowe
  Price)
  Seeks long-term capital growth, and secondarily, 
  increasing dividend income.
 
 
 

PRO.70600-08                                                                 B6


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Partners, Inc. – ING
   Templeton Foreign Equity
   Portfolio
  Directed Services LLC
  
  Subadviser: Templeton
  Investment Counsel, LLC
  (Templeton)
  Seeks long-term capital growth.
  ING Partners, Inc. – ING
   Thornburg Value Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: Thornburg
  Investment Management
  (Thornburg)
  Seeks capital appreciation. 
  
  
  
  ING Partners, Inc. – ING UBS
   U.S. Large Cap Equity
   Portfolio
 
 
 
  Directed Services LLC
 
  Subadviser: UBS Global
  Asset Management
  (Americas) Inc. (UBS
  Global AM)
  Seeks long-term growth of capital and future
 income.
  
  
  
  ING Investors Trust - ING Van
   Kampen Capital Growth
   Portfolio
  Directed Services LLC
  
  Subadviser: Van Kampen
  Seeks long-term capital appreciation.
  
 
  ING Partners, Inc. – ING Van
   Kampen Comstock Portfolio
 
  Directed Services LLC
  
  Subadviser: Van Kampen
  Seeks capital growth and income.
 
 
  ING Partners, Inc. – ING Van
   Kampen Equity and Income
   Portfolio
  Directed Services LLC
  
  Subadviser: Van Kampen
  Seeks total return, consisting of long-term
  capital appreciation and current income.
 
  ING VP Balanced Portfolio, Inc.
 
 
 
 
 
 
 
  ING Investments, LLC
  
  Subadviser: ING
  Investment Management
  Co.
  
  
 
  Seeks to maximize investment return, consistent
  with reasonable safety of principal, by investing
  in a diversified portfolio of one or more of the
  following asset classes: stocks, bonds and cash
  equivalents, based on the judgment of the
  Portfolio’s management, of which of those
  sectors or mix thereof offers the best investment
 
prospects.
  ING Variable Products Trust –
   ING VP Financial Services
   Portfolio
 
 
  ING Investments, LLC
  
  Subadviser: ING
  Investment Management
  Co.
  Seeks long-term capital appreciation.
  
  
  
 
  ING Variable Funds – ING VP
   Growth and Income Portfolio
  
  
 
  ING Investments, LLC
  
  Subadviser: ING
  Investment Management
  Co.
  Seeks to maximize total return through
  investments in a diversified portfolio of common
  stocks and securities convertible into common
  stock.
 
  ING Investors Trust – ING VP
   Index Plus International
   Equity Portfolio
 
 
  ING Investments, LLC
  
  Subadviser: ING
  Investment Management
  Advisors, B.V.
  Seeks to outperform the total return performance
  of the Morgan Stanley Capital International
  Europe Australasia and Far East® Index (“MSCI
  EAFE® Index”), while maintaining a market
  level of risk.

PRO.70600-08                                                                 B7


 
  Fund Name
  Investment Adviser/
  Subadviser
  
  Investment Objective(s)
  ING Variable Portfolios, Inc. –
   ING VP Index Plus LargeCap
   Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to outperform the total return performance
  of the Standard & Poor’s 500 Composite Stock
  Price Index (S&P 500 Index), while maintaining
  a market level of risk.
 
  ING Variable Portfolios, Inc. –
   ING VP Index Plus MidCap
   Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to outperform the total return performance
  of the Standard & Poor’s MidCap 400 Index
  (S&P MidCap 400 Index), while maintaining a
  market level of risk.
 
  ING Variable Portfolios, Inc. –
   ING VP Index Plus SmallCap
   Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to outperform the total return performance  
  of the Standard and Poor’s SmallCap 600 Index
  (S&P SmallCap 600 Index), while maintaining a
  market level of risk.
 
  ING VP Intermediate Bond
   Portfolio
 
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to maximize total return consistent with
  reasonable risk, through investment in a
  diversified portfolio consisting primarily of debt
  securities.
 
  ING Variable Products Trust –
   ING VP International Value
   Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks long-term capital appreciation.
 
 
 
 
  ING Variable Products Trust –
   ING VP MidCap
   Opportunities Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks long-term capital appreciation.
 
 
 
 
  ING Variable Products Trust –
   ING VP Real Estate Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING Clarion
  Real Estate Securities L.P.
  A non-diversified portfolio that seeks total
  return.
 
 
  ING Variable Portfolios, Inc. –
   ING VP Small Company
   Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks growth of capital primarily through
  investment in a diversified portfolio of common
  stocks and securities of companies with smaller
  market capitalizations.
 
  ING Variable Products Trust –
   ING VP SmallCap
   Opportunities Portfolio
 
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks long-term capital appreciation.
 
 
 
 
  ING Strategic Allocation
   Portfolios, Inc. – ING VP
   Strategic Allocation
   Conservative Portfolio
 
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to provide total return consistent with
  preservation of capital.
 
 
 

PRO.70600-08                                                                 B8


 
  Fund Name
  Investment Adviser/
  Subadviser
 
  Investment Objective(s)
  ING Strategic Allocation
   Portfolios, Inc. – ING VP
   Strategic Allocation Growth
   Portfolio
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to provide capital appreciation.
  ING Strategic Allocation
   Portfolios, Inc. – ING VP
   Strategic Allocation Moderate
   Portfolio
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
  Seeks to provide total return (i.e., income and
  capital appreciation, both realized and
  unrealized).
  ING Variable Portfolios, Inc. –
   ING WisdomTreeSM Global
   High-Yielding Equity Index
   Portfolio*
  
  *WisdomTreeSM is a servicemark of 
   WisdomTree Investments
  ING Investments, LLC
 
  Subadviser: ING
  Investment Management
  Co.
 
 
  Seeks investment returns that closely correspond
  to the price and yield performance, before fees
  and expenses, of the WisdomTreeSM Global
  High-Yielding Equity Index (“Index”).
 
 
 
  Oppenheimer Variable Account
    Funds – Oppenheimer
    Main Street Small Cap
    Fund® /VA
  OppenheimerFunds, Inc.   Seeks capital appreciation.
 
  PIMCO Variable Insurance
    Trust – Real Return
    Portfolio
  Pacific Investment
  Management Company LLC
  (PIMCO)
  Seeks maximum real return, consistent with
  preservation of real capital and prudent
  investment management.
  Pioneer Variable Contracts
    Trust – Pioneer Equity
    Income VCT Portfolio
  Pioneer Investment
  Management, Inc.
  Seeks current income and long-term growth of
  capital from a portfolio consisting primarily of
  income producing equity securities of U.S.
  corporations.

PRO.70600-08                                                                 B9


  APPENDIX C                                                                                                                                                                 

                                                              Fixed Account II

Fixed Account II (“Fixed Account”) is an optional fixed interest allocation offered during the accumulation phase of
your variable annuity contract between you and ING USA Annuity and Life Insurance Company (“ING USA,” the
“Company,” “we” or “our”). The Fixed Account, which is a segregated asset account of ING USA, provides a means for
you to invest on a tax-deferred basis and earn a guaranteed interest for guaranteed interest periods (Fixed Interest
Allocation(s)). We will credit your Fixed Interest Allocation(s) with a fixed rate of interest. We currently offer Fixed
Interest Allocations with guaranteed interest periods of 5, 7 and 10 years. In addition, we may offer DCA Fixed Interest
Allocations, which are 6-month and 1-year Fixed Interest Allocations available exclusively in connection with our dollar
cost averaging program. We may offer additional guaranteed interest periods in some or all states, may not offer all
guaranteed interest periods on all contracts or in all states and the rates for a given guaranteed interest period may vary
among contracts. We set the interest rates periodically. We may credit a different interest rate for each interest period.
The interest you earn in the Fixed Account as well as your principal is guaranteed by ING USA, as long as you do not
take your money out before the maturity date for the applicable interest period. If you take your money out from a Fixed
Interest Allocation more than 30 days before the applicable maturity date, we will apply a market value adjustment
(“Market Value Adjustment”). A Market Value Adjustment could increase or decrease your contract value and/or the
amount you take out. A surrender charge may also apply to withdrawals from your contract. You bear the risk that you
may receive less than your principal because of the Market Value Adjustment.

For contracts sold in some states, not all Fixed Interest Allocations are available. You have a right to return a contract for
a refund as described in the prospectus. To obtain a copy of the Fixed Account II prospectus, please write or call us at the
address and phone number listed on the front page of the prospectus.

The Fixed Account
You may allocate premium payments and transfer your contract value to the guaranteed interest periods of the Fixed
Account during the accumulation period as described in the prospectus. Every time you allocate money to the Fixed
Account, we set up a Fixed Interest Allocation for the guaranteed interest period you select. We will credit your Fixed
Interest Allocation with a guaranteed interest rate for the interest period you select, so long as you do not withdraw
money from that Fixed Interest Allocation before the end of the guaranteed interest period. Each guaranteed interest
period ends on its maturity date which is the last day of the month in which the interest period is scheduled to expire.

Your contract value in the Fixed Account is the sum of your Fixed Interest Allocations and the interest credited as
adjusted for any withdrawals, transfers or other charges we may impose, including any Market Value Adjustment. Your
Fixed Interest Allocation will be credited with the guaranteed interest rate in effect for the guaranteed interest period you
selected when we receive and accept your premium or reallocation of contract value. We will credit interest daily at a
rate that yields the quoted guaranteed interest rate.

If you surrender, withdraw, transfer or annuitize your investment in a Fixed Interest Allocation more than 30 days before
the end of the guaranteed interest period, we will apply a Market Value Adjustment to the transaction. A Market Value
Adjustment could increase or decrease the amount you surrender, withdraw, transfer or annuitize, depending on current
interest rates at the time of the transaction. You bear the risk that you may receive less than your principal because of the
Market Value Adjustment.

Guaranteed Interest Rates
Each Fixed Interest Allocation will have an interest rate that is guaranteed as long as you do not take your money out
until its maturity date. We do not have a specific formula for establishing the guaranteed interest rates for the different
guaranteed interest periods. We determine guaranteed interest rates at our sole discretion. We cannot predict the level of
future interest rates. For more information see the prospectus for the Fixed Account.


PRO.70600-08                                                                 C1



Transfers from a Fixed Interest Allocation
You may transfer your contract value in a Fixed Interest Allocation to one or more new Fixed Interest Allocations with
new guaranteed interest periods, or to any of the subaccounts of ING USA’s Separate Account B as described in the
prospectus on the maturity date of a guaranteed interest period. The minimum amount that you can transfer to or from
any Fixed Interest Allocation is $100. Transfers from a Fixed Interest Allocation may be subject to a Market Value
Adjustment. If you have a special Fixed Interest Allocation that was offered exclusively with our dollar cost averaging
program, canceling dollar cost averaging will cause a transfer of the entire contract value in such Fixed Interest Allocation
to the ING Liquid Assets Portfolio subaccount, and such a transfer will be subject to a Market Value Adjustment.

Withdrawals from a Fixed Interest Allocation
During the accumulation phase, you may withdraw a portion of your contract value in any Fixed Interest Allocation. You
may make systematic withdrawals of only the interest earned during the prior month, quarter or year, depending on the
frequency chosen, from a Fixed Interest Allocation under our systematic withdrawal option. A withdrawal from a Fixed
Interest Allocation may be subject to a Market Value Adjustment and a contract surrender charge. Be aware that
withdrawals may have federal income tax consequences, including a 10% penalty tax, as well as state income tax
consequences.

Market Value Adjustment
A Market Value Adjustment may decrease, increase or have no effect on your contract value. We will apply a Market
Value Adjustment (i) whenever you withdraw or transfer money from a Fixed Interest Allocation (unless made within 30
days before the maturity date of the applicable guaranteed interest period, or under the systematic withdrawal or dollar
cost averaging program) and (ii) if on the income phase payment start date a guaranteed interest period for any Fixed
Interest Allocation does not end on or within 30 days of the income phase payment start date.

A Market Value Adjustment may be positive, negative or result in no change. In general, if interest rates are rising, you
bear the risk that any Market Value Adjustment will likely be negative and reduce your contract value. On the other hand,
if interest rates are falling, it is more likely that you will receive a positive Market Value Adjustment that increases your
contract value. In the event of a full surrender, transfer or annuitization from a Fixed Interest Allocation, we will add or
subtract any Market Value Adjustment from the amount surrendered, transferred or annuitized. In the event of a partial
withdrawal, transfer or annuitization, we will add or subtract any Market Value Adjustment from the total amount
withdrawn, transferred or annuitized in order to provide the amount requested. If a negative Market Value Adjustment
exceeds your contract value in the Fixed Interest Allocation, we will consider your request to be a full surrender, transfer
or annuitization of the Fixed Interest Allocation.

Contract Value in the Fixed Interest Allocations
On the contract date, the contract value in any Fixed Interest Allocation in which you are invested is equal to the portion
of the initial premium paid and designated for allocation to the Fixed Interest Allocation. On each business day after the
contract date, we calculate the amount of contract value in each Fixed Interest Allocation as follows:

   1)    We take the contract value in the Fixed Interest Allocation at the end of the preceding business day;
   2) We credit a daily rate of interest on 1) at the guaranteed rate since the preceding business day;
   3) We add 1) and 2);
   4) We subtract from 3) any transfers from that Fixed Interest Allocation; and
   5) We subtract from 4) any withdrawals, and then subtract any contract fees (including any rider charges) and
premium taxes.

Additional premium payments and transfers allocated to the Fixed Account will be placed in a new Fixed Interest
Allocation. The contract value on the date of allocation will be the amount allocated. Several examples which illustrate
how the Market Value Adjustment works are included in the prospectus for Fixed Account II.

Cash Surrender Value
The cash surrender value is the amount you receive when you surrender the contract. The cash surrender value of amounts
allocated to the Fixed Account will fluctuate daily based on the interest credited to Fixed Interest Allocations, any Market
Value Adjustment, and any surrender charge. We do not guarantee any minimum cash surrender value. On any date
during the accumulation phase, we calculate the cash surrender value as follows: we start with your contract value, then
we adjust for any Market Value Adjustment, and then we deduct any surrender charge, any charge for premium taxes, the
annual contract administrative fee (unless waived), and any optional benefit rider charge, and any other charges incurred
but not yet deducted.


PRO.70600-08                                                                 C2


Dollar Cost Averaging from Fixed Interest Allocations
You may elect to participate in our dollar cost averaging program if you have at least $1,200 of contract value in Fixed
Account Interest Allocations with a guaranteed interest period of 1 year or less. The Fixed Interest Allocations serve as
the source accounts from which we will, on a monthly basis, automatically transfer a set dollar amount of money to other
Fixed Interest Allocations or funds selected by you.

The dollar cost averaging program is designed to lessen the impact of market fluctuation on your investment. Since we
transfer the same dollar amount to subaccounts each month, more units of a subaccount are purchased if the value of
its unit is low and fewer units are purchased if the value of its unit is high. Therefore, a lower than average value per
unit may be achieved over the long term. However, we cannot guarantee this. When you elect the dollar cost averaging
program, you are continuously investing in securities regardless of fluctuating price levels. You should consider your
tolerance for investing through periods of fluctuating price levels. You elect the dollar amount you want transferred
under this program. Each monthly transfer must be at least $100. You may change the transfer amount once each
contract year.

Transfers from a Fixed Interest Allocation under the dollar cost averaging program are not subject to a Market Value
Adjustment.

We may in the future offer additional subaccounts or withdraw any subaccount or Fixed Interest Allocation to or from
the dollar cost averaging program or otherwise modify, suspend or terminate this program. Of course, such changes
will not affect any dollar cost averaging programs in operation at the time.

Suspension of Payments
We have the right to delay payment of amounts from a Fixed Interest Allocation for up to 6 months.

More Information
See the prospectus for Fixed Account II.









PRO.70600-08                                                                 C3


  APPENDIX D                                                                                                                                  

Fixed Interest Division

A Fixed Interest Division option is available through the group and individual deferred variable annuity contracts
offered by ING USA Annuity and Life Insurance Company. The Fixed Interest Division is part of the ING USA
General Account. Interests in the Fixed Interest Division have not been registered under the Securities Act of 1933,
and neither the Fixed Interest Division nor the General Account are registered under the Investment Company Act of
1940.

Interests in the Fixed Interest Division are offered in certain states through an Offering Brochure, dated
April 28, 2008. The Fixed Interest Division is different from the Fixed Account which is described in the prospectus
but which is not available in your state. If you are unsure whether the Fixed Account is available in your state, please
contact our Customer Service Center at 1-800-366-0066. When reading through the Prospectus, the Fixed Interest
Division should be counted among the various investment options available for the allocation of your premiums, in
lieu of the Fixed Account. The Fixed Interest Division may not be available in some states. Some restrictions may
apply.

You will find more complete information relating to the Fixed Interest Division in the Offering Brochure. Please read
the Offering Brochure carefully before you invest in the Fixed Interest Division.







PRO.70600-08                                                                 D1


  APPENDIX E                                                                                                                                                                     

Surrender Charge for Excess Withdrawals Example

The following assumes you made an initial premium payment of $25,000 and additional premium payments of
$25,000 in each of the second and third contract years, for total premium payments under the contract of $75,000. It
also assumes a withdrawal at the beginning of the fifth contract year of 30% of the contract value of $90,000.

In this example, $9,000 (10% of $90,000) is maximum free withdrawal amount that you may withdraw during the
contract year without a surrender charge. The total amount withdrawn from the contract would be $27,000 ($90,000 x
.30). Therefore, $18,000 ($27,000 - $9,000) is considered an excess withdrawal and would be subject to a 3%
surrender charge of $540 ($18,000 x .03). This example does not take into account any Market Value Adjustment or
deduction of any premium taxes.









PRO.70600-08                                                                 E1


  APPENDIX F                                                                                                                                                                           

 Pro-Rata Withdrawal Adjustment for 5% Roll-Up Death Benefit Examples

Example #1: The Contract Value (AV) is Lower than the Death Benefit

                Assume a premium payment of $100,000, AV at the time of withdrawal of $80,000 and a 5% Roll-Up
minimum guarantee death benefit (“MGDB”) at the time of withdrawal of $120,000. A total withdrawal of $20,000 is
made.

Calculate the Effect of the Withdrawal

Pro-rata Withdrawal Adjustment to MGDB = $30,000 ($120,000 * ($20,000 / $80,000))

MGDB after Pro-rata Withdrawal = $90,000 ($120,000 - $30,000)

AV after Withdrawal = $60,000 ($80,000 - $20,000)

Example #2: The Contract Value (AV) is Greater than the Death Benefit

                 Assume a premium payment of $100,000, AV at the time of withdrawal of $160,000 and a 5% Roll-Up
minimum guarantee death benefit (“MGDB”) at the time of withdrawal of $120,000. A total withdrawal of $20,000 is
made.


Calculate the Effect of the Withdrawal

Pro-rata Withdrawal Adjustment to MGDB = $15,000 ($120,000 * ($20,000 / $160,000))

MGDB after Pro-rata Withdrawal = $105,000 ($120,000 - $15,000)

AV after Withdrawal = $140,000 ($160,000 - $20,000)

Example #3: The Contract Value (AV) is Equal to the Death Benefit

                 Assume a premium payment of $100,000, AV at the time of withdrawal of $120,000 and a 5% Roll-Up
minimum guarantee death benefit (“MGDB”) at the time of withdrawal of $120,000. A total withdrawal of $20,000 is
made.

Calculate the Effect of the Withdrawal

Pro-rata Withdrawal Adjustment to MGDB = $20,000 ($120,000 * ($20,000 / $120,000))

MGDB after Pro-rata Withdrawal = $100,000 ($120,000 - $20,000)

AV after Pro-rata Withdrawal = $100,000 ($120,000 - $20,000)






PRO.70600-08                                                                 F1


  APPENDIX G                                                                                                                                                                                    

Special Funds 5% Roll-up Death Benefit Examples

MGDB* if 50% invested in
Special Funds
  MGDB* if 0% invested in
Special Funds
  MGDB* if 100% invested in
Special Funds  
   
end of yr Covered Special Total     end of yr  Covered Special Total   end of yr  Covered Special Total
0 500 500 1,000   0 1,000 - 1,000   0 0 1000 1000
1 525 500 1,025   1 1,050 - 1,050   1 0 1000 1000
2 551 500 1,051   2 1,103 - 1,103   2 0 1000 1000
3 579 500 1,079   3 1,158 - 1,158   3 0 1000 1000
4 608 500 1,108   4 1,216 - 1,216   4 0 1000 1000
5 638 500 1,138   5 1,276 - 1,276   5 0 1000 1000
6 670 500 1,170   6 1,340 - 1,340   6 0 1000 1000
7 704 500 1,204   7 1,407 - 1,407   7 0 1000 1000
8 739 500 1,239   8 1,477 - 1,477   8 0 1000 1000
9 776 500 1,276   9 1,551 - 1,551   9 0 1000 1000
10 814 500 1,314   10 1,629 - 1,629   10 0 1000 1000



MGDB* if transferred to
Special Funds
  MGDB* if transferred to
Covered Funds
         
           
at the beginning of year 6   at the beginning of year 6          
end of yr Covered Special Total   end of yr  Covered Special Total          
0 1,000 - 1,000   0 - 1,000 1,000          
1 1,050 - 1,050   1 - 1,000 1,000          
2 1,103 - 1,103   2 - 1,000 1,000          
3 1,158 - 1,158   3 - 1,000 1,000          
4 1,216 - 1,216   4 - 1,000 1,000          
5 1,276 - 1,276   5 - 1,000 1,000          
6 - 1,276 1,276   6 1,050 - 1,050          
7 - 1,276 1,276   7 1,103 - 1,103          
8 - 1,276 1,276   8 1,158 - 1,158          
9 - 1,276 1,276   9 1,216 - 1,216          
10 - 1,276 1,276   10 1,276 - 1,276          
         
     

  * MGDB is the 5% Roll-up Minimum Guaranteed Death Benefit




PRO.70600-08                                                                 G1


  APPENDIX H                                                                                                                                                                                    

  Examples of Minimum Guaranteed Income Benefit Calculation

Example 1            

Age
   
 
Contract without
the MGIB Rider
 
 
Contract with
the MGIB Rider
 
55   Initial Value   $100,000   $100,000
    Accumulation Rate   0.0%   0.00%
    Rider Charge   0.0%   0.60%


65
  Contract Value   $100,000   $92,219
    Contract Annuity Factor   4.71   4.71
    Monthly Income   $471.00   $434.35
    MGIB Rollup   n/a   $162,889
    MGIB Ratchet   n/a   $100,000
    MGIB Annuity Factor   n/a   4.43
    MGIB Income   n/a   $721.60
    Income   $471.00   $721.60


Example 2
           

Age
    Contract without
the MGIB Rider
  Contract with
the MGIB Rider
 
55   Initial Value   $100,000   $100,000
    Accumulation Rate   3.0%   3.0%
    Rider Charge   0.0%   0.60%


65
  Contract Value   $134,392   $125,479
    Contract Annuity Factor   4.71   4.71
    Monthly Income   $632.98   $591.01
    MGIB Rollup   n/a   $162,889
    MGIB Ratchet   n/a   $125,479
    MGIB Annuity Factor   n/a   4.43
    MGIB Income   n/a   $721.60
    Income   $632.98   $721.60


Example 3
           

Age
Contract without
the MGIB Rider
Contract with
the MGIB Rider


55
  Initial Value    $100,000   $100,000
    Accumulation Rate    8.0%   8.0%
    Rider Charge    0.0%   0.60%


65
  Contract Value    $215,892   $203,808
    Contract Annuity Factor    4.71   4.71
    Monthly Income    $1,016.85   $959.93
    MGIB Rollup    n/a   $162,889
    MGIB Ratchet    n/a   $203,808
    MGIB Annuity Factor    n/a   4.43
    MGIB Income    n/a   $902.87
    Income    $1,016.85   $959.93

The Accumulation Rates shown are hypothetical and intended to illustrate various market conditions. These rates
are assumed to be net of all fees and charges. Fees and charges are not assessed against the MGIB Rollup Rate.


PRO.70600-08                                                                 H1


  APPENDIX I                                                                                                                                                                        

                            ING LifePay Plus and ING Joint LifePay Plus Partial Withdrawal Amount Examples

                                 (For riders issued on or after April 28, 2008, subject to state approval)

The following examples show the adjustment to the Maximum Annual Withdrawal amount for a withdrawal before the
Lifetime Withdrawal Phase has begun.

Illustration 1: Adjustment to the ING LifePay Plus Base for a withdrawal taken prior to the Lifetime
Withdrawal Phase.

Assume the Annuitant is age 55 and the first withdrawal taken during the contract year is $3,000 net, with $0 of
surrender charges. Because the ING LifePay Plus Rider is not yet eligible to enter the Lifetime Withdrawal Phase,
there is no Maximum Annual Withdrawal and the entire withdrawal is considered excess.

If the ING LifePay Plus Base and contract value before the withdrawal are $100,000 and $90,000, respectively, then
the ING LifePay Plus Base will be reduced by 3.33% ($3,000 / $90,000) to $96,667 ((1 – 3.33%) * $100,000).

Any additional withdrawals taken prior to the Annuitant reaching age 59½ will also result in an immediate pro-rata
reduction to the ING LifePay Plus Base.

The following are examples of adjustments to the Maximum Annual Withdrawal amount for withdrawals in excess of
the Maximum Annual Withdrawal:

Illustration 2: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with no surrender charges. The Maximum Annual
Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum Annual Withdrawal,
$5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. Because total net
withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, there is an adjustment to the Maximum
Annual Withdrawal. However, because only $4,500 in gross withdrawals was taken during the contract year prior to
this withdrawal, $500 of the $1,500 gross withdrawal is not considered excess.

Total gross withdrawals during the contract year are $6,000 ($3,000 + $1,500 + $1,500). The adjustment is the lesser
of the amount by which the total gross withdrawals for the year exceed the Maximum Annual Withdrawal, $1,000, and
the amount of the current gross withdrawal, $1,500.

If the contract value before this withdrawal is $50,000, and the contract value is $49,500 after the part of the gross
withdrawal that was within the Maximum Annual Withdrawal, $500, then the Maximum Annual Withdrawal is
reduced by 2.02% ($1,000 / $49,500) to $4,899 ((1 - 2.02%) * $5,000).

Illustration 3: A withdrawal exceeds the Maximum Annual Withdrawal amount but does not exceed the
Additional Withdrawal Amount.

Assume the Maximum Annual Withdrawal is $5,000. The Required Minimum Distribution for the current calendar
year applicable to this contract is determined to be $6,000. The Additional Withdrawal Amount is set equal to the
excess of this amount above the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000).

PRO.70600-08                                                                 I1


The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum Annual Withdrawal,
$5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. Total net withdrawals
taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, however, the Maximum Annual Withdrawal is not
adjusted until the Additional Withdrawal Amount is exhausted. The amount by which total net withdrawals taken
exceed the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000), is the same as the Additional Withdrawal
Amount, so no adjustment to the Maximum Annual Withdrawal is made. If total net withdrawals taken had exceeded
the sum of the Maximum Annual Withdrawal and the Additional Withdrawal Amount, then an adjustment would be
made to the Maximum Annual Withdrawal.

Illustration 4: The Additional Withdrawal Amount at the end of the calendar year before it is withdrawn.

Assume the most recent contract date was July 1, 2008 and the Maximum Annual Withdrawal is $5,000. Also assume
RMDs, applicable to this contract, are $6,000 and $5,000 for 2008 and 2009 calendar years respectively.

Between July 1, 2008 and December 31, 2008, a withdrawal of $5,000 is taken which exhausts the Maximum Annual
Withdrawal.

On January 1, 2009, the Additional Withdrawal Amount is set equal to the excess of the 2009 RMD above the existing
Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000). Note that while the Maximum Annual Withdrawal has been
exhausted, it is still used to calculate the Additional Withdrawal Amount.

The owner now has until December 31, 2010 to take the newly calculated Additional Withdrawal Amount of $1,000.
The owner decides not to take the Additional Withdrawal Amount of $1,000 in 2009.

On January 1, 2010, the Additional Withdrawal Amount is set equal to the excess of the 2010 RMD above the existing
Maximum Annual Withdrawal, $0 ($5,000 - $5,000). Note that the Additional Withdrawal Amount of $1,000 from the
2008 calendar year carries over into the 2010 calendar year and is available for withdrawal.

Illustration 5: A withdrawal exceeds the Maximum Annual Withdrawal amount and the Additional
Withdrawal Amount.

Assume the Maximum Annual Withdrawal is $5,000. The Required Minimum Distribution for the current calendar
year applicable to this contract is determined to be $6,000. The Additional Withdrawal Amount is set equal to the
excess of this amount above the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000).

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum Annual Withdrawal,
$5,000.

The next withdrawal taken during the contract year is $3,500 net, with $0 of surrender charges. Total net withdrawals
taken, $8,000, exceed the sum of the Maximum Annual Withdrawal and the Additional Withdrawal Amount, $6,000,
and there is an adjustment to the Maximum Annual Withdrawal.

Total gross withdrawals during the contract year are $8,000 ($3,000 + $1,500 + $3,500). The adjustment is the lesser
of the amount by which the total gross withdrawals for the year exceed the sum of the Maximum Annual Withdrawal
and the Additional Withdrawal Amount ($8,000 - $6,000 = $2,000), and the amount of the current gross withdrawal
($3,500).

If the contract value before this withdrawal is $50,000, then the Maximum Annual Withdrawal is reduced by 4.00%
($2,000 / $50,000) to $4,800 ((1 - 4.00%) * $5,000).

PRO.70600-08                                                                 I2


Illustration 6: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. The Maximum Annual
Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum Annual Withdrawal,
$5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges. Because total net
withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, there is an adjustment to the Maximum
Annual Withdrawal. However, because only $4,500 in gross withdrawals was taken during the contract year prior to
this withdrawal, $500 of the $1,500 gross withdrawal is not considered excess.

Total gross withdrawals during the contract year are $6,000 ($3,000 + $1,500 + $1,500). The adjustment is the lesser
of the amount by which the total gross withdrawals for the year exceed the Maximum Annual Withdrawal, $1,000, and
the amount of the current gross withdrawal, $1,500.

If the contract value after the part of the gross withdrawal that was within the Maximum Annual Withdrawal, $500, is
$49,500, then the Maximum Annual Withdrawal is reduced by 2.02% ($1,000 / $49,500) to $4,899 ((1 - 2.02%) *
$5,000).

Another withdrawal is taken during that same contract year in the amount of $400 net, with $100 of surrender charges.
Total gross withdrawals during the contract year are $6,500 ($3,000 + $1,500 + $1,500 + $500). The adjustment to the
MAW is the lesser of the amount by which the total gross withdrawals for the year exceed the Maximum Annual
Withdrawal, $1,500, and the amount of the current gross withdrawal, $500.

If the contract value before this withdrawal is $48,500, then the Maximum Annual Withdrawal is reduced by 1.03%
($500 / $48,500) to $4,849 ((1 – 1.03%) * $4,899).

PRO.70600-08                                                                 I3


  APPENDIX J                                                                                                                    

Examples of Fixed Allocation Funds Automatic Rebalancing

The following examples are designed to assist you in understanding how Fixed Allocation Funds Automatic
Rebalancing works. The examples assume that there are no investment earnings or losses.

I.      Subsequent Payments
 
A. Assume that on Day 1, an owner deposits an initial payment of $100,000, which is allocated 100% to Accepted
Funds. No Fixed Allocation Funds Automatic Rebalancing would occur, because this allocation meets the required
investment option allocation.

B.       Assume that on Day 2, the owner deposits an additional payment of $500,000, bringing the total contract value to
$600,000, and allocates this deposit 100% to Other Funds. Because the percentage allocated to the Fixed Allocation
Funds (0%) is less than 20% of the total amount allocated to the Fixed Allocation Funds and the Other Funds, we will
automatically reallocate $100,000 from the amount allocated to the Other Funds (20% of the $500,000 allocated to the
Other Funds) to the Fixed Allocation Funds. Your ending allocations will be $100,000 to Accepted Funds, $100,000 to
the Fixed Allocation Funds, and $400,000 to Other Funds.

II.      Partial Withdrawals
 
A.  Assume that on Day 1, an owner deposits an initial payment of $100,000, which is allocated 75% to Accepted
Funds ($70,000), 20% to the Fixed Allocation Funds ($20,000), and 5% to Other Funds ($5,000). No Fixed Allocation
Funds Automatic Rebalancing would occur, because this allocation meets the required investment option allocation.

B.         Assume that on Day 2, the owner requests a partial withdrawal of $19,000 from the Fixed Allocation Funds.
Because the remaining amount allocated to the Fixed Allocation Funds ($1,000) is less than 20% of the total amount
allocated to the Fixed Allocation Funds and the Other Funds, we will automatically reallocate $200 from the Other
Funds to the Fixed Allocation Funds, so that the amount allocated to the Fixed Allocation Funds ($1,200) is 20% of the
total amount allocated to the Fixed Allocation Funds and Other Funds ($6,000).






PRO.70600-08                                                                 J1


 
  APPENDIX K                                                                                                                               

                                ING LifePay Plus and Joint LifePay Plus Riders

           (For contracts issued on and after August 20, 2007 through April 28, 2008, subject to state approval)

ING LifePay Plus Minimum Guaranteed Withdrawal Benefit (“ING LifePay Plus”) Rider.  The ING LifePay Plus
rider generally provides, subject to the restrictions and limitations below, that we will guarantee a minimum level of
annual withdrawals from the contract for the lifetime of the annuitant, even if these withdrawals deplete your contract
value to zero. You may wish to purchase this rider if you are concerned that you may outlive your income.

   Purchase.  In order to elect the ING LifePay Plus rider, the annuitant must be the owner or one of the owners, unless
the owner is a non-natural owner. Joint annuitants are not allowed. The maximum issue age is 80. The issue age is the
age of the owner (or the annuitant if there are joint owners or the owner is non-natural) on the rider date. Some broker-
dealers may limit the availability of the rider to younger ages. The ING LifePay Plus rider was available for contracts
issued  on and after August 20, 2007 through April 28, 2008 (subject to availability and state approvals) that did not
already have a living benefit rider. The ING LifePay Plus rider will not be issued if the initial allocation to investment
options is not in accordance with the investment option restrictions described in “Investment Option Restrictions,”
below. The Company in its discretion may allow the rider to be elected after a contract has been issued without it,
subject to certain conditions. Contact the Customer Service Center for more information. Such election must be
received in good order, including compliance with the investment restrictions described below. The rider will be
effective as of the following quarterly contract anniversary.

   Rider Date. The rider date is the date the ING LifePay Plus rider becomes effective. If you purchase the ING
   LifePay Plus rider when the contract is issued, the rider date is also the contract date.

   Charge. The charge for the ING LifePay Plus rider, a living benefit, is deducted quarterly from your contract value:

      Maximum Annual Charge     Current Annual Charge 
  2.00% 0.50%

This quarterly charge is a percentage of the ING LifePay Plus Base. We deduct the charge in arrears based on the
contract date (contract year versus calendar year). In arrears means the first charge is deducted at the end of the first
quarter from the contract date. If the rider is added after contract issue, the rider and charges will begin on the next
following quarterly contract anniversary. The charge will be pro-rated when the rider is terminated. Charges are
deducted through the date your rider enters either the Automatic Periodic Benefit Status or Lifetime Automatic
Periodic Benefit Status. Automatic Periodic Benefit Status or Lifetime Automatic Periodic Benefit Status occurs if
your contract value is reduced to zero and other conditions are met. The current charge can change upon a reset after
your first five contract years. You will never pay more than the maximum annual charge.

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. But currently, a Market Value Adjustment would
not apply when this charge is deducted from the Fixed Account. With the Fixed Account, we deduct the charge from
the Fixed Interest Allocation having the nearest maturity. For more information about the Fixed Account, including
the Market Value Adjustment, please see Appendix C. We reserve the right to change the charge for this rider,
subject to the maximum annual charge. If changed, the new charge will only apply to riders issued after the change.

No Cancellation. Once you purchase the ING LifePay Plus rider, you may not cancel it unless you cancel the
contract during the contract’s free look period, surrender, begin income phase payments or otherwise terminate the
contract. These events automatically cancel the ING LifePay Plus rider. The Company may, at its discretion, cancel
and/or replace the ING LifePay Plus rider at your request in order to renew or reset the rider.






PRO.70600-08                                                                 K1


Termination. The ING LifePay Plus rider is a “living benefit,” which means the guaranteed benefits offered are
intended to be available to you while you are living and while your contract is in the accumulation phase. The
optional rider automatically terminates if you:

     1)    begin income phase payments, surrender or otherwise terminate your contract during the accumulation phase;
or
 
     2) die during the accumulation phase (first owner to die if there are multiple contract owners, or death of
annuitant if contract owner is not a natural person), unless your spouse beneficiary elects to continue the
contract.

The ING LifePay Plus rider will also terminate if there is a change in contract ownership (other than a spousal
beneficiary continuation on your death). Other circumstances that may cause the ING LifePay Plus rider to terminate
automatically are discussed below.

     Guaranteed Withdrawal Status. This status begins on the date of the first withdrawal, ONLY IF the quarterly
contract anniversary following the annuitant reaching age 59½ has not yet passed. While the ING LifePay Plus rider is
in guaranteed withdrawal status, withdrawals in a contract year up to the Maximum Guaranteed Withdrawal will reduce
the ING LifePay Plus Base dollar-for-dollar. This status will then continue until the earliest of:

     1)    quarterly contract anniversary following the annuitant reaching age 59½, provided the contract owner does not
decline the change to Lifetime Guaranteed Withdrawal Status;
 
     2) reduction of the ING LifePay Plus Base to zero, at which time the rider will terminate;
 
     3) the income phase commencement date;
 
     4) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
     5) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual Withdrawal
(see “Automatic Periodic Benefit Status,” below);
 
     6) the surrender of the contract, or the election to begin income phase payments; or
 
     7) the death of the owner (first owner, in the case of joint owners; annuitant, in the case of a non-natural person
owner), unless your spouse beneficiary elects to continue the contract.

      Please note that withdrawals while the ING LifePay Plus rider is in Guaranteed Withdrawal status are not guaranteed
      for the lifetime of the annuitant.

     Lifetime Guaranteed Withdrawal Status. This status begins on the date of your first withdrawal, provided the
quarterly contract anniversary following the annuitant’s age 59½ has passed. If your first withdrawal is taken before
this date, then the Lifetime Guaranteed Withdrawal Status will automatically begin on the quarterly contract
anniversary following the annuitant reaching age 59½. This status continues until the earliest of:

     1) the income phase commencement date;
 
     2) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
     3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual Withdrawal
(see “Lifetime Automatic Periodic Benefit Status,” below);
 
     4) the surrender of the contract or the election to begin income phase payments; or
 
     5)   the death of the owner (first owner, in the case of joint owners; annuitant, in the case of a non-natural person
owner), unless your spouse beneficiary elects to continue the contract.

You will receive prior notice, of not less than 30 days, if you are in the Guaranteed Withdrawal Status and become
eligible for the Lifetime Guaranteed Withdrawal Status. This notice will explain the change, its impact to you and your
options. You may decline this change. However, this action will also apply to all future resets (see below) and cannot
be reversed. As described below, certain features of the ING LifePay Plus rider may differ depending upon whether
you are in Lifetime Guaranteed Withdrawal Status.

PRO.70600-08                                                                 K2


How the ING LifePay Plus Rider Works. The ING LifePay Plus Withdrawal Benefit rider has two phases. The
first phase, called the Growth Phase, begins on the effective date of the rider and ends as of the business day before the
first withdrawal is taken (or when the income phase commencement date is reached). The second phase is called the
Withdrawal Phase. This phase begins as of the date of the first withdrawal or the income phase commencement date,
whichever occurs first.

Benefits paid under the ING LifePay Plus rider require the calculation of the Maximum Annual Withdrawal. The ING
LifePay Plus Base (referred to as the “MGWB Base” in the contract) is used to determine the Maximum Annual
Withdrawal and is calculated as follows.

     1) If you purchased the ING LifePay Plus rider on the contract date, the initial ING LifePay Plus Base is equal to
the initial premium.
 
     2)     If you purchased the ING LifePay Plus rider after the contract date, the initial ING LifePay Plus Base is equal to
the contract value on the effective date of the rider.

During the Growth Phase, the initial ING LifePay Plus Base is increased dollar-for-dollar by any premiums received
(“eligible premiums”). In addition, on each quarterly contract anniversary, the ING LifePay Plus Base is recalculated
as the greater of

   ·    The current ING LifePay Plus Base; or
   ·    The current contract value. This is referred to as a quarterly “ratchet.”

Also, on each of the first ten contract anniversaries, the ING LifePay Plus Base is recalculated as the greatest of

   ·    The current ING LifePay Plus Base; or
   ·    The current contract value; and
   ·    The ING LifePay Plus Base on the previous contract anniversary, increased by 7%, plus any eligible premiums
and minus any third-party investment advisory fees paid from your contract during the year. This is referred to
as an annual “step-up.”

Please note that if this rider is added after the contract date, then the first opportunity for a step-up will be on the first
contract anniversary following a complete contract year after the rider date. You may sometimes see the step-up
referred to as the Minimum Annual Deferral Enhancement (or MADE).

The ING LifePay Plus Base has no additional impact on the calculation of income phase payments or withdrawal
benefits.

Currently, any additional premiums paid during the Withdrawal Phase are not eligible premiums for purposes of
determining the ING LifePay Plus Base or the Maximum Annual Withdrawal; however, we reserve the right to treat
such premiums as eligible premiums at our discretion, in a nondiscriminatory manner. Premiums received during the
Withdrawal Phase do increase the contract value used to determine the reset Maximum Annual Withdrawal under the
benefit reset feature of the ING LifePay Plus rider (see “ING LifePay Plus Reset,” below). We reserve the right to
discontinue allowing premium payments during the Withdrawal Phase.

      Determination of the Maximum Annual Withdrawal. The Maximum Annual Withdrawal is determined on
the date the Withdrawal Phase begins. It equals 5% of the greater of 1) the contract value and 2) the ING LifePay
Plus Base as of the last day of the Growth Phase. The first withdrawal after the effective date of the rider (which
causes the end of the Growth Phase) is treated as occurring on the first day of the Withdrawal Phase, after calculation
of the Maximum Annual Withdrawal.

If the Withdrawal Phase begins before the quarterly contract anniversary on or after the annuitant reaches age 59½,
withdrawals in a contract year up to the Maximum Annual Withdrawal will reduce the ING LifePay Plus Base dollar-
for-dollar, under what we refer to as the “Standard Withdrawal Benefit.” Then, on the quarterly contract anniversary
on or after the annuitant reaches age 59½, the ING LifePay Plus Base will automatically be reset to the current
contract value, if greater, and the Maximum Annual Withdrawal will be recalculated.

PRO.70600-08                                                                 K3


If the contract’s income phase commencement date is reached while you are in the ING LifePay Plus rider’s Lifetime
Guaranteed Withdrawal Status, then you may elect a life only income phase option, in lieu of the contract’s other
income phase options, under which we will pay the greater of the income phase payout under the contract and equal
annual payments of the Maximum Annual Withdrawal.

If withdrawals in any contract year exceed the Maximum Annual Withdrawal, then the ING LifePay Plus Base and
the Maximum Annual Withdrawal will be reduced on a pro-rata basis. This means that both the ING LifePay Plus
Base and the Maximum Annual Withdrawal will be reduced by the same proportion as the withdrawal in excess of
the Maximum Annual Withdrawal (the “excess withdrawal”) is of the contract value determined:

    1)    before the withdrawal, for the excess withdrawal; and
 
    2) after the withdrawal, for the amount withdrawn up to the Maximum Annual Withdrawal (without regard to
the excess withdrawal).

When a withdrawal is made, the total withdrawals taken in a contract year are compared with the current Maximum
Annual Withdrawal. To the extent that the withdrawal taken causes the total withdrawals in that year to exceed the
current Maximum Annual Withdrawal, that withdrawal is considered excess. For purposes of determining whether
the Maximum Annual Withdrawal has been exceeded, any applicable Market Value Adjustment or surrender charges
will not be applied to the withdrawal. However, for purposes of determining the Maximum Annual Withdrawal
reduction after an excess withdrawal, any surrender charges and/or Market Value Adjustment are considered to be
part of the withdrawal. See Illustration 1 and 2 below for examples of this concept.

      Required Minimum Distributions. Withdrawals taken from the contract to satisfy the Required Minimum
Distribution rules of the Tax Code, that exceed the Maximum Annual Withdrawal for a specific contract year, will
not be deemed excess withdrawals in that contract year for purposes of the ING LifePay Plus rider, subject to the
following rules:

     1)   If your Required Minimum Distribution for a calendar year (determined on a date on or before January 31 of
that year), applicable to this contract, is greater than the Maximum Annual Withdrawal on that date, an
Additional Withdrawal Amount will be set equal to that portion of the Required Minimum Distribution
that exceeds the Maximum Annual Withdrawal.
 
     2) You may withdraw the Additional Withdrawal Amount from this contract without it being deemed an
excess withdrawal.
 
     3) Any withdrawals taken in a contract year will count first against the Maximum Annual Withdrawal for that
contract year.
 
     4) Once the Maximum Annual Withdrawal for the then current contract year has been taken, additional
amounts withdrawn in excess of the Maximum Annual Withdrawal will count first against and reduce any
unused Additional Withdrawal Amount for the previous calendar year followed by any Additional
Withdrawal Amount for the current calendar year.
 
     5) Withdrawals that exceed all available Additional Withdrawal Amounts are excess withdrawals and will
reduce the Maximum Annual Withdrawal on a pro-rata basis, as described above.
 
     6) The Additional Withdrawal Amount is reset to zero at the end of the second calendar year from which it was
originally calculated.
 
     7) If the contract is still in the Growth Phase on the date the Additional Withdrawal Amount is determined, but
enters the Withdrawal Phase later during that calendar year, the Additional Withdrawal Amount will be
equal to the amount in excess of the Maximum Annual Withdrawal necessary to satisfy the Required
Minimum Distribution for that year (if any).

See Illustration 3, below.

PRO.70600-08                                                                 K4


     Investment Advisory Fees. Withdrawals taken pursuant to a program established by the owner for the payment
of investment advisory fees to a named third party investment adviser for advice on management of the contract’s
values will not cause the Withdrawal Phase to begin. During the Growth Phase, such withdrawals reduce the ING
LifePay Plus Base on a dollar-for-dollar basis, and during the Withdrawal Phase, these withdrawals are treated as any
other withdrawal.

     Automatic Periodic Benefit Status. If the contract value is reduced to zero for a reason other than a withdrawal
in excess of the Maximum Annual Withdrawal while the rider is in Guaranteed Withdrawal Status, the rider will
enter Automatic Periodic Benefit Status and you are entitled to receive periodic payments in an annual amount equal
to the Maximum Annual Withdrawal, until the remaining ING LifePay Plus Base is exhausted.

When the rider enters Automatic Periodic Benefit Status:

    1)    the contract will provide no further benefits other than as provided under the ING LifePay Plus rider;
 
    2) no further premium payments will be accepted; and
 
    3) any other riders attached to the contract will terminate, unless otherwise specified in that rider.

During Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is equal to
the Maximum Annual Withdrawal. These payments will continue until the ING LifePay Plus Base is reduced to
zero, at which time the rider will terminate without value.

The periodic payments will begin on the last day of the first full contract year following the date the rider enters
Automatic Periodic Benefit Status and will continue to be paid annually thereafter. If, at the time the rider enters
Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract more frequently than
annually, the periodic payments will be made at the same frequency in equal amounts such that the sum of the
payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments will be made on
the same payment dates as previously set up, if the payments were being made monthly or quarterly. If the payments
were being made semi-annually or annually, the payments will be made at the end of the half-contract year or
contract year, as applicable.

      Lifetime Automatic Periodic Benefit Status. If the contract value is reduced to zero by a withdrawal in excess
of the Maximum Annual Withdrawal, the contract and the rider will terminate due to the pro-rata reduction described
in “Determination of the Maximum Annual Withdrawal,” above.

If the contract value is reduced to zero for a reason other than a withdrawal in excess of the Maximum Annual
Withdrawal while the rider is in Lifetime Guaranteed Withdrawal Status, the rider will enter Lifetime Automatic
Periodic Benefit Status and you are entitled to receive periodic payments in an annual amount equal to the Maximum
Annual Withdrawal.

When the rider enters Lifetime Automatic Periodic Benefit Status:

   1)   the contract will provide no further benefits other than as provided under the ING LifePay Plus rider;
 
   2) no further premium payments will be accepted; and
 
   3) any other riders attached to the contract will terminate, unless otherwise specified in that rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is
equal to the Maximum Annual Withdrawal. These payments will cease upon the death of the annuitant at which time
both the rider and the contract will terminate. The rider will remain in Lifetime Automatic Periodic Benefit Status
until it terminates without value upon the annuitant’s death.

The periodic payments will begin on the last day of the first full contract year following the date the rider enters
Lifetime Automatic Periodic Benefit Status and will continue to be paid annually thereafter. If, at the time the rider
enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract more
frequently than annually, the periodic payments will be made at the same frequency in equal amounts such that the
sum of the payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments will
be made on the same payment dates as previously set up, if the payments were being made monthly or quarterly. If
the payments were being made semi-annually or annually, the payments will be made at the end of the half-contract
year or contract year, as applicable.

PRO.70600-08                                                                 K5


     ING LifePay Plus Reset. Once the Lifetime Guaranteed Withdrawal Status begins and the Maximum Annual
Withdrawal has been determined, on each quarterly contract anniversary we will increase (or “reset”) the ING
LifePay Plus Base to the current contract value, if the contract value is higher. The Maximum Annual Withdrawal
will also be recalculated, and the remaining portion of the new Maximum Annual Withdrawal will be available for
withdrawal immediately. This reset ONLY occurs when the rider is in Lifetime Guaranteed Withdrawal Status, and
is automatic.

We reserve the right to change the charge for this rider with a reset. In this event, you will receive prior notice, of not
less than 30 days, which explains the change, its impact to you and your options. You may decline this change (and
the reset). However, this action will apply to all future resets and cannot be reversed.

Investment Option Restrictions. While the ING LifePay Plus rider is in effect, there are limits on the portfolios to
which your contract value may be allocated. Contract value allocated to portfolios other than Accepted Funds will be
rebalanced so as to maintain at least 20% of such contract value in the Fixed Allocation Funds. See “Fixed Allocation
Funds Automatic Rebalancing,” below.

Accepted Funds. Currently, Accepted Funds are: ING Franklin Templeton Founding Strategy Portfolio, ING Liquid
Assets Portfolio, ING Solution Income Portfolio, ING Solution 2015 Portfolio, ING Solution 2025 Portfolio, ING
Solution 2035 Portfolio, ING T. Rowe Price Capital Appreciation Portfolio, ING WisdomTreeSM Global High-
Yielding Equity Index Portfolio, the Fixed Account II, and the Fixed Interest Division. We may change these
designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract value
allocated to such portfolios after the date of the change.

     Fixed Allocation Funds. The American Funds Bond Portfolio, the ING Lehman Brothers U.S. Aggregate Bond
Index Portfolio and the ING VP Intermediate Bond Portfolio are designated as the Fixed Allocation Funds. You may
allocate your contract value to one or both Fixed Allocation Funds. We consider the ING VP Intermediate Bond
Portfolio to be the default Fixed Allocation Fund with Fixed Allocation Funds Automatic Rebalancing.

If the rider is not continued under the spousal continuation right when available, a Fixed Allocation Fund may be
reclassified as a Special Fund as of the contract continuation date if it would otherwise be designated as a Special
Fund for purposes of the contract’s death benefits. For purposes of calculating any applicable death benefit
guaranteed under the contract, any allocation of contract value to the Fixed Allocation Fund will be considered a
Covered Fund allocation while the rider is in effect.

     Other Funds. All portfolios available under the contract other than Accepted Funds or the Fixed Allocation
Fund are considered Other Funds.

     Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less
than 20% of the total contract value allocated to the Fixed Allocation Funds and Other Funds on any ING LifePay
Plus Rebalancing Date, we will automatically rebalance the contract value allocated to the Fixed Allocation Funds
and Other Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are excluded
from Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among the Other
Funds and will be the last transaction processed on that date. The ING LifePay Plus Rebalancing Dates occur on
each contract anniversary and after the following transactions:

   1)    receipt of additional premiums;
 
   2) transfer or reallocation among the Fixed Allocation Funds or Other Funds, whether automatic or specifically
directed by you;
 
   3) withdrawals from the Fixed Allocation Funds or Other Funds.

Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the contract.
However, if the other automatic rebalancing under the contract causes the allocations to be out of compliance with
the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing will occur
immediately after the automatic rebalancing to restore the required allocations. See “Appendix J–Examples of Fixed
Allocation Funds Automatic Rebalancing.”

PRO.70600-08                                                                 K6


In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into the Fixed
Allocation Fund even if you have not previously been invested in it. See “Appendix J–Examples of Fixed Allocation
Funds Automatic Rebalancing, Example I.” By electing to purchase the ING LifePay Plus rider, you are
providing the Company with direction and authorization to process these transactions, including reallocations
into the Fixed Allocation Fund. You should not purchase the ING LifePay Plus rider if you do not wish to
have your contract value reallocated in this manner.

      Death of Owner or Annuitant. The ING LifePay Plus rider and charges will terminate on the date of death of
the owner (or in the case of joint owners, the first owner), or the annuitant if there is a non-natural owner.

      Continuation After Death–Spouse. If the surviving spouse of the deceased owner continues the contract (see
“Death Benefit Choices–Continuation After Death–Spouse”), the rider will also continue on the next quarterly
contract anniversary, provided the spouse becomes the annuitant and sole owner.

If the rider is in the Growth Phase at the time of spousal continuation:

    1)    The rider will continue in the Growth Phase;
 
    2) On the date the rider is continued, the ING LifePay Plus Base will be reset to equal the greater of the ING
LifePay Plus Base and the then current contract value;
 
    3) The ING LifePay Plus charges will restart and be the same as were in effect prior to the claim date;
 
    4) Ratchets, which stop on the claim date, are restarted, effective on the date the rider is continued;
 
    5) Any remaining step-ups will be available, and if the rider is continued before an annual contract anniversary
when a step-up would have been available, then that step-up will be available; and
 
    6) The rider’s Standard Withdrawal Benefit will be available until the quarterly contract anniversary on or after
the spouse is age 59½.

If the rider is in the Withdrawal Phase at the time of spousal continuation:

     1)   The rider will continue in the Withdrawal Phase.
 
     2) The rider’s charges will restart on the date the rider is continued and be the same as were in effect prior to the
claim date.
 
     3) On the quarterly contract anniversary that the date the rider is continued:
 
  (a)     If the surviving spouse was not the annuitant before the owner’s death, then the ING LifePay Plus Base
will be reset to the current contract value and the Maximum Annual Withdrawal is recalculated by
multiplying the new ING LifePay Plus Base by 5%. Withdrawals are permitted pursuant to the other
provisions of the rider. Withdrawals causing the contract value to fall to zero will terminate the
contract and the rider.
 
  (b) If the surviving spouse was the annuitant before the owner’s death, then the ING LifePay Plus Base
will be reset to the current contract value, only if greater, and the Maximum Annual Withdrawal is
recalculated by multiplying the new ING LifePay Plus Base by 5%. Withdrawals are permitted
pursuant to the other provisions of the rider.
 
    4) The rider charges will restart on the quarter contract anniversary that the rider is continued and will be the
same as were in effect prior to the claim date.

       Effect of ING LifePay Plus Rider on Death Benefit. If you die before Lifetime Automatic Periodic Benefit
Status begins under the ING LifePay Plus rider, the death benefit is payable, but the rider terminates. However, if the
beneficiary is the owner’s spouse, and the spouse elects to continue the contract, the death benefit is not payable until
the spouse’s death. Thus, you should not purchase this rider with multiple owners, unless the owners are
spouses. See “Death of Owner or Annuitant” and “Continuation After Death–Spouse,” above for further
information.

PRO.70600-08                                                                 K7


While in Lifetime Automatic Periodic Benefit Status, if the owner who is not the annuitant dies, we will continue to
pay the periodic payments that the owner was receiving under the ING LifePay Plus rider to the beneficiary. While
in Lifetime Automatic Periodic Benefit Status, if an owner who is also the annuitant dies, the periodic payments will
stop. No other death benefit is payable.

While the rider is in Automatic Periodic Benefit Status, if the owner dies, the remaining ING LifePay Plus Base will
be paid to the beneficiary in a lump sum.

Change of Owner or Annuitant. Other than as provided above under “Continuation After Death- Spouse,” you
may not change the annuitant. The rider and rider charges will terminate upon change of owner, including adding an
additional owner, except for the following ownership changes:

   1)    spousal continuation as described above;
 
   2) change of owner from one custodian to another custodian;
 
   3) change of owner from a custodian for the benefit of an individual to the same individual;
 
   4) change of owner from an individual to a custodian for the benefit of the same individual;
 
   5) collateral assignments;
 
   6) change in trust as owner where the individual owner and the grantor of the trust are the same individual;
 
   7) change of owner from an individual to a trust where the individual owner and the grantor of the trust are the
same individual; and
 
   8) change of owner from a trust to an individual where the individual owner and the grantor of the trust are the
same individual.

      Surrender Charges. If you elect the ING LifePay Plus rider, your withdrawals will be subject to surrender charges
if they exceed the free withdrawal amount. However, once your contract value is zero, the periodic payments under the
ING LifePay Plus rider are not subject to surrender charges.

      Loans. No loans are permitted on contracts with the ING LifePay Plus rider.

      Taxation. For more information about the tax treatment of amounts paid to you under the ING LifePay Plus Rider,
see “Federal Tax Considerations–Tax Consequences of Living Benefits and Death Benefit.”

ING Joint LifePay Plus Minimum Guaranteed Withdrawal Benefit (“ING Joint LifePay Plus”) Rider. The ING
Joint LifePay Plus rider generally provides, subject to the restrictions and limitations below, that we will guarantee a
minimum level of annual withdrawals from the contract for the lifetime of both you and your spouse, even if these
withdrawals deplete your contract value to zero. You may wish to purchase this rider if you are married and are
concerned that you and your spouse may outlive your income.

       Purchase. The ING Joint LifePay Plus rider is only available for purchase by individuals who are married at the
time of purchase and eligible to elect spousal continuation (as defined by the Tax Code) when the death benefit
becomes payable. We refer to these individuals as spouses. Certain ownership, annuitant, and beneficiary designations
are required in order to purchase the ING Joint LifePay Plus rider. See “Ownership, Annuitant, and Beneficiary
Requirements,” below.

The maximum issue age is 80. Both spouses must meet these issue age requirements on the contract anniversary on
which the ING Joint LifePay Plus rider is effective. The issue age is the age of the owners on the date on which the
rider is effective. Some broker dealers may limit the maximum issue age to ages younger than age 80, but in no event
lower than age 55. We reserve the right to change the minimum or maximum issue ages on a nondiscriminatory basis.
The ING Joint LifePay Plus rider was available for contracts issued on and after August 20, 2007 through
April 28, 2008 (subject to availability and state approvals) that did not already have a living benefit rider. The ING
Joint LifePay Plus rider will not be issued if the initial allocation to investment options is not in accordance with the
investment option restrictions described in “Investment Option Restrictions,” below. The Company in its discretion
may allow the ING Joint LifePay Plus rider to be elected after a contract has been issued without it, subject to certain
conditions. Please contact our Customer Service Center for more information. Such election must be received in good
order, including owner, annuitant, and beneficiary designations and compliance with the investment restrictions
described below. The ING Joint LifePay Plus rider will be effective as of the following quarterly contract anniversary.

PRO.70600-08                                                                 K8


     Ownership, Annuitant, and Beneficiary Designation Requirements. Certain ownership, annuitant, and
beneficiary designations are required in order to purchase the ING Joint LifePay Plus rider. These designations depend
upon whether the contract is issued as a nonqualified contract, an IRA or a custodial IRA. In all cases, the ownership,
annuitant, and beneficiary designations must allow for the surviving spouse to continue the contract when the death
benefit becomes payable, as provided by the Tax Code. Non-natural, custodial owners are only allowed with IRAs
(“custodial IRAs”). Joint annuitants are not allowed. The necessary ownership, annuitant, and/or beneficiary
designations are described below. Applications that do not meet the requirements below will be rejected. We reserve
the right to verify the date of birth and social security number of both spouses.

     Nonqualified Contracts. For a jointly owned contract, the owners must be spouses, and the annuitant must be one
of the owners. For a contract with only one owner, the owner’s spouse must be the sole primary beneficiary, and the
annuitant must be one of the spouses.

     IRAs. There may only be one owner, who must also be the annuitant. The owner’s spouse must be the sole
primary beneficiary.

      Custodial IRAs. While we do not maintain individual owner and beneficiary designations for IRAs held by an
outside custodian, the ownership and beneficiary designations with the custodian must comply with the requirements
listed in “IRAs,” above. The annuitant must be the same as the beneficial owner of the custodial IRA. We require the
custodian to provide us the name and date of birth of both the owner and the owner’s spouse.

      Rider Date. The ING Joint LifePay Plus rider date is the date the ING Joint LifePay Plus rider becomes effective. If
you purchase the ING Joint LifePay Plus rider when the contract is issued, the ING Joint LifePay Plus rider date is also
the contract date.

     Charge. The charge for the ING Joint LifePay Plus rider, a living benefit, is deducted quarterly from your contract
value:

      Maximum Annual Charge      Current Annual Charge   
  2.50% 0.75%

This quarterly charge is a percentage of the ING Joint LifePay Plus Base. We deduct the charge in arrears based on the
contract date (contract year versus calendar year). In arrears means the first charge is deducted at the end of the first
quarter from the contract date. If the rider is added after contract issue, the rider and charges will begin on the next
following quarterly contract anniversary. The charge will be pro-rated when the rider is terminated. Charges are
deducted through the date your rider enters either the Automatic Periodic Benefit Status or Lifetime Automatic Periodic
Benefit Status. Automatic Periodic Benefit Status or Lifetime Automatic Periodic Benefit Status occurs if your
contract value is reduced to zero and other conditions are met. The current charge can be subject to change upon a reset
after your first five contract years. You will never pay more than the maximum annual charge.

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. But currently, a Market Value Adjustment would
not apply when this charge is deducted from a Fixed Interest Allocation. With Fixed Interest Allocations, we deduct
the charge from the Fixed Interest Allocation having the nearest maturity. For more information about the Fixed
Interest Allocation, including the Market Value Adjustment, please see Appendix C. We reserve the right to change the
charge for this rider, subject to the maximum annual charge. If changed, the new charge will only apply to riders issued
after the change.

      No Cancellation. Once you purchase the ING Joint LifePay Plus rider, you may not cancel it unless you cancel the
contract during the contract’s free look period (or otherwise cancel the contract pursuant to its terms), surrender or elect
to receive income phase payments in lieu of payments under the ING Joint LifePay Plus rider. These events
automatically cancel the ING Joint LifePay Plus rider. The Company may, at its discretion, cancel and/or replace the
ING Joint LifePay Plus rider at your request in order to renew or reset the ING Joint LifePay Plus rider.

PRO.70600-08                                                                 K9


Termination. The ING Joint LifePay Plus rider is a “living benefit,” which means the guaranteed benefits offered
are intended to be available to you and your spouse while you are living and while your contract is in the accumulation
phase. The optional rider automatically terminates if you:

     1) terminate your contract pursuant to its terms during the accumulation phase, surrender, or begin receiving
income phase payments in lieu of payments under the ING Joint LifePay Plus rider;
 
     2) die during the accumulation phase (first owner to die in the case of joint owners, or death of annuitant if the
contract is a custodial IRA), unless your spouse elects to continue the contract (and your spouse is active for
purposes of the ING Joint LifePay Plus rider); or
 
     3)    change the owner of the contract (other than a spousal continuation by an active spouse).

See “Change of Owner or Annuitant,” below. Other circumstances that may cause the ING Joint LifePay Plus rider to
terminate automatically are discussed below.

     Active Status. Once the ING Joint LifePay Plus rider has been issued, a spouse must remain in “active” status in
order to exercise rights and receive the benefits of the ING Joint LifePay Plus rider after the first spouse’s death by
electing spousal continuation. In general, changes to the ownership, annuitant, and/or beneficiary designation
requirements noted above will result in one spouse being designated as “inactive.” Inactive spouses are not eligible to
continue the benefits of the ING Joint LifePay Plus rider after the death of the other spouse. Once designated
“inactive,” a spouse may not regain active status under the ING Joint LifePay Plus rider. Specific situations that will
result in a spouse’s designation as “inactive” include the following:

    1)    For nonqualified contracts where the spouses are joint owners, the removal of a joint owner (if that spouse
does not automatically become sole primary beneficiary pursuant to the terms of the contract), or the change of
one joint owner to a person other than an active spouse.
 
    2) For nonqualified contracts where one spouse is the owner and the other spouse is the sole primary beneficiary,
as well as for IRA contracts (including custodial IRAs), the addition of a joint owner who is not also an active
spouse or any change of beneficiary (including the addition of primary beneficiaries).
 
    3) In the event of the death of one spouse (in which case the deceased spouse becomes inactive).

An owner may also request that one spouse be treated as inactive. In the case of joint-owned contracts, both contract
owners must agree to such a request. An inactive spouse is not eligible to exercise any rights or receive any benefits
under the ING Joint LifePay Plus rider. However, all charges for the ING Joint LifePay Plus rider will continue to
apply, even if one spouse becomes inactive, regardless of the reason. You should make sure you understand the
impact of beneficiary and owner changes on the ING Joint LifePay Plus rider prior to requesting any such
changes.

A divorce will terminate the ability of an ex-spouse to continue the contract. See “Divorce,” below.

     Guaranteed Withdrawal Status.  This status begins on the date of the first withdrawal, ONLY IF the quarterly
contract anniversary following the youngest active spouse’s 65th birthday has not yet passed. While the ING Joint
LifePay Plus rider is in Guaranteed Withdrawal Status, withdrawals in a contract year up to the Maximum Annual
Withdrawal will reduce the ING Joint LifePay Plus Base dollar-for-dollar. This status will then continue until the
earliest of:

     1) quarterly contract anniversary following the youngest active spouse’s 65th birthday, provided the contract
owner does not decline the change to Lifetime Guaranteed Withdrawal Status;
 
     2) reduction of the ING Joint LifePay Plus Base to zero, at which time the rider will terminate;
 
     3) the income phase commencement date;
 
     4) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
     5) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual Withdrawal
(see “Automatic Periodic Benefit Status,” below);
 
     6) the surrender of the contract or the election to begin receiving income phase payments; or
 
     7)     the death of the owner (first owner, in the case of joint owners; annuitant, in the case of a non-natural person
owner), unless your spouse beneficiary elects to continue the contract.
 

PRO.70600-08                                                                 K10


Please note that withdrawals while the ING Joint LifePay Plus rider is in Guaranteed Withdrawal Status are not
guaranteed for the lifetime of the annuitant.

   Lifetime Guaranteed Withdrawal Status. This status begins on the date of the first withdrawal, provided the
quarterly contract anniversary following the youngest active spouse’s 65th birthday has passed. If the first withdrawal is
taken prior to this date, then the Lifetime Guaranteed Withdrawal Status will automatically begin on the quarterly
contract anniversary following the youngest active spouse’s 65th birthday. This status continues until the earliest of:

   1)    the income phase commencement date;
 
   2) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
   3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual Withdrawal
(see “Lifetime Automatic Periodic Benefit Status,” below);
 
   4) the surrender of the contract; or
 
   5) the death of the owner (first owner, in the case of joint owners, or the annuitant, in the case of a custodial IRA),
unless your active spouse beneficiary elects to continue the contract.

You will receive prior notice, of not less than 30 days, if you are in the Guaranteed Withdrawal Status and become
eligible for the Lifetime Guaranteed Withdrawal Status. This notice will explain the change, its impact to you and your
options. You may decline this change. However, this action will also apply to all future resets (see below) and cannot
be reversed. As described below, certain features of the ING Joint LifePay Plus rider may differ depending upon
whether you are in Lifetime Guaranteed Withdrawal Status.

     How the ING Joint LifePay Plus Rider Works. The ING Joint LifePay Plus rider has two phases. The first phase,
called the Growth Phase, begins on the effective date of the ING Joint LifePay Plus rider and ends as of the business
day before the first withdrawal is taken (or when the income phase commencement date is reached). The second phase
is called the Withdrawal Phase. This phase begins as of the date you take the first withdrawal of any kind under the
contract (other than advisory fees, as described below), or the income phase commencement date, whichever occurs
first.

Benefits paid under the ING Joint LifePay Plus rider require the calculation of the Maximum Annual Withdrawal. The
ING Joint LifePay Plus Base (referred to as the “MGWB Base” in the contract) is used to determine the Maximum
Annual Withdrawal and is calculated as follows:

   1)    If you purchased the ING Joint LifePay Plus rider on the contract date, the initial ING Joint LifePay Plus Base
is equal to the initial premium.
 
   2) If you purchased the ING Joint LifePay Plus rider after the contract date, the initial ING Joint LifePay Plus
Base is equal to the contract value on the effective date of the ING Joint LifePay Plus rider.

During the Growth Phase, the initial ING Joint LifePay Plus Base is increased dollar-for-dollar by any premiums
received (“eligible premiums”). In addition, on each quarterly contract anniversary, the ING Joint LifePay Plus Base is
recalculated as the greater of

  • The current ING Joint LifePay Plus Base; or
  • The current contract value. This is referred to as a quarterly “ratchet.”

Also, on each of the first ten contract anniversaries, the ING Joint LifePay Plus Base is recalculated as the greatest of

  • The current ING Joint LifePay Plus Base; or
  • The current contract value; and
  • The ING Joint LifePay Plus Base on the previous contract anniversary, increased by 7%, plus any eligible
    premiums and minus any third-party investment advisory fees paid from your contract during the year. This is
    referred to as an annual “step-up.”

Please note that if this rider is added after the contract date, then the first opportunity for a step-up will be on the first
contract anniversary following a complete contract year after the rider date. You may sometimes see the step-up
referred to as the Minimum Annual Deferral Enhancement (or MADE).

PRO.70600-08                                                                 K11


The ING Joint LifePay Plus Base has no additional impact on the calculation of income phase payments or withdrawal
benefits.

Currently, any additional premiums paid during the Withdrawal Phase are not eligible premiums for purposes of
determining the ING Joint LifePay Plus Base or the Maximum Annual Withdrawal; however, we reserve the right to
treat such premiums as eligible premiums at our discretion, in a nondiscriminatory manner. Premiums received during
the Withdrawal Phase do increase the contract value used to determine the reset Maximum Annual Withdrawal under
the benefit reset feature of the ING Joint LifePay Plus rider (see “ING Joint LifePay Plus Reset,” below). We reserve
the right to discontinue allowing premium payments during the Withdrawal Phase.

    Determination of the Maximum Annual Withdrawal. The Maximum Annual Withdrawal is determined on
the date the Withdrawal Phase begins. It equals 5% multiplied by the greater of the contract value and the ING Joint
LifePay Plus Base, as of the last day of the Growth Phase. The first withdrawal after the effective date of the ING
Joint LifePay Plus rider (which causes the end of the Growth Phase) is treated as occurring on the first day of the
Withdrawal Phase, immediately after calculation of the Maximum Annual Withdrawal.

If the Withdrawal Phase begins before the quarterly contract anniversary on or after the younger spouse reaches age
65, withdrawals in a contract year up to the Maximum Annual Withdrawal will reduce the ING Joint LifePay Plus
Base dollar-for-dollar, under what we refer to as the “Standard Withdrawal Benefit.” Then, on the quarterly contract
anniversary on or after the younger spouse reaches age 65, the ING Joint LifePay Plus Base will automatically be
reset to the current contract value, if greater, and the Maximum Annual Withdrawal will be recalculated.

If the contract’s income phase commencement date is reached while you are in the ING Joint LifePay Plus rider’s
Lifetime Guaranteed Withdrawal Status, then you may elect a life only income phase option, in lieu of the contract’s
other income phase options, under which we will pay the greater of the income phase payout under the contract and
equal annual payments of the Maximum Annual Withdrawal, provided that, if both spouses are active, payments
under the life only income phase option will be calculated using the joint life expectancy table for both spouses. If
only one spouse is active, payments will be calculated using the single life expectancy table for the active spouse.

Withdrawals in a contract year that do not exceed the Maximum Withdrawal Amount do not reduce the Maximum
Withdrawal Amount. However, if withdrawals in any contract year exceed the Maximum Annual Withdrawal (an
“excess withdrawal”), the ING Joint LifePay Plus Base and the Maximum Annual Withdrawal will be reduced on a
pro-rata basis. This means that both the ING Joint LifePay Plus Base and the Maximum Annual Withdrawal will be
reduced by the same proportion as the excess withdrawal is of the contract value determined after the deduction the
amount withdrawn up to the Maximum Annual Withdrawal but before deduction of the excess withdrawal.

When a withdrawal is made, the total withdrawals taken in a contract year are compared with the current Maximum
Annual Withdrawal. To the extent that the withdrawal taken causes the total withdrawals in that year to exceed the
current Maximum Annual Withdrawal, that withdrawal is considered excess. For purposes of determining whether
the Maximum Annual Withdrawal has been exceeded, any applicable Market Value Adjustment or surrender charges
will not be considered. However, for purposes of determining the Maximum Annual Withdrawal reduction after an
excess withdrawal, surrender charges and/or Market Value Adjustment are considered to be part of the withdrawal,
and will be included in the pro-rata adjustment to the Maximum Annual Withdrawal. See Illustration 1 and 2 below
for examples of this concept.

     Required Minimum Distributions. Withdrawals taken from the contract to satisfy the Required Minimum
Distribution rules of the Tax Code are considered withdrawals for purposes of the ING Joint LifePay Plus rider, and
will begin the Withdrawal Phase if the Withdrawal Phase has not already started. Any such withdrawal which
exceeds the Maximum Annual Withdrawal for a specific contract year will not be deemed excess withdrawals in that
contract year for purposes of the ING Joint LifePay Plus rider, subject to the following:

      1) If the contract owner’s Required Minimum Distribution for a calendar year (determined on a date on or before
January 31 of that year), applicable to the contract, is greater than the Maximum Annual Withdrawal on that
date, an Additional Withdrawal Amount will be set equal to that portion of the Required Minimum
Distribution that exceeds the Maximum Annual Withdrawal.
 
2)      You may withdraw the Additional Withdrawal Amount from this contract without it being deemed an excess
withdrawal.
 

PRO.70600-08                                                                 K12


     3) Any withdrawals taken in a contract year will count first against the Maximum Annual Withdrawal for that
contract year.
 
4) Once the Maximum Annual Withdrawal for the then current contract year has been taken, additional amounts
withdrawn in excess of the Maximum Annual Withdrawal will count first against and reduce any unused
Additional Withdrawal Amount for the previous calendar year followed by any Additional Withdrawal
Amount for the current contract year.
 
5) Withdrawals that exceed all available Additional Withdrawal Amounts are excess withdrawals and will reduce
the Maximum Annual Withdrawal on a pro-rata basis, as described above.
 
6) The Additional Withdrawal Amount is reset to zero at the end of the second calendar year from which it was
originally calculated.
 
7)      If the contract is still in the Growth Phase on the date the Additional Withdrawal Amount is determined, but
enters the Withdrawal Phase later during that calendar year, the Additional Withdrawal Amount will be equal
to the amount in excess of the Maximum Annual Withdrawal Amount necessary to satisfy the Required
Minimum Distribution for that year (if any).

See Illustration 3, below.

       Investment Advisory Fees. Withdrawals taken pursuant to a program established by the owner for the payment of
investment advisory fees to a named third party investment adviser for advice on management of the contract’s
values will not cause the Withdrawal Phase to begin. During the Growth Phase, such withdrawals reduce the ING
Joint LifePay Plus Base on a dollar-for-dollar basis, and during the Withdrawal Phase, these withdrawals are treated
as any other withdrawal.

        Automatic Periodic Benefit Status. If the contract value is reduced to zero for a reason other than a withdrawal
in excess of the Maximum Annual Withdrawal while the rider is in Guaranteed Withdrawal Status, the rider will
enter Lifetime Automatic Periodic Benefit Status and you are entitled to receive periodic payments in an annual
amount equal to the Maximum Annual Withdrawal, until the remaining ING Joint LifePay Plus Base is exhausted.

When the rider enters Automatic Periodic Benefit Status:

    1)   the contract will provide no further benefits other than as provided under the ING Joint LifePay Plus rider;
 
2) no further premium payments will be accepted; and
 
3) any other riders attached to the contract will terminate, unless otherwise specified in that rider.

During Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is equal to
the Maximum Annual Withdrawal. These payments will continue until the ING Joint LifePay Plus Base is reduced
to zero, at which time the rider will terminate without value.

The periodic payments will begin on the last day of the first full contract year following the date the rider enters
Automatic Periodic Benefit Status and will continue to be paid annually thereafter. If, at the time the rider enters
Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract more frequently than
annually, the periodic payments will be made at the same frequency in equal amounts such that the sum of the
payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments will be made on
the same payment dates as previously set up, if the payments were being made monthly or quarterly. If the payments
were being made semi-annually or annually, the payments will be made at the end of the half-contract year or
contract year, as applicable.

       Lifetime Automatic Periodic Benefit Status. If the contract value is reduced to zero by a withdrawal in excess of
the Maximum Annual Withdrawal, the contract and the ING Joint LifePay Plus rider will terminate due to the pro-
rata reduction described in “Determination of the Maximum Annual Withdrawal,” above.

If the contract value is reduced to zero for a reason other than a withdrawal in excess of the Maximum Annual
Withdrawal while the ING Joint LifePay Plus rider is in Lifetime Guaranteed Withdrawal Status, the ING Joint
LifePay Plus rider will enter Lifetime Automatic Periodic Benefit Status and you are no longer entitled to make
withdrawals. Instead, under the ING Joint LifePay Plus rider you will begin to receive periodic payments in an
annual amount equal to the Maximum Annual Withdrawal.

PRO.70600-08                                                                 K13


When the ING Joint LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status:

     1)    the contract will provide no further benefits (including death benefits) other than as provided under the ING
Joint LifePay Plus rider;
 
2) no further premium payments will be accepted; and
 
3) any other riders attached to the contract will terminate, unless otherwise specified in that rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount that is
equal to the Maximum Annual Withdrawal. The time period for which we will make these payments will depend
upon whether one or two spouses are active under the ING Joint LifePay Plus rider at the time this status begins. If
both spouses are active under the ING Joint LifePay Plus rider, these payments will cease upon the death of the
second spouse, at which time both the ING Joint LifePay Plus rider and the contract will terminate without further
value. If only one spouse is active under the ING Joint LifePay Plus rider, the payments will cease upon the death of
the active spouse, at which time both the ING Joint LifePay Plus rider and the contract will terminate without value.

If the Maximum Annual Withdrawal exceeds the net withdrawals taken the contract year when the ING Joint LifePay
Plus rider enters Lifetime Automatic Periodic Benefit Status (including the withdrawal that results in the contract
value decreasing to zero), that difference will be paid immediately to the contract owner. The periodic payments will
begin on the last day of the first full contract year following the date the ING Joint LifePay Plus rider enters Lifetime
Automatic Periodic Benefit Status and will continue to be paid annually thereafter.

You may elect to receive systematic withdrawals pursuant to the terms of the contract. Under a systematic
withdrawal, either a fixed amount or an amount based upon a percentage of the contract value will be withdrawn
from your contract and paid to you on a scheduled basis, either monthly, quarterly or annually. If, at the time the
ING Joint LifePay Plus rider enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic
withdrawals under the contract more frequently than annually, the periodic payments will be made at the same
frequency in equal amounts such that the sum of the payments in each contract year will equal the annual Maximum
Annual Withdrawal. Such payments will be made on the same payment dates as previously set up, if the payments
were being made monthly or quarterly. If the payments were being made semi-annually or annually, the payments
will be made at the end of the half-contract year or contract year, as applicable.

    ING Joint LifePay Plus Reset. Once the Lifetime Guaranteed Withdrawal Status begins and the Maximum
Annual Withdrawal has been determined, on each quarterly contract anniversary we will increase (or “reset”) the
ING Joint LifePay Plus Base to the current contract value, if the contract value is higher. The Maximum Annual
Withdrawal will also be recalculated, and the remaining portion of the new Maximum Annual Withdrawal will be
available for withdrawal immediately. This reset ONLY occurs when the rider is in Lifetime Guaranteed Withdrawal
Status, and is automatic.

We reserve the right to change the charge for this rider with a reset. In this event, you will receive prior notice, of not
less than 30 days, which explains the change, its impact to you and your options. You may decline this change (and
the reset). However, this action will apply to all future resets and cannot be reversed.

     Investment Option Restrictions. In order to mitigate the insurance risk inherent in our guarantee to provide you
and your spouse with lifetime payments (subject to the terms and restrictions of the ING Joint LifePay Plus rider), we
require that your contract value be allocated in accordance with certain limitations. In general, to the extent that you
choose not to invest in the Accepted Funds, we require that 20% of the amount not so invested be invested in the Fixed
Allocation Funds. We will require this allocation regardless of your investment instructions to the contract, as
described below.

While the ING Joint LifePay Plus rider is in effect, there are limits on the portfolios to which your contract value may
be allocated. Contract value allocated to portfolios other than Accepted Funds will be rebalanced so as to maintain at
least 20% of such contract value in the Fixed Allocation Fund. See “Fixed Allocation Fund Automatic Rebalancing,”
below.

PRO.70600-08                                                                 K14


       Accepted Funds. Currently the Accepted Funds are: the Franklin Templeton Founding Strategy Portfolio, ING
Liquid Assets Portfolio, ING Solution Income Portfolio, ING Solution 2015 Portfolio, ING Solution 2025 Portfolio,
ING Solution 2035 Portfolio, ING T. Rowe Price Capital Appreciation Portfolio, ING WisdomTreeSM Global High-
Yielding Equity Index Portfolio, the Fixed Account II, and the Fixed Interest Division. We may change these
designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract value
allocated to such portfolios after the date of the change.

        Fixed Allocation Funds. The ING American Funds Bond Portfolio, the ING Lehman Brothers U.S. Aggregate
Bond Index Portfolio, and the ING VP Intermediate Bond Portfolio are designated as the Fixed Allocation Funds.
You may allocate your contract value to one or more of the Fixed Allocation Funds. We consider the ING VP
Intermediate Bond Portfolio to be the default Fixed Allocation Fund with Fixed Allocation Funds Automatic
Rebalancing.

        Other Funds. All portfolios available under the contract other than Accepted Funds or the Fixed Allocation
Fund are considered Other Funds.

         Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less
than 20% of the total contract value allocated to the Fixed Allocation Funds and Other Funds on any ING Joint
LifePay Plus Rebalancing Date, we will automatically rebalance the contract value allocated to the Fixed Allocation
Funds and Other Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are
excluded from Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among
the Other Funds and will be the last transaction processed on that date. The ING Joint LifePay Plus Rebalancing
Dates occur on each contract anniversary and after the following transactions:

       1)   receipt of additional premiums;
 
2) transfer or reallocation among the Fixed Allocation Funds or Other Funds, whether automatic or specifically
directed by you; and
 
3) withdrawals from the Fixed Allocation Funds or Other Funds.

Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the contract.
However, if the other automatic rebalancing under the contract causes the allocations to be out of compliance with
the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing will occur
immediately after the automatic rebalancing to restore the required allocations. See “Appendix J–Examples of Fixed
Allocation Funds Automatic Rebalancing.”

In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into the Fixed
Allocation Fund even if you have not previously been invested in it. See “Appendix J–Examples of Fixed Allocation
Funds Automatic Rebalancing, Example I.” By electing to purchase the ING Joint LifePay Plus rider, you are
providing the Company with direction and authorization to process these transactions, including reallocations
into the Fixed Allocation Fund. You should not purchase the ING Joint LifePay Plus rider if you do not wish
to have your contract value reallocated in this manner.

          Divorce. Generally, in the event of a divorce, the spouse who retains ownership of the contract will continue to be
entitled to all rights and benefits of the ING Joint LifePay Plus rider, while the ex-spouse will no longer have any such
rights or be entitled to any such benefits. In the event of a divorce during Lifetime Guaranteed Withdrawal Status, the
ING Joint LifePay Plus rider continues, and terminates upon the death of the owner (first owner in the case of joint
owners, or the annuitant in the case of a custodial IRA). Although spousal continuation may be available under the Tax
Code for a subsequent spouse, the ING Joint LifePay Plus rider cannot be continued by the new spouse. As the result
of the divorce, we may be required to withdraw assets for the benefit of an ex-spouse. Any such withdrawal will be
considered a withdrawal for purposes of the Maximum Annual Withdrawal amount. In other words, if a withdrawal
incident to a divorce exceeds the Maximum Annual Withdrawal amount, it will be considered an excess withdrawal.
See “Determination of the Maximum Annual Withdrawal,” above. As noted, in the event of a divorce there is no
change to the Maximum Annual Withdrawal and we will continue to deduct charges for the ING Joint LifePay Plus
rider.

In the event of a divorce during Lifetime Automatic Periodic Benefit Status, there will be no change to the periodic
payments made. Payments will continue until both spouses are deceased.

PRO.70600-08                                                                 K15


       Death of Owner. The death of the owner (or in the case of joint owners, the first owner, or for custodial IRAs, the
annuitant) may cause the termination of the ING Joint LifePay Plus rider and its charges, depending upon whether one
or both spouses are in active status at the time of death, as described below.

      1)   If both spouses are in active status: If the surviving spouse elects to continue the contract and becomes the sole
owner and annuitant, the ING Joint LifePay Plus rider will remain in effect pursuant to its original terms and
ING Joint LifePay Plus coverage and charges will continue. As of the date the contract is continued, the Joint
LifePay Plus Base will be reset to the current Contact value, if greater, and the Maximum Annual Withdrawal
will recalculated as 5% percentage multiplied by the new Joint LifePay Plus Base on the date the contract is
continued. However, under no circumstances will this recalculation result in a reduction to the Maximum
Annual Withdrawal.
 
  If the surviving spouse elects not to continue the contract, ING Joint LifePay Plus rider coverage and charges
will cease upon the earlier of payment of the death benefit or notice that an alternative distribution option has
been chosen.
 
2) If the surviving spouse is in inactive status: The ING Joint LifePay Plus rider terminates and ING Joint
LifePay Plus coverage and charges cease upon the date of death of the last Active Spouse.

        Change of Owner or Annuitant. Other than as a result of spousal continuation, you may not change the annuitant.
The ING Joint LifePay Plus rider and rider charges will terminate upon change of owner, including adding an
additional owner, except for the following ownership changes:

      1)   spousal continuation by an active spouse, as described above;
 
2) change of owner from one custodian to another custodian for the benefit of the same individual;
 
3) change of owner from a custodian for the benefit of an individual to the same individual (in order to avoid the
owner’s spouse from being designated inactive, the owner’s spouse must be named sole beneficiary under the
contract);
 
4) change of owner from an individual to a custodian for the benefit of the same individual;
 
5) collateral assignments;
 
6) for nonqualified contracts only, the addition of a joint owner, provided that the additional joint owner is the
original owner’s spouse and is active when added as joint owner;
 
7) for nonqualified contracts, removal of a joint owner, provided the removed joint owner is active and becomes the
primary contract beneficiary; and
 
8) change of owner where the owner becomes the sole primary beneficiary and the sole primary beneficiary
becomes the owner if both were active spouses at the time of the change.

       Surrender Charges. If you elect the ING Joint LifePay Plus rider, your withdrawals will be subject to surrender
charges if they exceed the free withdrawal amount. However, once your contract value is zero, the periodic payments
under the ING Joint LifePay Plus rider are not subject to surrender charges, nor will these amounts be subject to any
other charges under the contract.

        Federal Tax Considerations. For more information about the tax treatment of amounts paid to you under the ING
Joint LifePay Plus rider, see “Federal Tax Considerations–Tax Consequences of Living Benefits and Death Benefit.”

                         ING LifePay Plus and ING Joint LifePay Plus Partial Withdrawal Amount Examples

The following are examples of adjustments to the Maximum Annual Withdrawal amount for withdrawals in excess of
the Maximum Annual Withdrawal:

Illustration 1: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal, including surrender and/or MVA charges.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with $500 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded.

PRO.70600-08                                                                 K16


The next withdrawal taken during the contract year is $1,500 net, with $300 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $200 of surrender charges, and/or MVA charges.
Because total net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, then there is an
adjustment to the Maximum Annual Withdrawal.

Total gross withdrawals during the contract year are $7,000 ($3,000 + $500 + $1,500 + $300 + $1,500 + $200). The
adjustment is the lesser of the amount by which the total gross withdrawals for the year exceed the Maximum Annual
Withdrawal ($7,000 - $5,000 = $2,000), and the amount of the current gross withdrawal ($1,500 + 200 = $1,700.

If the contract value before this withdrawal is $50,000, then the Maximum Annual Withdrawal is reduced by 3.40%
($1,700 / $50,000) to $4,830 ((1 - 3.40%) * $5,000).

Illustration 2: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges, and/or MVA charges.
Because total net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, there is an adjustment
to the Maximum Annual Withdrawal.

Total gross withdrawals during the contract year are $6,000 ($3,000 + $1,500 + $1,500). The adjustment is the lesser of
the amount by which the total gross withdrawals for the year exceed the Maximum Annual Withdrawal, $1,000, and the
amount of the current gross withdrawal, $1,500.

If the contract value after the part of the gross withdrawal that was within the Maximum Annual Withdrawal, $500, is
$49,500, then the Maximum Annual Withdrawal is reduced by 2.02% ($1,000 / $49,500) to $4,899 ((1 - 2.02%) *
$5,000).

Illustration 3: A withdrawal exceeds the Maximum Annual Withdrawal amount but does not exceed the
Additional Withdrawal Amount.

Assume the Maximum Annual Withdrawal is $5,000. The RMD for the current calendar year applicable to this contract
is determined to be $6,000. The Additional Withdrawal Amount is set equal to the excess of this amount above the
Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000).

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges, and/or MVA charges.
The Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender charges, and/or MVA charges.
Total net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, however, the Maximum
Annual Withdrawal is not adjusted until the Additional Withdrawal Amount is exhausted. The amount by which total
net withdrawals taken exceed the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000), is the same as the
Additional Withdrawal Amount, so no adjustment to the Maximum Annual Withdrawal is made. If total net
withdrawals taken had exceeded the sum of the Maximum Annual Withdrawal and the Additional Withdrawal Amount,
then an adjustment would be made to the Maximum Annual Withdrawal.

PRO.70600-08                                                                 K17


Illustration 4: The Reset Occurs.

Assume the Maximum Annual Withdrawal is $5,000 and the Maximum Annual Withdrawal percentage is 5%.

One year after the first withdrawal is taken, the contract value has increased to $120,000, and the Reset occurs. The
Maximum Annual Withdrawal is now $6,000 ($120,000 * 5%).

One year after the Reset, the contract value has increased further to $130,000. The Reset occurs again, and the
Maximum Annual Withdrawal is now $6,500 ($130,000 * 5%).








PRO.70600-08                                                                 K18


 
  APPENDIX L                                                                                                                           

                                        ING LifePay and Joint LifePay Riders

                     (Available for contracts issued through August 20, 2007, subject to state approval)

ING LifePay Minimum Guaranteed Withdrawal Benefit (ING LifePay) Rider. The ING LifePay rider generally
provides, subject to the restrictions and limitations below, that we will guarantee a minimum level of annual
withdrawals from the contract for the lifetime of the annuitant, even if these withdrawals deplete your contract value
to zero. You may wish to purchase this rider if you are concerned that you may outlive your income.

       Purchase. In order to elect the ING LifePay rider, the annuitant must be the owner or one of the owners, unless
the owner is a non-natural person. Joint annuitants are not allowed. The minimum issue age is 50 and the maximum
issue age is 80. The issue age is the age of the owner (or the annuitant if there are joint owners or the owner is non-
natural) on the contract anniversary on which the rider is effective. Some broker-dealers may limit availability of the
rider to ages younger than 80, but in no event less than 50. The ING LifePay rider will not be issued if the initial
allocation to investment options is not in accordance with the investment option restrictions described in “Investment
Option Restrictions,” below. The Company in its discretion may allow the rider to be elected during the 30-day
period preceding a contract anniversary. Such election must be received in good order, including compliance with
the investment option restrictions described below. The rider will be effective as of that contract anniversary.

Rider Date. The rider date is the date the ING LifePay rider becomes effective. The rider date is also the contract
date if you purchased the ING LifePay rider when the contract was issued.

Charge. The charge for the ING LifePay rider is deducted quarterly from your contract value as follows:

       As an Annual Charge
   (Charge Deducted Quarterly)      
 
   As a Quarterly Charge
   Maximum Annual Charge if Reset
   Option Elected
 
     0.40% of contract value     0.10% of contract value     1.20% of contract value

The charge is deducted during the period starting on the rider date and up to your rider’s Lifetime Automatic
Periodic Benefit status. Lifetime Automatic Periodic Benefit Status will occur if your contract value is reduced to
zero and other conditions are met. The charge may be subject to change if you elect the reset option, subject to the
maximum annual charge. For more information on this rider, including when Lifetime Automatic Periodic Benefit
status begins, please see “ING LifePay Minimum Guaranteed Withdrawal Benefit Rider” below. If you surrender
your contract or begin receiving income phase payments, the charge is pro-rated based upon the amount owed at
the time. We reserve the right to change the charge for this rider, subject to the maximum annual charge. If
changed, the new charge will only apply to riders issued after this change.

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. Currently, a Market Value Adjustment would
not apply when this charge is deducted from a Fixed Interest Allocation. With Fixed Interest Allocations, we
deduct the charge from the Fixed Interest Allocation having the nearest maturity. For more information about the
Fixed Interest Allocation, including the Market Value Adjustment, please see Appendix C. We reserve the right to
change the charge for this rider, subject to the maximum annual charge. If changed, the new charge will only apply
to riders issued after the change.

No Cancellation. Once you purchase the ING LifePay rider, you may not cancel it unless you a) cancel the
contract during the contract’s free look period, b) surrender, c) begin income phase payments, or d) otherwise
terminate the contract pursuant to its terms. These events automatically cancel the ING LifePay rider. Once the
contract continues beyond the free look period, you may not cancel the rider. The Company may, at its discretion,
cancel and/or replace a rider at your request in order to renew or reset a rider.

PRO.70600-08                                                                 L1


Termination. The ING LifePay rider is a “living benefit,” which means the guaranteed benefits offered by the
rider is intended to be available to you while you are living and while your contract is in the accumulation phase.
Generally, the optional riders automatically terminate if you:

    1)    Terminate your contract pursuant to its terms during the accumulation phase, surrender, or begin receiving
income phase payments in lieu of payments under the rider;
 
2) Die during the accumulation phase (first owner to die in the case of joint owners, or death of annuitant if
the contract is a custodial IRA), unless your spouse elects to continue the contract; or
 
3) Change the owner of the contract.

Other circumstances that may cause a rider to terminate automatically are discussed below with each rider.

    Lifetime Guaranteed Withdrawal Status. This status begins on the rider date and continues until the earliest
of:

     1)      the income phase start date;
 
2) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual
Withdrawal;
 
4) the surrender of the contract; or
 
5) the death of the contract owner (or in the case of joint owners, the first contract owner, or the annuitant in
the case of a custodial IRA) unless your spouse beneficiary elects to continue the contract.

For more information about the effect of a withdrawal reducing the contract value to zero, please see “Lifetime
Automatic Periodic Benefit Status” below.

As described below, certain features of the ING LifePay rider may differ depending upon whether you are in
Lifetime Guaranteed Withdrawal Status.

       How the ING LifePay Rider Works. The ING LifePay Withdrawal Benefit rider has two phases. The first
phase, called the Growth Phase, begins on the rider date and ends as of the business day before the first withdrawal is
taken (or when the income phase start date is reached). The second phase is called the Withdrawal Phase. This
phase begins as of the date of the first withdrawal (other than investment advisory fees, as described below) or the
income phase start date, whichever occurs first.

During the accumulation phase of the contract, the ING LifePay rider may be in either the Growth Phase or the
Withdrawal Phase. The ING LifePay rider is initially in Lifetime Guaranteed Withdrawal Status. While in this status
you may terminate the ING LifePay rider by electing to enter the income phase and begin receiving income phase
payments. However, if you have not elected to begin receiving income phase payments, and the ING LifePay rider
enters Lifetime Automatic Periodic Benefit Status because the contract value has been reduced to zero, the ING
LifePay rider and contract terminate (other than those provisions regarding the payment of the Maximum Annual
Withdrawal, as described below) and you can no longer elect to receive income phase payments.

Benefits paid under the ING LifePay rider require the calculation of the Maximum Annual Withdrawal. The ING
LifePay Base (referred to as the “MGWB Base” in the contract) is used to determine the Maximum Annual
Withdrawal as follows.

    1)    If you purchased the ING LifePay rider on the contract date, the initial ING LifePay Base is equal to the initial
premium.
 
2) If you purchased the ING LifePay rider after the contract date, the initial ING LifePay Base is equal to the
contract value on the rider date.
 
3) The initial ING LifePay Base is increased dollar-for-dollar by premiums received during the Growth Phase
(“eligible premiums”). The ING LifePay Base is also increased to equal the contract value if the contract
value is greater then the current ING LifePay Base on each quarterly contract anniversary after the effective
date of the rider, during the Growth Phase. The ING LifePay Base has no additional impact on the calculation
of income phase payments or withdrawal benefits.
 

PRO.70600-08                                                                 L2


Currently, any additional premiums paid during the Withdrawal Phase are not eligible premiums for purposes of
determining the ING LifePay Base or the Maximum Annual Withdrawal. However, we reserve the right to treat such
premiums as eligible premiums at our discretion, in a nondiscriminatory manner. Premiums received during the
Withdrawal Phase do increase the contract value used to determine the reset Maximum Annual Withdrawal if you
choose to reset the ING LifePay rider (see “ING LifePay Reset Option,” below). We reserve the right to discontinue
allowing premium payments during the Withdrawal Phase.

     Determination of the Maximum Annual Withdrawal. The Maximum Annual Withdrawal is determined on the
date the Withdrawal Phase begins. It equals 5% of the greater of 1) the contract value and 2) the ING LifePay Base
as of the last day of the Growth Phase. The first withdrawal after the rider date (which causes the end of the Growth
Phase) is treated as occurring on the first day of the Withdrawal Phase, after calculation of the Maximum Annual
Withdrawal.

If the ING LifePay rider is in the Growth Phase, and the income phase commencement date is reached, the rider will
enter the Withdrawal Phase and the income phase will begin. In lieu of the income phase payment options available
under the contract, you may elect a life-only income phase payment option under which we will pay the greater of the
income phase payout under the contract and annual payments equal to the Maximum Annual Withdrawal.

Withdrawals in a contract year that do not exceed the Maximum Annual Withdrawal do not reduce the Maximum
Annual Withdrawal. However, if withdrawals in any contract year exceed the Maximum Annual Withdrawal, the
Maximum Annual Withdrawal will be reduced on a pro-rata basis. This means that the Maximum Annual
Withdrawal will be reduced by the same proportion that the withdrawal in excess of the Maximum Annual
Withdrawal (the “excess withdrawal”) is of the contract value determined:

    1)   before the withdrawal, for the excess withdrawal; and
2) after the withdrawal for the amount withdrawn up to the Maximum Annual Withdrawal (without regard to
the excess withdrawal).

When a withdrawal is made, the total withdrawals taken in a contract year are compared with the current Maximum
Annual Withdrawal. To the extent the withdrawal taken causes the total withdrawals in that year to exceed the
current Maximum Annual Withdrawal, that withdrawal is considered excess. For purposes of determining whether
the Maximum Annual Withdrawal has been exceeded, any applicable Market Value Adjustment or surrender charges
will not be applied to the withdrawal. However, for purposes of determining the Maximum Annual Withdrawal
reduction after an excess withdrawal, any surrender charges and/or Market Value Adjustment are considered to be
part of the withdrawal. See Illustration 1 and 2 below for an example of this concept.

       Required Minimum Distributions. Withdrawals taken from this contract to satisfy the Required Minimum
Distribution rules of the Tax Code are considered withdrawals for the purposes of the rider, and will begin the
Withdrawal Phase if the Withdrawal Phase has not already started. Any such withdrawal that exceeds the Maximum
Annual Withdrawal for a specific contract year, will not be deemed excess withdrawals in that contract year for
purposes of the ING LifePay rider, subject to the following rules:

      1)   If your Required Minimum Distribution for a calendar year (determined on a date on or before January 31 of
that year), applicable to this contract, is greater than the Maximum Annual Withdrawal on that date, an
Additional Withdrawal Amount will be set equal to that portion of the Required Minimum Distribution that
exceeds the Maximum Annual Withdrawal.
2) You may withdraw the Additional Withdrawal Amount from this contract without it being deemed an excess
withdrawal.
3) Any withdrawals taken in a contract year will count first against the Maximum Annual Withdrawal for that
contract year.
4) Once the Maximum Annual Withdrawal for the then current contract year has been taken, additional amounts
withdrawn in excess of the Maximum Annual Withdrawal, other than Required Minimum Distributions will
count against and reduce any Additional Withdrawal Amount.
5) Withdrawals that exceed the Additional Withdrawal Amount are excess withdrawals and will reduce the
Maximum Annual Withdrawal on a pro-rata basis, as described above.
 

PRO.70600-08                                                                 L3


    6)  The Additional Withdrawal Amount is reset to zero at the end of each calendar year, and remains at zero until
it is reset in January of the following calendar year, even if, pursuant to the Tax Code, the contract owner may
take a Required Minimum Distribution for that calendar year after the end of the calendar year. The Additional
Withdrawal Amount when recalculated, will not include your Required Minimum Distribution for a calendar
year, or any portion thereof, that may otherwise be taken after that calendar year’s end.
7)   If the contract is still in the Growth Phase on the date the Additional Withdrawal Amount is determined, but
enters the Withdrawal Phase later during that calendar year, the Additional Withdrawal Amount will be set
equal to the amount in excess of the Additional Withdrawal Amount necessary to satisfy the Required
Minimum Distribution (if any).
 
See Appendix Illustration 3, below.

     Investment Advisory Fees. Withdrawals taken pursuant to a program established by the owner for the payment
of investment advisory fees to a named third party investment adviser for advice on management of the contract’s
values will not cause the Withdrawal Phase to begin. During the Growth Phase, such withdrawals reduce the ING
LifePay Base on a pro-rata basis, and during the Withdrawal Phase, these withdrawals are treated as any other
withdrawal.

      Lifetime Automatic Periodic Benefit Status. If the contract value is reduced to zero by a withdrawal in excess
of the Maximum Annual Withdrawal, the contract and the rider will terminate due to the pro-rata reduction described
in “Determination of the Maximum Annual Withdrawal,” above.

If the contract value is reduced to zero for a reason other than a withdrawal in excess of the Maximum Annual
Withdrawal while the rider is in Lifetime Guaranteed Withdrawal Status, the rider will enter Lifetime Automatic
Periodic Benefit Status and you are no longer entitled to make withdrawals. Instead, under the rider, you will begin
to receive periodic payments in an annual amount equal to the Maximum Annual Withdrawal.

When the rider enters Lifetime Automatic Periodic Benefit Status,

      1) the contract will provide no further benefits other than as provided in the ING LifePay rider;
2) no further premium payments will be accepted; and
3)     any other riders attached to the contract will terminate, unless otherwise specified in the rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments equal to the Maximum
Annual Withdrawal. These payments will cease upon the death of the annuitant at which time both the rider and the
contract will terminate. The rider will remain in Lifetime Automatic Periodic Benefit Status until it terminates
without value upon the annuitant’s death.

If the Maximum Annual Withdrawal exceeds the net withdrawals taken the contract year when the ING LifePay rider
enters Lifetime Automatic Periodic Benefit Status (including the withdrawal that results in the contract value
decreasing to zero), that difference will be paid immediately to the contract owner. The periodic payments will begin
on the last day of the first full contract year following the date the rider enters Lifetime Automatic Periodic Benefit
Status and will continue to be paid annually thereafter.

You may elect to receive systematic withdrawals pursuant to the terms of the contract. Under a systematic
withdrawal, either a fixed amount or an amount based upon a percentage of the contract value will be withdrawn
from your contract and paid to you on a scheduled basis, either monthly, quarterly or annually. If, at the time the
rider enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic withdrawals under the contract
more frequently than annually, the periodic payments will be made at the same frequency in equal amounts such that
the sum of the payments in each contract year will equal the annual Maximum Annual Withdrawal. Such payments
will be made on the same payment dates as previously set up, if the payments were being made monthly or quarterly.
If the payments were being made semi-annually or annually, the payments will be made at the end of the half-
contract year or contract year, as applicable.

        ING LifePay Reset Option. Beginning one year after the Withdrawal Phase begins, you may choose to reset
the Maximum Annual Withdrawal, if 5% of the contract value would be greater than your current Maximum Annual
Withdrawal. You must elect to reset by a request in a form satisfactory to us. On the date the request is received (the
“Reset Effective Date”), the Maximum Annual Withdrawal will increase to be equal to 5% of the contract value on
the Reset Effective Date. The reset option is only available when the rider is in Lifetime Guaranteed Withdrawal
Status.

PRO.70600-08                                                                 L4


After exercising the reset option, you must wait one year before electing to reset again. We will not accept a request
to reset if the new Maximum Annual Withdrawal on the date the request is received would be less than your current
Maximum Annual Withdrawal.

If the reset option is exercised, the charge for the ING LifePay rider will be equal to the charge then in effect for a
newly purchased rider but will not exceed the maximum annual charge of 1.20% . However, we guarantee that the
rider charge will not increase for resets exercised within the first five contract years. See Illustration 4, below.

Investment Option Restrictions. In order to mitigate the insurance risk inherent in our guarantee to provide you
with lifetime payments (subject to the terms and restrictions of the ING LifePay rider), we require that your contract
value be allocated in accordance with certain limitations. In general, to the extent that you choose not to invest in the
Accepted Funds, we require that 20% of such contract value be invested in the Fixed Allocation Fund. See “Fixed
Allocation Fund Automatic Rebalancing” below.

The ING GET U.S. Core Portfolio is not available as an investment option if you have chosen the ING LifePay rider.

        Accepted Funds. Currently the Accepted Funds are: the Franklin Templeton Founding Strategy Portfolio, ING
Liquid Assets Portfolio, ING Solution Income Portfolio, ING Solution 2015 Portfolio, ING Solution 2025 Portfolio,
ING Solution 2035 Portfolio, ING T. Rowe Price Capital Appreciation Portfolio, the ING WisdomTreeSM Global
High-Yielding Equity Index Portfolio, the Fixed Account II, and the Fixed Interest Division. We may change these
designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract value
allocated to such portfolios after the date of the change.

        Fixed Allocation Funds. The ING American Funds Bond Portfolio, the ING Lehman Brothers U.S. Aggregate
Bond Index Portfolio and the ING VP Intermediate Bond Portfolio are designated as the Fixed Allocation Funds. If
the rider is not continued under the spousal continuation right when available, the Fixed Allocation Fund will be
reclassified as a Special Fund as of the contract continuation date if it would otherwise be designated as a Special
Fund for the purposes of the contract’s death benefits.

For purposes of calculating any applicable death benefit guaranteed under the contract, any allocation of contract
value to a Fixed Allocation Fund will be considered a Covered Fund allocation while the rider is in effect.

        Other Funds. All portfolios available under the contract other than Accepted Funds and the Fixed Allocation
Funds are considered Other Funds.

        Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less
than 20% of the contract value allocated to the Fixed Allocation Funds and Other Funds on any ING LifePay
Rebalancing Date, we will automatically rebalance the contract value allocated to Fixed Allocation Funds and Other
Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are excluded from
Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among the Fixed
Allocation Funds and Other Funds and will be the last transaction processed on that date. The ING LifePay
Rebalancing Dates occur on each contract anniversary and after the following transactions:

      1)   receipt of additional premiums;
2) transfer or reallocation among Fixed Allocation Funds or Other Funds, whether automatic or specifically
directed by you; and
3) withdrawals from a Fixed Allocation Fund or Other Fund.

Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the contract.
However, if the other automatic rebalancing under the contract causes the allocations to be out of compliance with
the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing will occur
immediately after the automatic rebalancing to restore the required allocations. See “Appendix J – Examples of
Fixed Allocation Funds Automatic Rebalancing.”

In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into the Fixed
Allocation Fund even if you have not previously been invested in it. See “Appendix J–Examples of Fixed Allocation
Funds Automatic Rebalancing, Example I.” By electing to purchase the ING LifePay rider, you are providing
the Company with direction and authorization to process these transactions, including reallocations into the
Fixed Allocation Fund. You should not purchase the ING LifePay rider if you do not wish to have your
contract value reallocated in this manner.

PRO.70600-08                                                                 L5


    Death of Owner or Annuitant. The ING LifePay rider and charges terminate on the earlier of:
1) if the rider is in Lifetime Guaranteed Withdrawal status, the date of receipt of due proof of death (“notice
date”) of the contract owner (or in the case of joint contract owners, the death of the first owner) or the
annuitant if there is a non-natural owner; or
    2)     the date the rider enters Lifetime Automatic Periodic Benefit status.

Under 1), above, the rider terminates on the death of the first owner, even if the owner is not the annuitant. Thus,
you should not purchase this rider with multiple owners, unless the owners are spouses. Under 2), above, we
will continue to pay the periodic payments that the owner was receiving under the ING LifePay rider to the annuitant.
No other death benefit is payable in this situation.

      Continuation After Death - Spouse. If the surviving spouse of the deceased owner continues the contract (see,
“Death Benefit Choices–Continuation After Death – Spouse”), this rider will also continue, provided the following
conditions are met:

1)   The spouse is at least 50 years old on the date the contract is continued; and
     2)   The spouse becomes the annuitant and sole contract owner.

If the rider is in the Growth Phase at the time of spousal continuation:

1)   The rider will continue in the Growth Phase;
2) On the date the rider is continued, the ING LifePay Base will be reset to equal the then current contract
value; and
      3)     The ING LifePay charges will restart and be the same as were in effect prior to the notice date.

If the rider is in the Withdrawal Phase at the time of spousal continuation:

1) The rider will continue in the Withdrawal Phase;
 
2) On the contract anniversary following the date the rider is continued,
 
  (a)   If the surviving spouse had not been the annuitant before the owner’s death, the Maximum Annual
Withdrawal is recalculated by multiplying the contract value on that contract anniversary by 5%, and
the Maximum Annual Withdrawal is considered to be zero from the notice date to that contract
anniversary. Withdrawals are permitted pursuant to the other provisions of the contract. Withdrawals
causing the contract value to fall to zero will terminate the contract and rider.
  (b) If the surviving spouse was the annuitant before the owner’s death, the Maximum Annual Withdrawal
is recalculated as the greater of the Maximum Annual Withdrawal on the notice date (adjusted for
excess withdrawals thereafter) and the Maximum Annual Withdrawal resulting from multiplying the
contract value on that contract anniversary by 5%. The Maximum Annual Withdrawal does not go to
zero on the notice date, and withdrawals may continue under the rider provisions.
        
3)   The rider charges will restart on the contract anniversary following the date the rider is continued and will
be the same as were in effect prior to the notice date.

       Change of Owner or Annuitant. Other than as provided above under “Continuation After Death–Spouse,” you
may not change the annuitant. The rider and rider charges will terminate upon change of owner, including adding an
additional owner, except for the following ownership changes:

     1)   spousal continuation as described above;
 
2) change of owner from one custodian to another custodian;
 
3) change of owner from a custodian for the benefit of an individual to the same individual;
 
4) change of owner from an individual to a custodian for the benefit of the same individual;
 
5) collateral assignments;
 
6) change in trust as owner where the individual owner and the grantor of the trust are the same individual;
 
7) change of owner from an individual to a trust where the individual owner and the grantor of the trust are the
same individual; and
 

PRO.70600-08                                                                 L6


     8)    change of owner from a trust to an individual where the individual owner and the grantor of the trust are the
same individual.

      Surrender Charges. If you elect the ING LifePay rider, your withdrawals will be subject to surrender charges if
they exceed the free withdrawal amount. However, once your Contract value is zero, the periodic payments under
the ING LifePay rider are not subject to surrender charges.

     Loans. The portion of any Contract value used to pay off an outstanding loan balance will reduce the ING
LifePay Base or Maximum Annual Withdrawal as applicable. We do not recommend the ING LifePay rider if loans
are contemplated.

     Effect of ING LifePay Rider on Death Benefit. If you die before Lifetime Automatic Periodic Benefit Status
begins under the ING LifePay rider, the death benefit is payable, but the rider terminates. However, if the
beneficiary is the owner’s spouse, and the spouse elects to continue the contract, the death benefit is not payable
until the spouse’s death. Thus, you should not purchase this rider with multiple owners, unless the owners are
spouses. See “ING LifePay Minimum Guaranteed Withdrawal Benefit Rider–Death of Owner or Annuitant” for
further information.

While in Lifetime Automatic Periodic Benefit Status, if the owner who is not the annuitant dies, we will continue to
pay the periodic payments that the owner was receiving under the ING LifePay rider to the annuitant. While in
Lifetime Automatic Periodic Benefit Status, if an owner who is also the annuitant dies, the periodic payments will
stop. No other death benefit is payable.

     Taxation. For more information about the tax treatment of amounts paid to you under the ING LifePay Rider, see
“Federal Tax Considerations–Tax Consequences of Living Benefits and Death Benefit.”

ING Joint LifePay Minimum Guaranteed Withdrawal Benefit (ING Joint LifePay) Rider. The ING Joint
LifePay rider generally provides, subject to the restrictions and limitations below, that we will guarantee a minimum
level of annual withdrawals you may take from the contract for the lifetime of both you and your spouse, even if
these withdrawals deplete your contract value to zero. Annual withdrawals in excess of the annual withdrawal
amount allowed under the rider will reduce the amount of allowable future annual withdrawals, and may result in
your inability to receive lifetime payments under the rider. You may wish to purchase this rider if you are married
and are concerned that you and your spouse may outlive your income.

     Purchase. The ING Joint LifePay rider is only available for purchase by individuals who are married at the time
of purchase and eligible to elect spousal continuation (as defined by the Tax Code) when the death benefit becomes
payable. We refer to these individuals as spouses. Certain ownership, annuitant, and beneficiary designations are
required in order to purchase the ING Joint LifePay rider. See “Ownership, Annuitant, and Beneficiary Designation
Requirements” below.

The minimum issue age is 60 and the maximum issue age is 80. Both spouses must meet these issue age
requirements on the contract anniversary on which the ING Joint LifePay rider is effective. Some broker-dealers
may limit the maximum issue age to ages younger than age 80, but in no event lower than age 60. We reserve the
right to change the minimum or maximum issue ages on a nondiscriminatory basis. The ING Joint LifePay rider is
currently only available if you have not already purchased an optional living benefit rider. We do, however, reserve
the right to allow the purchase of more than one optional living benefit rider in the future, as well as the right to
allow contract owners to replace the ING LifePay rider with the ING Joint LifePay rider. The ING Joint LifePay
rider will not be issued if the initial allocation to investment options is not in accordance with the investment option
restrictions described in “Investment Option Restrictions” below. The Company in its discretion may allow the ING
Joint LifePay rider to be elected during the 30-day period preceding a contract anniversary. Such election must be
received in good order, including owner, annuitant, and beneficiary designations and compliance with the
investment restrictions described below. The ING Joint LifePay rider will be effective as of that contract
anniversary.

PRO.70600-08                                                                 L7


        Ownership, Annuitant, and Beneficiary Designation Requirements. Certain ownership, annuitant, and
beneficiary designations are required in order to purchase the ING Joint LifePay rider. These designations depend
upon whether the contract is issued as a nonqualified contract or as an IRA. In both cases the ownership, annuitant,
and beneficiary designations must allow for the surviving spouse to continue the contract when the death benefit
becomes payable, as provided by the Tax Code. Non-natural, custodial owners are only allowed with IRAs
(“custodial IRAs”). Joint annuitants are not allowed. The necessary ownership, annuitant, and/or beneficiary
designations are described below. Applications that do not meet the requirements below will be rejected. We reserve
the right to verify the date of birth and social security number of both spouses.

              Nonqualified Contracts. For a jointly owned contract, the owners must be spouses, and the annuitant must
     be one of the owners. For a contract with only one owner, the owner’s spouse must be the sole primary
     beneficiary, and the annuitant must be one of the spouses.

             IRAs. There may only be one owner of a contract issued as an IRA, who must also be the annuitant. The
      owner’s spouse must be the sole primary beneficiary.

             Custodial IRAs. While we do not maintain individual owner and beneficiary designations for IRAs held by
      an outside custodian, the ownership and beneficiary designations with the custodian must comply with the
      requirements listed in “IRAs” above. The annuitant must be the same as the beneficial owner of the custodial IRA.
     We require the custodian to provide us the name and date of birth of both the owner and the owner’s spouse.

             Rider Date. The rider date is the date the ING Joint LifePay rider becomes effective. The rider date is also
      the contract date if you purchased the ING Joint LifePay rider when the contract was issued.

             Charge. The charge for the ING Joint LifePay rider is deducted quarterly from your contract value as
       follows:

      As an Annual Charge
  (Charge Deducted Quarterly)
 
  As a Quarterly Charge
  Maximum Annual Charge if     
  Reset Option Elected
 
    0.65% of contract value   0.1625% of contract value   1.50% of contract value

The charge is deducted during the period starting on the rider date and up to your rider’s Lifetime Automatic
Periodic Benefit status. Lifetime Automatic Periodic Benefit Status will occur if your contract value is reduced
to zero and other conditions are met. The charge may be subject to change if you elect the reset option, subject
to the maximum annual charge. For more information on this rider, including when Lifetime Automatic
Periodic Benefit status begins, please see “ING Joint LifePay Minimum Guaranteed Withdrawal Benefit Rider”
below. If you surrender your contract or begin receiving income phase payments, the charge is pro-rated based
upon the amount owed at the time. We reserve the right to change the charge for this rider, subject to the
maximum annual charge. If changed, the new charge will only apply to riders issued after this change.

If the contract value in the subaccounts is insufficient for the charge, then we deduct it from any Fixed Interest
Allocations, in which case a Market Value Adjustment may apply. Currently, a Market Value Adjustment
would not apply when this charge is deducted from a Fixed Interest Allocation. With Fixed Interest Allocations,
we deduct the charge from the Fixed Interest Allocation having the nearest maturity. For more information
about the Fixed Interest Allocation, including the Market Value Adjustment, please see Appendix C. We
reserve the right to change the charge for this rider, subject to the maximum annual charge. If changed, the new
charge will only apply to riders issued after the change.

      No Cancellation. Once you purchase the ING Joint LifePay rider, you may not cancel it unless you a) cancel
the contract during the contract’s free look period, b) surrender, c) begin income phase payments, or d)
otherwise terminate the contract pursuant to its terms. These events automatically cancel the ING Joint LifePay
rider. Once the contract continues beyond the free look period, you may not cancel the rider. The Company
may, at its discretion, cancel and/or replace a rider at your request in order to renew or reset a rider.

PRO.70600-08                                                                 L8


      Termination. The ING Joint LifePay rider a “living benefit,” which means the guaranteed benefits offered
by the rider is intended to be available to you while you are living and while your contract is in the
accumulation phase. Generally, the optional riders automatically terminate if you:

     1)    Terminate your contract pursuant to its terms during the accumulation phase, surrender, or begin receiving
income phase payments in lieu of payments under the rider;
2) Die during the accumulation phase (first owner to die in the case of joint owners, or death of annuitant if
the contract is a custodial IRA), unless your spouse elects to continue the contract (and your spouse is
active for purposes of the ING Joint LifePay rider); or
3) Change the owner of the contract (other than a spousal continuation by an active spouse).

      Other circumstances that may cause a rider to terminate automatically are discussed below with each rider.

      Active Status. Once the ING Joint LifePay rider has been issued, a spouse must remain in “active” status in
order to exercise rights and receive the benefits of the ING Joint LifePay rider after the first spouse’s death by
electing spousal continuation. In general, changes to the ownership, annuitant, and/or beneficiary designation
requirements noted above will result in one spouse being designated as “inactive.” Inactive spouses are not eligible
to continue the benefits of the ING Joint LifePay rider after the death of the other spouse. Once designated
“inactive,” a spouse may not regain active status under the ING Joint LifePay rider. Specific situations that will
result in a spouse’s designation as “inactive” include the following:

    1)      For nonqualified contracts where the spouses are joint owners, the removal of a joint owner (if that spouse
does not automatically become sole primary beneficiary pursuant to the terms of the contract), or the
change of one joint owner to a person other than an active spouse.
 
2) For nonqualified contracts where one spouse is the owner and the other spouse is the sole primary
beneficiary, as well as for IRA contracts (including custodial IRAs), the addition of a joint owner who is
not also an active spouse, or any change of beneficiary (including the addition of primary beneficiaries).
 
3) In the event of the death of one spouse (in which case the deceased spouse becomes inactive).

An owner may also request that one spouse be treated as inactive. In the case of joint-owned contracts, both contract
owners must agree to such a request. An inactive spouse is not eligible to exercise any rights or receive any benefits
under the ING Joint LifePay rider. However, all charges for the ING Joint LifePay rider will continue to apply,
even if one spouse becomes inactive, regardless of the reason. You should make sure you understand the
impact of beneficiary and owner changes on the ING Joint LifePay rider prior to requesting any such
changes.

A divorce will terminate the ability of an ex-spouse to continue the contract. See “Divorce” below.

     Lifetime Guaranteed Withdrawal Status. This status begins on the date the ING Joint LifePay rider is issued
(the “effective date of the ING Joint LifePay rider”) and continues until the earliest of:

     1)    the income phase commencement date;
 
2) reduction of the contract value to zero by a withdrawal in excess of the Maximum Annual Withdrawal;
 
3) reduction of the contract value to zero by a withdrawal less than or equal to the Maximum Annual
Withdrawal;
 
4) the surrender of the contract; or
 
5) the death of the owner (first owner, in the case of joint owners, or the annuitant, in the case of a custodial
IRA), unless your active spouse beneficiary elects to continue the contract.

For more information on the impact of a withdrawal reducing the contract value to zero on the Maximum Annual
Withdrawal, please see “Lifetime Automatic Periodic Benefit Status” below. As described below, certain features
of the ING Joint LifePay rider may differ depending upon whether you are in Lifetime Guaranteed Withdrawal
Status.

PRO.70600-08                                                                 L9


        How the ING Joint LifePay Rider Works. The ING Joint LifePay rider has two phases. The first phase, called
the Growth Phase, begins on the effective date of the ING Joint LifePay rider and ends as of the business day before
the first withdrawal is taken (or when the income phase commencement date is reached). The second phase is called
the Withdrawal Phase. This phase begins as of the date you take the first withdrawal of any kind under the contract
(other than investment advisory fees, as described below), or the income phase commencement date, whichever
occurs first. During the accumulation phase of the contract, the ING Joint LifePay rider may be in either the Growth
Phase or the Withdrawal Phase. During the income phase of the contract, the rider may only be in the Withdrawal
Phase. The rider is initially in Lifetime Guaranteed Withdrawal Status. While in this status you may terminate the
rider by electing to enter the income phase and begin receiving income phase payments. However, if you have not
elected to begin receiving income phase payments, and the rider enters Lifetime Automatic Periodic Benefit Status
because the contract value has been reduced to zero, the rider and contract terminate (other than those provisions
regarding the payment of the Maximum Annual Withdrawal, as described below) and you can no longer elect to
receive income phase payments.

Benefits paid under the ING Joint LifePay rider require the calculation of the Maximum Annual Withdrawal. The
ING Joint LifePay Base (referred to as the “MGWB Base” in the contract) is used to determine the Maximum Annual
Withdrawal and is calculated as follows:

1) If you purchased the ING Joint LifePay rider on the contract date, the initial ING Joint LifePay Base is equal
to the initial premium.
 
     2) If you purchased the ING Joint LifePay rider after the contract date, the initial ING Joint LifePay Base is equal
to the contract value on the effective date of the ING Joint LifePay rider.
 
3)     The initial ING Joint LifePay Base is increased dollar-for-dollar by any premiums received during the Growth
Phase (“eligible premiums”). The ING Joint LifePay Base is also increased to equal the contract value if the
contract value is greater then the current ING Joint LifePay Base, valued on each quarterly contract
anniversary after the effective date of the ING Joint LifePay rider during the Growth Phase. The ING Joint
LifePay Base has no additional impact on the calculation of income phase payments or withdrawal benefits.

Currently, any additional premiums paid during the Withdrawal Phase are not eligible premiums for purposes of
determining the ING Joint LifePay Base or the Maximum Annual Withdrawal; however, we reserve the right to treat
such premiums as eligible premiums at our discretion, in a nondiscriminatory manner. Premiums received during the
Withdrawal Phase do increase the contract value used to determine the reset Maximum Annual Withdrawal if you
choose to reset the ING Joint LifePay rider (see “ING Joint LifePay Reset Option,” below). We reserve the right to
discontinue allowing premium payments during the Withdrawal Phase.

         Determination of the Maximum Annual Withdrawal. The Maximum Annual Withdrawal is determined on
the date the Withdrawal Phase begins. It equals 5% of the greater of the contract value and the ING Joint LifePay
Base, as of the last day of the Growth Phase. The first withdrawal after the effective date of the ING Joint LifePay
rider (which causes the end of the Growth Phase) is treated as occurring on the first day of the Withdrawal Phase,
immediately after calculation of the Maximum Annual Withdrawal.

If the ING Joint LifePay rider is in the Growth Phase, and the income phase commencement date is reached, the ING
Joint LifePay rider will enter the Withdrawal Phase and income phase payments will begin. In lieu of the income
phase options under the Contract, you may elect a life only income phase option under which we will pay the greater
of the income phase payout under the Contract and equal annual payments of the Maximum Annual Withdrawal,
provided that, if both spouses are active, payments under the life only income phase option will be calculated using
the joint life expectancy table for both spouses. If only one spouse is active, payments will be calculated using the
single life expectancy table for the active spouse.

Withdrawals in a contract year that do not exceed the Maximum Withdrawal Amount do not reduce the Maximum
Withdrawal Amount. However, if withdrawals in any contract year exceed the Maximum Annual Withdrawal (an
“excess withdrawal”), the Maximum Annual Withdrawal will be reduced on a pro-rata basis. This means that the
Maximum Annual Withdrawal will be reduced by the same proportion as the excess withdrawal is of the contract
value determined after the deduction for the amount withdrawn up to the Maximum Annual Withdrawal but before
the deduction of the excess withdrawal.

PRO.70600-08                                                                 L10


When a withdrawal is made, the total withdrawals taken in a contract year are compared with the current Maximum
Annual Withdrawal. To the extent that the withdrawal taken causes the total withdrawals in that year to exceed the
current Maximum Annual Withdrawal, that withdrawal is considered excess. For purposes of determining whether
the Maximum Annual Withdrawal has been exceeded, any applicable Market Value Adjustment or surrender charges
will not be considered. However, for purposes of determining the Maximum Annual Withdrawal reduction after an
excess withdrawal, any surrender charges and/or Market Value Adjustment are considered to be part of the
withdrawal, and will be included in the pro-rata adjustment to the Maximum Annual Withdrawal. See Illustration 1
and 2 below for examples of this concept.

       Required Minimum Distributions. Withdrawals taken from the contract to satisfy the Required Minimum
Distribution rules of the Tax Code are considered withdrawals for purposes of the rider, and will begin the
Withdrawal Phase if the Withdrawal Phase has not already started. Any such withdrawal which exceeds the
Maximum Annual Withdrawal for a specific contract year, will not be deemed excess withdrawals in that contract
year for purposes of the ING Joint LifePay rider, subject to the following:

     1)     If the contract owner’s Required Minimum Distribution for a calendar year (determined on a date on or before
January 31 of that year), applicable to the contract, is greater than the Maximum Annual Withdrawal on that
date, an Additional Withdrawal Amount will be set equal to that portion of the Required Minimum
Distribution that exceeds the Maximum Annual Withdrawal.
 
2) You may withdraw the Additional Withdrawal Amount from this contract without it being deemed an excess
withdrawal.
 
3) Any withdrawals taken in a contract year will count first against the Maximum Annual Withdrawal for that
contract year.
 
4) Once the Maximum Annual Withdrawal for the then current contract year has been taken, additional amounts
withdrawn in excess of the Maximum Annual Withdrawal will count against and reduce any Additional
Withdrawal Amount.
 
5) Withdrawals that exceed the Additional Withdrawal Amount are excess withdrawals and will reduce the
Maximum Annual Withdrawal on a pro-rata basis, as described above.
 
6) The Additional Withdrawal Amount is reset to zero at the end of each calendar year, and remains at zero until
it is reset in January of the following calendar year, even if, pursuant to the Tax Code, the contract owner may
take a Required Minimum Distribution for that calendar year after the end of the calendar year. The
Additional Withdrawal Amount, when recalculated, will not include your Required Minimum Distribution for
a calendar year, or any portion thereof, that may otherwise be taken after that calendar year’s end.
 
7) If the contract is still in the Growth Phase on the date the Additional Withdrawal Amount is determined, but
enters the Withdrawal Phase later during that calendar year, the Additional Withdrawal Amount will be equal
to the amount in excess of the Maximum Annual Withdrawal Amount necessary to satisfy the Required
Minimum Distribution for that year (if any).
 
  See Illustration 3, below.

        Investment Advisory Fees. Withdrawals taken pursuant to a program established by the contract owner for the
payment of investment advisory fees to a named third party investment adviser for advice on management of the
contract’s values will not cause the Withdrawal Phase to begin. During the Growth Phase, such withdrawals reduce
the ING Joint LifePay Base on a pro-rata basis, and during the Withdrawal Phase, these withdrawals are treated as
any other withdrawal.

       Lifetime Automatic Periodic Benefit Status. If the contract value is reduced to zero by a withdrawal in excess of
the Maximum Annual Withdrawal, the contract and the ING Joint LifePay rider will terminate due to the pro-rata
reduction described in “Determination of the Maximum Annual Withdrawal,” above.

If the contract value is reduced to zero for a reason other than a withdrawal in excess of the Maximum Annual
Withdrawal while the ING Joint LifePay rider is in Lifetime Guaranteed Withdrawal Status, the ING Joint LifePay
rider will enter Lifetime Automatic Periodic Benefit Status and you are no longer entitled to make withdrawals.
Instead, under the rider you will begin to receive periodic payments in an annual amount equal to the Maximum
Annual Withdrawal.

PRO.70600-08                                                                 L11


When the ING Joint LifePay rider enters Lifetime Automatic Periodic Benefit Status:

      1)     the contract will provide no further benefits (including death benefits) other than as provided under the ING
Joint LifePay rider;
 
2) no further premium payments will be accepted; and
 
3) any other riders attached to the contract will terminate, unless otherwise specified in that rider.

During Lifetime Automatic Periodic Benefit Status, we will pay you periodic payments in an annual amount equal to
the Maximum Annual Withdrawal. The time period for which we will make these payments will depend upon
whether one or two spouses are active under the ING Joint LifePay rider at the time this status begins. If both spouses
are active under the ING Joint LifePay rider, these payments will cease upon the death of the second spouse, at which
time both the ING Joint LifePay rider and the contract will terminate without further value. If only one spouse is
active under the ING Joint LifePay rider, the payments will cease upon the death of the active spouse, at which time
both the ING Joint LifePay rider and the contract will terminate without value.

If the Maximum Annual Withdrawal exceeds the net withdrawals taken the contract year when the ING Joint LifePay
rider enters Lifetime Automatic Periodic Benefit Status (including the withdrawal that results in the contract value
decreasing to zero), that difference will be paid immediately to the contract owner. The periodic payments will begin
on the last day of the first full contract year following the date the ING Joint LifePay rider enters Lifetime Automatic
Periodic Benefit Status and will continue to be paid annually thereafter.

You may elect to receive systematic withdrawals pursuant to the terms of the contract. Under a systematic
withdrawal, either a fixed amount or an amount based upon a percentage of the contract value will be withdrawn
from your contract and paid to you on a scheduled basis, either monthly, quarterly, or annually. If, at the time the
ING Joint LifePay rider enters Lifetime Automatic Periodic Benefit Status, you are receiving systematic withdrawals
under the contract more frequently than annually, the periodic payments will be made at the same frequency in equal
amounts such that the sum of the payments in each contract year will equal the annual Maximum Annual
Withdrawal. Such payments will be made on the same payment dates as previously set up, if the payments were
being made monthly or quarterly. If the payments were being made semi-annually or annually, the payments will be
made at the end of the half-contract year or contract year, as applicable.

     ING Joint LifePay Reset Option. Beginning one year after the Withdrawal Phase begins, you may choose to reset
the Maximum Annual Withdrawal, if 5% of the contract value would be greater than your current Maximum Annual
Withdrawal. You must elect to reset by a request in a form satisfactory to us. On the date the request is received (the
“Reset Effective Date”), the Maximum Annual Withdrawal will increase to be equal to 5% of the contract value on
the Reset Effective Date. The reset option is only available when the ING Joint LifePay rider is in Lifetime
Guaranteed Withdrawal Status. We reserve the right to limit resets to the contract anniversary.

After exercising the reset option, you must wait one year before electing to reset again. We will not accept a request
to reset if the new Maximum Annual Withdrawal on the date the request is received would be less than your current
Maximum Annual Withdrawal.

If the reset option is exercised, the charge for the ING Joint LifePay rider will be equal to the charge then in effect for
a newly purchased rider but will not exceed the maximum annual charge of 1.50% . However, we guarantee that the
ING Joint LifePay rider charge will not increase for resets exercised within the first five contract years. See
Illustration 4, below.

       Investment Option Restrictions. In order to mitigate the insurance risk inherent in our guarantee to provide you
and your spouse with lifetime payments (subject to the terms and restrictions of the ING Joint LifePay rider, as
described in this supplement), we require that your contract value be allocated in accordance with certain limitations.
In general, to the extent that you choose not to invest in the Accepted Funds, we require that 20% of the amount not
so invested be invested in the Fixed Allocation Fund. We will require this allocation regardless of your investment
instructions to the contrary, as described further below.

       Accepted Funds.  Currently the Accepted Funds are: the ING Franklin Templeton Founding Strategy Portfolio,
ING Liquid Assets Portfolio, ING Solution Income Portfolio, the ING Solution 2015 Portfolio, ING Solution 2025
Portfolio, ING Solution 2035 Portfolio, ING T. Rowe Price Capital Appreciation Portfolio, the ING WisdomTreeSM
Global High-Yielding Equity Index Portfolio, the Fixed Account II, and the Fixed Interest Division. We may change
these designations at any time upon 30 days notice to you. If a change is made, the change will apply to contract
value allocated to such portfolios after the date of the change.

PRO.70600-08                                                                 L12


     Fixed Allocation Funds. The ING American Funds Bond Portfolio, the ING Lehman Brothers U.S. Aggregate
Bond Index Portfolio and the ING VP Intermediate Bond Portfolio are designated as the Fixed Allocation Funds.
The ING VP Intermediate Bond Portfolio is the default Fixed Allocation Fund used in connection with Fixed
Allocation Funds Automatic Rebalancing. To the extent that we are imposing these asset allocation requirements, the
Fixed Allocation Funds will not be designated as a Special Fund for purposes of determing the MGIB Benefit Base.
If the rider is not continued under the spousal continuation right when available, the Fixed Allocation Fund will be
reclassified as a Special Fund as of the contract continuation date if it would otherwise be designated as a Special
Fund for the purposes of the contract’s death benefits.

      Other Funds. All portfolios available under the contract other than Accepted Funds or Fixed Allocation Funds are
considered Other Funds.

      Fixed Allocation Funds Automatic Rebalancing. If the contract value in the Fixed Allocation Funds is less than
20% of the total contract value allocated to the Fixed Allocation Funds and Other Funds on any ING Joint LifePay
Rebalancing Date, we will automatically rebalance the contract value allocated to the Fixed Allocation Funds and
Other Funds so that 20% of this amount is allocated to the Fixed Allocation Funds. Accepted Funds are excluded
from Fixed Allocation Funds Automatic Rebalancing. Any rebalancing is done on a pro-rata basis among the Other
Funds and will be the last transaction processed on that date. The ING Joint LifePay Rebalancing Dates occur on
each contract anniversary and after the following transactions:

     1) receipt of additional premiums;
 
2)     transfer or reallocation among the Fixed Allocation Funds or Other Funds, whether automatic or specifically
directed by you; and
 
3) withdrawals from the Fixed Allocation Funds or Other Funds.

Fixed Allocation Funds Automatic Rebalancing is separate from any other automatic rebalancing under the contract.
However, if the other automatic rebalancing under the contract causes the allocations to be out of compliance with
the investment option restrictions noted above, Fixed Allocation Funds Automatic Rebalancing will occur
immediately after the automatic rebalancing to restore the required allocations. See “Appendix J–Examples of Fixed
Allocation Funds Automatic Rebalancing.”

In certain circumstances, Fixed Allocation Funds Automatic Rebalancing may result in a reallocation into the Fixed
Allocation Fund even if you have not previously been invested in it. See “Appendix J–Examples of Fixed Allocation
Funds Automatic Rebalancing, Example I.” By electing to purchase the ING Joint LifePay rider, you are
providing the Company with direction and authorization to process these transactions, including reallocations
into the Fixed Allocation Fund. You should not purchase the ING Joint LifePay rider if you do not wish to
have your contract value reallocated in this manner.

      Divorce. Generally, in the event of a divorce, the spouse who retains ownership of the contract will continue to be
entitled to all rights and benefits of the ING Joint LifePay rider, while the ex-spouse will no longer have any such
rights or be entitled to any such benefits. In the event of a divorce during Lifetime Guaranteed Withdrawal Status, the
ING Joint LifePay rider continues, and terminates upon the death of the owner (first owner in the case of joint
owners, or the annuitant in the case of a custodial IRA). Although spousal continuation may be available under the
Tax Code for a subsequent spouse, the ING Joint LifePay rider cannot be continued by the new spouse. As the result
of the divorce, we may be required to withdraw assets for the benefit of an ex-spouse. Any such withdrawal will be
considered a withdrawal for purposes of the Maximum Annual Withdrawal amount. In other words, if a withdrawal
incident to a divorce exceeds the Maximum Annual Withdrawal amount, it will be considered an excess withdrawal.
See “Determination of the Maximum Annual Withdrawal,” above. As noted, in the event of a divorce there is no
change to the Maximum Annual Withdrawal and we will continue to deduct charges for the ING Joint LifePay rider.

In the event of a divorce during Lifetime Automatic Periodic Benefit Status, there will be no change to the periodic
payments made. Payments will continue until both spouses are deceased.



PRO.70600-08                                                                 L13


       Death of Owner. The death of the owner (in the case of joint owners, the first owner, or for custodial IRAs, the
annuitant) during Lifetime Guaranteed Withdrawal Status may cause the termination of the ING Joint LifePay rider
and its charges, depending upon whether one or both spouses are in active status at the time of death, as described
below.

      1)    If both spouses are in active status: If the surviving spouse elects to continue the contract and becomes the
owner and annuitant, the ING Joint LifePay rider will remain in effect pursuant to its original terms and ING
Joint LifePay coverage and charges will continue. As of the date the contract is continued, the Maximum
Annual Withdrawal will be set to the greater of the existing Maximum Annual Withdrawal or 5% of the
contract value on the date the contract is continued. Such a reset will not count as an exercise of the ING
Joint LifePay Reset Option, and rider charges will not increase.
 
  If the surviving spouse elects not to continue the contract, ING Joint LifePay rider coverage and charges will
cease upon the earlier of payment of the death benefit or notice that an alternative distribution option has
been chosen.
 
2)       If the surviving spouse is in inactive status: The ING Joint LifePay rider terminates and ING Joint
LifePay coverage and charges cease upon proof of death.

         Change of Owner or Annuitant. Other than as a result of spousal continuation, you may not change the
annuitant. The ING Joint LifePay rider and rider charges will terminate upon change of owner, including adding an
additional owner, except for the following ownership changes:

       1)     spousal continuation by an active spouse, as described above;
 
2) change of owner from one custodian to another custodian for the benefit of the same individual;
 
3) change of owner from a custodian for the benefit of an individual to the same individual (in order to avoid
the owner’s spouse from being designated inactive, the owner’s spouse must be named sole beneficiary
under the contract);
 
4) change of owner from an individual to a custodian for the benefit of the same individual;
 
5) collateral assignments;
 
6) for nonqualified contracts only, the addition of a joint owner, provided that the additional joint owner is the
original owner’s spouse and is active when added as joint owner;
7) for nonqualified contracts, removal of a joint owner, provided the removed joint owner is active and
becomes the primary contract beneficiary; and
 
8) for nonqualified contracts, change of owner where the owner becomes the sole primary beneficiary and the
sole primary beneficiary becomes the owner if both were active spouses at the time of the change.

         Surrender Charges. If you elect the ING Joint LifePay rider, your withdrawals will be subject to surrender
charges if they exceed the free withdrawal amount. However, once your contract value is zero, the periodic payments
under the ING Joint LifePay rider are not subject to surrender charges, nor will these amounts be subject to any other
charges under the contract.

         Taxation. For more information about the tax treatment of amounts paid to you under the ING LifePay and the
ING Joint LifePay riders, see “Federal Tax Considerations–Tax Consequences of Living Benefits and Death Benefits.”

         ING LifePay and ING Joint LifePay Partial Withdrawal Amount Examples

         The following are examples of adjustments to the Maximum Annual Withdrawal amount for withdrawals in
excess of the Maximum Annual Withdrawal:

Illustration 1: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal, including surrender and/or MVA charges.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with $500 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded.

PRO.70600-08                                                                 L14


The next withdrawal taken during the contract year is $1,500 net, with $300 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $200 of surrender and/or MVA charges.
Because total net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, then there is an
adjustment to the Maximum Annual Withdrawal.

Total gross withdrawals during the contract year are $7,000 ($3,000 + $500 + $1,500 + $300 + $1,500 + $200). The
adjustment is the lesser of the amount by which the total gross withdrawals for the year exceed the Maximum
Annual Withdrawal ($7,000 - $5,000 = $2,000), and the amount of the current gross withdrawal ($1,500 + $200 =
$1,700).

If the contract value before this withdrawal is $50,000, then the Maximum Annual Withdrawal is reduced by 3.40%
($1,700 / $50,000) to $4,830 ((1 - 3.40%) * $5,000)

Illustration 2: Adjustment to the Maximum Annual Withdrawal amount for a withdrawal in excess of the
Maximum Annual Withdrawal.

Assume the Maximum Annual Withdrawal is $5,000.

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender and/or MVA charges.
Because total net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, there is an
adjustment to the Maximum Annual Withdrawal.

Total gross withdrawals during the contract year are $6,000 ($3,000 + $1,500 + $1,500). The adjustment is the lesser
of the amount by which the total gross withdrawals for the year exceed the Maximum Annual Withdrawal, $1,000,
and the amount of the current gross withdrawal, $1,500.

If the contract value after the part of the gross withdrawal that was within the Maximum Annual Withdrawal, $500,
is $49,500, then the Maximum Annual Withdrawal is reduced by 2.02% ($1,000 / $49,500) to $4,899 ((1 - 2.02%)
* $5,000)

Illustration 3: A withdrawal exceeds the Maximum Annual Withdrawal amount but does not exceed the
Additional Withdrawal Amount.

Assume the Maximum Annual Withdrawal is $5,000. On January 31, the Required Minimum Distribution for the
current calendar year applicable to this contract is determined to be $6,000. The Additional Withdrawal Amount is
set equal to the excess of this amount above the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000).

The first withdrawal taken during the contract year is $3,000 net, with $0 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender and/or MVA charges. The
Maximum Annual Withdrawal is not exceeded because total net withdrawals, $4,500, do not exceed the Maximum
Annual Withdrawal, $5,000.

The next withdrawal taken during the contract year is $1,500 net, with $0 of surrender and/or MVA charges. Total
net withdrawals taken, $6,000, exceed the Maximum Annual Withdrawal, $5,000, however, the Maximum Annual
Withdrawal is not adjusted until the Additional Withdrawal Amount is exhausted. The amount by which total net
withdrawals taken exceed the Maximum Annual Withdrawal, $1,000 ($6,000 - $5,000), is the same as the
Additional Withdrawal Amount, so no adjustment to the Maximum Annual Withdrawal is made. If total net
withdrawals taken had exceeded the sum of the Maximum Annual Withdrawal and the Additional Withdrawal
Amount, then an adjustment would be made to the Maximum Annual Withdrawal.

PRO.70600-08                                                                 L15


Illustration 4: The Reset Option is utilized.

Assume the Maximum Annual Withdrawal is $5,000.

One year after the first withdrawal is taken, the contract value has increased to $120,000, and the Reset Option is
utilized. The Maximum Annual Withdrawal is now $6,000 ($120,000 * 5%).

One year after the Reset Option was first utilized, the contract value has increased further to $130,000. The Reset
Option is utilized again, and the Maximum Annual Withdrawal is now $6,500 ($130,000 * 5%).







PRO.70600-08                                                                 L16


 

 

 

 

 

 

 

 

 

 

 

 

 

 





ING USA Annuity and Life Insurance Company
ING USA Annuity and Life Insurance Company is a stock company domiciled in Iowa.








PRO.70600-08


Statement of Additional Information

        RETIREMENT SOLUTIONS — ING ROLLOVER CHOICESM


DEFERRED COMBINATION VARIABLE
AND FIXED ANNUITY CONTRACT


ISSUED BY 
SEPARATE ACCOUNT B


OF
ING USA ANNUITY AND LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus. The information contained herein should be read in
conjunction with the Prospectus for the ING USA Annuity and Life Insurance Company Deferred Variable
Annuity Contract, which is referred to herein. The Prospectus sets forth information that a prospective investor
ought to know before investing. For a copy of the Prospectus, send a written request to ING USA Annuity and
Life Insurance Company, Customer Service Center, P.O. Box 9271, Des Moines, IA 50306-9271 or telephone
1-800-366-0066.


DATE OF PROSPECTUS
AND
STATEMENT OF ADDITIONAL INFORMATION:

April 28, 2008







Table of Contents

 
Item

  Page
  Introduction
  Description of ING USA Annuity and Life Insurance Company
  Separate Account B
  Safekeeping of Assets
  Independent Registered Public Accounting Firm
  Distribution of Contracts
  IRA Partial Withdrawal Option
  Other Information
  Financial Statements of Separate Account B
  Financial Statements of ING USA Annuity and Life Insurance Company
1
1
1
1
1
1
3
3
4
4






 
SAI.70600-08   i  


                                                                  Introduction

This Statement of Additional Information provides background information regarding Separate Account B.

                          Description of ING USA Annuity and Life Insurance Company

ING USA Annuity and Life Insurance Company (“ING USA”) is an Iowa stock life insurance company, which
was originally incorporated in Minnesota on January 2, 1973. ING USA is a wholly owned subsidiary of Lion
Connecticut Holdings Inc. (“Lion Connecticut”), which in turn is a wholly owned subsidiary of ING Groep N.V.
(“ING”), a global financial services holding company based in The Netherlands. ING USA is authorized to sell
insurance and annuities in all states, except New York, and the District of Columbia. ING USA is authorized to
sell insurance and annuities in all states, except New York, and the District of Columbia. ING USA’s
consolidated financial statements appear in the Statement of Additional Information.

As of December 31, 2007, ING USA had approximately $3,119.0 million in stockholder’s equity and
approximately $81,276.2 billion in total assets, including approximately $44,477.8 billion of separate account
assets. ING USA is authorized to do business in all jurisdictions except New York. ING USA offers variable
insurance products. ReliaStar Life Insurance Company of New York (“RLNY”), an affiliate of ING USA, is
licensed to do variable annuity business in the state of New York.

                                                                Separate Account B

Separate Account B is a separate account established by the Company for the purpose of funding variable annuity
contracts issued by the Company. The separate account is registered with the Securities and Exchange
Commission (“SEC”) as a unit investment trust under the Investment Company act of 1940, as amended.
Purchase payments to accounts under the contract may be allocated to one or more of the subaccounts. Each
subaccount invests in the shares of only one of the funds offered under the contracts. We may make additions to,
deletions from or substitutions of available investment options as permitted by law and subject to the conditions
of the contract. The availability of the funds is subject to applicable regulatory authorization. Not all funds are
available in all jurisdictions or under all contracts.

                                                         Safekeeping of Assets

ING USA acts as its own custodian for Separate Account B.

                                    Independent Registered Public Accounting Firm

Ernst & Young LLP, 55 Ivan Allen Jr. Boulevard, Suite 1000, Atlanta, GA 30308, an Independent Registered
Public Accounting Firm, performs annual audits of ING USA Annuity and Life Insurance Company and Separate
Account B.

                                                     Distribution of Contracts

The offering of contracts under the prospectus associated with this Statement of Additional Information is
continuous. Directed Services LLC, an affiliate of ING USA, acts as the principal underwriter (as defined in the
Securities Act of 1933 and the Investment Company Act of 1940, as amended) of the variable insurance products
(the “variable insurance products”) issued by ING USA. The contracts are distributed through registered
representatives of other broker-dealers who have entered into selling agreements with Directed Services LLC.
For the years ended 2007, 2006 and 2005 commissions paid by ING USA, including amounts paid by its affiliated
Company, RLNY, to Directed Services LLC aggregated $553.818,186, $429,206,095 and $378,135,000,
respectively. All commissions received by the distributor were passed through to the broker-dealers who sold the
contracts. Directed Services LLC is located at 1475 Dunwoody Drive, West Chester, Pennsylvania 19380-1478.


 
SAI.70600-08   1




Under a management services agreement, last amended in 1995, ING USA provides to Directed Services LLC
certain of its personnel to perform management, administrative and clerical services and the use of certain
facilities. ING USA charges Directed Services LLC for such expenses and all other general and administrative
costs, first on the basis of direct charges when identifiable, and the remainder allocated based on the estimated
amount of time spent by ING USA’s employees on behalf of Directed Services LLC. In the opinion of
management, this method of cost allocation is reasonable. This fee, calculated as a percentage of average assets in
the variable separate accounts, was $109,907,841, $70,763,649 and $42,969,000 for the years ended 2007, 2006
and 2005, respectively.

Published Ratings
From time to time, the rating of ING USA as an insurance company by A.M. Best may be referred to in
advertisements or in reports to contract owners. Each year the A.M. Best Company reviews the financial status of
thousands of insurers, culminating in the assignment of Best’s Ratings. These ratings reflect their current opinion
of the relative financial strength and operating performance of an insurance company in comparison to the norms
of the life/health insurance industry. Best’s ratings range from A+ + to F. An A++ and A+ ratings mean, in the
opinion of A.M. Best, that the insurer has demonstrated the strongest ability to meet its respective policyholder
and other contractual obligations.

Accumulation Unit Value
The calculation of the Accumulation Unit Value (“AUV”) is discussed in the prospectus for the Contracts under
Condensed Financial Information. Note that in your Contract, accumulation unit value is referred to as the Index
of Investment Experience. The following illustrations show a calculation of a new AUV and the purchase of
Units (using hypothetical examples). Note that the examples below are calculated for a Contract issued with the
death benefit option with the highest mortality and expense risk charge. The mortality and expense risk charge
associated with other death benefit options are lower than that used in the examples and would result in higher
AUV’s or contract values.

Illustration of Calculation of AUV    
Example 1.    


 
1.   AUV, beginning of period   $10.00
  2.   Value of securities, beginning of period   $10.00
  3.   Change in value of securities   $0.10
4.   Gross investment return (3) divided by (2)   0.01
5.   Less daily mortality and expense charge   0.00004280
   6.   Less asset based administrative charge   0.00000411
7.   Net investment return (4) minus (5) minus (6)   0.009953092
8.   Net investment factor (1.000000) plus (7)   1.009953092
9.   AUV, end of period (1) multiplied by (8)   $10.09953092


 
SAI.70600-08  




Illustration of Purchase of Units (Assuming no state premium tax)
Example 2.
     1.  Initial premium payment   $ 1,000
2. AUV on effective date of purchase (see Example 1) $ 10.00
3. Number of units purchased (1) divided by (2) 100
4. AUV for valuation date following purchase (see Example 1) $10.09953092
5. Contract Value in account for valuation date following
purchase (3) multiplied by (4)
$1,009.95

                                                   IRA Partial Withdrawal Option

If the contract owner has an IRA contract and will attain age 70½ in the current calendar year, distributions will

be made in accordance with the requirements of Federal tax law. This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue Code (the “Code”) are made.
Under the Code, distributions must begin no later than April 1st of the calendar year following the calendar year
in which the contract owner attains age 70½. If the required minimum distribution is not withdrawn, there may be
a penalty tax in an amount equal to 50% of the difference between the amount required to be withdrawn and the
amount actually withdrawn. Even if the IRA Partial Withdrawal Option is not elected, distributions must
nonetheless be made in accordance with the requirements of Federal tax law.

ING USA notifies the contract owner of these regulations with a letter mailed in the calendar year in which the
contract owner reaches age 70½ which explains the IRA Partial Withdrawal Option and supplies an election form.
If electing this option, the owner specifies whether the withdrawal amount will be based on a life expectancy
calculated on a single life basis (contract owner’s life only) or, if the contract owner is married, on a joint life
basis (contract owner’s and spouse’s lives combined). The contract owner selects the payment mode on a
monthly, quarterly or annual basis. If the payment mode selected on the election form is more frequent than
annually, the payments in the first calendar year in which the option is in effect will be based on the amount of
payment modes remaining when ING USA receives the completed election form. ING USA calculates the IRA
Partial Withdrawal amount each year based on the minimum distribution rules. We do this by dividing the
contract value by the life expectancy. In the first year withdrawals begin; we use the contract value as of the date
of the first payment. Thereafter, we use the contract value on December 31st of each year. The life expectancy is
recalculated each year. Certain minimum distribution rules govern payouts if the designated beneficiary is other
than the contract owner’s spouse and the beneficiary is more than ten years younger than the contract owner.

                                                              Other Information

Registration statements have been filed with the SEC under the Securities Act of 1933, as amended, with respect
to the contracts discussed in this Statement of Additional Information. Not all of the information set forth in the
registration statements, amendments and exhibits thereto has been included in this Statement of Additional
Information. Statements contained in this Statement of Additional Information concerning the content of the
contracts and other legal instruments are intended to be summaries. For a complete statement of the terms of
these documents, reference should be made to the instruments filed with the SEC.

 
SAI.70600-08   3


                                          Financial Statements of Separate Account B

The audited financial statements of Separate Account B are listed below and are included in this Statement of
Additional Information:

              Report of Independent Registered Public Accounting Firm
              Audited Financial Statements of Separate Account B of ING USA Annuity and Life Insurance Company
                      Statements of Assets and Liabilities as of December 31, 2007
                      Statements of Operations for the year ended December 31, 2007
                      Statements of Changes in Net Assets for the years ended December 31, 2007 and 2006
              Notes to Financial Statements             

                    Financial Statements of ING USA Annuity and Life Insurance Company

The audited financial statements of ING USA Annuity and Life Insurance Company are listed below and are
included in this Statement of Additional Information:

              Report of Independent Registered Public Accounting Firm
              Audited Financial Statements of ING USA Annuity and Life Insurance Company
                      Statements of Operations for the years ended December 31, 2007, 2006 and 2005
                      Balance Sheets as of December 31, 2006 and 2005
                      Statements of Changes in Shareholder’s Equity for the years ended December 31, 2007, 2006 and
                              2005
                      Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005
              Notes to Financial Statements


   
SAI.70600-08  
       


 

 

 

 

 

 

FINANCIAL STATEMENTS
ING USA Annuity and Life Insurance Company
Separate
Account B
Year ended December 31, 2007
with Report of Independent Registered Public Accounting Firm

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

This page intentionally left blank.

 

 

 

 

 

 

 

 

 

 


ING USA ANNUITY AND LIFE INSURANCE COMPANY
    SEPARATE ACCOUNT B
  Financial Statements
  Year ended December 31, 2007


 
 

Contents



  Report of Independent Registered Public Accounting Firm     1


  Audited Financial Statements      

  Statements of Assets and Liabilities     4
  Statements of Operations     42 
  Statements of Changes in Net Assets     85 
  Notes to Financial Statements     138 

 

 

 



 

 

 

 

 

 

 

 

 

 

This page intentionally left blank.

 

 

 

 

 

 

 

 

 

 

 


Report of Independent Registered Public Accounting Firm

The Board of Directors and Participants
ING USA Annuity and Life Insurance Company

We have audited the accompanying statements of assets and liabilities of the Divisions constituting ING
USA Annuity and Life Insurance and Annuity Company Separate Account B (the “Account”) as of December 31,
2007, and the related statements of operations and changes in net assets for the periods disclosed in the
financial statements. These financial statements are the responsibility of the Account’s management. Our
responsibility is to express an opinion on these financial statements based on our audits. The Account is
comprised of the following Divisions:

AIM Variable Insurance Funds:
      
AIM V.I. Leisure Fund - Series I Shares 
Columbia Funds Variable Insurance Trust:
       Columbia Asset Allocation Fund, Variable Series - Class A
       Columbia Federal Securities Fund, Variable Series - Class A
       Columbia Large Cap Growth Fund, Variable Series - Class A
       Columbia Small Cap Value Fund, Variable Series - Class B
       Columbia Small Company Growth Fund, Variable Series - 
              Class A
 
Fidelity® Variable Insurance Products:
      
Fidelity® VIP Equity-Income Portfolio - Service Class 2
Fidelity® Variable Insurance Products II: 
       Fidelity® VIP Contrafund® Portfolio - Service Class 2
Franklin Templeton Variable Insurance Products Trust: 
       Franklin Small Cap Value Securities Fund - Class 2 
       Mutual Shares Securities Fund - Class 2
ING GET Fund: 
       ING GET Fund - Series Q
      
ING GET Fund - Series R 
       ING GET Fund - Series S 
       ING GET Fund - Series T 
       ING GET Fund - Series U 
       ING GET Fund - Series V
ING Investors Trust:
      
ING AllianceBernstein Mid Cap Growth Portfolio - Service Class
       ING AllianceBernstein Mid Cap Growth Portfolio - Service 2
              Class 
       ING American Funds Growth Portfolio 
       ING American Funds Growth-Income Portfolio 
       ING American Funds International Portfolio 
       ING BlackRock Large Cap Growth Portfolio - Institutional Class 
       ING BlackRock Large Cap Growth Portfolio - Service Class
       ING BlackRock Large Cap Value Portfolio - Service Class
       ING BlackRock Large Cap Value Portfolio - Service 2 Class
       ING Capital Guardian Small/Mid Cap Portfolio - Service Class
       ING Capital Guardian Small/Mid Cap Portfolio - Service 2 Class
       ING Capital Guardian U.S. Equities Portfolio - Service Class
       ING Capital Guardian U.S. Equities Portfolio - Service 2 Class
       ING EquitiesPlus Portfolio - Service Class
       ING EquitiesPlus Portfolio - Service 2 Class
 
       ING Evergreen Health Sciences Portfolio - Service Class 
       ING Evergreen Omega Portfolio - Service Class
       ING Evergreen Omega Portfolio - Service 2 Class 
       ING FMR
SM Diversified Mid Cap Portfolio - Service Class

ING Investors Trust (continued):
      
ING FMRSM Diversified Mid Cap Portfolio - Service 2 Class 
       ING FMR
SM Large Cap Growth Portfolio - Service Class 
       ING FMR
SM Mid Cap Growth Portfolio - Service Class
       ING FMRSM Mid Cap Growth Portfolio - Service 2 Class
       ING Focus 5 Portfolio - Service Class
       ING Franklin Income Portfolio - Service Class
       ING Franklin Income Portfolio - Service 2 Class  
       ING Franklin Mutual Shares Portfolio - Service Class
       ING Franklin Templeton Founding Strategy Portfolio - Service
              Class  
       ING Global Real Estate Portfolio - Service Class
       ING Global Real Estate Portfolio - Service 2 Class
      
ING Global Resources Portfolio - Service Class
       ING Global Resources Portfolio - Service 2 Class
       ING Global Technology Portfolio - Service Class
       ING Global Technology Portfolio - Service 2 Class
       ING International Growth Opportunities Portfolio - Service Class
       ING International Growth Opportunities Portfolio - Service 2
              Class
       ING Janus Contrarian Portfolio - Service Class
       ING Janus Contrarian Portfolio - Service 2 Class
      
ING JPMorgan Emerging Markets Equity Portfolio - Adviser
             
Class
      
ING JPMorgan Emerging Markets Equity Portfolio - Service 
              Class 
       
ING JPMorgan Small Cap Core Equity Portfolio - Service Class
       ING JPMorgan Small Cap Core Equity Portfolio - Service 2 Class
      
ING JPMorgan Value Opportunities Portfolio - Service Class 
       ING JPMorgan Value Opportunities Portfolio - Service 2 Class 
       ING Julius Baer Foreign Portfolio - Service Class
       ING Julius Baer Foreign Portfolio - Service 2 Class
       ING Legg Mason Partners All Cap Portfolio - Service Class
       ING Legg Mason Partners All Cap Portfolio - Service 2 Class 
       ING Legg Mason Value Portfolio - Service Class 
       ING Legg Mason Value Portfolio - Service 2 Class 
       ING LifeStyle Aggressive Growth Portfolio - Service Class
       ING LifeStyle Aggressive Growth Portfolio - Service 2 Class  
       ING LifeStyle Growth Portfolio - Service Class
       ING LifeStyle Growth Portfolio - Service 2 Class 
       ING LifeStyle Moderate Growth Portfolio - Service Class
       ING LifeStyle Moderate Growth Portfolio - Service 2 Class  
       ING LifeStyle Moderate Portfolio - Service Class
       ING LifeStyle Moderate Portfolio - Service 2 Class



ING Investors Trust (continued):
       ING Limited Maturity Bond Portfolio - Service Class
       ING Liquid Assets Portfolio - Service Class
       ING Liquid Assets Portfolio - Service 2 Class
       ING Lord Abbett Affiliated Portfolio - Service Class
       ING Lord Abbett Affiliated Portfolio - Service 2 Class
       ING MarketPro Portfolio - Service Class
       ING MarketPro Portfolio - Service 2 Class
       ING MarketStyle Growth Portfolio - Service Class
       ING MarketStyle Growth Portfolio - Service 2 Class
       ING MarketStyle Moderate Growth Portfolio - Service Class
       ING MarketStyle Moderate Growth Portfolio - Service 2 Class
       ING Marsico Growth Portfolio - Service Class
       ING Marsico Growth Portfolio - Service 2 Class
       ING Marsico International Opportunities Portfolio - Service 
              Class
       ING MFS Total Return Portfolio - Service Class
       ING MFS Total Return Portfolio - Service 2 Class
       ING MFS Utilities Portfolio - Service Class
       ING Oppenheimer Main Street Portfolio® - Service Class
       ING Oppenheimer Main Street Portfolio® - Service 2 Class
       ING PIMCO Core Bond Portfolio - Service Class
       ING PIMCO Core Bond Portfolio - Service 2 Class
       ING PIMCO High Yield Portfolio - Service Class
       ING Pioneer Fund Portfolio - Service Class
       ING Pioneer Mid Cap Value Portfolio - Service Class
       ING T. Rowe Price Capital Appreciation Portfolio - Service 
              Class
       ING T. Rowe Price Capital Appreciation Portfolio - Service 2
              Class 
 

       ING T. Rowe Price Equity Income Portfolio - Service Class
       ING T. Rowe Price Equity Income Portfolio - Service 2 Class 
       ING Templeton Global Growth Portfolio - Service Class
       ING Templeton Global Growth Portfolio - Service 2 Class  
       ING UBS U.S. Allocation Portfolio - Service Class
       ING UBS U.S. Allocation Portfolio - Service 2 Class
       ING Van Kampen Capital Growth Portfolio - Service Class
       ING Van Kampen Capital Growth Portfolio - Service 2 Class
       ING Van Kampen Global Franchise Portfolio - Service Class
       ING Van Kampen Global Franchise Portfolio - Service 2 Class    
       ING Van Kampen Growth and Income Portfolio - Service Class
       ING Van Kampen Growth and Income Portfolio - Service 2 Class 
       ING Van Kampen Real Estate Portfolio - Service Class
       ING Van Kampen Real Estate Portfolio - Service 2 Class
       ING VP Index Plus International Equity Portfolio - Service Class 
       ING VP Index Plus International Equity Portfolio - Service 2 
              Class 
       ING Wells Fargo Disciplined Value Portfolio - Service Class
       ING Wells Fargo Disciplined Value Portfolio - Service 2 Class 
       ING Wells Fargo Small Cap Disciplined Portfolio - Service Class
       ING Wells Fargo Small Cap Disciplined Portfolio - Service 2 
              Class
ING Mutual Funds:
       ING Diversified International Fund - Class R
ING Partners, Inc.: 
       ING American Century Large Company Value Portfolio - Service 
              Class 
       ING American Century Select Portfolio - Initial Class
       ING American Century Select Portfolio - Service Class 
       ING American Century Small-Mid Cap Value Portfolio - Service
             
Class

ING Partners, Inc. (continued):       
       ING Columbia Small Cap Value II Portfolio - Service Class 
       ING Davis New York Venture Portfolio - Service Class
       ING Fundamental Research Portfolio - Initial Class
       ING Fundamental Research Portfolio - Service Class 
       ING Goldman Sachs® Capital Growth Portfolio - Service Class 
       ING JPMorgan International Portfolio - Service Class 
       ING JPMorgan Mid Cap Value Portfolio - Service Class
      
ING Legg Mason Partners Aggressive Growth Portfolio - Service
             
Class
       ING Neuberger Berman Partners Portfolio - Service Class 
       ING Neuberger Berman Regency Portfolio - Service Class
      
ING OpCap Balanced Value Portfolio - Service Class 
       ING Oppenheimer Global Portfolio - Initial Class
       ING Oppenheimer Global Portfolio - Service Class
       ING Oppenheimer Strategic Income Portfolio - Service Class 
       ING PIMCO Total Return Portfolio - Service Class

       ING Solution 2015 Portfolio - Service Class 
       ING Solution 2025 Portfolio - Service Class 
       ING Solution 2035 Portfolio - Service Class 
       ING Solution 2045 Portfolio - Service Class 
       ING Solution Income Portfolio - Service Class
      
ING T. Rowe Price Diversified Mid Cap Growth Portfolio - 
              Service Class 
       ING T. Rowe Price Growth Equity Portfolio - Service Class 
       ING Templeton Foreign Equity Portfolio - Service Class 
       ING Thornburg Value Portfolio - Initial Class
       ING Thornburg Value Portfolio - Service Class 
       ING UBS U.S. Large Cap Equity Portfolio - Service Class 
       ING UBS U.S. Small Cap Growth Portfolio - Service Class 
       ING Van Kampen Comstock Portfolio - Service Class 
       ING Van Kampen Equity and Income Portfolio - Initial Class
       ING Van Kampen Equity and Income Portfolio - Service Class 
ING Strategic Allocation Portfolios, Inc.: 
       ING VP Strategic Allocation Conservative Portfolio - Class S
      
ING VP Strategic Allocation Growth Portfolio - Class S
       ING VP Strategic Allocation Moderate Portfolio - Class S
ING Variable Funds:
      
ING VP Growth and Income Portfolio - Class I
       ING VP Growth and Income Portfolio - Class S

ING Variable Insurance Trust:
      
ING GET U.S. Core Portfolio - Series 1 
       ING GET U.S. Core Portfolio - Series 2 
       ING GET U.S. Core Portfolio - Series 3 
       ING GET U.S. Core Portfolio - Series 4 
       ING GET U.S. Core Portfolio - Series 5 
       ING GET U.S. Core Portfolio - Series 6 
       ING GET U.S. Core Portfolio - Series 7 
       ING GET U.S. Core Portfolio - Series 8 
       ING GET U.S. Core Portfolio - Series 9 
       ING GET U.S. Core Portfolio - Series 10 
       ING GET U.S. Core Portfolio - Series 11 
       ING GET U.S. Core Portfolio - Series 12 
       ING GET U.S. Core Portfolio - Series 13 
       ING GET U.S. Core Portfolio - Series 14
       ING VP Global Equity Dividend Portfolio 
ING Variable Portfolios, Inc.:
      
ING VP Global Science and Technology Portfolio - Class S
      
ING VP Growth Portfolio - Class S
      
ING VP Index Plus LargeCap Portfolio - Class S



ING Variable Portfolios, Inc. (continued):
       ING VP Index Plus MidCap Portfolio - Class S 
       ING VP Index Plus SmallCap Portfolio - Class S 
       ING VP International Equity Portfolio - Class S
       ING VP Small Company Portfolio - Class S
       ING VP Value Opportunity Portfolio - Class S
ING Variable Products Trust:
      
ING VP Financial Services Portfolio - Class S
       ING VP International Value Portfolio - Class S
       ING VP MidCap Opportunities Portfolio - Class S 
       ING VP Real Estate Portfolio - Class S

       ING VP SmallCap Opportunities Portfolio - Class S
ING VP Balanced Portfolio, Inc.: 
       ING VP Balanced Portfolio - Class S
ING VP Intermediate Bond Portfolio:
      
ING VP Intermediate Bond Portfolio - Class S 
Legg Mason Partners Variable Equity Trust:
       Legg Mason Partners Variable International All Cap Opportunity
              Portfolio
       Legg Mason Partners Variable Investors Portfolio
       Legg Mason Partners Variable Large Cap Value Portfolio
Legg Mason Partners Variable Income Trust:
       Legg Mason Partners Variable High Income Portfolio
       Legg Mason Partners Variable Money Market Portfolio

Oppenheimer Variable Account Funds:
      
Oppenheimer Main Street Small Cap Fund®/VA - Service Class
PIMCO Variable Insurance Trust:
      
PIMCO Real Return Portfolio - Administrative Class             
Pioneer Variable Contracts Trust: 
      
Pioneer Equity Income VCT Portfolio - Class II 
       Pioneer Small Cap Value VCT Portfolio - Class II
ProFunds:
       ProFund VP Bull
       ProFund VP Europe 30
       ProFund VP Rising Rates Opportunity
       ProFund VP Small-Cap
Wells Fargo Funds Trust:
      
Wells Fargo Advantage Asset Allocation Fund
       Wells Fargo Advantage C&B Large Cap Value Fund
       Wells Fargo Advantage Equity Income Fund
       Wells Fargo Advantage Large Company Growth Fund
       Wells Fargo Advantage Money Market Fund
       Wells Fargo Advantage Small Cap Growth Fund
       Wells Fargo Advantage Total Return Bond Fund


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. We were not
engaged
to perform an audit of the Account’s internal control over financial reporting. Our audits
include
consideration of internal control over financial reporting as a basis for designing audit procedures
that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of
the Account’s internal control over financial reporting. Accordingly, we express no such
opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the
financial statements, assessing the accounting principles used and significant estimates
made by
management, and evaluating the overall financial statement presentation. Our procedures
included
confirmation of securities owned as of December 31, 2007, by correspondence with the transfer
agents.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of each of the respective Divisions constituting ING USA Annuity and Life Insurance 
Company Separate Account B at December 31, 2007, the results of their operations and changes
in their
net assets for the periods disclosed in the financial statements, in conformity with U.S. generally
accepted
accounting principles.

/s/ Ernst and Young LLP


Atlanta, Georgia
March 21, 2008



ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

            Columbia   Columbia    
        Columbia Asset   Federal   Large Cap   Columbia Small
    AIM V.I.   Allocation   Securities   Growth Fund,   Cap Value
    Leisure Fund -   Fund, Variable   Fund, Variable   Variable Series   Fund, Variable
    Series I Shares   Series - Class A   Series - Class A   - Class A   Series - Class B
Assets                    
Investments in mutual funds                    
   at fair value   $ 42,311   $ 668   $ 80   $ 484   $ 256,926
Total assets   42,311   668   80   484   256,926

 

Liabilities

                   
Payable to related parties   6   -   -   -   37
Total liabilities   6   -   -   -   37
Net assets   $ 42,305   $ 668   $ 80   $ 484   $ 256,889

 

Net assets

                   
Accumulation units   $ 42,305   $ 668   $ 80   $ 484   $ 256,889
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 42,305   $ 668   $ 80   $ 484   $ 256,889

 

Total number of mutual fund shares

  3,339,440   43,814   7,598   15,431   14,265,714

 

Cost of mutual fund shares

  $ 39,576   $ 565   $ 83   $ 370   $ 245,007

 

 

The accompanying notes are an integral part of these financial statements.

4


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    Columbia Small                
    Company   Fidelity® VIP   Fidelity® VIP   Franklin Small    
    Growth Fund,   Equity-Income   Contrafund®   Cap Value    
    Variable Series   Portfolio -   Portfolio -   Securities Fund   ING GET Fund
    - Class A   Service Class 2   Service Class 2   - Class 2   - Series U
Assets                    
Investments in mutual funds                    
   at fair value   $ 91   $ 373,427   $ 922,669   $ 8,548   $ 70,793
Total assets   91   373,427   922,669   8,548   70,793

 

Liabilities

                   
Payable to related parties   -   40   82   -   17
Total liabilities   -   40   82   -   17
Net assets   $ 91   $ 373,387   $ 922,587   $ 8,548   $ 70,776

 

Net assets

                   
Accumulation units   $ 91   $ 373,387   $ 922,587   $ 8,548   $ 70,776
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 91   $ 373,387   $ 922,587   $ 8,548   $ 70,776

 

Total number of mutual fund shares

  6,247   15,843,314   33,600,460   499,894   7,065,149

 

Cost of mutual fund shares

  $ 59   $ 385,837   $ 1,025,841   $ 9,177   $ 70,181

 

 

The accompanying notes are an integral part of these financial statements.

5


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING   ING        
        AllianceBernstein   AllianceBernstein       ING American
        Mid Cap Growth   Mid Cap Growth   ING American   Funds Growth-
    ING GET Fund   Portfolio - Service   Portfolio - Service 2   Funds Growth   Income
    - Series V   Class   Class   Portfolio   Portfolio
Assets                    
Investments in mutual funds                    
   at fair value   $ 95,748   $ 431,753   $ 18,870   $ 2,456,018   $ 1,595,165
Total assets   95,748   431,753   18,870   2,456,018   1,595,165

 

Liabilities

                   
Payable to related parties   23   71   2   252   157
Total liabilities   23   71   2   252   157
Net assets   $ 95,725   $ 431,682   $ 18,868   $ 2,455,766   $ 1,595,008

 

Net assets

                   
Accumulation units   $ 95,725   $ 431,682   $ 18,868   $ 2,455,766   $ 1,595,008
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 95,725   $ 431,682   $ 18,868   $ 2,455,766   $ 1,595,008

 

Total number of mutual fund shares

  9,268,923   24,601,309   1,085,080   34,533,443   35,806,172

 

Cost of mutual fund shares

  $ 92,494   $ 390,134   $ 18,265   $ 1,857,047   $ 1,347,120

 

The accompanying notes are an integral part of these financial statements.

6


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

ING BlackRock
        Large Cap   ING BlackRock       ING BlackRock
    ING American   Growth   Large Cap   ING BlackRock   Large Cap
    Funds   Portfolio -   Growth   Large Cap   Value Portfolio
    International   Institutional   Portfolio -   Value Portfolio   - Service 2
    Portfolio   Class   Service Class   - Service Class   Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 1,548,147   $ 244   $ 153,527   $ 57,559   $ 4,303
Total assets   1,548,147   244   153,527   57,559   4,303

 

Liabilities

                   
Payable to related parties   147   -   20   7   -
Total liabilities   147   -   20   7   -
Net assets   $ 1,548,000   $ 244   $ 153,507   $ 57,552   $ 4,303

 

Net assets

                   
Accumulation units   $ 1,548,000   $ 244   $ 153,507   $ 57,552   $ 4,303
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 1,548,000   $ 244   $ 153,507   $ 57,552   $ 4,303

 

Total number of mutual fund shares

  58,954,580   19,726   12,451,490   4,105,474   308,698

 

Cost of mutual fund shares

  $ 1,125,424   $ 248   $ 138,997   $ 54,016   $ 3,819

 

The accompanying notes are an integral part of these financial statements.

7


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING Capital   ING Capital            
    Guardian U.S.   Guardian U.S.   ING   ING   ING Evergreen
    Equities   Equities   EquitiesPlus   EquitiesPlus   Health Sciences
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 465,502   $ 8,502   $ 102,423   $ 33   $ 205,661
Total assets   465,502   8,502   102,423   33   205,661

 

Liabilities

                   
Payable to related parties   66   1   21   -   26
Total liabilities   66   1   21   -   26
Net assets   $ 465,436   $ 8,501   $ 102,402   $ 33   $ 205,635

 

Net assets

                   
Accumulation units   $ 465,436   $ 8,501   $ 102,402   $ 33   $ 205,635
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 465,436   $ 8,501   $ 102,402   $ 33   $ 205,635

 

Total number of mutual fund shares

  41,158,415   753,705   10,031,588   3,248   16,168,335

 

Cost of mutual fund shares

  $ 409,454   $ 8,288   $ 101,111   $ 32   $ 179,964

 

 

The accompanying notes are an integral part of these financial statements.

8


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                    ING FMRSM
    ING Evergreen   ING Evergreen   ING FMRSM   ING FMRSM   Large Cap
    Omega   Omega   Diversified Mid Diversified Mid     Growth
    Portfolio -   Portfolio -   Cap Portfolio -   Cap Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 8,528   $ 1,301   $ 1,062,157   $ 47,077   $ 160,666
Total assets   8,528   1,301   1,062,157   47,077   160,666

 

Liabilities

                   
Payable to related parties   1   -   161   5   23
Total liabilities   1   -   161   5   23
Net assets   $ 8,527   $ 1,301   $ 1,061,996   $ 47,072   $ 160,643

 

Net assets

                   
Accumulation units   $ 8,527   $ 1,301   $ 1,061,991   $ 47,072   $ 160,643
Contracts in payout (annuitization)   -   -   5   -   -
Total net assets   $ 8,527   $ 1,301   $ 1,061,996   $ 47,072   $ 160,643

 

Total number of mutual fund shares

  666,270   102,154   69,695,358   3,105,355   14,306,897

 

Cost of mutual fund shares

  $ 7,597   $ 1,103   $ 952,453   $ 41,023   $ 155,558

 

 

The accompanying notes are an integral part of these financial statements.

9


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING FMRSM   ING FMRSM            
    Mid Cap   Mid Cap       ING Franklin   ING Franklin
    Growth   Growth   ING Focus 5   Income   Income
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 377,647   $ 17,921   $ 99,547   $ 342,106   $ 9,020
Total assets   377,647   17,921   99,547   342,106   9,020

 

Liabilities

                   
Payable to related parties   86   2   6   30   -
Total liabilities   86   2   6   30   -
Net assets   $ 377,561   $ 17,919   $ 99,541   $ 342,076   $ 9,020

 

Net assets

                   
Accumulation units   $ 377,537   $ 17,919   $ 99,541   $ 342,076   $ 9,020
Contracts in payout (annuitization)   24   -   -   -   -
Total net assets   $ 377,561   $ 17,919   $ 99,541   $ 342,076   $ 9,020

 

Total number of mutual fund shares

  29,759,421   1,423,452   9,562,673   30,572,451   807,523

 

Cost of mutual fund shares

  $ 263,881   $ 15,557   $ 101,857   $ 338,670   $ 9,034

 

 

The accompanying notes are an integral part of these financial statements.

10


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

ING Franklin
Templeton
    ING Franklin   Founding   ING Global   ING Global   ING Global
    Mutual Shares   Strategy   Real Estate   Real Estate   Resources
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service 2 Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 199,501   $ 520,622   $ 145,410   $ 2,736   $ 828,140
Total assets   199,501   520,622   145,410   2,736   828,140

 

Liabilities

                   
Payable to related parties   16   32   15   -   93
Total liabilities   16   32   15   -   93
Net assets   $ 199,485   $ 520,590   $ 145,395   $ 2,736   $ 828,047

 

Net assets

                   
Accumulation units   $ 199,485   $ 520,590   $ 145,395   $ 2,736   $ 828,013
Contracts in payout (annuitization)   -   -   -   -   34

Total net assets

  $ 199,485   $ 520,590   $ 145,395   $ 2,736   $ 828,047

 

Total number of mutual fund shares

  20,652,314   53,672,396   12,047,251   225,761   31,620,449

 

Cost of mutual fund shares

  $ 199,956   $ 531,247   $ 161,516   $ 3,047   $ 672,171

 

 

The accompanying notes are an integral part of these financial statements.

11


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                ING   ING
                International   International
    ING Global   ING Global   ING Global   Growth   Growth
    Resources   Technology   Technology   Opportunities   Opportunities
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 41,173   $ 129,572   $ 7,297   $ 142,402   $ 10,824
Total assets   41,173   129,572   7,297   142,402   10,824

 

Liabilities

                   
Payable to related parties   4   15   1   24   1
Total liabilities   4   15   1   24   1
Net assets   $ 41,169   $ 129,557   $ 7,296   $ 142,378   $ 10,823

 

Net assets

                   
Accumulation units   $ 41,169   $ 129,557   $ 7,296   $ 142,378   $ 10,823
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 41,169   $ 129,557   $ 7,296   $ 142,378   $ 10,823

 

Total number of mutual fund shares

  1,582,975   16,893,412   958,853   13,745,357   1,049,824

 

Cost of mutual fund shares

  $ 30,786   $ 123,690   $ 6,772   $ 130,048   $ 9,885

 

 

The accompanying notes are an integral part of these financial statements.

12


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

            ING JPMorgan   ING JPMorgan    
    ING Janus   ING Janus   Emerging   Emerging   ING JPMorgan
    Contrarian   Contrarian   Markets Equity   Markets Equity   Small Cap Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Equity Portfolio
    Service Class   Service 2 Class   Adviser Class   Service Class   - Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 784,716   $ 39,417   $ 47,817   $ 867,448   $ 236,412
Total assets   784,716   39,417   47,817   867,448   236,412

 

Liabilities

                   
Payable to related parties   101   4   4   98   25
Total liabilities   101   4   4   98   25
Net assets   $ 784,615   $ 39,413   $ 47,813   $ 867,350   $ 236,387

 

Net assets

                   
Accumulation units   $ 784,615   $ 39,413   $ 47,813   $ 867,335   $ 236,387
Contracts in payout (annuitization)   -   -   -   15   -
Total net assets   $ 784,615   $ 39,413   $ 47,813   $ 867,350   $ 236,387

 

Total number of mutual fund shares

  44,334,234   2,242,174   1,798,969   32,391,619   17,815,551

 

Cost of mutual fund shares

  $ 717,553   $ 36,823   $ 25,933   $ 563,021   $ 236,034

 

 

The accompanying notes are an integral part of these financial statements.

13


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING JPMorgan   ING JPMorgan   ING JPMorgan        
    Small Cap Core   Value   Value   ING Julius   ING Julius
    Equity   Opportunities   Opportunities   Baer Foreign   Baer Foreign
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class

 

Assets

                   
Investments in mutual funds                    
   at fair value   $ 50,964   $ 41,474   $ 1,674   $ 908,481   $ 74,254
Total assets   50,964   41,474   1,674   908,481   74,254

 

Liabilities

                   
Payable to related parties   5   4   -   88   7
Total liabilities   5   4   -   88   7
Net assets   $ 50,959   $ 41,470   $ 1,674   $ 908,393   $ 74,247

 

Net assets

                   
Accumulation units   $ 50,959   $ 41,470   $ 1,674   $ 908,393   $ 74,247
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 50,959   $ 41,470   $ 1,674   $ 908,393   $ 74,247

 

Total number of mutual fund shares

  3,872,661   3,529,675   143,440   49,400,827   4,053,186

 

Cost of mutual fund shares

  $ 47,595   $ 43,905   $ 1,706   $ 725,336   $ 54,140

 

 

The accompanying notes are an integral part of these financial statements.

14


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

            ING LifeStyle   ING LifeStyle    
    ING Legg   ING Legg   Aggressive   Aggressive   ING LifeStyle
    Mason Value   Mason Value   Growth   Growth   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 352,742   $ 25,417   $ 1,326,112   $ 4,329   $ 3,874,407
Total assets   352,742   25,417   1,326,112   4,329   3,874,407

 

Liabilities

                   
Payable to related parties   45   3   216   1   -
Total liabilities   45   3   216   1   -
Net assets   $ 352,697   $ 25,414   $ 1,325,896   $ 4,328   $ 3,874,407

 

Net assets

                   
Accumulation units   $ 352,697   $ 25,414   $ 1,325,896   $ 4,328   $ 3,874,407
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 352,697   $ 25,414   $ 1,325,896   $ 4,328   $ 3,874,407

 

Total number of mutual fund shares

  33,722,969   2,443,956   94,993,661   310,742   286,568,532

 

Cost of mutual fund shares

  $ 310,921   $ 24,015   $ 1,169,584   $ 4,325   $ 3,527,603

 

 

The accompanying notes are an integral part of these financial statements.

15


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING LifeStyle   ING LifeStyle        
    ING LifeStyle   Moderate   Moderate   ING LifeStyle   ING LifeStyle
    Growth   Growth   Growth   Moderate   Moderate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 12,287   $ 2,954,262   $ 16,309   $ 1,290,741   $ 13,610
Total assets   12,287   2,954,262   16,309   1,290,741   13,610

 

Liabilities

                   
Payable to related parties   1   307   1   127   1
Total liabilities   1   307   1   127   1
Net assets   $ 12,286   $ 2,953,955   $ 16,308   $ 1,290,614   $ 13,609

 

Net assets

                   
Accumulation units   $ 12,286   $ 2,953,955   $ 16,308   $ 1,290,614   $ 13,609
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 12,286   $ 2,953,955   $ 16,308   $ 1,290,614   $ 13,609

 

Total number of mutual fund shares

  911,504   228,304,621   1,263,299   102,765,974   1,087,048

 

Cost of mutual fund shares

  $ 12,030   $ 2,689,395   $ 16,255   $ 1,202,933   $ 13,354

 

 

The accompanying notes are an integral part of these financial statements.

16


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                ING Lord   ING Lord
    ING Limited       ING Liquid   Abbett   Abbett
    Maturity Bond   ING Liquid   Assets Portfolio   Affiliated   Affiliated
    Portfolio -   Assets Portfolio   - Service 2   Portfolio -   Portfolio -
    Service Class   - Service Class   Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 176,497   $ 1,050,129   $ 24,215   $ 122,023   $ 3,428
Total assets   176,497   1,050,129   24,215   122,023   3,428

 

Liabilities

                   
Payable to related parties   31   111   2   17   -
Total liabilities   31   111   2   17   -
Net assets   $ 176,466   $ 1,050,018   $ 24,213   $ 122,006   $ 3,428

 

Net assets

                   
Accumulation units   $ 176,438   $ 1,050,012   $ 24,213   $ 122,006   $ 3,428
Contracts in payout (annuitization)   28   6   -   -   -
Total net assets   $ 176,466   $ 1,050,018   $ 24,213   $ 122,006   $ 3,428

 

Total number of mutual fund shares

  15,872,020   1,050,129,420   24,215,149   9,623,272   271,872

 

Cost of mutual fund shares

  $ 180,330   $ 1,050,129   $ 24,215   $ 100,191   $ 3,159

 

 

The accompanying notes are an integral part of these financial statements.

17


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

            ING Marsico        
    ING Marsico   ING Marsico   International   ING MFS Total   ING MFS Total
    Growth   Growth   Opportunities   Return   Return
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 758,343   $ 26,448   $ 294,987   $ 1,114,949   $ 49,371
Total assets   758,343   26,448   294,987   1,114,949   49,371

 

Liabilities

                   
Payable to related parties   149   2   31   168   5
Total liabilities   149   2   31   168   5
Net assets   $ 758,194   $ 26,446   $ 294,956   $ 1,114,781   $ 49,366

 

Net assets

                   
Accumulation units   $ 758,194   $ 26,446   $ 294,956   $ 1,114,781   $ 49,366
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 758,194   $ 26,446   $ 294,956   $ 1,114,781   $ 49,366

 

Total number of mutual fund shares

  40,060,391   1,407,563   17,301,288   61,160,133   2,730,690

 

Cost of mutual fund shares

  $ 467,493   $ 20,017   $ 246,454   $ 1,024,426   $ 49,347

 

The accompanying notes are an integral part of these financial statements.

18


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING   ING        
    ING MFS   Oppenheimer   Oppenheimer   ING PIMCO   ING PIMCO
    Utilities   Main Street   Main Street   Core Bond   Core Bond
    Portfolio -   Portfolio® -   Portfolio® -   Portfolio -   Portfolio -
    Service Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 499,767   $ 379,380   $ 4,861   $ 963,420   $ 47,663
Total assets   499,767   379,380   4,861   963,420   47,663

 

Liabilities

                   
Payable to related parties   63   76   -   91   4
Total liabilities   63   76   -   91   4
Net assets   $ 499,704   $ 379,304   $ 4,861   $ 963,329   $ 47,659

 

Net assets

                   
Accumulation units   $ 499,704   $ 379,304   $ 4,861   $ 963,329   $ 47,659
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 499,704   $ 379,304   $ 4,861   $ 963,329   $ 47,659

 

Total number of mutual fund shares

  28,013,873   18,524,425   238,649   83,994,806   4,177,270

 

Cost of mutual fund shares

  $ 407,599   $ 244,810   $ 3,883   $ 914,857   $ 45,291

 

The accompanying notes are an integral part of these financial statements.

19


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                ING T. Rowe   ING T. Rowe
    ING PIMCO       ING Pioneer   Price Capital   Price Capital
    High Yield   ING Pioneer   Mid Cap Value   Appreciation   Appreciation
    Portfolio -   Fund Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 575,031   $ 89,782   $ 648,963   $ 2,707,224   $ 111,821
Total assets   575,031   89,782   648,963   2,707,224   111,821

 

Liabilities

                   
Payable to related parties   524   10   78   350   10
Total liabilities   524   10   78   350   10
Net assets   $ 574,507   $ 89,772   $ 648,885   $ 2,706,874   $ 111,811

 

Net assets

                   
Accumulation units   $ 574,507   $ 89,772   $ 648,885   $ 2,706,397   $ 111,811
Contracts in payout (annuitization)   -   -   -   477   -
Total net assets   $ 574,507   $ 89,772   $ 648,885   $ 2,706,874   $ 111,811

 

Total number of mutual fund shares

  58,142,683   6,843,168   52,675,563   109,648,614   4,556,691

 

Cost of mutual fund shares

  $ 594,412   $ 77,777   $ 582,065   $ 2,349,567   $ 108,750

 

 

The accompanying notes are an integral part of these financial statements.

20


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING T. Rowe   ING T. Rowe            
    Price Equity   Price Equity   ING Templeton   ING Templeton   ING UBS U.S.
    Income   Income   Global Growth Global Growth     Allocation
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 945,632   $ 34,718   $ 448,129   $ 8,170   $ 84,491
Total assets   945,632   34,718   448,129   8,170   84,491

 

Liabilities

                   
Payable to related parties   128   4   57   1   12
Total liabilities   128   4   57   1   12
Net assets   $ 945,504   $ 34,714   $ 448,072   $ 8,169   $ 84,479

 

Net assets

                   
Accumulation units   $ 945,196   $ 34,714   $ 448,007   $ 8,169   $ 84,479
Contracts in payout (annuitization)   308   -   65   -   -
Total net assets   $ 945,504   $ 34,714   $ 448,072   $ 8,169   $ 84,479

 

Total number of mutual fund shares

  62,130,859   2,296,135   31,141,711   571,696   8,332,447

 

Cost of mutual fund shares

  $ 761,291   $ 30,748   $ 343,534   $ 7,202   $ 75,664

 

The accompanying notes are an integral part of these financial statements.

21


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING Van   ING Van   ING Van   ING Van
    ING UBS U.S.   Kampen   Kampen   Kampen Global   Kampen Global
    Allocation   Capital Growth  Capital Growth     Franchise   Franchise
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 4,575   $ 54,241   $ 14,457   $ 339,669   $ 86,803
Total assets   4,575   54,241   14,457   339,669   86,803

 

Liabilities

                   
Payable to related parties   1   8   2   38   9
Total liabilities   1   8   2   38   9
Net assets   $ 4,574   $ 54,233   $ 14,455   $ 339,631   $ 86,794

 

Net assets

                   
Accumulation units   $ 4,574   $ 54,233   $ 14,455   $ 339,631   $ 86,794
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 4,574   $ 54,233   $ 14,455   $ 339,631   $ 86,794

 

Total number of mutual fund shares

  453,400   3,893,849   1,044,566   20,015,872   5,145,378

 

Cost of mutual fund shares

  $ 4,331   $ 43,850   $ 10,877   $ 285,176   $ 65,140

 

The accompanying notes are an integral part of these financial statements.

22


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING Van   ING Van            
    Kampen   Kampen       ING Van   ING VP Index
    Growth and   Growth and   ING Van   Kampen Real   Plus
    Income   Income   Kampen Real Estate Portfolio     International
    Portfolio -   Portfolio -   Estate Portfolio   - Service 2   Equity Portfolio
    Service Class   Service 2 Class   - Service Class   Class   - Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 739,325   $ 77,102   $ 578,927   $ 30,572   $ 41,033
Total assets   739,325   77,102   578,927   30,572   41,033

 

Liabilities

                   
Payable to related parties   120   7   93   3   4
Total liabilities   120   7   93   3   4
Net assets   $ 739,205   $ 77,095   $ 578,834   $ 30,569   $ 41,029

 

Net assets

                   
Accumulation units   $ 739,141   $ 77,095   $ 578,758   $ 30,569   $ 41,029
Contracts in payout (annuitization)   64   -   76   -   -
Total net assets   $ 739,205   $ 77,095   $ 578,834   $ 30,569   $ 41,029

 

Total number of mutual fund shares

  27,545,649   2,888,792   20,377,576   1,081,062   2,905,990

 

Cost of mutual fund shares

  $ 646,440   $ 70,375   $ 598,743   $ 31,066   $ 39,582

 

The accompanying notes are an integral part of these financial statements.

23


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING VP Index       ING Wells        
    Plus   ING Wells   Fargo   ING Wells   ING Wells
    International   Fargo   Disciplined   Fargo Small   Fargo Small
    Equity Portfolio   Disciplined   Value Portfolio   Cap Disciplined   Cap Disciplined
    - Service 2   Value Portfolio   - Service 2   Portfolio -   Portfolio -
    Class   - Service Class   Class   Service Class   Service 2 Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 800   $ 207,971   $ 4,132   $ 14,312   $ 641
Total assets   800   207,971   4,132   14,312   641

 

Liabilities

                   
Payable to related parties   -   45   -   2   -
Total liabilities   -   45   -   2   -
Net assets   $ 800   $ 207,926   $ 4,132   $ 14,310   $ 641

 

Net assets

                   
Accumulation units   $ 800   $ 207,823   $ 4,132   $ 14,310   $ 641
Contracts in payout (annuitization)   -   103   -   -   -
Total net assets   $ 800   $ 207,926   $ 4,132   $ 14,310   $ 641

 

Total number of mutual fund shares

  56,552   12,284,175   245,517   1,304,694   58,633

 

Cost of mutual fund shares

  $ 753   $ 140,607   $ 3,509   $ 14,959   $ 665

 

The accompanying notes are an integral part of these financial statements.

24


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING American   ING American   ING Baron   ING Columbia
        Century Large   Century Small-   Small Cap   Small Cap
    ING Diversified   Company Value   Mid Cap Value   Growth   Value II
    International   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Fund - Class R   Service Class   Service Class   Service Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 398   $ 527   $ 519   $ 240,630   $ 144,110
Total assets   398   527   519   240,630   144,110

 

Liabilities

                   
Payable to related parties   -   -   -   -   12
Total liabilities   -   -   -   -   12
Net assets   $ 398   $ 527   $ 519   $ 240,630   $ 144,098

 

Net assets

                   
Accumulation units   $ 398   $ 527   $ 519   $ 240,630   $ 144,098
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 398   $ 527   $ 519   $ 240,630   $ 144,098

 

Total number of mutual fund shares

  29,588   36,404   45,529   12,371,745   13,803,650

 

Cost of mutual fund shares

  $ 378   $ 535   $ 575   $ 225,443   $ 142,343

 

The accompanying notes are an integral part of these financial statements.

25


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                ING Legg    
                Mason Partners   ING Neuberger
    ING Davis New   ING JPMorgan   ING JPMorgan   Aggressive   Berman
    York Venture   International   Mid Cap Value   Growth   Partners
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 182,886   $ 179,394   $ 23,167   $ 152,220   $ 148,908
Total assets   182,886   179,394   23,167   152,220   148,908

 

Liabilities

                   
Payable to related parties   14   18   2   21   25
Total liabilities   14   18   2   21   25
Net assets   $ 182,872   $ 179,376   $ 23,165   $ 152,199   $ 148,883

 

Net assets

                   
Accumulation units   $ 182,872   $ 179,376   $ 23,165   $ 152,199   $ 148,883
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 182,872   $ 179,376   $ 23,165   $ 152,199   $ 148,883

 

Total number of mutual fund shares

  8,969,414   10,245,258   1,478,455   3,199,236   13,236,273

 

Cost of mutual fund shares

  $ 177,212   $ 155,414   $ 20,995   $ 128,644   $ 144,998

 

The accompanying notes are an integral part of these financial statements.

26


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                    ING
    ING Neuberger               Oppenheimer
    Berman   ING OpCap   ING   ING   Strategic
    Regency   Balanced Value  Oppenheimer     Oppenheimer   Income
    Portfolio -   Portfolio -   Global Portfolio   Global Portfolio   Portfolio -
    Service Class   Service Class   - Initial Class   - Service Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 12,883   $ 624   $ 14,308   $ 160,051   $ 10,045
Total assets   12,883   624   14,308   160,051   10,045

 

Liabilities

                   
Payable to related parties   1   -   1   15   -
Total liabilities   1   -   1   15   -
Net assets   $ 12,882   $ 624   $ 14,307   $ 160,036   $ 10,045

 

Net assets

                   
Accumulation units   $ 12,882   $ 624   $ 14,307   $ 160,036   $ 10,045
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 12,882   $ 624   $ 14,307   $ 160,036   $ 10,045

 

Total number of mutual fund shares

  1,192,909   49,218   848,156   9,723,632   896,095

 

Cost of mutual fund shares

  $ 13,620   $ 679   $ 10,580   $ 150,422   $ 9,575

 

The accompanying notes are an integral part of these financial statements.

27


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING PIMCO                
    Total Return   ING Solution   ING Solution   ING Solution   ING Solution
    Portfolio -   2015 Portfolio -   2025 Portfolio -   2035 Portfolio -   2045 Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 4,744   $ 9,290   $ 6,508   $ 7,753   $ 1,135
Total assets   4,744   9,290   6,508   7,753   1,135

 

Liabilities

                   
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 4,744   $ 9,290   $ 6,508   $ 7,753   $ 1,135

 

Net assets

                   
Accumulation units   $ 4,744   $ 9,290   $ 6,508   $ 7,753   $ 1,135
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 4,744   $ 9,290   $ 6,508   $ 7,753   $ 1,135

 

Total number of mutual fund shares

  404,075   751,603   507,678   583,370   82,530

 

Cost of mutual fund shares

  $ 4,481   $ 9,095   $ 6,383   $ 7,722   $ 1,127

 

The accompanying notes are an integral part of these financial statements.

28


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

ING T. Rowe
Price
    ING Solution   Diversified Mid   ING T. Rowe   ING Templeton    
    Income   Cap Growth   Price Growth   Foreign Equity   ING Thornburg
    Portfolio -   Portfolio -   Equity Portfolio   Portfolio -   Value Portfolio
    Service Class   Service Class   - Service Class   Service Class   - Initial Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 4,657   $ 3,215   $ 35,825   $ 110,588   $ 2,633
Total assets   4,657   3,215   35,825   110,588   2,633

 

Liabilities

                   
Payable to related parties   -   -   2   9   -
Total liabilities   -   -   2   9   -
Net assets   $ 4,657   $ 3,215   $ 35,823   $ 110,579   $ 2,633

 

Net assets

                   
Accumulation units   $ 4,657   $ 3,215   $ 35,823   $ 110,579   $ 2,633
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 4,657   $ 3,215   $ 35,823   $ 110,579   $ 2,633

 

Total number of mutual fund shares

  400,440   343,133   583,937   8,113,600   77,454

 

Cost of mutual fund shares

  $ 4,556   $ 3,121   $ 36,096   $ 108,430   $ 1,947

 

The accompanying notes are an integral part of these financial statements.

29


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

            ING UBS U.S.   ING Van   ING Van
        ING UBS U.S.   Small Cap   Kampen   Kampen Equity
    ING Thornburg   Large Cap   Growth   Comstock   and Income
    Value Portfolio   Equity Portfolio   Portfolio -   Portfolio -   Portfolio -
    - Service Class   - Service Class   Service Class   Service Class   Initial Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 13,461   $ 14,104   $ 2,556   $ 222,006   $ 3,549
Total assets   13,461   14,104   2,556   222,006   3,549

 

Liabilities

                   
Payable to related parties   1   -   -   22   7
Total liabilities   1   -   -   22   7
Net assets   $ 13,460   $ 14,104   $ 2,556   $ 221,984   $ 3,542

 

Net assets

                   
Accumulation units   $ 13,460   $ 14,104   $ 2,556   $ 221,984   $ 3,542
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 13,460   $ 14,104   $ 2,556   $ 221,984   $ 3,542

 

Total number of mutual fund shares

  398,841   1,345,809   267,060   17,774,681   93,998

 

Cost of mutual fund shares

  $ 13,030   $ 13,800   $ 2,738   $ 212,493   $ 3,152

 

The accompanying notes are an integral part of these financial statements.

30


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

        ING VP   ING VP   ING VP    
    ING Van   Strategic   Strategic   Strategic   ING VP
    Kampen Equity   Allocation   Allocation   Allocation   Growth and
    and Income   Conservative   Growth   Moderate   Income
    Portfolio -   Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    Service Class   S   S   S   I
Assets                    
Investments in mutual funds                    
   at fair value   $ 102,113   $ 1,445   $ 455   $ 862   $ 150
Total assets   102,113   1,445   455   862   150

 

Liabilities

                   
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 102,113   $ 1,445   $ 455   $ 862   $ 150

 

Net assets

                   
Accumulation units   $ 102,113   $ 1,445   $ 455   $ 862   $ 150
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 102,113   $ 1,445   $ 455   $ 862   $ 150

 

Total number of mutual fund shares

  2,723,011   107,521   27,584   57,066   6,060

 

Cost of mutual fund shares

  $ 101,148   $ 1,414   $ 451   $ 837   $ 150

 

The accompanying notes are an integral part of these financial statements.

31


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING VP                
    Growth and                
    Income   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Portfolio - Class   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    S   Series 1   Series 2   Series 3   Series 4
Assets                    
Investments in mutual funds                    
   at fair value   $ 7,420   $ 73,463   $ 51,534   $ 49,389   $ 35,867
Total assets   7,420   73,463   51,534   49,389   35,867

 

Liabilities

                   
Payable to related parties   -   11   4   9   7
Total liabilities   -   11   4   9   7
Net assets   $ 7,420   $ 73,452   $ 51,530   $ 49,380   $ 35,860

 

Net assets

                   
Accumulation units   $ 7,420   $ 73,452   $ 51,530   $ 49,380   $ 35,860
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 7,420   $ 73,452   $ 51,530   $ 49,380   $ 35,860

 

Total number of mutual fund shares

  301,267   7,091,017   4,979,138   4,668,140   3,393,311

 

Cost of mutual fund shares

  $ 6,835   $ 70,954   $ 49,744   $ 46,727   $ 34,159

 

The accompanying notes are an integral part of these financial statements.

32


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 5   Series 6   Series 7   Series 8   Series 9
Assets                    
Investments in mutual funds                    
   at fair value   $ 23,313   $ 24,950   $ 16,213   $ 9,957   $ 7,522
Total assets   23,313   24,950   16,213   9,957   7,522

 

Liabilities

                   
Payable to related parties   3   3   3   2   1
Total liabilities   3   3   3   2   1
Net assets   $ 23,310   $ 24,947   $ 16,210   $ 9,955   $ 7,521

 

Net assets

                   
Accumulation units   $ 23,310   $ 24,947   $ 16,210   $ 9,955   $ 7,521
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 23,310   $ 24,947   $ 16,210   $ 9,955   $ 7,521

 

Total number of mutual fund shares

  2,201,384   2,353,757   1,509,614   927,106   695,858

 

Cost of mutual fund shares

  $ 22,273   $ 23,795   $ 15,258   $ 9,398   $ 7,051

 

The accompanying notes are an integral part of these financial statements.

33


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 10   Series 11   Series 12   Series 13   Series 14
Assets                    
Investments in mutual funds                    
   at fair value   $ 6,095   $ 8,828   $ 4,014   $ 36,195   $ 88,504
Total assets   6,095   8,828   4,014   36,195   88,504

 

Liabilities

                   
Payable to related parties   -   1   -   2   18
Total liabilities   -   1   -   2   18
Net assets   $ 6,095   $ 8,827   $ 4,014   $ 36,193   $ 88,486

 

Net assets

                   
Accumulation units   $ 6,095   $ 8,827   $ 4,014   $ 36,193   $ 88,486
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 6,095   $ 8,827   $ 4,014   $ 36,193   $ 88,486

 

Total number of mutual fund shares

  560,160   843,192   355,545   3,414,646   8,501,847

 

Cost of mutual fund shares

  $ 5,680   $ 8,546   $ 3,616   $ 34,875   $ 86,568

 

The accompanying notes are an integral part of these financial statements.

34


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

ING VP Global
    ING VP Global   Science and   ING VP   ING VP Index   ING VP Index
    Equity   Technology   Growth   Plus LargeCap   Plus MidCap
    Dividend   Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    Portfolio   S   S   S   S
Assets                    
Investments in mutual funds                    
   at fair value   $ 50,631   $ 1,140   $ 629   $ 303,225   $ 232,877
Total assets   50,631   1,140   629   303,225   232,877

 

Liabilities

                   
Payable to related parties   8   -   -   29   24
Total liabilities   8   -   -   29   24
Net assets   $ 50,623   $ 1,140   $ 629   $ 303,196   $ 232,853

 

Net assets

                   
Accumulation units   $ 50,623   $ 1,140   $ 629   $ 303,196   $ 232,853
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 50,623   $ 1,140   $ 629   $ 303,196   $ 232,853

 

Total number of mutual fund shares

  6,020,354   210,355   50,740   16,855,177   12,844,864

 

Cost of mutual fund shares

  $ 43,926   $ 1,038   $ 560   $ 275,160   $ 236,045

 

The accompanying notes are an integral part of these financial statements.

35


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                ING VP    
    ING VP Index   ING VP Small   ING VP Value   Financial   ING VP
    Plus SmallCap   Company   Opportunity   Services   International
    Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class   Value Portfolio
    S   S   S   S   - Class S
Assets                    
Investments in mutual funds                    
   at fair value   $ 171,850   $ 2,803   $ 22,945   $ 70,497   $ 13,183
Total assets   171,850   2,803   22,945   70,497   13,183

 

Liabilities

                   
Payable to related parties   17   -   4   9   -
Total liabilities   17   -   4   9   -
Net assets   $ 171,833   $ 2,803   $ 22,941   $ 70,488   $ 13,183

 

Net assets

                   
Accumulation units   $ 171,833   $ 2,803   $ 22,941   $ 70,488   $ 13,183
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 171,833   $ 2,803   $ 22,941   $ 70,488   $ 13,183

 

Total number of mutual fund shares

  11,449,032   144,575   1,440,348   6,545,647   916,122

 

Cost of mutual fund shares

  $ 190,363   $ 2,925   $ 20,051   $ 77,181   $ 13,313

 

The accompanying notes are an integral part of these financial statements.

36


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    ING VP       ING VP        
    MidCap       SmallCap   ING VP   ING VP
    Opportunities   ING VP Real   Opportunities   Balanced   Intermediate
    Portfolio - Class   Estate Portfolio   Portfolio - Class   Portfolio - Class   Bond Portfolio -
    S   - Class S   S   S   Class S
Assets                    
Investments in mutual funds                    
   at fair value   $ 26,416   $ 7,728   $ 100,322   $ 9,902   $ 1,068,263
Total assets   26,416   7,728   100,322   9,902   1,068,263

 

Liabilities

                   
Payable to related parties   4   -   15   1   102
Total liabilities   4   -   15   1   102
Net assets   $ 26,412   $ 7,728   $ 100,307   $ 9,901   $ 1,068,161

 

Net assets

                   
Accumulation units   $ 26,412   $ 7,728   $ 100,307   $ 9,901   $ 1,068,161
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 26,412   $ 7,728   $ 100,307   $ 9,901   $ 1,068,161

 

Total number of mutual fund shares

  2,615,458   506,073   4,627,409   689,526   81,298,546

 

Cost of mutual fund shares

  $ 16,704   $ 9,552   $ 73,240   $ 9,555   $ 1,069,798

 

The accompanying notes are an integral part of these financial statements.

37


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    Legg Mason                
    Partners                
    Variable   Legg Mason   Legg Mason   Legg Mason   Oppenheimer
    International   Partners   Partners   Partners   Main Street
    All Cap   Variable   Variable High   Variable Money   Small Cap
    Opportunity   Investors   Income   Market   Fund®/VA -
    Portfolio   Portfolio   Portfolio   Portfolio   Service Class
Assets                    
Investments in mutual funds                    
   at fair value   $ 104   $ 169   $ 110   $ 166   $ 1,323
Total assets   104   169   110   166   1,323

 

Liabilities

                   
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 104   $ 169   $ 110   $ 166   $ 1,323

 

Net assets

                   
Accumulation units   $ 104   $ 169   $ 110   $ 166   $ 1,323
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 104   $ 169   $ 110   $ 166   $ 1,323

 

Total number of mutual fund shares

  11,567   10,211   16,452   165,777   73,399

 

Cost of mutual fund shares

  $ 137   $ 178   $ 116   $ 166   $ 1,376

 

The accompanying notes are an integral part of these financial statements.

38


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    PIMCO Real                
    Return   Pioneer Equity   Pioneer Small        
    Portfolio -   Income VCT   Cap Value VCT        
    Administrative   Portfolio - Class   Portfolio - Class   ProFund VP   ProFund VP
    Class   II   II   Bull   Europe 30
Assets                    
Investments in mutual funds                    
   at fair value   $ 2,430   $ 16,339   $ 4,874   $ 30,068   $ 23,424
Total assets   2,430   16,339   4,874   30,068   23,424

 

Liabilities

                   
Payable to related parties   -   1   1   6   3
Total liabilities   -   1   1   6   3
Net assets   $ 2,430   $ 16,338   $ 4,873   $ 30,062   $ 23,421

 

Net assets

                   
Accumulation units   $ 2,430   $ 16,338   $ 4,873   $ 30,062   $ 23,421
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 2,430   $ 16,338   $ 4,873   $ 30,062   $ 23,421

 

Total number of mutual fund shares

  193,355   683,935   380,182   973,064   659,261

 

Cost of mutual fund shares

  $ 2,365   $ 16,755   $ 6,133   $ 29,029   $ 19,572

 

The accompanying notes are an integral part of these financial statements.

39


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

                Wells Fargo    
            Wells Fargo   Advantage   Wells Fargo
    ProFund VP       Advantage   C&B Large   Advantage
    Rising Rates   ProFund VP   Asset Allocation   Cap Value   Equity Income
    Opportunity   Small-Cap   Fund   Fund   Fund
Assets                    
Investments in mutual funds                    
   at fair value   $ 30,234   $ 64,800   $ 3,282   $ 489   $ 1,004
Total assets   30,234   64,800   3,282   489   1,004

 

Liabilities

                   
Payable to related parties   4   10   -   -   -
Total liabilities   4   10   -   -   -
Net assets   $ 30,230   $ 64,790   $ 3,282   $ 489   $ 1,004

 

Net assets

                   
Accumulation units   $ 30,230   $ 64,790   $ 3,282   $ 489   $ 1,004
Contracts in payout (annuitization)   -   -   -   -   -
Total net assets   $ 30,230   $ 64,790   $ 3,282   $ 489   $ 1,004

 

Total number of mutual fund shares

  1,632,491   2,110,050   224,148   44,455   53,583

 

Cost of mutual fund shares

  $ 34,864   $ 74,093   $ 2,870   $ 419   $ 868

 

The accompanying notes are an integral part of these financial statements.

40


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Assets and Liabilities
December 31, 2007
(Dollars in thousands)

    Wells Fargo            
    Advantage   Wells Fargo   Wells Fargo   Wells Fargo
    Large   Advantage   Advantage   Advantage
    Company   Money Market   Small Cap   Total Return
    Growth Fund   Fund   Growth Fund   Bond Fund
Assets                
Investments in mutual funds                
   at fair value   $ 2,681   $ 127   $ 884   $ 1,314
Total assets   2,681   127   884   1,314

 

Liabilities

               
Payable to related parties   -   -   -   -
Total liabilities   -   -   -   -
Net assets   $ 2,681   $ 127   $ 884   $ 1,314

 

Net assets

               
Accumulation units   $ 2,681   $ 127   $ 884   $ 1,314
Contracts in payout (annuitization)   -   -   -   -
Total net assets   $ 2,681   $ 127   $ 884   $ 1,314

 

Total number of mutual fund shares

  259,814   126,959   91,272   132,215

 

Cost of mutual fund shares

  $ 2,201   $ 127   $ 698   $ 1,313

 

The accompanying notes are an integral part of these financial statements.

41


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            Columbia   Columbia    
        Columbia Asset   Federal   Large Cap   Columbia Small
    AIM V.I.   Allocation   Securities   Growth Fund,   Cap Value
    Leisure Fund -   Fund, Variable   Fund, Variable   Variable Series   Fund, Variable
    Series I Shares   Series - Class A   Series - Class A   - Class A   Series - Class B
Net investment income (loss)                    
Income:                    
   Dividends   $ 749   $ 15   $ 5   $ 2   $ 787
Total investment income   749   15   5   2   787
Expenses:                    
   Mortality, expense risk                    
and other charges   859   9   1   8   5,305
   Annual administrative charges   12   -   -   -   69
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   11   -   -   -   80
   Other contract charges   255   -   -   -   1,699
   Amortization of deferred charges   -   -   -   -   -
Total expenses   1,137   9   1   8   7,153
Net investment income (loss)   (388)   6   4   (6)   (6,366)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   2,691   15   -   25   20,019
Capital gains distributions   2,641   51   -   -   31,780
Total realized gain (loss) on investments                    
   and capital gains distributions   5,332   66   -   25   51,799
Net unrealized appreciation                    
   (depreciation) of investments   (5,956)   (32)   1   48   (57,677)
Net realized and unrealized gain (loss)                    
   on investments   (624)   34   1   73   (5,878)
Net increase (decrease) in net assets                    
   resulting from operations   $ (1,012)   $ 40   $ 5   $ 67   $ (12,244)

 

The accompanying notes are an integral part of these financial statements.

42


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    Columbia Small                
    Company   Fidelity® VIP   Fidelity® VIP   Franklin Small    
    Growth Fund,   Equity-Income   Contrafund®   Cap Value   Mutual Shares
    Variable Series   Portfolio -   Portfolio -   Securities Fund   Securities Fund
    - Class A   Service Class 2   Service Class 2   - Class 2   - Class 2
Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 6,221   $ 6,438   $ 50   $ 1,862
Total investment income   -   6,221   6,438   50   1,862
Expenses:                    
   Mortality, expense risk                    
and other charges   1   6,542   11,836   79   1,291
   Annual administrative charges   -   75   145   1   3
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   111   148   -   17
   Other contract charges   -   1,622   2,761   13   304
   Amortization of deferred charges   -   -   -   -   -
Total expenses   1   8,350   14,890   93   1,615
Net investment income (loss)   (1)   (2,129)   (8,452)   (43)   247

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   6   15,654   4,305   162   205
Capital gains distributions   -   31,363   219,650   510   4,558
Total realized gain (loss) on investments                    
   and capital gains distributions   6   47,017   223,955   672   4,763
Net unrealized appreciation                    
   (depreciation) of investments   5   (48,769)   (120,604)   (1,114)   (5,098)
Net realized and unrealized gain (loss)                    
   on investments   11   (1,752)   103,351   (442)   (335)
Net increase (decrease) in net assets                    
   resulting from operations   $ 10   $ (3,881)   $ 94,899   $ (485)   $ (88)

 

 

The accompanying notes are an integral part of these financial statements.

43


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING GET Fund   ING GET Fund   ING GET Fund   ING GET Fund   ING GET Fund
    - Series Q   - Series R   - Series S   - Series T   - Series U
Net investment income (loss)                    
Income:                    
   Dividends   $ 2,557   $ 2,738   $ 3,074   $ 3,490   $ 1,828
Total investment income   2,557   2,738   3,074   3,490   1,828
Expenses:                    
   Mortality, expense risk                    
and other charges   250   622   1,039   1,455   1,579
   Annual administrative charges   1   7   13   22   26
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   20   58   89   94   77
   Other contract charges   -   -   -   1   5
   Amortization of deferred charges   -   -   -   -   -
Total expenses   271   687   1,141   1,572   1,687
Net investment income (loss)   2,286   2,051   1,933   1,918   141

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   (1,857)   (679)   (4,155)   (5,780)   161
Capital gains distributions   789   2,147   6,554   5,788   1,456
Total realized gain (loss) on investments                    
   and capital gains distributions   (1,068)   1,468   2,399   8   1,617
Net unrealized appreciation                    
   (depreciation) of investments   (1,323)   (1,525)   (2,649)   (957)   (288)
Net realized and unrealized gain (loss)                    
   on investments   (2,391)   (57)   (250)   (949)   1,329
Net increase (decrease) in net assets                    
   resulting from operations   $ (105)   $ 1,994   $ 1,683   $ 969   $ 1,470

 

The accompanying notes are an integral part of these financial statements.

44


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING   ING    
        AllianceBernstein   AllianceBernstein    
        Mid Cap Growth   Mid Cap Growth   ING American
    ING GET Fund   Portfolio - Service   Portfolio - Service 2   Funds Growth
    - Series V   Class   Class   Portfolio
Net investment income (loss)                
Income:                
   Dividends   $ 2,475   $ -   $ -   $ 5,745
Total investment income   2,475   -   -   5,745
Expenses:                
   Mortality, expense risk                
and other charges   2,134   6,998   344   38,855
   Annual administrative charges   38   138   4   465
   Minimum death benefit guarantee charges   -   -   -   -
   Contingent deferred sales charges   161   114   2   578
   Other contract charges   2   1,111   116   10,781
   Amortization of deferred charges   -   -   -   1
Total expenses   2,335   8,361   466   50,680
Net investment income (loss)   140   (8,361)   (466)   (44,935)

 

Realized and unrealized gain (loss)

               
   on investments                
Net realized gain (loss) on investments   484   37,817   394   23,972
Capital gains distributions   -   26,096   1,262   17,171
Total realized gain (loss) on investments                
   and capital gains distributions   484   63,913   1,656   41,143
Net unrealized appreciation                
   (depreciation) of investments   2,246   (22,763)   272   184,268
Net realized and unrealized gain (loss)                
   on investments   2,730   41,150   1,928   225,411
Net increase (decrease) in net assets                
   resulting from operations   $ 2,870   $ 32,789   $ 1,462   $ 180,476

 

 

The accompanying notes are an integral part of these financial statements.

45


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            ING BlackRock        
            Large Cap   ING BlackRock    
    ING American   ING American   Growth   Large Cap   ING BlackRock
    Funds Growth-   Funds   Portfolio -   Growth   Large Cap
    Income   International   Institutional   Portfolio -   Value Portfolio
    Portfolio   Portfolio   Class   Service Class   - Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 14,791   $ 11,518   $ -   $ -   $ 265
Total investment income   14,791   11,518   -   -   265
Expenses:                    
   Mortality, expense risk                    
and other charges   26,496   22,127   2   2,667   1,239
   Annual administrative charges   297   266   -   40   13
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   395   276   -   60   17
   Other contract charges   6,804   5,662   -   626   332
   Amortization of deferred charges   -   2   -   -   -
Total expenses   33,992   28,333   2   3,393   1,601
Net investment income (loss)   (19,201)   (16,815)   (2)   (3,393)   (1,336)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   13,874   31,610   -   3,017   5,844
Capital gains distributions   29,721   20,817   -   -   2,238
Total realized gain (loss) on investments                    
   and capital gains distributions   43,595   52,427   -   3,017   8,082
Net unrealized appreciation                    
   (depreciation) of investments   221   153,243   (4)   6,394   (4,970)
Net realized and unrealized gain (loss)                    
   on investments   43,816   205,670   (4)   9,411   3,112
Net increase (decrease) in net assets                    
   resulting from operations   $ 24,615   $ 188,855   $ (6)   $ 6,018   $ 1,776

 

The accompanying notes are an integral part of these financial statements.

46


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING BlackRock   ING Capital   ING Capital   ING Capital   ING Capital
    Large Cap   Guardian   Guardian   Guardian U.S.   Guardian U.S.
  Value Portfolio  Small/Mid Cap  Small/Mid Cap    Equities   Equities
    - Service 2   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 10   $ 459   $ -   $ 2,888   $ 33
Total investment income   10   459   -   2,888   33
Expenses:                    
   Mortality, expense risk                    
and other charges   83   2,219   53   9,174   174
   Annual administrative charges   1   (25)   -   135   2
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   1   39   -   161   1
   Other contract charges   29   358   18   1,864   61
   Amortization of deferred charges   -   -   -   -   -
Total expenses   114   2,591   71   11,334   238
Net investment income (loss)   (104)   (2,132)   (71)   (8,446)   (205)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   164   151,837   2,169   27,154   805
Capital gains distributions   140   -   -   45,746   813
Total realized gain (loss) on investments                    
   and capital gains distributions   304   151,837   2,169   72,900   1,618
Net unrealized appreciation                    
   (depreciation) of investments   (118)   (123,647)   (1,522)   (74,174)   (1,587)
Net realized and unrealized gain (loss)                    
   on investments   186   28,190   647   (1,274)   31
Net increase (decrease) in net assets                    
   resulting from operations   $ 82   $ 26,058   $ 576   $ (9,720)   $ (174)

 

The accompanying notes are an integral part of these financial statements.

47


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING   ING     ING Evergreen ING Evergreen   ING Evergreen  
    EquitiesPlus   EquitiesPlus   Health Sciences   Omega   Omega
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service 2 Class
Net investment income (loss)                        
Income:                        
   Dividends   $ 4,170   $ 1   $ 254   $ 8   $ -
Total investment income   4,170       1   254   8   -
Expenses:                        
   Mortality, expense risk                        
and other charges   1,913       1   3,447   155   25
   Annual administrative charges   42       -   48   2   -
   Minimum death benefit guarantee charges   -       -   -   -   -
   Contingent deferred sales charges   25       -   68   7   -
   Other contract charges   142       -   937   36   9
   Amortization of deferred charges   -       -   -   -   -
Total expenses   2,122       1   4,500   200   34
Net investment income (loss)   2,048       -   (4,246)   (192)   (34)

 

Realized and unrealized gain (loss)

                       
   on investments                        
Net realized gain (loss) on investments   2,340       -   6,715   408   47
Capital gains distributions   5,869       2   7,094   75   12
Total realized gain (loss) on investments                        
   and capital gains distributions   8,209       2   13,809   483   59
Net unrealized appreciation                        
   (depreciation) of investments   (8,556)       (2)   1,835   486   87
Net realized and unrealized gain (loss)                        
   on investments   (347)       -   15,644   969   146
Net increase (decrease) in net assets                        
   resulting from operations   $ 1,701   $ -   $ 11,398   $ 777   $ 112

 

 

The accompanying notes are an integral part of these financial statements.

48


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            ING FMRSM   ING FMRSM   ING FMRSM
    ING FMRSM   ING FMRSM   Large Cap   Mid Cap   Mid Cap
    Diversified Mid Diversified Mid     Growth   Growth   Growth
    Cap Portfolio -   Cap Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 1,273   $ 2   $ 67   $ -   $ -
Total investment income   1,273   2   67   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   15,826   794   2,956   7,234   346
   Annual administrative charges   338   10   46   171   4
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   226   5   62   141   2
   Other contract charges   3,202   280   858   1,077   123
   Amortization of deferred charges   1   -   -   1   -
Total expenses   19,593   1,089   3,922   8,624   475
Net investment income (loss)   (18,320)   (1,087)   (3,855)   (8,624)   (475)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   53,959   1,588   1,259   45,430   651
Capital gains distributions   4,304   197   -   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   58,263   1,785   1,259   45,430   651
Net unrealized appreciation                    
   (depreciation) of investments   47,387   3,712   4,782   (37,664)   (407)
Net realized and unrealized gain (loss)                    
   on investments   105,650   5,497   6,041   7,766   244
Net increase (decrease) in net assets                    
   resulting from operations   $ 87,330   $ 4,410   $ 2,186   $ (858)   $ (231)

 

The accompanying notes are an integral part of these financial statements.

49


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                    ING Franklin
                    Templeton
        ING Franklin   ING Franklin   ING Franklin   Founding
    ING Focus 5   Income   Income   Mutual Shares   Strategy
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service 2 Class   Service Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 321   $ 2,948   $ 76   $ -   $ -
Total investment income   321   2,948   76   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   288   4,806   122   1,364   2,442
   Annual administrative charges   7   54   1   27   40
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   1   71   -   19   17
   Other contract charges   53   920   41   318   533
   Amortization of deferred charges   -   -   -   -   -
Total expenses   349   5,851   164   1,728   3,032
Net investment income (loss)   (28)   (2,903)   (88)   (1,728)   (3,032)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   -   4,531   116   (65)   (165)
Capital gains distributions   126   393   10   67   -
Total realized gain (loss) on investments                    
   and capital gains distributions   126   4,924   126   2   (165)
Net unrealized appreciation                    
   (depreciation) of investments   (2,310)   (5,414)   (205)   (455)   (10,625)
Net realized and unrealized gain (loss)                    
   on investments   (2,184)   (490)   (79)   (453)   (10,790)
Net increase (decrease) in net assets                    
   resulting from operations   $ (2,212)   $ (3,393)   $ (167)   $ (2,181)   $ (13,822)

 

The accompanying notes are an integral part of these financial statements.

50


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING Global   ING Global   ING Global   ING Global   ING Global
    Real Estate   Real Estate   Resources   Resources   Technology
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 3,928   $ 75   $ 88   $ -   $ -
Total investment income   3,928   75   88   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   2,228   52   11,064   648   1,623
   Annual administrative charges   28   1   165   8   27
   Minimum death benefit guarantee charges   -   -   1   -   -
   Contingent deferred sales charges   38   -   221   2   30
   Other contract charges   609   18   2,772   237   440
   Amortization of deferred charges   -   -   -   -   -
Total expenses   2,903   71   14,223   895   2,120
Net investment income (loss)   1,025   4   (14,135)   (895)   (2,120)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   5,664   114   32,449   1,902   1,629
Capital gains distributions   99   2   62,791   3,658   1,008
Total realized gain (loss) on investments                    
   and capital gains distributions   5,763   116   95,240   5,560   2,637
Net unrealized appreciation                    
   (depreciation) of investments   (23,323)   (481)   83,891   4,867   4,125
Net realized and unrealized gain (loss)                    
   on investments   (17,560)   (365)   179,131   10,427   6,762
Net increase (decrease) in net assets                    
   resulting from operations   $ (16,535)   $ (361)   $ 164,996   $ 9,532   $ 4,642

 

The accompanying notes are an integral part of these financial statements.

51


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING   ING        
        International   International        
    ING Global   Growth   Growth   ING Janus   ING Janus
    Technology   Opportunities   Opportunities   Contrarian   Contrarian
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 1,684   $ 108   $ -   $ -
Total investment income   -   1,684   108   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   118   2,499   189   9,292   529
   Annual administrative charges   2   47   2   212   9
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   1   40   1   157   2
   Other contract charges   46   315   70   2,114   182
   Amortization of deferred charges   -   -   -   -   -
Total expenses   167   2,901   262   11,775   722
Net investment income (loss)   (167)   (1,217)   (154)   (11,775)   (722)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   88   9,010   355   15,840   1,399
Capital gains distributions   86   27,129   1,944   11,664   675
Total realized gain (loss) on investments                    
   and capital gains distributions   174   36,139   2,299   27,504   2,074
Net unrealized appreciation                    
   (depreciation) of investments   414   (12,310)   (598)   37,721   1,190
Net realized and unrealized gain (loss)                    
   on investments   588   23,829   1,701   65,225   3,264
Net increase (decrease) in net assets                    
   resulting from operations   $ 421   $ 22,612   $ 1,547   $ 53,450   $ 2,542


 

The accompanying notes are an integral part of these financial statements.

52



ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING JPMorgan   ING JPMorgan       ING JPMorgan   ING JPMorgan
    Emerging   Emerging   ING JPMorgan Small Cap Core     Value
    Markets Equity   Markets Equity   Small Cap Core   Equity Portfolio   Opportunities
    Portfolio -   Portfolio -   Equity Portfolio   - Service 2   Portfolio -
    Adviser Class   Service Class   - Service Class   Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 371   $ 6,085   $ 317   $ -   $ 769
Total investment income   371   6,085   317   -   769
Expenses:                    
   Mortality, expense risk                    
and other charges   724   10,883   4,368   992   998
   Annual administrative charges   9   168   47   11   8
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   3   147   63   5   32
   Other contract charges   255   2,685   1,211   359   129
   Amortization of deferred charges   -   (28)   -   -   -
Total expenses   991   13,855   5,689   1,367   1,167
Net investment income (loss)   (620)   (7,770)   (5,372)   (1,367)   (398)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   2,904   46,992   11,070   1,867   7,530
Capital gains distributions   95   1,398   13,402   2,995   3,514
Total realized gain (loss) on investments                    
   and capital gains distributions   2,999   48,390   24,472   4,862   11,044
Net unrealized appreciation                    
   (depreciation) of investments   9,866   148,973   (29,037)   (5,755)   (11,103)
Net realized and unrealized gain (loss)                    
   on investments   12,865   197,363   (4,565)   (893)   (59)
Net increase (decrease) in net assets                    
   resulting from operations   $ 12,245   $ 189,593   $ (9,937)   $ (2,260)   $ (457)

 

The accompanying notes are an integral part of these financial statements.

53


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING JPMorgan           ING Legg   ING Legg
    Value   ING Julius   ING Julius   Mason Partners   Mason Partners
    Opportunities   Baer Foreign   Baer Foreign   All Cap   All Cap
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 23   $ 631   $ -   $ 5,023   $ 328
Total investment income   23   631   -   5,023   328
Expenses:                    
   Mortality, expense risk                    
and other charges   34   13,440   1,278   2,013   150
   Annual administrative charges   -   156   13   (20)   (1)
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   170   5   42   -
   Other contract charges   12   3,591   453   379   51
   Amortization of deferred charges   -   (6)   -   -   -
Total expenses   46   17,351   1,749   2,414   200
Net investment income (loss)   (23)   (16,720)   (1,749)   2,609   128

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   113   28,292   2,275   95,381   3,996
Capital gains distributions   103   50,681   4,703   32,653   2,392
Total realized gain (loss) on investments                    
   and capital gains distributions   216   78,973   6,978   128,034   6,388
Net unrealized appreciation                    
   (depreciation) of investments   (246)   31,339   3,452   (113,907)   (5,324)
Net realized and unrealized gain (loss)                    
   on investments   (30)   110,312   10,430   14,127   1,064
Net increase (decrease) in net assets                    
   resulting from operations   $ (53)   $ 93,592   $ 8,681   $ 16,736   $ 1,192

 

The accompanying notes are an integral part of these financial statements.

54


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            ING LifeStyle   ING LifeStyle    
    ING Legg   ING Legg   Aggressive   Aggressive   ING LifeStyle
    Mason Value   Mason Value   Growth   Growth   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ -   $ 7,322   $ 17   $ 30,167
Total investment income   -   -   7,322   17   30,167
Expenses:                    
   Mortality, expense risk                    
and other charges   6,778   515   22,776   58   58,890
   Annual administrative charges   86   5   393   1   690
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   118   5   543   -   942
   Other contract charges   1,665   175   7,374   17   17,532
   Amortization of deferred charges   -   -   -   -   1
Total expenses   8,647   700   31,086   76   78,055
Net investment income (loss)   (8,647)   (700)   (23,764)   (59)   (47,888)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   20,964   943   17,587   114   11,741
Capital gains distributions   4,852   352   45,073   107   78,834
Total realized gain (loss) on investments                    
   and capital gains distributions   25,816   1,295   62,660   221   90,575
Net unrealized appreciation                    
   (depreciation) of investments   (47,024)   (2,876)   (34,818)   (180)   (22,052)
Net realized and unrealized gain (loss)                    
   on investments   (21,208)   (1,581)   27,842   41   68,523
Net increase (decrease) in net assets                    
   resulting from operations   $ (29,855)   $ (2,281)   $ 4,078   $ (18)   $ 20,635

 

The accompanying notes are an integral part of these financial statements.

55


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING LifeStyle   ING LifeStyle        
    ING LifeStyle   Moderate   Moderate   ING LifeStyle   ING LifeStyle
    Growth   Growth   Growth   Moderate   Moderate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 115   $ 30,803   $ 133   $ 16,365   $ 166
Total investment income   115   30,803   133   16,365   166
Expenses:                    
   Mortality, expense risk                    
and other charges   208   45,128   194   19,725   195
   Annual administrative charges   3   563   3   238   2
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   790   -   336   -
   Other contract charges   66   11,585   58   4,522   61
   Amortization of deferred charges   -   -   -   -   -
Total expenses   277   58,066   255   24,821   258
Net investment income (loss)   (162)   (27,263)   (122)   (8,456)   (92)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   163   8,055   110   11,764   244
Capital gains distributions   290   56,532   231   19,890   200
Total realized gain (loss) on investments                    
   and capital gains distributions   453   64,587   341   31,654   444
Net unrealized appreciation                    
   (depreciation) of investments   (235)   6,214   (212)   2,555   (178)
Net realized and unrealized gain (loss)                    
   on investments   218   70,801   129   34,209   266
Net increase (decrease) in net assets                    
   resulting from operations   $ 56   $ 43,538   $ 7   $ 25,753   $ 174

 

The accompanying notes are an integral part of these financial statements.

56


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                ING Lord   ING Lord
    ING Limited       ING Liquid   Abbett   Abbett
    Maturity Bond   ING Liquid   Assets Portfolio   Affiliated   Affiliated
    Portfolio -   Assets Portfolio   - Service 2   Portfolio -   Portfolio -
    Service Class   - Service Class   Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 3,903   $ 43,865   $ 925   $ 2,298   $ 58
Total investment income   3,903   43,865   925   2,298   58
Expenses:                    
   Mortality, expense risk                    
and other charges   3,117   15,185   350   2,420   66
   Annual administrative charges   63   820   12   32   1
   Minimum death benefit guarantee charges   -   2   -   -   -
   Contingent deferred sales charges   67   43,488   1,029   38   1
   Other contract charges   248   2,733   138   465   19
   Amortization of deferred charges   -   13   -   -   -
Total expenses   3,495   62,241   1,529   2,955   87
Net investment income (loss)   408   (18,376)   (604)   (657)   (29)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   (2,858)   -   -   8,582   114
Capital gains distributions   -   -   -   3,335   87
Total realized gain (loss) on investments                    
   and capital gains distributions   (2,858)   -   -   11,917   201
Net unrealized appreciation                    
   (depreciation) of investments   9,780   -   -   (7,851)   (104)
Net realized and unrealized gain (loss)                    
   on investments   6,922   -   -   4,066   97
Net increase (decrease) in net assets                    
   resulting from operations   $ 7,330   $ (18,376)   $ (604)   $ 3,409   $ 68

 

The accompanying notes are an integral part of these financial statements.

57


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                ING      
            ING   MarketStyle   ING  
            MarketStyle   Moderate   MarketStyle
    ING MarketPro ING MarketPro     Growth   Growth   Moderate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service Class
Net investment income (loss)                        
Income:                        
   Dividends   $ 610   $ 133   $ 187   $ 220   $ 77
Total investment income   610   133   187   220       77
Expenses:                        
   Mortality, expense risk                        
and other charges   541   147   172   170       49
   Annual administrative charges   2   -   1   -       -
   Minimum death benefit guarantee charges   -   -   -   -       -
   Contingent deferred sales charges   4   1   3   1       -
   Other contract charges   133   41   -   -       -
   Amortization of deferred charges   -   -   -   -       -
Total expenses   680   189   176   171       49
Net investment income (loss)   (70)   (56)   11   49       28

 

Realized and unrealized gain (loss)

                       
   on investments                        
Net realized gain (loss) on investments   (752)   148   (172)   50       (26)
Capital gains distributions   3,767   776   1,123   954       241
Total realized gain (loss) on investments                        
   and capital gains distributions   3,015   924   951   1,004       215
Net unrealized appreciation                        
   (depreciation) of investments   (1,760)   (488)   (733)   (763)       (175)
Net realized and unrealized gain (loss)                        
   on investments   1,255   436   218   241       40
Net increase (decrease) in net assets                        
   resulting from operations   $ 1,185   $ 380   $ 229   $ 290   $ 68

 

The accompanying notes are an integral part of these financial statements.

58


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            ING Marsico        
    ING Marsico   ING Marsico   International   ING MFS Total   ING MFS Total
    Growth   Growth   Opportunities   Return   Return
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ -   $ 2,069   $ 33,145   $ 1,476
Total investment income   -   -   2,069   33,145   1,476
Expenses:                    
   Mortality, expense risk                    
and other charges   12,329   467   3,713   20,090   969
   Annual administrative charges   291   5   56   336   9
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   180   1   57   362   3
   Other contract charges   1,910   159   961   3,188   318
   Amortization of deferred charges   1   -   -   1   -
Total expenses   14,711   632   4,787   23,977   1,299
Net investment income (loss)   (14,711)   (632)   (2,718)   9,168   177

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   59,940   1,091   12,677   21,461   1,050
Capital gains distributions   -   -   12,545   61,965   2,864
Total realized gain (loss) on investments                    
   and capital gains distributions   59,940   1,091   25,222   83,426   3,914
Net unrealized appreciation                    
   (depreciation) of investments   36,011   2,297   11,924   (66,389)   (3,319)
Net realized and unrealized gain (loss)                    
   on investments   95,951   3,388   37,146   17,037   595
Net increase (decrease) in net assets                    
   resulting from operations   $ 81,240   $ 2,756   $ 34,428   $ 26,205   $ 772

 

The accompanying notes are an integral part of these financial statements.

59


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING   ING          
    ING MFS   Oppenheimer   Oppenheimer   ING PIMCO   ING PIMCO
    Utilities   Main Street   Main Street   Core Bond   Core Bond
    Portfolio -   Portfolio® -   Portfolio® -   Portfolio -   Portfolio -
    Service Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                        
Income:                        
   Dividends   $ 2,822   $ 4,020   $ 47   $ 22,307   $ 1,448
Total investment income   2,822   4,020       47   22,307   1,448
Expenses:                        
   Mortality, expense risk                        
and other charges   6,607   6,857       94   12,101   783
   Annual administrative charges   110   152       1   169   7
   Minimum death benefit guarantee charges   -   -       -   -   -
   Contingent deferred sales charges   141   119       -   209   6
   Other contract charges   1,688   820       31   1,972   248
   Amortization of deferred charges   -   -       -   1   -
Total expenses   8,546   7,948       126   14,452   1,044
Net investment income (loss)   (5,724)   (3,928)       (79)   7,855   404

 

Realized and unrealized gain (loss)

                       
   on investments                        
Net realized gain (loss) on investments   23,066   35,251       267   3,259   120
Capital gains distributions   12,599   -       -   -   -
Total realized gain (loss) on investments                        
   and capital gains distributions   35,665   35,251       267   3,259   120
Net unrealized appreciation                        
   (depreciation) of investments   45,230   (19,974)       (83)   39,023   2,173
Net realized and unrealized gain (loss)                        
   on investments   80,895   15,277       184   42,282   2,293
Net increase (decrease) in net assets                        
   resulting from operations   $ 75,171   $ 11,349   $ 105   $ 50,137   $ 2,697

 

 

The accompanying notes are an integral part of these financial statements.

60


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                ING T. Rowe   ING T. Rowe
    ING PIMCO       ING Pioneer   Price Capital   Price Capital
    High Yield   ING Pioneer   Mid Cap Value   Appreciation   Appreciation
    Portfolio -   Fund Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 42,213   $ 947   $ 3,358   $ 47,823   $ 1,934
Total investment income   42,213   947   3,358   47,823   1,934
Expenses:                    
   Mortality, expense risk                    
and other charges   10,753   1,650   11,737   46,098   2,115
   Annual administrative charges   265   20   152   670   21
   Minimum death benefit guarantee charges   -   -   -   1   -
   Contingent deferred sales charges   213   27   169   727   10
   Other contract charges   2,053   421   3,346   9,881   734
   Amortization of deferred charges   -   -   -   1   -
Total expenses   13,284   2,118   15,404   57,378   2,880
Net investment income (loss)   28,929   (1,171)   (12,046)                    (9,555)   (946)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   1,108   4,433   11,594   49,687   3,358
Capital gains distributions   3,174   2,208   33,347   260,038   11,387
Total realized gain (loss) on investments                    
   and capital gains distributions   4,282   6,641   44,941   309,725   14,745
Net unrealized appreciation                    
   (depreciation) of investments   (30,644)   (2,725)   (13,818)   (245,301)   (11,696)
Net realized and unrealized gain (loss)                    
   on investments   (26,362)   3,916   31,123   64,424   3,049
Net increase (decrease) in net assets                    
   resulting from operations   $ 2,567   $ 2,745   $ 19,077   $ 54,869   $ 2,103

 

The accompanying notes are an integral part of these financial statements.

61


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING T. Rowe   ING T. Rowe            
    Price Equity   Price Equity   ING Templeton   ING Templeton   ING UBS U.S.
    Income   Income   Global Growth Global Growth     Allocation
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 13,656   $ 471   $ 4,698   $ 75   $ 1,885
Total investment income   13,656   471   4,698   75   1,885
Expenses:                    
   Mortality, expense risk                    
and other charges   17,078   651   7,898   156   1,625
   Annual administrative charges   251   7   110   1   24
   Minimum death benefit guarantee charges   2   -   -   -   -
   Contingent deferred sales charges   273   1   105   -   29
   Other contract charges   3,731   230   1,513   56   312
   Amortization of deferred charges   7   -   -   -   -
Total expenses   21,342   889   9,626   213   1,990
Net investment income (loss)                    (7,686)   (418)   (4,928)   (138)   (105)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   37,786   1,188   16,843   298   4,865
Capital gains distributions   36,222   1,307   10,380   190   7,176
Total realized gain (loss) on investments                    
   and capital gains distributions   74,008   2,495   27,223   488   12,041
Net unrealized appreciation                    
   (depreciation) of investments   (55,478)   (1,826)   (20,872)   (368)   (11,739)
Net realized and unrealized gain (loss)                    
   on investments   18,530   669   6,351   120   302
Net increase (decrease) in net assets                    
   resulting from operations   $ 10,844   $ 251   $ 1,423   $ (18)   $ 197

 

The accompanying notes are an integral part of these financial statements.

62


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING Van   ING Van   ING Van   ING Van
    ING UBS U.S.   Kampen   Kampen   Kampen Global   Kampen Global
    Allocation   Capital Growth Capital Growth     Franchise   Franchise
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 98   $ -   $ -   $ -   $ -
Total investment income   98   -   -   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   97   983   252   5,953   1,579
   Annual administrative charges   1   15   3   74   19
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   18   2   88   8
   Other contract charges   32   279   88   1,706   547
   Amortization of deferred charges   -   -   -   -   -
Total expenses   130   1,295   345   7,821   2,153
Net investment income (loss)   (32)   (1,295)   (345)   (7,821)   (2,153)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   157   4,213   659   22,199   2,899
Capital gains distributions   396   1,897   467   10,376   2,562
Total realized gain (loss) on investments                    
   and capital gains distributions   553   6,110   1,126   32,575   5,461
Net unrealized appreciation                    
   (depreciation) of investments   (539)   4,882   1,534   (2,719)   2,458
Net realized and unrealized gain (loss)                    
   on investments   14   10,992   2,660   29,856   7,919
Net increase (decrease) in net assets                    
   resulting from operations   $ (18)   $ 9,697   $ 2,315   $ 22,035   $ 5,766

 

The accompanying notes are an integral part of these financial statements.

63


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING Van   ING Van            
    Kampen   Kampen       ING Van   ING VP Index
    Growth and   Growth and   ING Van   Kampen Real   Plus
    Income   Income   Kampen Real Estate Portfolio     International
    Portfolio -   Portfolio -   Estate Portfolio   - Service 2   Equity Portfolio
    Service Class   Service 2 Class   - Service Class   Class   - Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 12,053   $ 1,078   $ 9,149   $ 376   $ -
Total investment income   12,053   1,078   9,149   376   -
Expenses:                    
   Mortality, expense risk                    
and other charges   13,547   1,463   14,299   681   761
   Annual administrative charges   241   14   189   7   10
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   197   8   319   3   15
   Other contract charges   1,850   474   3,383   243   177
   Amortization of deferred charges   1   -   1   -   -
Total expenses   15,836   1,959   18,191   934   963
Net investment income (loss)                    (3,783)   (881)   (9,042)   (558)   (963)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   20,524   2,378   166,034   2,711   4,666
Capital gains distributions   52,337   5,133   84,942   3,897   132
Total realized gain (loss) on investments                    
   and capital gains distributions   72,861   7,511   250,976   6,608   4,798
Net unrealized appreciation                    
   (depreciation) of investments   (61,555)   (6,569)   (393,403)   (13,709)   (280)
Net realized and unrealized gain (loss)                    
   on investments   11,306   942   (142,427)   (7,101)   4,518
Net increase (decrease) in net assets                    
   resulting from operations   $ 7,523   $ 61   $ (151,469)   $ (7,659)   $ 3,555

 

The accompanying notes are an integral part of these financial statements.

64


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING VP Index       ING Wells        
    Plus   ING Wells   Fargo   ING Wells   ING Wells
    International   Fargo   Disciplined   Fargo Small   Fargo Small
    Equity Portfolio   Disciplined   Value Portfolio   Cap Disciplined   Cap Disciplined
    - Service 2   Value Portfolio   - Service 2   Portfolio -   Portfolio -
    Class   - Service Class   Class   Service Class   Service 2 Class
Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 2,532   $ 43   $ -   $ -
Total investment income   -   2,532   43   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   17   4,105   86   367   13
   Annual administrative charges   -   92   1   3   -
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   71   -   6   -
   Other contract charges   6   421   29   102   5
   Amortization of deferred charges   -   1   -   -   -
Total expenses   23   4,690   116   478   18
Net investment income (loss)   (23)   (2,158)   (73)   (478)   (18)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   69   28,889   201   1,287   53
Capital gains distributions   3   -   -   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   72   28,889   201   1,287   53
Net unrealized appreciation                    
   (depreciation) of investments   (5)   (37,758)   (402)   (1,634)   (86)
Net realized and unrealized gain (loss)                    
   on investments   67   (8,869)   (201)   (347)   (33)
Net increase (decrease) in net assets                    
   resulting from operations   $ 44   $ (11,027)   $ (274)   $ (825)   $ (51)

 

The accompanying notes are an integral part of these financial statements.

65


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING American           ING American
        Century Large   ING American   ING American   Century Small-
    ING Diversified   Company Value   Century Select   Century Select   Mid Cap Value
    International   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Fund - Class R   Service Class   Initial Class   Service Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 6   $ 9   $ 2   $ 1   $ 3
Total investment income   6   9   2   1   3
Expenses:                    
   Mortality, expense risk                    
and other charges   4   6   1   1   6
   Annual administrative charges   -   -   -   -   -
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   1   -   -   -   -
   Amortization of deferred charges   -   -   -   -   -
Total expenses   5   6   1   1   6
Net investment income (loss)   1   3   1   -   (3)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   13   36   47   15   15
Capital gains distributions   3   48   -   -   85
Total realized gain (loss) on investments                    
   and capital gains distributions   16   84   47   15   100
Net unrealized appreciation                    
   (depreciation) of investments   20   (100)   (22)   (1)   (116)
Net realized and unrealized gain (loss)                    
   on investments   36   (16)   25   14   (16)
Net increase (decrease) in net assets                    
   resulting from operations   $ 37   $ (13)   $ 26   $ 14   $ (19)

 

The accompanying notes are an integral part of these financial statements.

66


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING Baron   ING Columbia       ING     ING  
    Small Cap   Small Cap   ING Davis New   Fundamental   Fundamental
    Growth   Value II   York Venture   Research   Research
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Initial Class   Service Class
Net investment income (loss)                            
Income:                            
   Dividends   $ -   $ 131   $ 357   $ 5   $ 10
Total investment income   -   131   357       5       10
Expenses:                            
   Mortality, expense risk                            
and other charges   3,305   1,971   2,374       4       13
   Annual administrative charges   33   22   24       -       -
   Minimum death benefit guarantee charges   -   -   -       -       -
   Contingent deferred sales charges   31   19   19       -       -
   Other contract charges   845   515   523       -       4
   Amortization of deferred charges   -   -   -       -       -
Total expenses   4,214   2,527   2,940       4       17
Net investment income (loss)   (4,214)   (2,396)   (2,583)       1        (7)

 

Realized and unrealized gain (loss)

                           
   on investments                            
Net realized gain (loss) on investments   6,003   2,279   803       5       26
Capital gains distributions   -   -   536       23       83
Total realized gain (loss) on investments                            
   and capital gains distributions   6,003   2,279   1,339       28       109
Net unrealized appreciation                            
   (depreciation) of investments   2,621   (2,362)   1,618       (13)       (81)
Net realized and unrealized gain (loss)                            
   on investments   8,624   (83)   2,957       15       28
Net increase (decrease) in net assets                            
   resulting from operations   $ 4,410   $ (2,479)   $ 374   $ 16   $ 21

 

The accompanying notes are an integral part of these financial statements.

67


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                ING Legg    
    ING Goldman           Mason Partners   ING Neuberger
    Sachs® Capital ING JPMorgan   ING JPMorgan       Aggressive   Berman
    Growth   International   Mid Cap Value   Growth   Partners
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 1   $ 3,035   $ 137   $ -   $ 379
Total investment income   1   3,035   137   -   379
Expenses:                    
   Mortality, expense risk                    
and other charges   -   2,971   389   2,872   2,732
   Annual administrative charges   -   33   3   37   51
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   40   11   44   38
   Other contract charges   -   821   26   922   341
   Amortization of deferred charges   -   -   -   -   -
Total expenses   -   3,865   429   3,875   3,162
Net investment income (loss)   1   (830)   (292)   (3,875)   (2,783)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   4   14,517   1,212   6,867   1,094
Capital gains distributions   -   -   1,233   -   7,538
Total realized gain (loss) on investments                    
   and capital gains distributions   4   14,517   2,445   6,867   8,632
Net unrealized appreciation                    
   (depreciation) of investments   (4)   (2,554)   (1,909)   (9,689)   4,985
Net realized and unrealized gain (loss)                    
   on investments   -   11,963   536   (2,822)   13,617
Net increase (decrease) in net assets                    
   resulting from operations   $ 1   $ 11,133   $ 244   $ (6,697)   $ 10,834

 

The accompanying notes are an integral part of these financial statements.

68


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                    ING    
    ING Neuberger               Oppenheimer
    Berman   ING OpCap   ING   ING   Strategic
    Regency   Balanced Value Oppenheimer   Oppenheimer   Income
    Portfolio -   Portfolio -   Global Portfolio   Global Portfolio   Portfolio -
    Service Class   Service Class   - Initial Class   - Service Class   Service Class
Net investment income (loss)                        
Income:                        
   Dividends   $ 81   $ 8   $ 170   $ 1,296   $ 315
Total investment income   81   8   170   1,296       315
Expenses:                        
   Mortality, expense risk                        
and other charges   155   6   204   2,162       64
   Annual administrative charges   2   -   2   26       -
   Minimum death benefit guarantee charges   -   -   -   -       -
   Contingent deferred sales charges   1   -   6   29       -
   Other contract charges   34   -   5   515       2
   Amortization of deferred charges   -   -   -   -       -
Total expenses   192   6   217   2,732       66
Net investment income (loss)   (111)   2   (47)   (1,436)       249
Realized and unrealized gain (loss)                        
   on investments                        
Net realized gain (loss) on investments   563   36   1,111   2,773       37
Capital gains distributions   19   69   636   5,407       -
Total realized gain (loss) on investments                        
   and capital gains distributions   582   105   1,747   8,180       37
Net unrealized appreciation                        
   (depreciation) of investments   (905)   (135)   (842)   (2,887)       208
Net realized and unrealized gain (loss)                        
   on investments   (323)   (30)   905   5,293       245
Net increase (decrease) in net assets                        
   resulting from operations   $ (434)   $ (28)   $ 858   $ 3,857   $ 494

The accompanying notes are an integral part of these financial statements.

69


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING PIMCO                
    Total Return   ING Solution   ING Solution   ING Solution   ING Solution
    Portfolio -   2015 Portfolio -   2025 Portfolio -   2035 Portfolio -   2045 Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 125   $ 32   $ 17   $ 19   $ 1
Total investment income   125   32   17   19   1
Expenses:                    
   Mortality, expense risk                    
and other charges   34   62   47   45   6
   Annual administrative charges   -   -   1   1   -
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   1   1   -   -
   Other contract charges   1   16   9   12   1
   Amortization of deferred charges   -   -   -   -   -
Total expenses   35   79   58   58   7
Net investment income (loss)   90   (47)   (41)   (39)   (6)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   20   100   80   231   39
Capital gains distributions   -   10   14   12   1
Total realized gain (loss) on investments                    
   and capital gains distributions   20   110   94   243   40
Net unrealized appreciation                    
   (depreciation) of investments   207   27   32   (86)   (11)
Net realized and unrealized gain (loss)                    
   on investments   227   137   126   157   29
Net increase (decrease) in net assets                    
   resulting from operations   $ 317   $ 90   $ 85   $ 118   $ 23

 

The accompanying notes are an integral part of these financial statements.

70


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

          ING T. Rowe            
          Price            
    ING Solution   Diversified Mid   ING T. Rowe   ING Templeton    
    Income     Cap Growth   Price Growth   Foreign Equity   ING Thornburg
    Portfolio -   Portfolio -   Equity Portfolio   Portfolio -   Value Portfolio
    Service Class   Service Class   - Service Class   Service Class   - Initial Class
Net investment income (loss)                        
Income:                        
   Dividends   $ 17   $ -   $ 28   $ 840   $ 13
Total investment income       17   -   28   840   13
Expenses:                        
   Mortality, expense risk                        
and other charges       24   24   220   1,170   46
   Annual administrative charges       -   -   4   16   1
   Minimum death benefit guarantee charges       -   -   -   -   -
   Contingent deferred sales charges       -   -   2   20   3
   Other contract charges       1   3   39   260   1
   Amortization of deferred charges       -   -   -   -   -
Total expenses       25   27   265   1,466   51
Net investment income (loss)       (8)   (27)   (237)   (626)   (38)

 

Realized and unrealized gain (loss)

                       
   on investments                        
Net realized gain (loss) on investments       11   100   848   4,815   304
Capital gains distributions       2   222   613   835   -
Total realized gain (loss) on investments                        
   and capital gains distributions       13   322   1,461   5,650   304
Net unrealized appreciation                        
   (depreciation) of investments       76   (52)   (982)   160   (91)
Net realized and unrealized gain (loss)                        
   on investments       89   270   479   5,810   213
Net increase (decrease) in net assets                        
   resulting from operations   $ 81   $ 243   $ 242   $ 5,184   $ 175

 

The accompanying notes are an integral part of these financial statements.

71


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

            ING UBS U.S.   ING Van   ING Van
        ING UBS U.S.   Small Cap   Kampen   Kampen Equity
    ING Thornburg   Large Cap   Growth   Comstock   and Income
    Value Portfolio   Equity Portfolio   Portfolio -   Portfolio -   Portfolio -
    - Service Class   - Service Class   Service Class   Service Class   Initial Class
Net investment income (loss)                    
Income:                    
   Dividends   $ 76   $ 123   $ -   $ 2,761   $ 92
Total investment income   76   123   -   2,761   92
Expenses:                    
   Mortality, expense risk                    
and other charges   281   323   81   4,013   31
   Annual administrative charges   4   4   1   43   13
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   4   18   1   43   9
   Other contract charges   62   71   21   1,111   250
   Amortization of deferred charges   -   -   -   -   -
Total expenses   351   416   104   5,210   303
Net investment income (loss)   (275)   (293)   (104)   (2,449)   (211)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   1,028   1,645   194   5,345   70
Capital gains distributions   -   -   170   6,121   104
Total realized gain (loss) on investments                    
   and capital gains distributions   1,028   1,645   364   11,466   174
Net unrealized appreciation                    
   (depreciation) of investments   214   (1,277)   (103)   (19,509)   (133)
Net realized and unrealized gain (loss)                    
   on investments   1,242   368   261   (8,043)   41
Net increase (decrease) in net assets                    
   resulting from operations   $ 967   $ 75   $ 157   $ (10,492)   $ (170)

 

The accompanying notes are an integral part of these financial statements.

72


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING VP   ING VP   ING VP    
    ING Van   Strategic   Strategic   Strategic   ING VP
    Kampen Equity   Allocation   Allocation   Allocation   Growth and
    and Income   Conservative   Growth   Moderate   Income
    Portfolio -   Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    Service Class   S   S   S   I
Net investment income (loss)                    
Income:                    
   Dividends   $ 1,565   $ 27   $ 5   $ 16   $ 2
Total investment income   1,565   27   5   16   2
Expenses:                    
   Mortality, expense risk                    
and other charges   1,145   10   3   8   -
   Annual administrative charges   -   -   -   -   -
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   1   -   -   -
   Other contract charges   7   14   -   1   -
   Amortization of deferred charges   -   -   -   -   -
Total expenses   1,152   25   3   9   -
Net investment income (loss)   413   2   2   7   2

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   763   3   4   6   -
Capital gains distributions   1,924   21   18   29   -
Total realized gain (loss) on investments                    
   and capital gains distributions   2,687   24   22   35   -
Net unrealized appreciation                    
   (depreciation) of investments   (2,862)   4   (17)   (12)   -
Net realized and unrealized gain (loss)                    
   on investments   (175)   28   5   23   -
Net increase (decrease) in net assets                    
   resulting from operations   $ 238   $ 30   $ 7   $ 30   $ 2

 

The accompanying notes are an integral part of these financial statements.

73


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING VP                
    Growth and                
    Income   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Portfolio - Class   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    S   Series 1   Series 2   Series 3   Series 4
Net investment income (loss)                    
Income:                    
   Dividends   $ 100   $ 2,099   $ 1,680   $ 1,440   $ 1,254
Total investment income   100   2,099   1,680   1,440   1,254
Expenses:                    
   Mortality, expense risk                    
and other charges   54   1,689   1,170   1,160   894
   Annual administrative charges   -   26   16   17   12
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   132   77   76   42
   Other contract charges   4   1   1   -   2
   Amortization of deferred charges   -   -   -   -   -
Total expenses   58   1,848   1,264   1,253   950
Net investment income (loss)   42   251   416   187   304

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   213   954   539   964   1,145
Capital gains distributions   -   1,481   466   20   974
Total realized gain (loss) on investments                    
   and capital gains distributions   213   2,435   1,005   984   2,119
Net unrealized appreciation                    
   (depreciation) of investments   43   (1,124)   (14)   401   (1,606)
Net realized and unrealized gain (loss)                    
   on investments   256   1,311   991   1,385   513
Net increase (decrease) in net assets                    
   resulting from operations   $ 298   $ 1,562   $ 1,407   $ 1,572   $ 817

 

The accompanying notes are an integral part of these financial statements.

74


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 5   Series 6   Series 7   Series 8   Series 9
Net investment income (loss)                    
Income:                    
   Dividends   $ 462   $ 680   $ 497   $ 237   $ 228
Total investment income   462   680   497   237   228
Expenses:                    
   Mortality, expense risk                    
and other charges   563   577   408   212   172
   Annual administrative charges   7   7   5   3   2
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   32   49   32   6   23
   Other contract charges   -   -   -   -   -
   Amortization of deferred charges   -   -   -   -   -
Total expenses   602   633   445   221   197
Net investment income (loss)   (140)   47   52   16   31

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   519   510   702   117   255
Capital gains distributions   1,189   1,499   647   460   235
Total realized gain (loss) on investments                    
   and capital gains distributions   1,708   2,009   1,349   577   490
Net unrealized appreciation                    
   (depreciation) of investments   (1,500)   (1,723)   (1,071)   (422)   (329)
Net realized and unrealized gain (loss)                    
   on investments   208   286   278   155   161
Net increase (decrease) in net assets                    
   resulting from operations   $ 68   $ 333   $ 330   $ 171   $ 192

 

The accompanying notes are an integral part of these financial statements.

75


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 10   Series 11   Series 12   Series 13   Series 14
Net investment income (loss)                    
Income:                    
   Dividends   $ 147   $ 325   $ 57   $ 291   $ -
Total investment income   147   325   57   291   -
Expenses:                    
   Mortality, expense risk                    
and other charges   163   217   89   889   1,187
   Annual administrative charges   2   2   1   13   26
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   19   12   14   89   216
   Other contract charges   -   -   -   -   -
   Amortization of deferred charges   -   -   -   -   -
Total expenses   184   231   104   991   1,429
Net investment income (loss)   (37)   94   (47)   (700)   (1,429)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   240   188   116   557   296
Capital gains distributions   159   179   109   1   -
Total realized gain (loss) on investments                    
   and capital gains distributions   399   367   225   558   296
Net unrealized appreciation                    
   (depreciation) of investments   (241)   (446)   (135)   1,491   1,936
Net realized and unrealized gain (loss)                    
   on investments   158   (79)   90   2,049   2,232
Net increase (decrease) in net assets                    
   resulting from operations   $ 121   $ 15   $ 43   $ 1,349   $ 803

 

The accompanying notes are an integral part of these financial statements.

76


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING VP Global            
    ING VP Global   Science and   ING VP   ING VP Index   ING VP Index
    Equity   Technology   Growth   Plus LargeCap   Plus MidCap
    Dividend   Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    Portfolio   S   S   S   S
Net investment income (loss)                    
Income:                    
   Dividends   $ 2,560   $ -   $ 1   $ 1,733   $ 1,096
Total investment income   2,560   -   1   1,733   1,096
Expenses:                    
   Mortality, expense risk                    
and other charges   991   7   3   3,774   3,962
   Annual administrative charges   15   -   -   48   47
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   36   -   -   216   71
   Other contract charges   242   2   -   888   908
   Amortization of deferred charges   -   -   -   -   -
Total expenses   1,284   9   3   4,926   4,988
Net investment income (loss)   1,276   (9)   (2)   (3,193)   (3,892)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   5,151   16   21   13,187   6,753
Capital gains distributions   4,803   -   -   -   16,305
Total realized gain (loss) on investments                    
   and capital gains distributions   9,954   16   21   13,187   23,058
Net unrealized appreciation                    
   (depreciation) of investments   (10,566)   92   29   (4,826)   (13,818)
Net realized and unrealized gain (loss)                    
   on investments   (612)   108   50   8,361   9,240
Net increase (decrease) in net assets                    
   resulting from operations   $ 664   $ 99   $ 48   $ 5,168   $ 5,348

 

The accompanying notes are an integral part of these financial statements.

77


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                    ING VP
    ING VP Index   ING VP   ING VP Small   ING VP Value   Financial
    Plus SmallCap   International   Company   Opportunity   Services
    Portfolio - Class   Equity Portfolio   Portfolio - Class   Portfolio - Class   Portfolio - Class
    S   - Class S   S   S   S
Net investment income (loss)                    
Income:                    
   Dividends   $ 233   $ 41   $ -   $ 368   $ 1,173
Total investment income   233   41   -   368   1,173
Expenses:                    
   Mortality, expense risk                    
and other charges   3,255   10   25   420   1,415
   Annual administrative charges   33   -   -   7   18
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   64   -   -   16   31
   Other contract charges   769   2   2   71   379
   Amortization of deferred charges   -   -   -   -   -
Total expenses   4,121   12   27   514   1,843
Net investment income (loss)   (3,888)   29   (27)   (146)   (670)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   4,771   (25)   48   735   4,276
Capital gains distributions   18,715   160   341   -   4,518
Total realized gain (loss) on investments                    
   and capital gains distributions   23,486   135   389   735   8,794
Net unrealized appreciation                    
   (depreciation) of investments   (35,463)   (119)   (286)   (334)   (19,968)
Net realized and unrealized gain (loss)                    
   on investments   (11,977)   16   103   401   (11,174)
Net increase (decrease) in net assets                    
   resulting from operations   $ (15,865)   $ 45   $ 76   $ 255   $ (11,844)

 

The accompanying notes are an integral part of these financial statements.

78


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        ING VP       ING VP    
    ING VP   MidCap       SmallCap   ING VP
    International   Opportunities   ING VP Real   Opportunities   Balanced
    Value Portfolio   Portfolio - Class   Estate Portfolio   Portfolio - Class   Portfolio - Class
    - Class S   S   - Class S   S   S
Net investment income (loss)                    
Income:                    
   Dividends   $ 158   $ -   $ 230   $ -   $ 251
Total investment income   158   -   230   -   251
Expenses:                    
   Mortality, expense risk                    
and other charges   100   446   83   1,951   134
   Annual administrative charges   1   8   -   31   1
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   -   6   -   37   6
   Other contract charges   13   115   1   562   6
   Amortization of deferred charges   -   -   -   -   -
Total expenses   114   575   84   2,581   147
Net investment income (loss)   44   (575)   146   (2,581)   104
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   184   1,752   227   13,167   106
Capital gains distributions   1,726   -   328   -   401
Total realized gain (loss) on investments                    
   and capital gains distributions   1,910   1,752   555   13,167   507
Net unrealized appreciation                    
   (depreciation) of investments   (904)   4,194   (2,423)   (1,917)   (233)
Net realized and unrealized gain (loss)                    
   on investments   1,006   5,946   (1,868)   11,250   274
Net increase (decrease) in net assets                    
   resulting from operations   $ 1,050   $ 5,371   $ (1,722)   $ 8,669   $ 378

The accompanying notes are an integral part of these financial statements.

79


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

        Legg Mason              
        Partners              
        Variable   Legg Mason   Legg Mason   Legg Mason
    ING VP   International   Partners     Partners   Partners
    Intermediate   All Cap     Variable     Variable Large   Variable High
    Bond Portfolio -   Opportunity   Investors     Cap Value   Income
    Class S   Portfolio   Portfolio     Portfolio   Portfolio
Net investment income (loss)                            
Income:                            
   Dividends   $ 38,141   $ 1   $ 2   $ 1   $ 10
Total investment income   38,141       1       2   1   10
Expenses:                            
   Mortality, expense risk                            
and other charges   14,782       2       2   1   2
   Annual administrative charges   171       -       -   -   -
   Minimum death benefit guarantee charges   -       -       -   -   -
   Contingent deferred sales charges   222       -       -   -   -
   Other contract charges   3,874       -       -   -   -
   Amortization of deferred charges   1       -       -   -   -
Total expenses   19,050       2       2   1   2
Net investment income (loss)   19,091       (1)       -   -   8

 

Realized and unrealized gain (loss)

                           
   on investments                            
Net realized gain (loss) on investments   (1,995)       (9)       -   62   4
Capital gains distributions   -       52       5   -   -
Total realized gain (loss) on investments                            
   and capital gains distributions   (1,995)       43       5   62   4
Net unrealized appreciation                            
   (depreciation) of investments   12,314       (36)       (9)   (49)   (13)
Net realized and unrealized gain (loss)                            
   on investments   10,319       7       (4)   13   (9)
Net increase (decrease) in net assets                            
   resulting from operations   $ 29,410   $ 6   $ (4)   $ 13   $ (1)

 

The accompanying notes are an integral part of these financial statements.

80


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    Legg Mason   Oppenheimer   PIMCO Real        
    Partners   Main Street   Return   Pioneer Equity   Pioneer Small
    Variable Money   Small Cap   Portfolio -   Income VCT   Cap Value VCT
    Market   Fund®/VA -   Administrative   Portfolio - Class   Portfolio - Class
    Portfolio   Service Class   Class       II   II
Net investment income (loss)                        
Income:                        
   Dividends   $ 2   $ 2   $ 79   $ 341   $ 30
Total investment income   2   2       79   341   30
Expenses:                        
   Mortality, expense risk                        
and other charges   1   11       17   138   95
   Annual administrative charges   -   -       -   1   1
   Minimum death benefit guarantee charges   -   -       -   -   -
   Contingent deferred sales charges   33   -       -   -   4
   Other contract charges   -   3       1   18   3
   Amortization of deferred charges   -   -       -   -   -
Total expenses   34   14       18   157   103
Net investment income (loss)   (32)   (12)       61   184   (73)
Realized and unrealized gain (loss)                        
   on investments                        
Net realized gain (loss) on investments   -   12       (25)   339   (156)
Capital gains distributions   -   33       5   430   1,371
Total realized gain (loss) on investments                        
   and capital gains distributions   -   45       (20)   769   1,215
Net unrealized appreciation                        
   (depreciation) of investments   -   (100)       127   (1,434)   (1,600)
Net realized and unrealized gain (loss)                        
   on investments   -   (55)       107   (665)   (385)
Net increase (decrease) in net assets                        
   resulting from operations   $ (32)   $ (67)   $ 168   $ (481)   $ (458)

The accompanying notes are an integral part of these financial statements.

81


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

                    Wells Fargo
            ProFund VP       Advantage
    ProFund VP   ProFund VP   Rising Rates   ProFund VP   Asset Allocation
    Bull   Europe 30   Opportunity   Small-Cap   Fund
Net investment income (loss)                    
Income:                    
   Dividends   $ 193   $ 542   $ 2,073   $ 551   $ 76
Total investment income   193   542   2,073   551   76
Expenses:                    
   Mortality, expense risk                    
and other charges   737   471   706   1,441   60
   Annual administrative charges   11   6   8   18   1
   Minimum death benefit guarantee charges   -   -   -   -   -
   Contingent deferred sales charges   18   8   12   32   1
   Other contract charges   160   124   144   386   21
   Amortization of deferred charges   -   -   -   -   -
Total expenses   926   609   870   1,877   83
Net investment income (loss)   (733)                          (67)   1,203   (1,326)                              (7)

 

Realized and unrealized gain (loss)

                   
   on investments                    
Net realized gain (loss) on investments   3,163   2,315   71   2,821   64
Capital gains distributions   425   221   -   10,698   54
Total realized gain (loss) on investments                    
   and capital gains distributions   3,588   2,536   71   13,519   118
Net unrealized appreciation                    
   (depreciation) of investments   (1,667)   796   (3,446)   (14,654)   53
Net realized and unrealized gain (loss)                    
   on investments   1,921   3,332   (3,375)   (1,135)   171
Net increase (decrease) in net assets                    
   resulting from operations   $ 1,188   $ 3,265   $ (2,172)   $ (2,461)   $ 164

 

The accompanying notes are an integral part of these financial statements.

82


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    Wells Fargo         Wells Fargo          
    Advantage   Wells Fargo   Advantage   Wells Fargo   Wells Fargo
    C&B Large   Advantage   Large     Advantage   Advantage
    Cap Value   Equity Income   Company   Money Market   Small Cap
    Fund   Fund     Growth Fund   Fund     Growth Fund
Net investment income (loss)                                
Income:                                
   Dividends   $ 6   $ 16   $ -   $ 10   $ -
Total investment income   6       16       -       10   -
Expenses:                                
   Mortality, expense risk                                
and other charges   10       21       54       4   17
   Annual administrative charges   -       -       -       -   -
   Minimum death benefit guarantee charges   -       -       -       -   -
   Contingent deferred sales charges   -       -       1       2   -
   Other contract charges   3       5       16       1   5
   Amortization of deferred charges   -       -       -       -   -
Total expenses   13       26       71       7   22
Net investment income (loss)   (7)       (10)       (71)       3   (22)

 

Realized and unrealized gain (loss)

                               
   on investments                                
Net realized gain (loss) on investments   15       33       65       -   43
Capital gains distributions   -       70       -       -   137
Total realized gain (loss) on investments                                
   and capital gains distributions   15       103       65       -   180
Net unrealized appreciation                                
   (depreciation) of investments   (25)       (87)       143       -   (66)
Net realized and unrealized gain (loss)                                
   on investments   (10)       16       208       -   114
Net increase (decrease) in net assets                                
   resulting from operations   $ (17)   $ 6   $ 137   $ 3   $ 92

 

The accompanying notes are an integral part of these financial statements.

83


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Operations
For the year ended December 31, 2007
(Dollars in thousands)

    Wells Fargo
    Advantage
    Total Return
    Bond Fund
Net investment income (loss)    
Income:    
   Dividends   $ 62
Total investment income   62
Expenses:    
   Mortality, expense risk    
and other charges   24
   Annual administrative charges   -
   Minimum death benefit guarantee charges   -
   Contingent deferred sales charges   1
   Other contract charges   7
   Amortization of deferred charges   -
Total expenses   32
Net investment income (loss)   30

 

Realized and unrealized gain (loss)

   
   on investments    
Net realized gain (loss) on investments                            (4)
Capital gains distributions   -
Total realized gain (loss) on investments    
   and capital gains distributions                            (4)
Net unrealized appreciation    
   (depreciation) of investments   23
Net realized and unrealized gain (loss)    
   on investments   19
Net increase (decrease) in net assets    
   resulting from operations   $ 49

 

The accompanying notes are an integral part of these financial statements.

84


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            Columbia   Columbia
        Columbia Asset   Federal   Large Cap
    AIM V.I.   Allocation   Securities Fund,   Growth Fund,
    Leisure Fund -   Fund, Variable   Variable Series   Variable Series
    Series I Shares   Series - Class A   - Class A   - Class A
Net assets at January 1, 2006   $ 53,911   $ 523   $ 85   $ 515
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (608)   5   4   (6)
   Total realized gain (loss) on investments                
         and capital gains distributions   5,757   40   -   3
   Net unrealized appreciation (depreciation)                
         of investments   4,848   5   (1)   45
Net increase (decrease) in net assets from operations   9,997   50   3   42
Changes from principal transactions:                
   Premiums   2,335   -   -   -
   Surrenders and withdrawals   (13,353)   (27)   (6)   (8)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (463)   (8)   -   (2)
   Transfers between Divisions                
         (including fixed account), net   (10)   2   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (11,491)   (33)   (7)   (10)
Total increase (decrease) in net assets   (1,494)   17   (4)   32
Net assets at December 31, 2006   52,417   540   81   547
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (388)   6   4   (6)
   Total realized gain (loss) on investments                
         and capital gains distributions   5,332   66   -   25
   Net unrealized appreciation (depreciation)                
         of investments   (5,956)   (32)   1   48
Net increase (decrease) in net assets from operations   (1,012)   40   5   67
Changes from principal transactions:                
   Premiums   78   -   -   -
   Surrenders and withdrawals   (8,809)   98   (5)   (118)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (375)   (10)   -   (12)
   Transfers between Divisions                
         (including fixed account), net   6   -   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (9,100)   88   (6)   (130)
Total increase (decrease) in net assets   (10,112)   128   (1)   (63)
Net assets at December 31, 2007   $ 42,305   $ 668   $ 80   $ 484

The accompanying notes are an integral part of these financial statements.

85


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        Columbia Small        
    Columbia Small   Company   Fidelity® VIP   Fidelity® VIP
    Cap Value   Growth Fund,   Equity-Income   Contrafund®
    Fund, Variable   Variable Series   Portfolio -   Portfolio -
    Series - Class B   - Class A   Service Class 2   Service Class 2
Net assets at January 1, 2006   $ 348,817   $ 78   $ 276,545   $ 267,908
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (7,205)   (1)   2,725   (4,188)
   Total realized gain (loss) on investments                
         and capital gains distributions   33,762   2   45,209   51,769
   Net unrealized appreciation (depreciation)                
         of investments   25,822   7   3,831   (10,078)
Net increase (decrease) in net assets from operations   52,379   8   51,765   37,503
Changes from principal transactions:                
   Premiums   24,729   -   34,881   206,130
   Surrenders and withdrawals   (88,211)   (3)   15,791   51,996
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (2,488)   -   (2,948)   (2,360)
   Transfers between Divisions                
         (including fixed account), net   (49)   (1)   (11)   74
Increase (decrease) in net assets derived from                
   principal transactions   (66,019)   (4)   47,713   255,840
Total increase (decrease) in net assets   (13,640)   4   99,478   293,343
Net assets at December 31, 2006   335,177   82   376,023   561,251
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (6,366)   (1)   (2,129)   (8,452)
   Total realized gain (loss) on investments                
         and capital gains distributions   51,799   6   47,017   223,955
   Net unrealized appreciation (depreciation)                
         of investments   (57,677)   5   (48,769)   (120,604)
Net increase (decrease) in net assets from operations   (12,244)   10   (3,881)   94,899
Changes from principal transactions:                
   Premiums   324   -   54,218   205,156
   Surrenders and withdrawals   (64,022)   (2)   (50,474)   65,907
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (2,329)   -   (2,523)   (4,754)
   Transfers between Divisions                
         (including fixed account), net   (17)   1   24   128
Increase (decrease) in net assets derived from                
   principal transactions   (66,044)   (1)   1,245   266,437
Total increase (decrease) in net assets   (78,288)   9   (2,636)   361,336
Net assets at December 31, 2007   $ 256,889   $ 91   $ 373,387   $ 922,587

The accompanying notes are an integral part of these financial statements.

86


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    Franklin Small            
    Cap Value   Mutual Shares        
    Securities Fund   Securities Fund   ING GET Fund   ING GET Fund
    - Class 2   - Class 2   - Series Q   - Series R
Net assets at January 1, 2006   $ 2,400   $ -   $ 80,727   $ 83,419
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (15)   (406)   1,366   1,052
   Total realized gain (loss) on investments                
         and capital gains distributions   268   139   226   2,044
   Net unrealized appreciation (depreciation)                
         of investments   258   5,098   641   193
Net increase (decrease) in net assets from operations   511   4,831   2,233   3,289
Changes from principal transactions:                
   Premiums   2,732   29,138   (41)   (38)
   Surrenders and withdrawals   (78)   43,288   (18,031)   (15,583)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (109)   (1,320)   (1,184)
   Transfers between Divisions                
         (including fixed account), net   (2)   (2)   (1)   (2)
Increase (decrease) in net assets derived from                
   principal transactions   2,652   72,315   (19,393)   (16,807)
Total increase (decrease) in net assets   3,163   77,146   (17,160)   (13,518)
Net assets at December 31, 2006   5,563   77,146   63,567   69,901
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (43)   247   2,286   2,051
   Total realized gain (loss) on investments                
         and capital gains distributions   672   4,763   (1,068)   1,468
   Net unrealized appreciation (depreciation)                
         of investments   (1,114)   (5,098)   (1,323)   (1,525)
Net increase (decrease) in net assets from operations   (485)   (88)   (105)   1,994
Changes from principal transactions:                
   Premiums   4,368   27,427   (26)   (36)
   Surrenders and withdrawals   (883)   (103,889)   (62,947)   (71,815)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (16)   (599)   (488)   (44)
   Transfers between Divisions                
         (including fixed account), net   1   3   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   3,470   (77,058)   (63,462)   (71,895)
Total increase (decrease) in net assets   2,985   (77,146)   (63,567)   (69,901)
Net assets at December 31, 2007   $ 8,548   $ -   $ -   $ -

The accompanying notes are an integral part of these financial statements.

87


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING GET Fund   ING GET Fund   ING GET Fund   ING GET Fund
    - Series S   - Series T   - Series U   - Series V
Net assets at January 1, 2006   $ 96,724   $ 104,417   $ 117,807   $ 177,886
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   824   814   442   254
   Total realized gain (loss) on investments                
         and capital gains distributions   1,168   1,750   602   (798)
   Net unrealized appreciation (depreciation)                
         of investments   2,037   1,143   3,532   3,194
Net increase (decrease) in net assets from operations   4,029   3,707   4,576   2,650
Changes from principal transactions:                
   Premiums   (30)   (58)   (43)   (119)
   Surrenders and withdrawals   (22,780)   (25,045)   (35,648)   (58,931)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (737)   (1,510)   (1,639)   (2,685)
   Transfers between Divisions                
         (including fixed account), net   2   (2)   8   1
Increase (decrease) in net assets derived from                
   principal transactions   (23,545)   (26,615)   (37,322)   (61,734)
Total increase (decrease) in net assets   (19,516)   (22,908)   (32,746)   (59,084)
Net assets at December 31, 2006   77,208   81,509   85,061   118,802
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   1,933   1,918   141   140
   Total realized gain (loss) on investments                
         and capital gains distributions   2,399   8   1,617   484
   Net unrealized appreciation (depreciation)                
         of investments   (2,649)   (957)   (288)   2,246
Net increase (decrease) in net assets from operations   1,683   969   1,470   2,870
Changes from principal transactions:                
   Premiums   (86)   (154)   (58)   (113)
   Surrenders and withdrawals   (78,090)   (81,353)   (14,178)   (24,758)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (712)   (968)   (1,528)   (1,074)
   Transfers between Divisions                
         (including fixed account), net   (3)   (3)   9   (2)
Increase (decrease) in net assets derived from                
   principal transactions   (78,891)   (82,478)   (15,755)   (25,947)
Total increase (decrease) in net assets   (77,208)   (81,509)   (14,285)   (23,077)
Net assets at December 31, 2007   $ -   $ -   $ 70,776   $ 95,725

The accompanying notes are an integral part of these financial statements.

88


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING   ING        
    AllianceBernstein   AllianceBernstein       ING American
    Mid Cap Growth   Mid Cap Growth   ING American   Funds Growth-
    Portfolio - Service   Portfolio - Service 2   Funds Growth   Income
    Class   Class   Portfolio   Portfolio
Net assets at January 1, 2006   $ 465,921   $ 17,341   $ 1,516,773   $ 1,031,247
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (9,053)   (457)   (36,606)   (18,454)
   Total realized gain (loss) on investments                
         and capital gains distributions   97,959   2,845   9,422   7,901
   Net unrealized appreciation (depreciation)                
         of investments   (94,836)   (2,701)   150,937   149,603
Net increase (decrease) in net assets from operations   (5,930)   (313)   123,753   139,050
Changes from principal transactions:                
   Premiums   36,365   2,756   408,391   261,877
   Surrenders and withdrawals   (65,404)   (844)   (58,627)   (48,049)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (7,471)   (125)   (11,198)   (10,033)
   Transfers between Divisions                
         (including fixed account), net   (23)   (8)   (73)   26
Increase (decrease) in net assets derived from                
   principal transactions   (36,533)   1,779   338,493   203,821
Total increase (decrease) in net assets   (42,463)   1,466   462,246   342,871
Net assets at December 31, 2006   423,458   18,807   1,979,019   1,374,118
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8,361)   (466)   (44,935)   (19,201)
   Total realized gain (loss) on investments                
         and capital gains distributions   63,913   1,656   41,143   43,595
   Net unrealized appreciation (depreciation)                
         of investments   (22,763)   272   184,268   221
Net increase (decrease) in net assets from operations   32,789   1,462   180,476   24,615
Changes from principal transactions:                
   Premiums   28,496   396   410,477   290,323
   Surrenders and withdrawals   (43,890)   (1,516)   (96,580)   (80,753)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (9,281)   (273)   (17,665)   (13,629)
   Transfers between Divisions                
         (including fixed account), net   110   (8)   39   334
Increase (decrease) in net assets derived from                
   principal transactions   (24,565)   (1,401)   296,271   196,275
Total increase (decrease) in net assets   8,224   61   476,747   220,890
Net assets at December 31, 2007   $ 431,682   $ 18,868   $ 2,455,766   $ 1,595,008

The accompanying notes are an integral part of these financial statements.

89


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING BlackRock        
        Large Cap   ING BlackRock    
    ING American   Growth   Large Cap   ING BlackRock
    Funds   Portfolio -   Growth   Large Cap
    International   Institutional   Portfolio -   Value Portfolio
    Portfolio   Class   Service Class   - Service Class
Net assets at January 1, 2006   $ 683,490   $ -   $ 151,911   $ 42,124
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (13,251)   -   (3,154)   (1,017)
   Total realized gain (loss) on investments                
         and capital gains distributions   13,394   -   11,812   3,666
   Net unrealized appreciation (depreciation)                
         of investments   129,485   -   (1,992)   4,627
Net increase (decrease) in net assets from operations   129,628   -   6,666   7,276
Changes from principal transactions:                
   Premiums   228,593   -   7,522   13,483
   Surrenders and withdrawals   44,708   -   (18,705)   8,166
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (8,234)   -   (1,836)   (503)
   Transfers between Divisions                
         (including fixed account), net   124   -   (35)   (7)
Increase (decrease) in net assets derived from                
   principal transactions   265,191   -   (13,054)   21,139
Total increase (decrease) in net assets   394,819   -   (6,388)   28,415
Net assets at December 31, 2006   1,078,309   -   145,523   70,539
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (16,815)   (2)   (3,393)   (1,336)
   Total realized gain (loss) on investments                
         and capital gains distributions   52,427   -   3,017   8,082
   Net unrealized appreciation (depreciation)                
         of investments   153,243   (4)   6,394   (4,970)
Net increase (decrease) in net assets from operations   188,855   (6)   6,018   1,776
Changes from principal transactions:                
   Premiums   285,023   -   18,670   3,244
   Surrenders and withdrawals   5,307   250   (15,086)   (17,295)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (9,664)   -   (1,619)   (703)
   Transfers between Divisions                
         (including fixed account), net   170   -   1   (9)
Increase (decrease) in net assets derived from                
   principal transactions   280,836   250   1,966   (14,763)
Total increase (decrease) in net assets   469,691   244   7,984   (12,987)
Net assets at December 31, 2007   $ 1,548,000   $ 244   $ 153,507   $ 57,552

The accompanying notes are an integral part of these financial statements.

90


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING BlackRock   ING Capital   ING Capital   ING Capital
    Large Cap   Guardian   Guardian   Guardian U.S.
    Value Portfolio   Small/Mid Cap   Small/Mid Cap   Equities
    - Service 2   Portfolio -   Portfolio -   Portfolio -
    Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 3,132   $ 455,371   $ 9,138   $ 595,801
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (74)   (6,968)   (197)   (9,638)
   Total realized gain (loss) on investments                
         and capital gains distributions   154   34,105   306   59,337
   Net unrealized appreciation (depreciation)                
         of investments   383   16,487   774   (5,967)
Net increase (decrease) in net assets from operations   463   43,624   883   43,732
Changes from principal transactions:                
   Premiums   657   9,367   416   18,090
   Surrenders and withdrawals   351   (84,331)   (979)   (89,374)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (44)   (6,389)   (59)   (6,942)
   Transfers between Divisions                
         (including fixed account), net   -   (39)   (4)   7
Increase (decrease) in net assets derived from                
   principal transactions   964   (81,392)   (626)   (78,219)
Total increase (decrease) in net assets   1,427   (37,768)   257   (34,487)
Net assets at December 31, 2006   4,559   417,603   9,395   561,314
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (104)   (2,132)   (71)   (8,446)
   Total realized gain (loss) on investments                
         and capital gains distributions   304   151,837   2,169   72,900
   Net unrealized appreciation (depreciation)                
         of investments   (118)   (123,647)   (1,522)   (74,174)
Net increase (decrease) in net assets from operations   82   26,058   576   (9,720)
Changes from principal transactions:                
   Premiums   32   117   -   12,772
   Surrenders and withdrawals   (358)   (441,375)   (9,966)   (91,416)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (11)   (2,406)   (4)   (7,506)
   Transfers between Divisions                
         (including fixed account), net   (1)   3   (1)   (8)
Increase (decrease) in net assets derived from                
   principal transactions   (338)   (443,661)   (9,971)   (86,158)
Total increase (decrease) in net assets   (256)   (417,603)   (9,395)   (95,878)
Net assets at December 31, 2007   $ 4,303   $ -   $ -   $ 465,436

The accompanying notes are an integral part of these financial statements.

91


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING Capital              
    Guardian U.S.   ING   ING     ING Evergreen
    Equities   EquitiesPlus   EquitiesPlus   Health Sciences
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 10,963   $ -   $ -   $ 160,600
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (222)   (1,622)       -   (3,977)
   Total realized gain (loss) on investments                    
         and capital gains distributions   1,214   223       -   4,245
   Net unrealized appreciation (depreciation)                    
         of investments   (206)   9,868       3   18,675
Net increase (decrease) in net assets from operations   786   8,469       3   18,943
Changes from principal transactions:                    
   Premiums   362   646       30   22,996
   Surrenders and withdrawals   (856)   119,036       -   (8,484)
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   (154)   (1,724)       -   (1,839)
   Transfers between Divisions                    
         (including fixed account), net   (2)   -       -   10
Increase (decrease) in net assets derived from                    
   principal transactions   (650)   117,958       30   12,683
Total increase (decrease) in net assets   136   126,427       33   31,626
Net assets at December 31, 2006   11,099   126,427       33   192,226
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (205)   2,048       -   (4,246)
   Total realized gain (loss) on investments                    
         and capital gains distributions   1,618   8,209       2   13,809
   Net unrealized appreciation (depreciation)                    
         of investments   (1,587)   (8,556)       (2)   1,835
Net increase (decrease) in net assets from operations   (174)   1,701       -   11,398
Changes from principal transactions:                    
   Premiums   92   1,752       -   23,085
   Surrenders and withdrawals   (2,442)   (23,425)       -   (19,590)
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   (72)   (4,054)       -   (1,463)
   Transfers between Divisions                    
         (including fixed account), net   (2)   1       -   (21)
Increase (decrease) in net assets derived from                    
   principal transactions   (2,424)   (25,726)       -   2,011
Total increase (decrease) in net assets   (2,598)   (24,025)       -   13,409
Net assets at December 31, 2007   $ 8,501   $ 102,402   $ 33   $ 205,635

 

The accompanying notes are an integral part of these financial statements.

92


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING Evergreen   ING Evergreen   ING FMRSM   ING FMRSM
    Omega   Omega   Diversified Mid Diversified Mid
    Portfolio -   Portfolio -   Cap Portfolio -   Cap Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 7,994   $ 961   $ 569,837   $ 28,369
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (177)   (29)   (13,132)   (829)
   Total realized gain (loss) on investments                
         and capital gains distributions   411   13   81,755   4,422
   Net unrealized appreciation (depreciation)                
         of investments   117   52   (14,480)   (859)
Net increase (decrease) in net assets from operations   351   36   54,143   2,734
Changes from principal transactions:                
   Premiums   1,181   269   72,508   4,384
   Surrenders and withdrawals   1,042   66   (61,575)   756
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (42)   -   (7,752)   (145)
   Transfers between Divisions                
         (including fixed account), net   6   (1)   (82)   (8)
Increase (decrease) in net assets derived from                
   principal transactions   2,187   334   3,099   4,987
Total increase (decrease) in net assets   2,538   370   57,242   7,721
Net assets at December 31, 2006   10,532   1,331   627,079   36,090
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (192)   (34)   (18,320)   (1,087)
   Total realized gain (loss) on investments                
         and capital gains distributions   483   59   58,263   1,785
   Net unrealized appreciation (depreciation)                
         of investments   486   87   47,387   3,712
Net increase (decrease) in net assets from operations   777   112   87,330   4,410
Changes from principal transactions:                
   Premiums   460   44   63,636   733
   Surrenders and withdrawals   (3,181)   (174)   294,810   6,060
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (60)   (11)   (10,999)   (213)
   Transfers between Divisions                
         (including fixed account), net   (1)   (1)   140   (8)
Increase (decrease) in net assets derived from                
   principal transactions   (2,782)   (142)   347,587   6,572
Total increase (decrease) in net assets   (2,005)   (30)   434,917   10,982
Net assets at December 31, 2007   $ 8,527   $ 1,301   $ 1,061,996   $ 47,072

The accompanying notes are an integral part of these financial statements.

93


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING FMRSM   ING FMRSM   ING FMRSM    
    Large Cap   Mid Cap   Mid Cap    
    Growth   Growth   Growth   ING Focus 5
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 9,242   $ 552,840   $ 19,172   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2,871)   (9,924)   (477)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   (1,314)   41,215   570   -
   Net unrealized appreciation (depreciation)                
         of investments   147   (20,014)   230   -
Net increase (decrease) in net assets from operations   (4,038)   11,277   323   -
Changes from principal transactions:                
   Premiums   2,558   16,994   1,682   -
   Surrenders and withdrawals   178,052   (99,221)   (1,363)   -
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (771)   (8,319)   (92)   -
   Transfers between Divisions                
         (including fixed account), net   (18)   (40)   (4)   -
Increase (decrease) in net assets derived from                
   principal transactions   179,821   (90,586)   223   -
Total increase (decrease) in net assets   175,783   (79,309)   546   -
Net assets at December 31, 2006   185,025   473,531   19,718   -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (3,855)   (8,624)   (475)   (28)
   Total realized gain (loss) on investments                
         and capital gains distributions   1,259   45,430   651   126
   Net unrealized appreciation (depreciation)                
         of investments   4,782   (37,664)   (407)   (2,310)
Net increase (decrease) in net assets from operations   2,186   (858)   (231)   (2,212)
Changes from principal transactions:                
   Premiums   4,533   4,388   327   68,220
   Surrenders and withdrawals   (29,905)   (92,081)   (1,774)   33,534
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,229)   (7,528)   (121)   -
   Transfers between Divisions                
         (including fixed account), net   33   109   -   (1)
Increase (decrease) in net assets derived from                
   principal transactions   (26,568)   (95,112)   (1,568)   101,753
Total increase (decrease) in net assets   (24,382)   (95,970)   (1,799)   99,541
Net assets at December 31, 2007   $ 160,643   $ 377,561   $ 17,919   $ 99,541

The accompanying notes are an integral part of these financial statements.

94


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

                ING Franklin
                Templeton
    ING Franklin   ING Franklin   ING Franklin   Founding
    Income   Income   Mutual Shares   Strategy
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class
Net assets at January 1, 2006   $ -   $ -   $ -   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1,106)   (27)   -   -
   Total realized gain (loss) on investments                
         and capital gains distributions   70   2   -   -
   Net unrealized appreciation (depreciation)                
         of investments   8,850   191   -   -
Net increase (decrease) in net assets from operations   7,814   166   -   -
Changes from principal transactions:                
   Premiums   48,899   1,511   -   -
   Surrenders and withdrawals   100,071   1,240   -   -
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (182)   -   -   -
   Transfers between Divisions                
         (including fixed account), net   91   (1)   -   -
Increase (decrease) in net assets derived from                
   principal transactions   148,879   2,750   -   -
Total increase (decrease) in net assets   156,693   2,916   -   -
Net assets at December 31, 2006   156,693   2,916   -   -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2,903)   (88)   (1,728)   (3,032)
   Total realized gain (loss) on investments                
         and capital gains distributions   4,924   126   2   (165)
   Net unrealized appreciation (depreciation)                
         of investments   (5,414)   (205)   (455)   (10,625)
Net increase (decrease) in net assets from operations   (3,393)   (167)   (2,181)   (13,822)
Changes from principal transactions:                
   Premiums   109,305   872   53,844   408,324
   Surrenders and withdrawals   82,850   5,448   148,367   126,300
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (3,427)   (48)   (623)   (178)
   Transfers between Divisions                
         (including fixed account), net   48   (1)   78   (34)
Increase (decrease) in net assets derived from                
   principal transactions   188,776   6,271   201,666   534,412
Total increase (decrease) in net assets   185,383   6,104   199,485   520,590
Net assets at December 31, 2007   $ 342,076   $ 9,020   $ 199,485   $ 520,590

The accompanying notes are an integral part of these financial statements.

95


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING Global   ING Global   ING Global   ING Global
    Real Estate   Real Estate   Resources   Resources
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ -   $ -   $ 373,920   $ 22,547
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   862   12   (9,663)   (678)
   Total realized gain (loss) on investments                
         and capital gains distributions   658   21   87,114   4,633
   Net unrealized appreciation (depreciation)                
         of investments   7,217   170   (7,594)   347
Net increase (decrease) in net assets from operations   8,737   203   69,857   4,302
Changes from principal transactions:                
   Premiums   19,642   722   98,219   4,741
   Surrenders and withdrawals   47,849   881   (8,387)   283
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (111)   -   (3,829)   (85)
   Transfers between Divisions                
         (including fixed account), net   (4)   1   29   (7)
Increase (decrease) in net assets derived from                
   principal transactions   67,376   1,604   86,032   4,932
Total increase (decrease) in net assets   76,113   1,807   155,889   9,234
Net assets at December 31, 2006   76,113   1,807   529,809   31,781
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   1,025   4   (14,135)   (895)
   Total realized gain (loss) on investments                
         and capital gains distributions   5,763   116   95,240   5,560
   Net unrealized appreciation (depreciation)                
         of investments   (23,323)   (481)   83,891   4,867
Net increase (decrease) in net assets from operations   (16,535)   (361)   164,996   9,532
Changes from principal transactions:                
   Premiums   65,604   780   117,060   964
   Surrenders and withdrawals   20,835   509   21,380   (961)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (633)   -   (5,246)   (141)
   Transfers between Divisions                
         (including fixed account), net   11   1   48   (6)
Increase (decrease) in net assets derived from                
   principal transactions   85,817   1,290   133,242   (144)
Total increase (decrease) in net assets   69,282   929   298,238   9,388
Net assets at December 31, 2007   $ 145,395   $ 2,736   $ 828,047   $ 41,169

The accompanying notes are an integral part of these financial statements.

96


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING   ING
            International   International
    ING Global   ING Global   Growth   Growth
    Technology   Technology   Opportunities   Opportunities
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 73,104   $ 5,748   $ 160,706   $ 10,090
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1,687)   (157)   (484)   (93)
   Total realized gain (loss) on investments                
         and capital gains distributions   9,774   760   30,734   1,940
   Net unrealized appreciation (depreciation)                
         of investments   (3,019)   (258)   (2,607)   (117)
Net increase (decrease) in net assets from operations   5,068   345   27,643   1,730
Changes from principal transactions:                
   Premiums   10,444   493   180   2
   Surrenders and withdrawals   (7,885)   249   (29,893)   (1,343)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (358)   (3)   (2,678)   (30)
   Transfers between Divisions                
         (including fixed account), net   (16)   (3)   (14)   -
Increase (decrease) in net assets derived from                
   principal transactions   2,185   736   (32,405)   (1,371)
Total increase (decrease) in net assets   7,253   1,081   (4,762)   359
Net assets at December 31, 2006   80,357   6,829   155,944   10,449
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2,120)   (167)   (1,217)   (154)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,637   174   36,139   2,299
   Net unrealized appreciation (depreciation)                
         of investments   4,125   414   (12,310)   (598)
Net increase (decrease) in net assets from operations   4,642   421   22,612   1,547
Changes from principal transactions:                
   Premiums   18,087   195   76   2
   Surrenders and withdrawals   27,350   (116)   (33,044)   (1,113)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (872)   (32)   (3,233)   (54)
   Transfers between Divisions                
         (including fixed account), net   (7)   (1)   23   (8)
Increase (decrease) in net assets derived from                
   principal transactions   44,558   46   (36,178)   (1,173)
Total increase (decrease) in net assets   49,200   467   (13,566)   374
Net assets at December 31, 2007   $ 129,557   $ 7,296   $ 142,378   $ 10,823

The accompanying notes are an integral part of these financial statements.

97


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING JPMorgan   ING JPMorgan
    ING Janus   ING Janus   Emerging   Emerging
    Contrarian   Contrarian   Markets Equity Markets Equity
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Adviser Class   Service Class
Net assets at January 1, 2006   $ 81,462   $ 3,755   $ 19,778   $ 305,326
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1,994)   (108)   (542)   (6,573)
   Total realized gain (loss) on investments                
         and capital gains distributions   12,369   347   1,464   41,525
   Net unrealized appreciation (depreciation)                
         of investments   11,261   755   6,821   73,947
Net increase (decrease) in net assets from operations   21,636   994   7,743   108,899
Changes from principal transactions:                
   Premiums   26,712   1,531   6,330   88,616
   Surrenders and withdrawals   21,032   987   1,537   4,616
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,277)   (31)   (105)   (4,716)
   Transfers between Divisions                
         (including fixed account), net   101   (2)   (6)   26
Increase (decrease) in net assets derived from                
   principal transactions   46,568   2,485   7,756   88,542
Total increase (decrease) in net assets   68,204   3,479   15,499   197,441
Net assets at December 31, 2006   149,666   7,234   35,277   502,767
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (11,775)   (722)   (620)   (7,770)
   Total realized gain (loss) on investments                
         and capital gains distributions   27,504   2,074   2,999   48,390
   Net unrealized appreciation (depreciation)                
         of investments   37,721   1,190   9,866   148,973
Net increase (decrease) in net assets from operations   53,450   2,542   12,245   189,593
Changes from principal transactions:                
   Premiums   104,170   863   1,489   125,911
   Surrenders and withdrawals   481,718   28,911   (958)   54,416
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (4,382)   (127)   (224)   (5,565)
   Transfers between Divisions                
         (including fixed account), net   (7)   (10)   (16)   228
Increase (decrease) in net assets derived from                
   principal transactions   581,499   29,637   291   174,990
Total increase (decrease) in net assets   634,949   32,179   12,536   364,583
Net assets at December 31, 2007   $ 784,615   $ 39,413   $ 47,813   $ 867,350

The accompanying notes are an integral part of these financial statements.

98


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING JPMorgan   ING JPMorgan   ING JPMorgan
    ING JPMorgan   Small Cap Core   Value   Value
    Small Cap Core   Equity Portfolio   Opportunities   Opportunities
    Equity Portfolio   - Service 2   Portfolio -   Portfolio -
    - Service Class   Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 177,486   $ 45,409   $ 40,813   $ 864
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (4,782)   (1,245)   (726)   (21)
   Total realized gain (loss) on investments                
         and capital gains distributions   13,087   2,732   1,650   21
   Net unrealized appreciation (depreciation)                
         of investments   17,579   4,850   7,757   195
Net increase (decrease) in net assets from operations   25,884   6,337   8,681   195
Changes from principal transactions:                
   Premiums   39,631   6,055   7,539   352
   Surrenders and withdrawals   (2,278)   (3,454)   13,509   298
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,225)   (234)   (622)   -
   Transfers between Divisions                
         (including fixed account), net   (15)   (11)   26   1
Increase (decrease) in net assets derived from                
   principal transactions   36,113   2,356   20,452   651
Total increase (decrease) in net assets   61,997   8,693   29,133   846
Net assets at December 31, 2006   239,483   54,102   69,946   1,710
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (5,372)   (1,367)   (398)   (23)
   Total realized gain (loss) on investments                
         and capital gains distributions   24,472   4,862   11,044   216
   Net unrealized appreciation (depreciation)                
         of investments   (29,037)   (5,755)   (11,103)   (246)
Net increase (decrease) in net assets from operations   (9,937)   (2,260)   (457)   (53)
Changes from principal transactions:                
   Premiums   40,480   857   3,373   47
   Surrenders and withdrawals   (31,253)   (1,226)   (30,858)   (31)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (2,366)   (503)   (542)   -
   Transfers between Divisions                
         (including fixed account), net   (20)   (11)   8   1
Increase (decrease) in net assets derived from                
   principal transactions   6,841   (883)   (28,019)   17
Total increase (decrease) in net assets   (3,096)   (3,143)   (28,476)   (36)
Net assets at December 31, 2007   $ 236,387   $ 50,959   $ 41,470   $ 1,674

The accompanying notes are an integral part of these financial statements.

99


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING Legg   ING Legg
    ING Julius   ING Julius   Mason Partners   Mason Partners
    Baer Foreign   Baer Foreign   All Cap   All Cap
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 356,543   $ 39,182   $ 370,733   $ 21,049
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (10,809)   (1,280)   (4,942)   (397)
   Total realized gain (loss) on investments                
         and capital gains distributions   7,461   518   15,159   792
   Net unrealized appreciation (depreciation)                
         of investments   114,470   12,502   42,449   2,977
Net increase (decrease) in net assets from operations   111,122   11,740   52,666   3,372
Changes from principal transactions:                
   Premiums   107,892   9,945   12,085   1,918
   Surrenders and withdrawals   59,160   3,761   (60,290)   300
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (4,098)   (149)   (5,092)   (177)
   Transfers between Divisions                
         (including fixed account), net   (1)   (10)   (29)   (6)
Increase (decrease) in net assets derived from                
   principal transactions   162,953   13,547   (53,326)   2,035
Total increase (decrease) in net assets   274,075   25,287   (660)   5,407
Net assets at December 31, 2006   630,618   64,469   370,073   26,456
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (16,720)   (1,749)   2,609   128
   Total realized gain (loss) on investments                
         and capital gains distributions   78,973   6,978   128,034   6,388
   Net unrealized appreciation (depreciation)                
         of investments   31,339   3,452   (113,907)   (5,324)
Net increase (decrease) in net assets from operations   93,592   8,681   16,736   1,192
Changes from principal transactions:                
   Premiums   177,018   2,735   3,091   124
   Surrenders and withdrawals   12,612   (1,023)   (388,100)   (27,714)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (5,418)   (602)   (1,800)   (55)
   Transfers between Divisions                
         (including fixed account), net   (29)   (13)   -   (3)
Increase (decrease) in net assets derived from                
   principal transactions   184,183   1,097   (386,809)   (27,648)
Total increase (decrease) in net assets   277,775   9,778   (370,073)   (26,456)
Net assets at December 31, 2007   $ 908,393   $ 74,247   $ -   $ -

The accompanying notes are an integral part of these financial statements.

100


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING LifeStyle   ING LifeStyle
    ING Legg   ING Legg   Aggressive   Aggressive
    Mason Value   Mason Value   Growth   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 399,134   $ 27,151   $ 672,396   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8,749)   (691)   (20,814)   (20)
   Total realized gain (loss) on investments                
         and capital gains distributions   7,771   804   29,597   13
   Net unrealized appreciation (depreciation)                
         of investments   17,735   981   122,890   184
Net increase (decrease) in net assets from operations   16,757   1,094   131,673   177
Changes from principal transactions:                
   Premiums   61,177   3,931   307,014   706
   Surrenders and withdrawals   (54,286)   (2,008)   28,785   1,647
   Cost of insurance and administrative charges   -   -   (4,052)   -
   Benefit payments   (3,042)   (174)   -   -
   Transfers between Divisions                
         (including fixed account), net   (20)   (5)   (252)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   3,829   1,744   331,495   2,352
Total increase (decrease) in net assets   20,586   2,838   463,168   2,529
Net assets at December 31, 2006   419,720   29,989   1,135,564   2,529
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8,647)   (700)   (23,764)   (59)
   Total realized gain (loss) on investments                
         and capital gains distributions   25,816   1,295   62,660   221
   Net unrealized appreciation (depreciation)                
         of investments   (47,024)   (2,876)   (34,818)   (180)
Net increase (decrease) in net assets from operations   (29,855)   (2,281)   4,078   (18)
Changes from principal transactions:                
   Premiums   28,936   392   239,353   120
   Surrenders and withdrawals   (62,050)   (2,412)   (42,652)   1,696
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (4,092)   (313)   (10,423)   -
   Transfers between Divisions                
         (including fixed account), net   38   39   (24)   1
Increase (decrease) in net assets derived from                
   principal transactions   (37,168)   (2,294)   186,254   1,817
Total increase (decrease) in net assets   (67,023)   (4,575)   190,332   1,799
Net assets at December 31, 2007   $ 352,697   $ 25,414   $ 1,325,896   $ 4,328

The accompanying notes are an integral part of these financial statements.

101


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING LifeStyle   ING LifeStyle
    ING LifeStyle   ING LifeStyle   Moderate   Moderate
    Growth   Growth   Growth   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 1,373,807   $ -   $ 1,239,629   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (37,086)   (46)   (23,549)   (28)
   Total realized gain (loss) on investments                
         and capital gains distributions   39,963   20   29,960   11
   Net unrealized appreciation (depreciation)                
         of investments   247,306   492   172,167   266
Net increase (decrease) in net assets from operations   250,183   466   178,578   249
Changes from principal transactions:                
   Premiums   964,919   5,693   664,943   3,717
   Surrenders and withdrawals   144,765   1,928   61,829   1,214
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (14,164)   -   (13,261)   -
   Transfers between Divisions                
         (including fixed account), net   (188)   204   (312)   -
Increase (decrease) in net assets derived from                
   principal transactions   1,095,332   7,825   713,199   4,931
Total increase (decrease) in net assets   1,345,515   8,291   891,777   5,180
Net assets at December 31, 2006   2,719,322   8,291   2,131,406   5,180
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (47,888)   (162)   (27,263)   (122)
   Total realized gain (loss) on investments                
         and capital gains distributions   90,575   453   64,587   341
   Net unrealized appreciation (depreciation)                
         of investments   (22,052)   (235)   6,214   (212)
Net increase (decrease) in net assets from operations   20,635   56   43,538   7
Changes from principal transactions:                
   Premiums   1,177,534   2,042   787,313   2,287
   Surrenders and withdrawals   (21,042)   2,028   14,453   8,836
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (22,170)   (130)   (22,819)   -
   Transfers between Divisions                
         (including fixed account), net   128   (1)   64   (2)
Increase (decrease) in net assets derived from                
   principal transactions   1,134,450   3,939   779,011   11,121
Total increase (decrease) in net assets   1,155,085   3,995   822,549   11,128
Net assets at December 31, 2007   $ 3,874,407   $ 12,286   $ 2,953,955   $ 16,308

The accompanying notes are an integral part of these financial statements.

102


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING LifeStyle   ING LifeStyle   ING Limited    
    Moderate   Moderate   Maturity Bond   ING Liquid
    Portfolio -   Portfolio -   Portfolio -   Assets Portfolio
    Service Class   Service 2 Class   Service Class   - Service Class
Net assets at January 1, 2006   $ 515,732   $ -   $ 269,644   $ 582,359
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (7,934)   (25)   4,189   (25,079)
   Total realized gain (loss) on investments                
         and capital gains distributions   15,781   71   (5,005)   -
   Net unrealized appreciation (depreciation)                
         of investments   56,088   434   5,334   -
Net increase (decrease) in net assets from operations   63,935   480   4,518   (25,079)
Changes from principal transactions:                
   Premiums   256,513   1,767   279   357,166
   Surrenders and withdrawals   73,286   5,472   (52,201)   (186,145)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (5,996)   -   (5,919)   (18,320)
   Transfers between Divisions                
         (including fixed account), net   207   (1)   (30)   136
Increase (decrease) in net assets derived from                
   principal transactions   324,010   7,238   (57,871)   152,837
Total increase (decrease) in net assets   387,945   7,718   (53,353)   127,758
Net assets at December 31, 2006   903,677   7,718   216,291   710,117
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8,456)   (92)   408   (18,376)
   Total realized gain (loss) on investments                
         and capital gains distributions   31,654   444   (2,858)   -
   Net unrealized appreciation (depreciation)                
         of investments   2,555   (178)   9,780   -
Net increase (decrease) in net assets from operations   25,753   174   7,330   (18,376)
Changes from principal transactions:                
   Premiums   283,841   592   124   494,064
   Surrenders and withdrawals   94,425   5,128   (41,957)   (116,872)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (17,481)   -   (5,358)   (20,192)
   Transfers between Divisions                
         (including fixed account), net   399   (3)   36   1,277
Increase (decrease) in net assets derived from                
   principal transactions   361,184   5,717   (47,155)   358,277
Total increase (decrease) in net assets   386,937   5,891   (39,825)   339,901
Net assets at December 31, 2007   $ 1,290,614   $ 13,609   $ 176,466   $ 1,050,018

The accompanying notes are an integral part of these financial statements.

103


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING Lord   ING Lord    
    ING Liquid   Abbett   Abbett    
    Assets Portfolio   Affiliated   Affiliated   ING MarketPro
    - Service 2   Portfolio -   Portfolio -   Portfolio -
    Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 11,307   $ 126,090   $ 2,804   $ 2,308
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (676)   (1,727)   (44)   (287)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   15,045   433   123
   Net unrealized appreciation (depreciation)                
         of investments   -   6,210   42   1,731
Net increase (decrease) in net assets from operations   (676)   19,528   431   1,567
Changes from principal transactions:                
   Premiums   5,653   11,296   506   26,454
   Surrenders and withdrawals   (830)   22   (29)   (95)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (19)   (1,310)   (25)   -
   Transfers between Divisions                
         (including fixed account), net   (5)   26   (2)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   4,799   10,034   450   26,358
Total increase (decrease) in net assets   4,123   29,562   881   27,925
Net assets at December 31, 2006   15,430   155,652   3,685   30,233
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (604)   (657)   (29)   (70)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   11,917   201   3,015
   Net unrealized appreciation (depreciation)                
         of investments   -   (7,851)   (104)   (1,760)
Net increase (decrease) in net assets from operations   (604)   3,409   68   1,185
Changes from principal transactions:                
   Premiums   612   4,042   85   4,745
   Surrenders and withdrawals   8,784   (39,694)   (379)   (35,076)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (4)   (1,409)   (29)   (1,088)
   Transfers between Divisions                
         (including fixed account), net   (5)   6   (2)   1
Increase (decrease) in net assets derived from                
   principal transactions   9,387   (37,055)   (325)   (31,418)
Total increase (decrease) in net assets   8,783   (33,646)   (257)   (30,233)
Net assets at December 31, 2007   $ 24,213   $ 122,006   $ 3,428   $ -

The accompanying notes are an integral part of these financial statements.

104


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING    
        ING   MarketStyle   ING
        MarketStyle   Moderate   MarketStyle
    ING MarketPro   Growth   Growth   Moderate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service Class   Service Class
Net assets at January 1, 2006   $ 66   $ 2,652   $ 3,206   $ 906
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (96)   (112)   (113)   (30)
   Total realized gain (loss) on investments                
         and capital gains distributions   5   25   19   4
   Net unrealized appreciation (depreciation)                
         of investments   488   721   714   172
Net increase (decrease) in net assets from operations   397   634   620   146
Changes from principal transactions:                
   Premiums   7,018   5,033   4,831   1,095
   Surrenders and withdrawals   1,246   174   52   (36)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   (1)   (1)   1
Increase (decrease) in net assets derived from                
   principal transactions   8,264   5,206   4,882   1,060
Total increase (decrease) in net assets   8,661   5,840   5,502   1,206
Net assets at December 31, 2006   8,727   8,492   8,708   2,112
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (56)   11   49   28
   Total realized gain (loss) on investments                
         and capital gains distributions   924   951   1,004   215
   Net unrealized appreciation (depreciation)                
         of investments   (488)   (733)   (763)   (175)
Net increase (decrease) in net assets from operations   380   229   290   68
Changes from principal transactions:                
   Premiums   1,054   2,190   1,987   764
   Surrenders and withdrawals   (10,162)   (10,867)   (10,941)   (2,941)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (45)   (43)   (3)
   Transfers between Divisions                
         (including fixed account), net   1   1   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (9,107)   (8,721)   (8,998)   (2,180)
Total increase (decrease) in net assets   (8,727)   (8,492)   (8,708)   (2,112)
Net assets at December 31, 2007   $ -   $ -   $ -   $ -

The accompanying notes are an integral part of these financial statements.

105


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING Marsico    
    ING Marsico   ING Marsico   International   ING MFS Total
    Growth   Growth   Opportunities   Return
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class
Net assets at January 1, 2006   $ 818,414   $ 22,546   $ 123,938   $ 1,266,332
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (15,094)   (575)   (3,384)   4,022
   Total realized gain (loss) on investments                
         and capital gains distributions   48,809   693   6,377   67,865
   Net unrealized appreciation (depreciation)                
         of investments   (14,354)   376   26,050   41,708
Net increase (decrease) in net assets from operations   19,361   494   29,043   113,595
Changes from principal transactions:                
   Premiums   43,046   3,560   28,713   62,555
   Surrenders and withdrawals   (134,505)   (1,708)   (1,226)   (193,155)
   Cost of insurance and administrative charges   (14,115)   (101)   -   -
   Benefit payments   -   -   (1,234)   (21,586)
   Transfers between Divisions                
         (including fixed account), net   64   (7)   (14)   29
Increase (decrease) in net assets derived from                
   principal transactions   (105,510)   1,744   26,239   (152,157)
Total increase (decrease) in net assets   (86,149)   2,238   55,282   (38,562)
Net assets at December 31, 2006   732,265   24,784   179,220   1,227,770
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (14,711)   (632)   (2,718)   9,168
   Total realized gain (loss) on investments                
         and capital gains distributions   59,940   1,091   25,222   83,426
   Net unrealized appreciation (depreciation)                
         of investments   36,011   2,297   11,924   (66,389)
Net increase (decrease) in net assets from operations   81,240   2,756   34,428   26,205
Changes from principal transactions:                
   Premiums   44,055   603   44,830   56,305
   Surrenders and withdrawals   (84,479)   (1,496)   38,034   (173,300)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (15,477)   (196)   (1,566)   (22,415)
   Transfers between Divisions                
         (including fixed account), net   590   (5)   10   216
Increase (decrease) in net assets derived from                
   principal transactions   (55,311)   (1,094)   81,308   (139,194)
Total increase (decrease) in net assets   25,929   1,662   115,736   (112,989)
Net assets at December 31, 2007   $ 758,194   $ 26,446   $ 294,956   $ 1,114,781

The accompanying notes are an integral part of these financial statements.

106


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            ING   ING
    ING MFS Total   ING MFS   Oppenheimer   Oppenheimer
    Return   Utilities   Main Street   Main Street
    Portfolio -   Portfolio -   Portfolio® -   Portfolio® -
    Service 2 Class   Service Class   Service Class   Service 2 Class
Net assets at January 1, 2006   $ 48,425   $ 151,085   $ 447,401   $ 4,350
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (106)   (3,920)   (3,651)   (67)
   Total realized gain (loss) on investments                
         and capital gains distributions   3,224   4,033   10,318   120
   Net unrealized appreciation (depreciation)                
         of investments   1,306   48,519   45,385   493
Net increase (decrease) in net assets from operations   4,424   48,632   52,052   546
Changes from principal transactions:                
   Premiums   3,789   39,170   13,712   459
   Surrenders and withdrawals   (3,270)   28,264   (67,328)   (171)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (570)   (2,155)   (10,127)   (25)
   Transfers between Divisions                
         (including fixed account), net   (11)   (14)   (22)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   (62)   65,265   (63,765)   262
Total increase (decrease) in net assets   4,362   113,897   (11,713)   808
Net assets at December 31, 2006   52,787   264,982   435,688   5,158
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   177   (5,724)   (3,928)   (79)
   Total realized gain (loss) on investments                
         and capital gains distributions   3,914   35,665   35,251   267
   Net unrealized appreciation (depreciation)                
         of investments   (3,319)   45,230   (19,974)   (83)
Net increase (decrease) in net assets from operations   772   75,171   11,349   105
Changes from principal transactions:                
   Premiums   848   92,266   13,517   151
   Surrenders and withdrawals   (4,733)   69,950   (72,242)   (551)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (299)   (2,711)   (9,061)   -
   Transfers between Divisions                
         (including fixed account), net   (9)   46   53   (2)
Increase (decrease) in net assets derived from                
   principal transactions   (4,193)   159,551   (67,733)   (402)
Total increase (decrease) in net assets   (3,421)   234,722   (56,384)   (297)
Net assets at December 31, 2007   $ 49,366   $ 499,704   $ 379,304   $ 4,861

The accompanying notes are an integral part of these financial statements.

107


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING PIMCO   ING PIMCO   ING PIMCO    
    Core Bond   Core Bond   High Yield   ING Pioneer
    Portfolio -   Portfolio -   Portfolio -   Fund Portfolio -
    Service Class   Service 2 Class   Service Class   Service Class
Net assets at January 1, 2006   $ 619,526   $ 35,739   $ 624,247   $ 82,253
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   2,923   61   28,652   (1,873)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,524   (10)   8,071   1,147
   Net unrealized appreciation (depreciation)                
         of investments   8,390   662   4,784   12,451
Net increase (decrease) in net assets from operations   13,837   713   41,507   11,725
Changes from principal transactions:                
   Premiums   49,773   3,440   61,412   8,838
   Surrenders and withdrawals   (36,819)   2,236   (68,454)   (3,989)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (17,204)   (151)   (9,486)   (541)
   Transfers between Divisions                
         (including fixed account), net   46   (7)   (24)   (11)
Increase (decrease) in net assets derived from                
   principal transactions   (4,204)   5,518   (16,552)   4,297
Total increase (decrease) in net assets   9,633   6,231   24,955   16,022
Net assets at December 31, 2006   629,159   41,970   649,202   98,275
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   7,855   404   28,929   (1,171)
   Total realized gain (loss) on investments                
         and capital gains distributions   3,259   120   4,282   6,641
   Net unrealized appreciation (depreciation)                
         of investments   39,023   2,173   (30,644)   (2,725)
Net increase (decrease) in net assets from operations   50,137   2,697   2,567   2,745
Changes from principal transactions:                
   Premiums   210,870   438   42,149   10,637
   Surrenders and withdrawals   83,660   3,132   (111,114)   (20,692)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (10,536)   (569)   (8,402)   (1,194)
   Transfers between Divisions                
         (including fixed account), net   39   (9)   105   1
Increase (decrease) in net assets derived from                
   principal transactions   284,033   2,992   (77,262)   (11,248)
Total increase (decrease) in net assets   334,170   5,689   (74,695)   (8,503)
Net assets at December 31, 2007   $ 963,329   $ 47,659   $ 574,507   $ 89,772

The accompanying notes are an integral part of these financial statements.

108


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING T. Rowe   ING T. Rowe   ING T. Rowe
    ING Pioneer   Price Capital   Price Capital   Price Equity
    Mid Cap Value   Appreciation   Appreciation   Income
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 592,996   $ 2,239,487   $ 91,512   $ 940,116
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (12,410)   (21,753)   (1,364)   (7,215)
   Total realized gain (loss) on investments                
         and capital gains distributions   5,572   186,248   8,352   59,652
   Net unrealized appreciation (depreciation)                
         of investments   63,540   115,365   4,726   97,107
Net increase (decrease) in net assets from operations   56,702   279,860   11,714   149,544
Changes from principal transactions:                
   Premiums   66,523   317,506   12,711   56,442
   Surrenders and withdrawals   (82,910)   (220,251)   157   (107,600)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (5,560)   (29,000)   (461)   (12,945)
   Transfers between Divisions                
         (including fixed account), net   (89)   (79)   (26)   (69)
Increase (decrease) in net assets derived from                
   principal transactions   (22,036)   68,176   12,381   (64,172)
Total increase (decrease) in net assets   34,666   348,036   24,095   85,372
Net assets at December 31, 2006   627,662   2,587,523   115,607   1,025,488
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (12,046)   (9,555)   (946)   (7,686)
   Total realized gain (loss) on investments                
         and capital gains distributions   44,941   309,725   14,745   74,008
   Net unrealized appreciation (depreciation)                
         of investments   (13,818)   (245,301)   (11,696)   (55,478)
Net increase (decrease) in net assets from operations   19,077   54,869   2,103   10,844
Changes from principal transactions:                
   Premiums   70,735   353,350   1,689   65,288
   Surrenders and withdrawals   (63,793)   (257,732)   (7,044)   (143,016)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (4,768)   (31,204)   (519)   (13,286)
   Transfers between Divisions                
         (including fixed account), net   (28)   68   (25)   186
Increase (decrease) in net assets derived from                
   principal transactions   2,146   64,482   (5,899)   (90,828)
Total increase (decrease) in net assets   21,223   119,351   (3,796)   (79,984)
Net assets at December 31, 2007   $ 648,885   $ 2,706,874   $ 111,811   $ 945,504

The accompanying notes are an integral part of these financial statements.

109


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING T. Rowe            
    Price Equity   ING Templeton   ING Templeton   ING UBS U.S.
    Income   Global Growth   Global Growth   Allocation
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 31,279   $ 373,570   $ 6,468   $ 115,813
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (379)   (4,323)   (115)   (784)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,418   51,562   1,068   3,916
   Net unrealized appreciation (depreciation)                
         of investments   3,010   25,931   347   5,580
Net increase (decrease) in net assets from operations   5,049   73,170   1,300   8,712
Changes from principal transactions:                
   Premiums   2,158   43,010   759   1,941
   Surrenders and withdrawals   (1,885)   (16,674)   71   (20,908)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (150)   (6,891)   (120)   (1,825)
   Transfers between Divisions                
         (including fixed account), net   (7)   (18)   1   (10)
Increase (decrease) in net assets derived from                
   principal transactions   116   19,427   711   (20,802)
Total increase (decrease) in net assets   5,165   92,597   2,011   (12,090)
Net assets at December 31, 2006   36,444   466,167   8,479   103,723
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (418)   (4,928)   (138)   (105)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,495   27,223   488   12,041
   Net unrealized appreciation (depreciation)                
         of investments   (1,826)   (20,872)   (368)   (11,739)
Net increase (decrease) in net assets from operations   251   1,423   (18)   197
Changes from principal transactions:                
   Premiums   595   54,677   383   36
   Surrenders and withdrawals   (2,327)   (68,290)   (666)   (18,225)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (246)   (6,221)   (6)   (1,241)
   Transfers between Divisions                
         (including fixed account), net   (3)   316   (3)   (11)
Increase (decrease) in net assets derived from                
   principal transactions   (1,981)   (19,518)   (292)   (19,441)
Total increase (decrease) in net assets   (1,730)   (18,095)   (310)   (19,244)
Net assets at December 31, 2007   $ 34,714   $ 448,072   $ 8,169   $ 84,479

The accompanying notes are an integral part of these financial statements.

110


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING Van   ING Van   ING Van
    ING UBS U.S.   Kampen   Kampen   Kampen Global
    Allocation   Capital Growth Capital Growth     Franchise
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service 2 Class   Service Class   Service 2 Class   Service Class
Net assets at January 1, 2006   $ 4,708   $ 60,887   $ 12,815   $ 213,710
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (61)   (1,270)   (321)   (1,633)
   Total realized gain (loss) on investments                
         and capital gains distributions   133   6,346   905   16,567
   Net unrealized appreciation (depreciation)                
         of investments   341   (4,210)   (385)   28,719
Net increase (decrease) in net assets from operations   413   866   199   43,653
Changes from principal transactions:                
   Premiums   679   7,338   1,207   44,943
   Surrenders and withdrawals   (396)   (12,388)   (672)   7,409
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (70)   (338)   (143)   (1,504)
   Transfers between Divisions                
         (including fixed account), net   (1)   (8)   (1)   (33)
Increase (decrease) in net assets derived from                
   principal transactions   212   (5,396)   391   50,815
Total increase (decrease) in net assets   625   (4,530)   590   94,468
Net assets at December 31, 2006   5,333   56,357   13,405   308,178
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (32)   (1,295)   (345)   (7,821)
   Total realized gain (loss) on investments                
         and capital gains distributions   553   6,110   1,126   32,575
   Net unrealized appreciation (depreciation)                
         of investments   (539)   4,882   1,534   (2,719)
Net increase (decrease) in net assets from operations   (18)   9,697   2,315   22,035
Changes from principal transactions:                
   Premiums   (2)   1,552   121   57,919
   Surrenders and withdrawals   (738)   (12,667)   (1,384)   (45,318)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (698)   -   (3,178)
   Transfers between Divisions                
         (including fixed account), net   (1)   (8)   (2)   (5)
Increase (decrease) in net assets derived from                
   principal transactions   (741)   (11,821)   (1,265)   9,418
Total increase (decrease) in net assets   (759)   (2,124)   1,050   31,453
Net assets at December 31, 2007   $ 4,574   $ 54,233   $ 14,455   $ 339,631

 

The accompanying notes are an integral part of these financial statements.

111


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING Van   ING Van    
    ING Van   Kampen   Kampen    
    Kampen Global   Growth and   Growth and   ING Van
    Franchise   Income   Income   Kampen Real
    Portfolio -   Portfolio -   Portfolio -   Estate Portfolio
    Service 2 Class   Service Class   Service 2 Class   - Service Class
Net assets at January 1, 2006   $ 66,237   $ 791,655   $ 70,383   $ 683,995
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (592)   (6,091)   (1,019)   (7,896)
   Total realized gain (loss) on investments                
         and capital gains distributions   4,789   82,064   8,700   97,862
   Net unrealized appreciation (depreciation)                
         of investments   8,492   29,973   1,513   151,765
Net increase (decrease) in net assets from operations   12,689   105,946   9,194   241,731
Changes from principal transactions:                
   Premiums   10,729   44,176   5,889   118,102
   Surrenders and withdrawals   (5,116)   (73,642)   (4,263)   (65,353)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (474)   (16,693)   (591)   (8,031)
   Transfers between Divisions                
         (including fixed account), net   (19)   (57)   (18)   (42)
Increase (decrease) in net assets derived from                
   principal transactions   5,120   (46,216)   1,017   44,676
Total increase (decrease) in net assets   17,809   59,730   10,211   286,407
Net assets at December 31, 2006   84,046   851,385   80,594   970,402
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2,153)   (3,783)   (881)   (9,042)
   Total realized gain (loss) on investments                
         and capital gains distributions   5,461   72,861   7,511   250,976
   Net unrealized appreciation (depreciation)                
         of investments   2,458   (61,555)   (6,569)   (393,403)
Net increase (decrease) in net assets from operations   5,766   7,523   61   (151,469)
Changes from principal transactions:                
   Premiums   1,827   35,284   1,121   85,266
   Surrenders and withdrawals   (4,385)   (139,852)   (4,320)   (317,355)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (438)   (15,177)   (385)   (8,036)
   Transfers between Divisions                
         (including fixed account), net   (22)   42   24   26
Increase (decrease) in net assets derived from                
   principal transactions   (3,018)   (119,703)   (3,560)   (240,099)
Total increase (decrease) in net assets   2,748   (112,180)   (3,499)   (391,568)
Net assets at December 31, 2007   $ 86,794   $ 739,205   $ 77,095   $ 578,834

The accompanying notes are an integral part of these financial statements.

112


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
            ING VP Index    
    ING Van   ING VP Index   Plus   ING Wells
    Kampen Real   Plus   International   Fargo
    Estate Portfolio   International   Equity Portfolio   Disciplined
    - Service 2   Equity Portfolio   - Service 2   Value Portfolio
    Class   - Service Class   Class   - Service Class
Net assets at January 1, 2006   $ 28,990   $ 240   $ -   $ 277,690
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (443)   56   (4)   (3,468)
   Total realized gain (loss) on investments                
         and capital gains distributions   4,119   870   23   19,094
   Net unrealized appreciation (depreciation)                
         of investments   6,615   1,731   52   17,884
Net increase (decrease) in net assets from operations   10,291   2,657   71   33,510
Changes from principal transactions:                
   Premiums   4,101   10,579   403   8,393
   Surrenders and withdrawals   (2,078)   19,170   215   (38,231)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (313)   (81)   -   (6,062)
   Transfers between Divisions                
         (including fixed account), net   (10)   7   (1)   (32)
Increase (decrease) in net assets derived from                
   principal transactions   1,700   29,675   617   (35,932)
Total increase (decrease) in net assets   11,991   32,332   688   (2,422)
Net assets at December 31, 2006   40,981   32,572   688   275,268
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (558)   (963)   (23)   (2,158)
   Total realized gain (loss) on investments                
         and capital gains distributions   6,608   4,798   72   28,889
   Net unrealized appreciation (depreciation)                
         of investments   (13,709)   (280)   (5)   (37,758)
Net increase (decrease) in net assets from operations   (7,659)   3,555   44   (11,027)
Changes from principal transactions:                
   Premiums   823   9,158   40   2,680
   Surrenders and withdrawals   (3,388)   (4,106)   87   (52,671)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (178)   (178)   (59)   (6,380)
   Transfers between Divisions                
         (including fixed account), net   (10)   28   -   56
Increase (decrease) in net assets derived from                
   principal transactions   (2,753)   4,902   68   (56,315)
Total increase (decrease) in net assets   (10,412)   8,457   112   (67,342)
Net assets at December 31, 2007   $ 30,569   $ 41,029   $ 800   $ 207,926

The accompanying notes are an integral part of these financial statements.

113


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
    ING Wells            
    Fargo   ING Wells   ING Wells    
    Disciplined   Fargo Small   Fargo Small    
    Value Portfolio   Cap Disciplined   Cap Disciplined   ING Diversified
    - Service 2   Portfolio -   Portfolio -   International
    Class   Service Class   Service 2 Class   Fund - Class R
Net assets at January 1, 2006   $ 4,007   $ 71   $ -   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (84)   (182)   (11)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   177   662   36   -
   Net unrealized appreciation (depreciation)                
         of investments   417   989   62   -
Net increase (decrease) in net assets from operations   510   1,469   87   -
Changes from principal transactions:                
   Premiums   358   7,962   220   76
   Surrenders and withdrawals   (49)   15,210   1,007   -
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (90)   (97)   -   -
   Transfers between Divisions                
         (including fixed account), net   1   (1)   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   220   23,074   1,226   76
Total increase (decrease) in net assets   730   24,543   1,313   76
Net assets at December 31, 2006   4,737   24,614   1,313   76
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (73)   (478)   (18)   1
   Total realized gain (loss) on investments                
         and capital gains distributions   201   1,287   53   16
   Net unrealized appreciation (depreciation)                
         of investments   (402)   (1,634)   (86)   20
Net increase (decrease) in net assets from operations   (274)   (825)   (51)   37
Changes from principal transactions:                
   Premiums   52   3,124   4   388
   Surrenders and withdrawals   (362)   (12,520)   (624)   (104)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (21)   (94)   -   -
   Transfers between Divisions                
         (including fixed account), net   -   11   (1)   1
Increase (decrease) in net assets derived from                
   principal transactions   (331)   (9,479)   (621)   285
Total increase (decrease) in net assets   (605)   (10,304)   (672)   322
Net assets at December 31, 2007   $ 4,132   $ 14,310   $ 641   $ 398

The accompanying notes are an integral part of these financial statements.

114


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
    ING American                   ING American
    Century Large   ING American   ING American   Century Small-
    Company Value   Century Select   Century Select   Mid Cap Value
    Portfolio -   Portfolio -   Portfolio -       Portfolio -
    Service Class   Initial Class   Service Class   Service Class
Net assets at January 1, 2006   $ 681   $ 534   $ 59   $ 483
Increase (decrease) in net assets                            
Operations:                            
   Net investment income (loss)   (5)       2       -       (5)
   Total realized gain (loss) on investments                            
         and capital gains distributions   54       3       -       33
   Net unrealized appreciation (depreciation)                            
         of investments   67       (23)       (1)       51
Net increase (decrease) in net assets from operations   116       (18)       (1)       79
Changes from principal transactions:                            
   Premiums   131       -       116       189
   Surrenders and withdrawals   (153)       (123)       -       (140)
   Cost of insurance and administrative charges   -       -       -       -
   Benefit payments   -       (4)       -       -
   Transfers between Divisions                            
         (including fixed account), net   -       (1)       -       -
Increase (decrease) in net assets derived from                            
   principal transactions   (22)       (128)       116       49
Total increase (decrease) in net assets   94       (146)       115       128
Net assets at December 31, 2006   775       388       174       611
Increase (decrease) in net assets                            
Operations:                            
   Net investment income (loss)   3       1       -       (3)
   Total realized gain (loss) on investments                            
         and capital gains distributions   84       47       15       100
   Net unrealized appreciation (depreciation)                            
         of investments   (100)       (22)       (1)       (116)
Net increase (decrease) in net assets from operations   (13)       26       14       (19)
Changes from principal transactions:                            
   Premiums   57       -       1       170
   Surrenders and withdrawals   (291)       (415)       (188)       (243)
   Cost of insurance and administrative charges   -       -       -       -
   Benefit payments   -       -       -       -
   Transfers between Divisions                            
         (including fixed account), net   (1)       1       (1)       -
Increase (decrease) in net assets derived from                            
   principal transactions   (235)       (414)       (188)       (73)
Total increase (decrease) in net assets   (248)       (388)       (174)       (92)
Net assets at December 31, 2007   $ 527   $ -   $ -   $ 519
The accompanying notes are an integral part of these financial statements.
115


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
    ING Baron   ING Columbia       ING    
    Small Cap   Small Cap   ING Davis New   Fundamental
    Growth   Value II   York Venture   Research
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Initial Class
Net assets at January 1, 2006   $ 66,027   $ -   $ 2,221   $ -
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   (2,424)       (522)   (930)       (3)
   Total realized gain (loss) on investments                        
         and capital gains distributions   3,145       (179)   3,611       1
   Net unrealized appreciation (depreciation)                        
         of investments   11,324       4,129   3,975       13
Net increase (decrease) in net assets from operations   12,045       3,428   6,656       11
Changes from principal transactions:                        
   Premiums   59,917       26,262   48,301       4
   Surrenders and withdrawals   10,870       41,968   35,237       337
   Cost of insurance and administrative charges   -       -   -       -
   Benefit payments   (946)       (144)   (319)       -
   Transfers between Divisions                        
         (including fixed account), net   (15)       (3)   16       5
Increase (decrease) in net assets derived from                        
   principal transactions   69,826       68,083   83,235       346
Total increase (decrease) in net assets   81,871       71,511   89,891       357
Net assets at December 31, 2006   147,898       71,511   92,112       357
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   (4,214)       (2,396)   (2,583)       1
   Total realized gain (loss) on investments                        
         and capital gains distributions   6,003       2,279   1,339       28
   Net unrealized appreciation (depreciation)                        
         of investments   2,621       (2,362)   1,618       (13)
Net increase (decrease) in net assets from operations   4,410       (2,479)   374       16
Changes from principal transactions:                        
   Premiums   62,220       54,681   72,963       1
   Surrenders and withdrawals   27,029       20,848   18,182       (373)
   Cost of insurance and administrative charges   -       -   -       -
   Benefit payments   (913)       (496)   (767)       -
   Transfers between Divisions                        
         (including fixed account), net   (14)       33   8       (1)
Increase (decrease) in net assets derived from                        
   principal transactions   88,322       75,066   90,386       (373)
Total increase (decrease) in net assets   92,732       72,587   90,760       (357)
Net assets at December 31, 2007   $ 240,630   $ 144,098   $ 182,872   $ -

The accompanying notes are an integral part of these financial statements.

116


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
    ING   ING Goldman            
    Fundamental   Sachs® Capital   ING JPMorgan   ING JPMorgan
    Research   Growth   International   Mid Cap Value
    Portfolio -   Portfolio -   Portfolio -       Portfolio -
    Service Class   Service Class   Service Class   Service Class
Net assets at January 1, 2006   $ 772   $ 12   $ 93,077   $ 24,632
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (21)   -   (2,588)       (419)
   Total realized gain (loss) on investments                    
         and capital gains distributions   41   -   5,411       896
   Net unrealized appreciation (depreciation)                    
         of investments   60   3   18,009       2,833
Net increase (decrease) in net assets from operations   80   3   20,832       3,310
Changes from principal transactions:                    
   Premiums   159   29   24,190       2,131
   Surrenders and withdrawals   (12)   9   14,970       (3,892)
   Cost of insurance and administrative charges   -   -   -       -
   Benefit payments   (5)   -   (1,097)       (349)
   Transfers between Divisions                    
         (including fixed account), net   -   (1)   (11)       (3)
Increase (decrease) in net assets derived from                    
   principal transactions   142   37   38,052       (2,113)
Total increase (decrease) in net assets   222   40   58,884       1,197
Net assets at December 31, 2006   994   52   151,961       25,829
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (7)   1   (830)       (292)
   Total realized gain (loss) on investments                    
         and capital gains distributions   109   4   14,517       2,445
   Net unrealized appreciation (depreciation)                    
         of investments   (81)   (4)   (2,554)       (1,909)
Net increase (decrease) in net assets from operations   21   1   11,133       244
Changes from principal transactions:                    
   Premiums   13   -   27,041       2,603
   Surrenders and withdrawals   (1,021)   (53)   (9,472)       (5,089)
   Cost of insurance and administrative charges   -   -   -       -
   Benefit payments   (8)   -   (1,271)       (419)
   Transfers between Divisions                    
         (including fixed account), net   1   -   (16)       (3)
Increase (decrease) in net assets derived from                    
   principal transactions   (1,015)   (53)   16,282       (2,908)
Total increase (decrease) in net assets   (994)   (52)   27,415       (2,664)
Net assets at December 31, 2007   $ -   $ -   $ 179,376   $ 23,165
The accompanying notes are an integral part of these financial statements.
117


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
    ING Legg            
    Mason Partners   ING Neuberger   ING Neuberger    
    Aggressive   Berman   Berman   ING OpCap
    Growth   Partners   Regency   Balanced Value
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class
Net assets at January 1, 2006   $ 154,616   $ -   $ -   $ 995
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (3,809)   (193)   (12)   1
   Total realized gain (loss) on investments                
         and capital gains distributions   3,513   164   26   72
   Net unrealized appreciation (depreciation)                
         of investments   11,976   (1,075)   168   9
Net increase (decrease) in net assets from operations   11,680   (1,104)   182   82
Changes from principal transactions:                
   Premiums   21,365   1,658   1,591   221
   Surrenders and withdrawals   (19,537)   174,461   1,341   (567)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,297)   (214)   -   -
   Transfers between Divisions                
         (including fixed account), net   18   (1)   (2)   -
Increase (decrease) in net assets derived from                
   principal transactions   549   175,904   2,930   (346)
Total increase (decrease) in net assets   12,229   174,800   3,112   (264)
Net assets at December 31, 2006   166,845   174,800   3,112   731
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (3,875)   (2,783)   (111)   2
   Total realized gain (loss) on investments                
         and capital gains distributions   6,867   8,632   582   105
   Net unrealized appreciation (depreciation)                
         of investments   (9,689)   4,985   (905)   (135)
Net increase (decrease) in net assets from operations   (6,697)   10,834   (434)   (28)
Changes from principal transactions:                
   Premiums   12,492   777   5,334   194
   Surrenders and withdrawals   (18,991)   (32,997)   4,922   (273)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,454)   (4,557)   (54)   -
   Transfers between Divisions                
         (including fixed account), net   4   26   2   -
Increase (decrease) in net assets derived from                
   principal transactions   (7,949)   (36,751)   10,204   (79)
Total increase (decrease) in net assets   (14,646)   (25,917)   9,770   (107)
Net assets at December 31, 2007   $ 152,199   $ 148,883   $ 12,882   $ 624

The accompanying notes are an integral part of these financial statements.

118


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
            ING    
            Oppenheimer    
    ING   ING   Strategic   ING PIMCO
    Oppenheimer   Oppenheimer   Income   Total Return
    Global Portfolio   Global Portfolio   Portfolio -   Portfolio -
    - Initial Class   - Service Class   Service Class   Service Class
Net assets at January 1, 2006   $ 18,307   $ 32,615   $ 3,093   $ 2,776
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (218)   (1,443)       (29)   23
   Total realized gain (loss) on investments                    
         and capital gains distributions   867   775       17   14
   Net unrealized appreciation (depreciation)                    
         of investments   1,950   11,458       277   47
Net increase (decrease) in net assets from operations   2,599   10,790       265   84
Changes from principal transactions:                    
   Premiums   9   45,480       1,086   735
   Surrenders and withdrawals   (3,905)   20,096       (279)   (617)
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   (74)   (274)       -   6
   Transfers between Divisions                    
         (including fixed account), net   (2)   91       -   (2)
Increase (decrease) in net assets derived from                    
   principal transactions   (3,972)   65,393       807   122
Total increase (decrease) in net assets   (1,373)   76,183       1,072   206
Net assets at December 31, 2006   16,934   108,798       4,165   2,982
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (47)   (1,436)       249   90
   Total realized gain (loss) on investments                    
         and capital gains distributions   1,747   8,180       37   20
   Net unrealized appreciation (depreciation)                    
         of investments   (842)   (2,887)       208   207
Net increase (decrease) in net assets from operations   858   3,857       494   317
Changes from principal transactions:                    
   Premiums   3   43,187       3,358   1,184
   Surrenders and withdrawals   (3,488)   5,573       2,046   262
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   -   (1,381)       (17)                            (1)
   Transfers between Divisions                    
         (including fixed account), net   -   2       (1)   -
Increase (decrease) in net assets derived from                    
   principal transactions   (3,485)   47,381       5,386   1,445
Total increase (decrease) in net assets   (2,627)   51,238       5,880   1,762
Net assets at December 31, 2007   $ 14,307   $ 160,036   $ 10,045   $ 4,744

The accompanying notes are an integral part of these financial statements.

119


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006

(Dollars in thousands)

 

 

    ING Solution   ING Solution   ING Solution   ING Solution
    2015 Portfolio -   2025 Portfolio -   2035 Portfolio -   2045 Portfolio -
    Service Class   Service Class   Service Class   Service Class
Net assets at January 1, 2006   $ 363   $ 47   $ 19   $ 5
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   (13)       (5)       (6)   (1)
   Total realized gain (loss) on investments                        
         and capital gains distributions   21       2       (6)   -
   Net unrealized appreciation (depreciation)                        
         of investments   157       93       116   18
Net increase (decrease) in net assets from operations   165       90       104   17
Changes from principal transactions:                        
   Premiums   2,682       1,949       1,471   268
   Surrenders and withdrawals   51       442       (10)   21
   Cost of insurance and administrative charges   -       -       -   -
   Benefit payments   -       -       -   -
   Transfers between Divisions                        
         (including fixed account), net   1       (1)       (1)   1
Increase (decrease) in net assets derived from                        
   principal transactions   2,734       2,390       1,460   290
Total increase (decrease) in net assets   2,899       2,480       1,564   307
Net assets at December 31, 2006   3,262       2,527       1,583   312
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   (47)       (41)       (39)   (6)
   Total realized gain (loss) on investments                        
         and capital gains distributions   110       94       243   40
   Net unrealized appreciation (depreciation)                        
         of investments   27       32       (86)   (11)
Net increase (decrease) in net assets from operations   90       85       118   23
Changes from principal transactions:                        
   Premiums   6,126       4,078       7,364   682
   Surrenders and withdrawals   (188)       (182)       (1,312)   118
   Cost of insurance and administrative charges   -       -       -   -
   Benefit payments   -       -       -   -
   Transfers between Divisions                        
         (including fixed account), net   -       -       -   -
Increase (decrease) in net assets derived from                        
   principal transactions   5,938       3,896       6,052   800
Total increase (decrease) in net assets   6,028       3,981       6,170   823
Net assets at December 31, 2007   $ 9,290   $ 6,508   $ 7,753   $ 1,135

The accompanying notes are an integral part of these financial statements.

120


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006

(Dollars in thousands)

 

 

        ING T. Rowe            
        Price            
    ING Solution   Diversified Mid   ING T. Rowe   ING Templeton
    Income   Cap Growth   Price Growth   Foreign Equity
    Portfolio -   Portfolio -   Equity Portfolio   Portfolio -
    Service Class   Service Class   - Service Class   Service Class
Net assets at January 1, 2006   $ -   $ 729   $ 3,308   $ -
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (2)   (14)       (32)   104
   Total realized gain (loss) on investments                    
         and capital gains distributions   3   60       197   43
   Net unrealized appreciation (depreciation)                    
         of investments   25   64       255   1,998
Net increase (decrease) in net assets from operations   26   110       420   2,145
Changes from principal transactions:                    
   Premiums   689   1,233       1,400   9,871
   Surrenders and withdrawals   (149)   (42)       (839)   13,206
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   -   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   -   -       (1)   4
Increase (decrease) in net assets derived from                    
   principal transactions   540   1,191       560   23,081
Total increase (decrease) in net assets   566   1,301       980   25,226
Net assets at December 31, 2006   566   2,030       4,288   25,226
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (8)   (27)       (237)   (626)
   Total realized gain (loss) on investments                    
         and capital gains distributions   13   322       1,461   5,650
   Net unrealized appreciation (depreciation)                    
         of investments   76   (52)       (982)   160
Net increase (decrease) in net assets from operations   81   243       242   5,184
Changes from principal transactions:                    
   Premiums   3,530   1,353       12,298   40,646
   Surrenders and withdrawals   481   (399)       18,993   39,975
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   -   (11)       -   (477)
   Transfers between Divisions                    
         (including fixed account), net   (1)   (1)       2   25
Increase (decrease) in net assets derived from                    
   principal transactions   4,010   942       31,293   80,169
Total increase (decrease) in net assets   4,091   1,185       31,535   85,353
Net assets at December 31, 2007   $ 4,657   $ 3,215   $ 35,823   $ 110,579

The accompanying notes are an integral part of these financial statements.

121


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
                    ING UBS U.S.
                ING UBS U.S.   Small Cap
    ING Thornburg   ING Thornburg   Large Cap   Growth
    Value Portfolio   Value Portfolio   Equity Portfolio   Portfolio -
    - Initial Class   - Service Class   - Service Class   Service Class
Net assets at January 1, 2006   $ 3,383   $ 277   $ 7,228   $ -
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (42)       (29)   (164)   (19)
   Total realized gain (loss) on investments                    
         and capital gains distributions   129       220   741   106
   Net unrealized appreciation (depreciation)                    
         of investments   356       175   1,313   (79)
Net increase (decrease) in net assets from operations   443       366   1,890   8
Changes from principal transactions:                    
   Premiums   6       1,554   4,189   1,080
   Surrenders and withdrawals   (495)       4,596   9,437   3,916
   Cost of insurance and administrative charges   -       -   -   -
   Benefit payments   (13)       -   (132)   -
   Transfers between Divisions                    
         (including fixed account), net   -       1   (1)   -
Increase (decrease) in net assets derived from                    
   principal transactions   (502)       6,151   13,493   4,996
Total increase (decrease) in net assets   (59)       6,517   15,383   5,004
Net assets at December 31, 2006   3,324       6,794   22,611   5,004
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (38)       (275)   (293)   (104)
   Total realized gain (loss) on investments                    
         and capital gains distributions   304       1,028   1,645   364
   Net unrealized appreciation (depreciation)                    
         of investments   (91)       214   (1,277)   (103)
Net increase (decrease) in net assets from operations   175       967   75   157
Changes from principal transactions:                    
   Premiums   7       3,704   1,885   777
   Surrenders and withdrawals   (861)       2,060   (10,390)   (3,351)
   Cost of insurance and administrative charges   -       -   -   -
   Benefit payments   (11)       (63)   (77)   (33)
   Transfers between Divisions                    
         (including fixed account), net   (1)       (2)   -   2
Increase (decrease) in net assets derived from                    
   principal transactions   (866)       5,699   (8,582)   (2,605)
Total increase (decrease) in net assets   (691)       6,666   (8,507)   (2,448)
Net assets at December 31, 2007   $ 2,633   $ 13,460   $ 14,104   $ 2,556

The accompanying notes are an integral part of these financial statements.

122


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)
                  ING VP
    ING Van   ING Van   ING Van   Strategic
    Kampen   Kampen Equity   Kampen Equity     Allocation
    Comstock   and Income   and Income   Conservative
    Portfolio -   Portfolio -   Portfolio -   Portfolio - Class
    Service Class   Initial Class   Service Class   S
Net assets at January 1, 2006   $ 168,923   $ 4,151   $ 34,098   $ 118
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (2,943)   (183)       147   -
   Total realized gain (loss) on investments                    
         and capital gains distributions   14,132   205       2,479   11
   Net unrealized appreciation (depreciation)                    
         of investments   13,498   189       2,922   25
Net increase (decrease) in net assets from operations   24,687   211       5,548   36
Changes from principal transactions:                    
   Premiums   34,263   (2,100)       20,490   (530)
   Surrenders and withdrawals   (7,353)   2,024       1,271   1,091
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   (1,196)   (361)       (10)   -
   Transfers between Divisions                    
         (including fixed account), net   -   (12)       -   2
Increase (decrease) in net assets derived from                    
   principal transactions   25,714   (449)       21,751   563
Total increase (decrease) in net assets   50,401   (238)       27,299   599
Net assets at December 31, 2006   219,324   3,913       61,397   717
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (2,449)   (211)       413   2
   Total realized gain (loss) on investments                    
         and capital gains distributions   11,466   174       2,687   24
   Net unrealized appreciation (depreciation)                    
         of investments   (19,509)   (133)       (2,862)   4
Net increase (decrease) in net assets from operations   (10,492)   (170)       238   30
Changes from principal transactions:                    
   Premiums   25,028   (22,891)       56,424   2,270
   Surrenders and withdrawals   (9,958)   23,083       (15,742)   (1,569)
   Cost of insurance and administrative charges   -   -       -   -
   Benefit payments   (1,918)   (402)       (205)   (3)
   Transfers between Divisions                    
         (including fixed account), net   -   9       1   -
Increase (decrease) in net assets derived from                    
   principal transactions   13,152   (201)       40,478   698
Total increase (decrease) in net assets   2,660   (371)       40,716   728
Net assets at December 31, 2007   $ 221,984   $ 3,542   $ 102,113   $ 1,445

 

The accompanying notes are an integral part of these financial statements.

123


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006

(Dollars in thousands)

 

    ING VP   ING VP        
    Strategic   Strategic   ING VP   ING VP
    Allocation   Allocation   Growth and   Growth and
    Growth   Moderate   Income   Income
    Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    S   S   I   S
Net assets at January 1, 2006   $ 29   $ 362   $ -   $ 2,431
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1)   -   -   15
   Total realized gain (loss) on investments                
         and capital gains distributions   3   21   -   161
   Net unrealized appreciation (depreciation)                
         of investments   20   29   -   271
Net increase (decrease) in net assets from operations   22   50   -   447
Changes from principal transactions:                
   Premiums   257   445   -   2,450
   Surrenders and withdrawals   -   (164)   -   (571)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   1
Increase (decrease) in net assets derived from                
   principal transactions   257   281   -   1,880
Total increase (decrease) in net assets   279   331   -   2,327
Net assets at December 31, 2006   308   693   -   4,758
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   2   7   2   42
   Total realized gain (loss) on investments                
         and capital gains distributions   22   35   -   213
   Net unrealized appreciation (depreciation)                
         of investments   (17)   (12)   -   43
Net increase (decrease) in net assets from operations   7   30   2   298
Changes from principal transactions:                
   Premiums   139   161   -   2,396
   Surrenders and withdrawals   -   (23)   148   (30)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   1   1   -   (2)
Increase (decrease) in net assets derived from                
   principal transactions   140   139   148   2,364
Total increase (decrease) in net assets   147   169   150   2,662
Net assets at December 31, 2007   $ 455   $ 862   $ 150   $ 7,420

 

The accompanying notes are an integral part of these financial statements.

124


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 1   Series 2   Series 3   Series 4
Net assets at January 1, 2006   $ 128,220   $ 90,928   $ 95,457   $ 60,557
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   372   484   270   262
   Total realized gain (loss) on investments                
         and capital gains distributions   2,269   865   251   1,513
   Net unrealized appreciation (depreciation)                
         of investments   2,548   1,727   2,440   967
Net increase (decrease) in net assets from operations   5,189   3,076   2,961   2,742
Changes from principal transactions:                
   Premiums   (59)   (167)   (204)   (21)
   Surrenders and withdrawals   (39,471)   (27,912)   (29,104)   (12,291)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (2,501)   (1,364)   (688)   (1,024)
   Transfers between Divisions                
         (including fixed account), net   (2)   (2)   (2)   (2)
Increase (decrease) in net assets derived from                
   principal transactions   (42,033)   (29,445)   (29,998)   (13,338)
Total increase (decrease) in net assets   (36,844)   (26,369)   (27,037)   (10,596)
Net assets at December 31, 2006   91,376   64,559   68,420   49,961
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   251   416   187   304
   Total realized gain (loss) on investments                
         and capital gains distributions   2,435   1,005   984   2,119
   Net unrealized appreciation (depreciation)                
         of investments   (1,124)   (14)   401   (1,606)
Net increase (decrease) in net assets from operations   1,562   1,407   1,572   817
Changes from principal transactions:                
   Premiums   (106)   (34)   93   (30)
   Surrenders and withdrawals   (18,269)   (13,858)   (20,242)   (13,747)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1,109)   (541)   (462)   (1,141)
   Transfers between Divisions                
         (including fixed account), net   (2)   (3)   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (19,486)   (14,436)   (20,612)   (14,918)
Total increase (decrease) in net assets   (17,924)   (13,029)   (19,040)   (14,101)
Net assets at December 31, 2007   $ 73,452   $ 51,530   $ 49,380   $ 35,860

The accompanying notes are an integral part of these financial statements.

125


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 5   Series 6   Series 7       Series 8
Net assets at January 1, 2006   $ 37,081   $ 42,244   $ 36,810   $ 15,156
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (71)   66   11       (22)
   Total realized gain (loss) on investments                    
         and capital gains distributions   1,919   883   558       262
   Net unrealized appreciation (depreciation)                    
         of investments   669   1,568   1,342       723
Net increase (decrease) in net assets from operations   2,517   2,517   1,911       963
Changes from principal transactions:                    
   Premiums   48   (25)   (31)       -
   Surrenders and withdrawals   (10,780)   (14,010)   (15,456)       (5,159)
   Cost of insurance and administrative charges   -   -   -       -
   Benefit payments   (200)   (311)   (341)       (50)
   Transfers between Divisions                    
         (including fixed account), net   (2)   (3)   (2)       (1)
Increase (decrease) in net assets derived from                    
   principal transactions   (10,934)   (14,349)   (15,830)       (5,210)
Total increase (decrease) in net assets   (8,417)   (11,832)   (13,919)       (4,247)
Net assets at December 31, 2006   28,664   30,412   22,891       10,909
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (140)   47   52       16
   Total realized gain (loss) on investments                    
         and capital gains distributions   1,708   2,009   1,349       577
   Net unrealized appreciation (depreciation)                    
         of investments   (1,500)   (1,723)   (1,071)       (422)
Net increase (decrease) in net assets from operations   68   333   330       171
Changes from principal transactions:                    
   Premiums   (20)   (34)   (22)       (3)
   Surrenders and withdrawals   (5,081)   (5,650)   (6,709)       (1,097)
   Cost of insurance and administrative charges   -   -   -       -
   Benefit payments   (322)   (113)   (279)       (27)
   Transfers between Divisions                    
         (including fixed account), net   1   (1)   (1)       2
Increase (decrease) in net assets derived from                    
   principal transactions   (5,422)   (5,798)   (7,011)       (1,125)
Total increase (decrease) in net assets   (5,354)   (5,465)   (6,681)       (954)
Net assets at December 31, 2007   $ 23,310   $ 24,947   $ 16,210   $ 9,955
The accompanying notes are an integral part of these financial statements.
126


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING GET U.S.   ING GET U.S.   ING GET U.S.   ING GET U.S.
    Core Portfolio -   Core Portfolio -   Core Portfolio -   Core Portfolio -
    Series 9   Series 10   Series 11   Series 12
Net assets at January 1, 2006   $ 16,493   $ 12,504   $ 1,482   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (102)   (160)   (249)   (75)
   Total realized gain (loss) on investments                
         and capital gains distributions   333   129   216   57
   Net unrealized appreciation (depreciation)                
         of investments   792   721   725   533
Net increase (decrease) in net assets from operations   1,023   690   692   515
Changes from principal transactions:                
   Premiums   (3)   (11)   35   (6)
   Surrenders and withdrawals   (7,383)   (4,339)   8,923   4,226
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (28)   (229)   -   -
   Transfers between Divisions                
         (including fixed account), net   (1)   (1)   21   33
Increase (decrease) in net assets derived from                
   principal transactions   (7,415)   (4,580)   8,979   4,253
Total increase (decrease) in net assets   (6,392)   (3,890)   9,671   4,768
Net assets at December 31, 2006   10,101   8,614   11,153   4,768
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   31   (37)   94   (47)
   Total realized gain (loss) on investments                
         and capital gains distributions   490   399   367   225
   Net unrealized appreciation (depreciation)                
         of investments   (329)   (241)   (446)   (135)
Net increase (decrease) in net assets from operations   192   121   15   43
Changes from principal transactions:                
   Premiums   (27)   (4)   (11)   (9)
   Surrenders and withdrawals   (2,701)   (2,638)   (2,201)   (788)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (44)   -   (130)   -
   Transfers between Divisions                
         (including fixed account), net   -   2   1   -
Increase (decrease) in net assets derived from                
   principal transactions   (2,772)   (2,640)   (2,341)   (797)
Total increase (decrease) in net assets   (2,580)   (2,519)   (2,326)   (754)
Net assets at December 31, 2007   $ 7,521   $ 6,095   $ 8,827   $ 4,014

The accompanying notes are an integral part of these financial statements.

127


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

                ING VP Global
            ING VP Global   Science and
    ING GET U.S.   ING GET U.S.   Equity   Technology
    Core Portfolio -   Core Portfolio -   Dividend   Portfolio - Class
    Series 13   Series 14   Portfolio   S
Net assets at January 1, 2006   $ -   $ -   $ 60,143   $ 78
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (92)   -   963   (5)
   Total realized gain (loss) on investments                
         and capital gains distributions   32   -   4,675   6
   Net unrealized appreciation (depreciation)                
         of investments   (171)   -   7,614   3
Net increase (decrease) in net assets from operations   (231)   -   13,252   4
Changes from principal transactions:                
   Premiums   (2)   -   2,008   340
   Surrenders and withdrawals   53,403   -   (13,229)   128
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (73)   -   (421)   -
   Transfers between Divisions                
         (including fixed account), net   20   -   (13)   -
Increase (decrease) in net assets derived from                
   principal transactions   53,348   -   (11,655)   468
Total increase (decrease) in net assets   53,117   -   1,597   472
Net assets at December 31, 2006   53,117   -   61,740   550
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (700)   (1,429)   1,276   (9)
   Total realized gain (loss) on investments                
         and capital gains distributions   558   296   9,954   16
   Net unrealized appreciation (depreciation)                
         of investments   1,491   1,936   (10,566)   92
Net increase (decrease) in net assets from operations   1,349   803   664   99
Changes from principal transactions:                
   Premiums   (64)   (122)   43   502
   Surrenders and withdrawals   (17,983)   88,509   (11,391)   (10)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (226)   (711)   (428)   -
   Transfers between Divisions                
         (including fixed account), net   -   7   (5)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   (18,273)   87,683   (11,781)   491
Total increase (decrease) in net assets   (16,924)   88,486   (11,117)   590
Net assets at December 31, 2007   $ 36,193   $ 88,486   $ 50,623   $ 1,140

The accompanying notes are an integral part of these financial statements.

128


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    ING VP   ING VP Index   ING VP Index   ING VP Index
    Growth   Plus LargeCap   Plus MidCap   Plus SmallCap
    Portfolio - Class   Portfolio - Class   Portfolio - Class   Portfolio - Class
    S                  S                  S                  S
Net assets at January 1, 2006   $ 285   $ 173,748   $ 177,634   $ 144,771
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2)   (2,282)   (3,367)   (3,327)
   Total realized gain (loss) on investments                
         and capital gains distributions   18   5,948   17,725   11,947
   Net unrealized appreciation (depreciation)                
         of investments   (11)   17,530   (1,785)   8,014
Net increase (decrease) in net assets from operations   5   21,196   12,573   16,634
Changes from principal transactions:                
   Premiums   28   34,196   48,352   45,063
   Surrenders and withdrawals   (44)   (22,112)   (15,552)   (7,218)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (2,327)   (2,297)   (1,794)
   Transfers between Divisions                
         (including fixed account), net   (1)   (13)   (18)   (6)
Increase (decrease) in net assets derived from                
   principal transactions   (17)   9,744   30,485   36,045
Total increase (decrease) in net assets   (12)   30,940   43,058   52,679
Net assets at December 31, 2006   273   204,688   220,692   197,450
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2)   (3,193)   (3,892)   (3,888)
   Total realized gain (loss) on investments                
         and capital gains distributions   21   13,187   23,058   23,486
   Net unrealized appreciation (depreciation)                
         of investments   29   (4,826)   (13,818)   (35,463)
Net increase (decrease) in net assets from operations   48   5,168   5,348   (15,865)
Changes from principal transactions:                
   Premiums   58   24,433   36,194   26,470
   Surrenders and withdrawals   250   71,011   (27,593)   (34,911)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (2,104)   (1,778)   (1,297)
   Transfers between Divisions                
         (including fixed account), net   -   -   (10)   (14)
Increase (decrease) in net assets derived from                
   principal transactions   308   93,340   6,813   (9,752)
Total increase (decrease) in net assets   356   98,508   12,161   (25,617)
Net assets at December 31, 2007   $ 629   $ 303,196   $ 232,853   $ 171,833

The accompanying notes are an integral part of these financial statements.

129


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

                ING VP
    ING VP   ING VP Small   ING VP Value   Financial
    International   Company   Opportunity   Services
    Equity Portfolio   Portfolio - Class   Portfolio - Class   Portfolio - Class
    - Class S   S   S                  S
Net assets at January 1, 2006   $ 353   $ 1,294   $ 28,537   $ 75,980
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   (13)   (152)   (818)
   Total realized gain (loss) on investments                
         and capital gains distributions   39   286   613   2,805
   Net unrealized appreciation (depreciation)                
         of investments   69   (57)   2,987   9,020
Net increase (decrease) in net assets from operations   108   216   3,448   11,007
Changes from principal transactions:                
   Premiums   379   823   205   9,048
   Surrenders and withdrawals   17   (181)   (4,910)   (2,823)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   (245)   (461)
   Transfers between Divisions                
         (including fixed account), net   -   (1)   (6)   (12)
Increase (decrease) in net assets derived from                
   principal transactions   396   641   (4,956)   5,752
Total increase (decrease) in net assets   504   857   (1,508)   16,759
Net assets at December 31, 2006   857   2,151   27,029   92,739
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   29   (27)   (146)   (670)
   Total realized gain (loss) on investments                
         and capital gains distributions   135   389   735   8,794
   Net unrealized appreciation (depreciation)                
         of investments   (119)   (286)   (334)   (19,968)
Net increase (decrease) in net assets from operations   45   76   255   (11,844)
Changes from principal transactions:                
   Premiums   804   951   490   7,734
   Surrenders and withdrawals   (1,707)   (354)   (4,755)   (17,581)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (21)   (76)   (499)
   Transfers between Divisions                
         (including fixed account), net   1   -   (2)   (61)
Increase (decrease) in net assets derived from                
   principal transactions   (902)   576   (4,343)   (10,407)
Total increase (decrease) in net assets   (857)   652   (4,088)   (22,251)
Net assets at December 31, 2007   $ -   $ 2,803   $ 22,941   $ 70,488

The accompanying notes are an integral part of these financial statements.

130


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

        ING VP       ING VP
    ING VP   MidCap       SmallCap
    International   Opportunities   ING VP Real   Opportunities
    Value Portfolio   Portfolio - Class   Estate Portfolio   Portfolio - Class
    - Class S   S   - Class S                  S
Net assets at January 1, 2006   $ 2,846   $ 31,259   $ 628   $ 112,432
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   50   (647)   34   (2,703)
   Total realized gain (loss) on investments                
         and capital gains distributions   445   1,446   120   9,359
   Net unrealized appreciation (depreciation)                
         of investments   568   772   581   3,638
Net increase (decrease) in net assets from operations   1,063   1,571   735   10,294
Changes from principal transactions:                
   Premiums   2,484   224   4,724   11,840
   Surrenders and withdrawals   552   (6,882)   11   (16,648)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (1)   (232)   -   (1,235)
   Transfers between Divisions                
         (including fixed account), net   1   (5)   1   (14)
Increase (decrease) in net assets derived from                
   principal transactions   3,036   (6,895)   4,736   (6,057)
Total increase (decrease) in net assets   4,099   (5,324)   5,471   4,237
Net assets at December 31, 2006   6,945   25,935   6,099   116,669
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   44   (575)   146   (2,581)
   Total realized gain (loss) on investments                
         and capital gains distributions   1,910   1,752   555   13,167
   Net unrealized appreciation (depreciation)                
         of investments   (904)   4,194   (2,423)   (1,917)
Net increase (decrease) in net assets from operations   1,050   5,371   (1,722)   8,669
Changes from principal transactions:                
   Premiums   5,756   621   3,244   1,819
   Surrenders and withdrawals   (541)   (5,107)   105   (25,813)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (27)   (406)   -   (1,048)
   Transfers between Divisions                
         (including fixed account), net   -   (2)   2   11
Increase (decrease) in net assets derived from                
   principal transactions   5,188   (4,894)   3,351   (25,031)
Total increase (decrease) in net assets   6,238   477   1,629   (16,362)
Net assets at December 31, 2007   $ 13,183   $ 26,412   $ 7,728   $ 100,307

The accompanying notes are an integral part of these financial statements.

131


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

            Legg Mason    
            Partners    
            Variable   Legg Mason
    ING VP   ING VP   International   Partners
    Balanced   Intermediate   All Cap   Variable
    Portfolio - Class   Bond Portfolio -   Opportunity   Investors
    S   Class S   Portfolio   Portfolio
Net assets at January 1, 2006   $ 3,170   $ 300,774   $ 144   $ -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (36)   14,375   1   -
   Total realized gain (loss) on investments                
         and capital gains distributions   213   (3,956)   (1)   -
   Net unrealized appreciation (depreciation)                
         of investments   397   (1,188)   31   -
Net increase (decrease) in net assets from operations   574   9,231   31   -
Changes from principal transactions:                
   Premiums   1,188   277,678   4   -
   Surrenders and withdrawals   5,522   32,990   (46)   -
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (84)   (4,630)   -   -
   Transfers between Divisions                
         (including fixed account), net   (9)   (11)   3   -
Increase (decrease) in net assets derived from                
   principal transactions   6,617   306,027   (39)   -
Total increase (decrease) in net assets   7,191   315,258   (8)   -
Net assets at December 31, 2006   10,361   616,032   136   -
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   104   19,091   (1)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   507   (1,995)   43   5
   Net unrealized appreciation (depreciation)                
         of investments   (233)   12,314   (36)   (9)
Net increase (decrease) in net assets from operations   378   29,410   6   (4)
Changes from principal transactions:                
   Premiums   1,512   409,576   1   -
   Surrenders and withdrawals   (2,289)   19,708   (29)   173
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (60)   (6,608)   (9)   -
   Transfers between Divisions                
         (including fixed account), net   (1)   43   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (838)   422,719   (38)   173
Total increase (decrease) in net assets   (460)   452,129   (32)   169
Net assets at December 31, 2007   $ 9,901   $ 1,068,161   $ 104   $ 169

The accompanying notes are an integral part of these financial statements.

132


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    Legg Mason   Legg Mason   Legg Mason   Oppenheimer
    Partners   Partners   Partners   Main Street
    Variable Large   Variable High   Variable Money   Small Cap
    Cap Value   Income   Market   Fund®/VA -
    Portfolio   Portfolio   Portfolio   Service Class
Net assets at January 1, 2006   $ 302   $ 185   $ 24   $ 91
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1)   8   (1)   (4)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   -   10
   Net unrealized appreciation (depreciation)                
         of investments   43   7   -   45
Net increase (decrease) in net assets from operations   42   15   (1)   51
Changes from principal transactions:                
   Premiums   8   -   -   434
   Surrenders and withdrawals   (101)   (62)   -   246
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   4   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   (89)   (62)   -   680
Total increase (decrease) in net assets   (47)   (47)   (1)   731
Net assets at December 31, 2006   255   138   23   822
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   8   (32)   (12)
   Total realized gain (loss) on investments                
         and capital gains distributions   62   4   -   45
   Net unrealized appreciation (depreciation)                
         of investments   (49)   (13)   -   (100)
Net increase (decrease) in net assets from operations   13   (1)   (32)   (67)
Changes from principal transactions:                
   Premiums   1   -   -   526
   Surrenders and withdrawals   (270)   (27)   174   42
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   1   -   1   -
Increase (decrease) in net assets derived from                
   principal transactions   (268)   (27)   175   568
Total increase (decrease) in net assets   (255)   (28)   143   501
Net assets at December 31, 2007   $ -   $ 110   $ 166   $ 1,323

The accompanying notes are an integral part of these financial statements.

133


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    PIMCO Real            
    Return   Pioneer Equity   Pioneer Small    
    Portfolio -   Income VCT   Cap Value VCT    
    Administrative   Portfolio - Class   Portfolio - Class   ProFund VP
    Class   II   II   Bull
Net assets at January 1, 2006   $ 352   $ 3,429   $ -   $ 74,309
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   30   87   (69)   (1,075)
   Total realized gain (loss) on investments                
         and capital gains distributions   29   190   199   5,768
   Net unrealized appreciation (depreciation)                
         of investments   (57)   778   341   1,234
Net increase (decrease) in net assets from operations   2   1,055   471   5,927
Changes from principal transactions:                
   Premiums   1,039   3,840   6   1,619
   Surrenders and withdrawals   (92)   231   6,382   (23,315)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   2   (95)   (944)
   Transfers between Divisions                
         (including fixed account), net   -   (1)   1   -
Increase (decrease) in net assets derived from                
   principal transactions   947   4,072   6,294   (22,640)
Total increase (decrease) in net assets   949   5,127   6,765   (16,713)
Net assets at December 31, 2006   1,301   8,556   6,765   57,596
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   61   184   (73)   (733)
   Total realized gain (loss) on investments                
         and capital gains distributions   (20)   769   1,215   3,588
   Net unrealized appreciation (depreciation)                
         of investments   127   (1,434)   (1,600)   (1,667)
Net increase (decrease) in net assets from operations   168   (481)   (458)   1,188
Changes from principal transactions:                
   Premiums   810   8,823   3   602
   Surrenders and withdrawals   151   (472)   (1,330)   (28,961)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   (89)   (103)   (362)
   Transfers between Divisions                
         (including fixed account), net   -   1   (4)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   961   8,263   (1,434)   (28,722)
Total increase (decrease) in net assets   1,129   7,782   (1,892)   (27,534)
Net assets at December 31, 2007   $ 2,430   $ 16,338   $ 4,873   $ 30,062

The accompanying notes are an integral part of these financial statements.

134


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

                Wells Fargo
        ProFund VP       Advantage
    ProFund VP   Rising Rates   ProFund VP   Asset Allocation
    Europe 30   Opportunity   Small-Cap   Fund
Net assets at January 1, 2006   $ 37,372   $ 50,608   $ 116,460   $ 3,308
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (636)   (277)   (2,465)   (5)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,120   4,204   7,717   68
   Net unrealized appreciation (depreciation)                
         of investments   3,139   (80)   7,390   235
Net increase (decrease) in net assets from operations   4,623   3,847   12,642   298
Changes from principal transactions:                
   Premiums   1,399   4,956   7,281   220
   Surrenders and withdrawals   (13,079)   (11,174)   (28,631)   (382)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (362)   (627)   (1,324)   (23)
   Transfers between Divisions                
         (including fixed account), net   (4)   (4)   17   1
Increase (decrease) in net assets derived from                
   principal transactions   (12,046)   (6,849)   (22,657)   (184)
Total increase (decrease) in net assets   (7,423)   (3,002)   (10,015)   114
Net assets at December 31, 2006   29,949   47,606   106,445   3,422
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (67)   1,203   (1,326)   (7)
   Total realized gain (loss) on investments                
         and capital gains distributions   2,536   71   13,519   118
   Net unrealized appreciation (depreciation)                
         of investments   796   (3,446)   (14,654)   53
Net increase (decrease) in net assets from operations   3,265   (2,172)   (2,461)   164
Changes from principal transactions:                
   Premiums   24   911   1,265   -
   Surrenders and withdrawals   (9,613)   (15,742)   (39,646)   (305)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (204)   (368)   (802)   -
   Transfers between Divisions                
         (including fixed account), net   -   (5)   (11)   1
Increase (decrease) in net assets derived from                
   principal transactions   (9,793)   (15,204)   (39,194)   (304)
Total increase (decrease) in net assets   (6,528)   (17,376)   (41,655)   (140)
Net assets at December 31, 2007   $ 23,421   $ 30,230   $ 64,790   $ 3,282

The accompanying notes are an integral part of these financial statements.

135


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    Wells Fargo       Wells Fargo    
    Advantage   Wells Fargo   Advantage   Wells Fargo
    C&B Large   Advantage   Large   Advantage
    Cap Value   Equity Income   Company   Money Market
    Fund   Fund   Growth Fund   Fund
Net assets at January 1, 2006   $ 568   $ 1,007   $ 3,109   $ 784

 

Increase (decrease) in net assets

               
Operations:                
   Net investment income (loss)   (6)   (9)   (75)   12
   Total realized gain (loss) on investments                
         and capital gains distributions   24   17   17   -
   Net unrealized appreciation (depreciation)                
         of investments   80   144   39   -
Net increase (decrease) in net assets from operations   98   152   (19)   12
Changes from principal transactions:                
   Premiums   16   19   17   1,340
   Surrenders and withdrawals   (123)   (72)   (208)   (1,821)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   -   -   (22)   -
   Transfers between Divisions                
         (including fixed account), net   1   (1)   (1)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   (106)   (54)   (214)   (482)
Total increase (decrease) in net assets   (8)   98   (233)   (470)
Net assets at December 31, 2006   560   1,105   2,876   314

 

Increase (decrease) in net assets

               
Operations:                
   Net investment income (loss)   (7)   (10)   (71)   3
   Total realized gain (loss) on investments                
         and capital gains distributions   15   103   65   -
   Net unrealized appreciation (depreciation)                
         of investments   (25)   (87)   143   -
Net increase (decrease) in net assets from operations   (17)   6   137   3
Changes from principal transactions:                
   Premiums   -   -   -   -
   Surrenders and withdrawals   (47)   (106)   (284)   (190)
   Cost of insurance and administrative charges   -   -   -   -
   Benefit payments   (6)   -   (47)   -
   Transfers between Divisions                
         (including fixed account), net   (1)   (1)   (1)   -
Increase (decrease) in net assets derived from                
   principal transactions   (54)   (107)   (332)   (190)
Total increase (decrease) in net assets   (71)   (101)   (195)   (187)
Net assets at December 31, 2007   $ 489   $ 1,004   $ 2,681   $ 127

The accompanying notes are an integral part of these financial statements.

136


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Statements of Changes in Net Assets
For the years ended December 31, 2007 and 2006
(Dollars in thousands)

    Wells Fargo   Wells Fargo
    Advantage   Advantage
    Small Cap   Total Return
    Growth Fund   Bond Fund
Net assets at January 1, 2006   $ 782   $ 1,392

 

Increase (decrease) in net assets

       
Operations:        
   Net investment income (loss)   (20)   30
   Total realized gain (loss) on investments        
         and capital gains distributions   31   (5)
   Net unrealized appreciation (depreciation)        
         of investments   142   (4)
Net increase (decrease) in net assets from operations   153   21
Changes from principal transactions:        
   Premiums   2   50
   Surrenders and withdrawals   (27)   (66)
   Cost of insurance and administrative charges   -   -
   Benefit payments   -   (19)
   Transfers between Divisions        
         (including fixed account), net   -   (2)
Increase (decrease) in net assets derived from        
   principal transactions   (25)   (37)
Total increase (decrease) in net assets   128   (16)
Net assets at December 31, 2006   910   1,376

 

Increase (decrease) in net assets

       
Operations:        
   Net investment income (loss)   (22)   30
   Total realized gain (loss) on investments        
         and capital gains distributions   180   (4)
   Net unrealized appreciation (depreciation)        
         of investments   (66)   23
Net increase (decrease) in net assets from operations   92   49
Changes from principal transactions:        
   Premiums   -   -
   Surrenders and withdrawals   (117)   (111)
   Cost of insurance and administrative charges   -   -
   Benefit payments   -   -
   Transfers between Divisions        
         (including fixed account), net   (1)   -
Increase (decrease) in net assets derived from        
   principal transactions   (118)   (111)
Total increase (decrease) in net assets   (26)   (62)
Net assets at December 31, 2007   $ 884   $ 1,314

The accompanying notes are an integral part of these financial statements.

137


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

1.      Organization
 
  ING USA Annuity and Life Insurance Company Separate Account B (the “Account”)
was established by ING USA Annuity and Life Insurance Company (“ING USA” or the
“Company”) to support the operations of variable annuity contracts (“Contracts”). The
Company is an indirect, wholly owned subsidiary of ING America Insurance Holdings,
Inc. (“ING AIH”) an insurance holding company domiciled in the State of Delaware.
ING AIH is an indirect wholly owned subsidiary of ING Groep, N.V. (“ING”), a global
financial services holding company based in The Netherlands.
 
  During 2007, the Account had ING Architect Contracts, ING GoldenSelect Contracts,
ING SmartDesign Contracts, ING Rollover Choice Contracts, ING Focus Contracts, and
Wells Fargo ING Contracts (collectively, the “Contracts”). ING GoldenSelect Contracts
sold by ING USA during 2007 included Access, Access One, DVA, DVA Plus, Premium
Plus, ESII, Landmark, Legends, Generations, and Opportunities Contracts. ING
SmartDesign Contracts included Variable Annuity, Advantage, Simplicity, and Signature
Contracts. Wells Fargo ING Contracts included Wells Fargo ING Opportunities and
Wells Fargo ING Landmark Contracts.
 
  The Account discontinued offering DVA 80 Contracts in May 1991 and discontinued
registering DVA Series 100, Granite PrimElite and Value Contracts for sale to the public
as of May 1, 2003.
 
  The Account also includes The Fund For Life Division, which is not included in the a
ccompanying financial statements, and which ceased to accept new Contracts effective
December 31, 1994.
 
  The Account is registered as a unit investment trust with the Securities and Exchange
Commission under the Investment Company Act of 1940, as amended. ING USA
provides for variable accumulation and benefits under the Contracts by crediting annuity
considerations to one or more divisions within the Account or the ING USA guaranteed
interest division, the ING USA fixed interest division, and the fixed separate account,
which are not part of the Account, as directed by the contractowners. The portion of the
Account’s assets applicable to Contracts will not be charged with liabilities arising out of
any other business ING USA may conduct, but obligations of the Account, including the
promise to make benefit payments, are obligations of ING USA. The assets and
liabilities of the Account are clearly identified and distinguished from the other assets
and liabilities of ING USA.
 

138


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

At December 31, 2007, the Account had 189 investment divisions (the “Divisions”), 28
of which invest in independently managed mutual fund portfolios and 161 of which
invest in mutual fund portfolios managed by affiliates, either Directed Services LLC
(“DSL”) or ING Investments, LLC (“IIL”). The assets in each Division are invested in
shares of a designated mutual fund (“Fund”) of various investment trusts (the “Trusts”).
Investment Divisions at December 31, 2007 and related Trusts are as follows:

   

AIM Variable Insurance Funds:
    
AIM V.I. Leisure Fund - Series I Shares
Columbia Funds Variable Insurance Trust:
    
Columbia Asset Allocation Fund, Variable Series - 
          Class A
     Columbia Federal Securities Fund, Variable Series - 
          Class A
    
Columbia Large Cap Growth Fund, Variable Series - 
          Class A
    
Columbia Small Cap Value Fund, Variable Series - 
          Class B
    
Columbia Small Company Growth Fund, Variable 
          Series - Class A
Fidelity® Variable Insurance Products:
    
Fidelity® VIP Equity-Income Portfolio - Service 
          Class 2
Fidelity® Variable Insurance Products II: 
     Fidelity® VIP Contrafund® Portfolio - Service Class 2
Franklin Templeton Variable Insurance Products Trust: 
     Franklin Small Cap Value Securities Fund - Class 2
ING GET Fund: 
     ING GET Fund - Series U
    
ING GET Fund - Series V 
ING Investors Trust:
    
ING AllianceBernstein Mid Cap Growth Portfolio - 
          Service Class 
     ING AllianceBernstein Mid Cap Growth Portfolio - 
          Service 2 Class 
     ING American Funds Growth Portfolio 
     ING American Funds Growth-Income Portfolio 
     ING American Funds International Portfolio 
     ING BlackRock Large Cap Growth Portfolio - 
          Institutional Class** 
     ING BlackRock Large Cap Growth Portfolio - Service 
          Class 
     ING BlackRock Large Cap Value Portfolio - Service 
          Class 
     ING BlackRock Large Cap Value Portfolio - Service 2 
          Class 
     ING Capital Guardian U.S. Equities Portfolio - Service 
          Class 
     ING Capital Guardian U.S. Equities Portfolio - Service 
          2 Class 
     ING EquitiesPlus Portfolio - Service Class* 
     ING EquitiesPlus Portfolio - Service 2 Class* 
     ING Evergreen Health Sciences Portfolio - Service 
          Class 
     ING Evergreen Omega Portfolio - Service Class 
     ING Evergreen Omega Portfolio - Service 2 Class

 

ING Investors Trust (continued):
    
ING FMRSM Diversified Mid Cap Portfolio - Service 
          Class
    
ING FMRSM Diversified Mid Cap Portfolio - Service 
          2 Class
    
ING FMRSM Large Cap Growth Portfolio - Service 
          Class
    
ING FMRSM Mid Cap Growth Portfolio - Service 
          Class
    
ING FMRSM Mid Cap Growth Portfolio - Service 2 
          Class
    
ING Focus 5 Portfolio - Service Class** 
     ING Franklin Income Portfolio - Service Class*
    
ING Franklin Income Portfolio - Service 2 Class*
    
ING Franklin Mutual Shares Portfolio - Service 
          Class** 
     ING Franklin Templeton Founding Strategy Portfolio 
          - Service Class** 
     ING Global Real Estate Portfolio - Service Class* 
     ING Global Real Estate Portfolio - Service 2 Class* 
     ING Global Resources Portfolio - Service Class 
     ING Global Resources Portfolio - Service 2 Class
    
ING Global Technology Portfolio - Service Class 
     ING Global Technology Portfolio - Service 2 Class
    
ING International Growth Opportunities Portfolio - 
          Service Class 
     ING International Growth Opportunities Portfolio - 
          Service 2 Class 
     ING Janus Contrarian Portfolio - Service Class 
     ING Janus Contrarian Portfolio - Service 2 Class 
     ING JPMorgan Emerging Markets Equity Portfolio - 
          Adviser Class 
     ING JPMorgan Emerging Markets Equity Portfolio - 
          Service Class 
     ING JPMorgan Small Cap Core Equity Portfolio - 
          Service Class 
     ING JPMorgan Small Cap Core Equity Portfolio - 
          Service 2 Class 
     ING JPMorgan Value Opportunities Portfolio - 
          Service Class 
     ING JPMorgan Value Opportunities Portfolio - 
          Service 2 Class 
     ING Julius Baer Foreign Portfolio - Service Class 
     ING Julius Baer Foreign Portfolio - Service 2 Class 
     ING Legg Mason Value Portfolio - Service Class 
     ING Legg Mason Value Portfolio - Service 2 Class 
     ING LifeStyle Aggressive Growth Portfolio - Service 
          Class


139


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

   

ING Investors Trust (continued):
       ING LifeStyle Aggressive Growth Portfolio - Service 2 
              Class*
       ING LifeStyle Growth Portfolio - Service Class    
       ING LifeStyle Growth Portfolio - Service 2 Class*     
       ING LifeStyle Moderate Growth Portfolio - Service 
              Class       
       ING LifeStyle Moderate Growth Portfolio - Service 2 
              Class*   
       ING LifeStyle Moderate Portfolio - Service Class
       ING LifeStyle Moderate Portfolio - Service 2 Class*
       ING Limited Maturity Bond Portfolio - Service Class
       ING Liquid Assets Portfolio - Service Class
       ING Liquid Assets Portfolio - Service 2 Class
       ING Lord Abbett Affiliated Portfolio - Service Class
       ING Lord Abbett Affiliated Portfolio - Service 2 Class
       ING Marsico Growth Portfolio - Service Class
       ING Marsico Growth Portfolio - Service 2 Class
       ING Marsico International Opportunities Portfolio - 
              Service Class
       ING MFS Total Return Portfolio - Service Class
       ING MFS Total Return Portfolio - Service 2 Class
       ING MFS Utilities Portfolio - Service Class
       ING Oppenheimer Main Street Portfolio® - Service 
              Class
       ING Oppenheimer Main Street Portfolio® - Service 2 
              Class
       ING PIMCO Core Bond Portfolio - Service Class
       ING PIMCO Core Bond Portfolio - Service 2 Class
       ING PIMCO High Yield Portfolio - Service Class
       ING Pioneer Fund Portfolio - Service Class
       ING Pioneer Mid Cap Value Portfolio - Service Class
       ING T. Rowe Price Capital Appreciation Portfolio - 
              Service Class
       ING T. Rowe Price Capital Appreciation Portfolio - 
              Service 2 Class 
 

       ING T. Rowe Price Equity Income Portfolio - Service 
              Class
       ING T. Rowe Price Equity Income Portfolio - Service 2 
              Class
 
       ING Templeton Global Growth Portfolio - Service 
              Class
       ING Templeton Global Growth Portfolio - Service 2 
              Class  
       ING UBS U.S. Allocation Portfolio - Service Class
       ING UBS U.S. Allocation Portfolio - Service 2 Class
       ING Van Kampen Capital Growth Portfolio - Service 
              Class
       ING Van Kampen Capital Growth Portfolio - Service 2 
              Class
       ING Van Kampen Global Franchise Portfolio - Service 
              Class
       ING Van Kampen Global Franchise Portfolio - Service 
              2 Class
       ING Van Kampen Growth and Income Portfolio - 
              Service Class
    

ING Investors Trust (continued):
       ING Van Kampen Growth and Income Portfolio - 
              Service 2 Class 
       ING Van Kampen Real Estate Portfolio - Service 
              Class
       ING Van Kampen Real Estate Portfolio - Service 2 
              Class
       ING VP Index Plus International Equity Portfolio - 
              Service Class 
       ING VP Index Plus International Equity Portfolio - 
              Service 2 Class* 
       ING Wells Fargo Disciplined Value Portfolio - 
              Service Class
       ING Wells Fargo Disciplined Value Portfolio - 
              Service 2 Class 
       ING Wells Fargo Small Cap Disciplined Portfolio - 
              Service Class
       ING Wells Fargo Small Cap Disciplined Portfolio - 
              Service 2 Class
ING Mutual Funds:
       ING Diversified International Fund - Class R*
ING Partners, Inc.:
       ING American Century Large Company Value 
              Portfolio - Service Class 
       ING American Century Small-Mid Cap Value 
              Portfolio - Service 
Class
       ING Baron Small Cap Growth Portfolio - Service
             
Class 
    

       ING Columbia Small Cap Value II Portfolio - 
              Service Class*
       ING Davis New York Venture Portfolio - Service 
              Class
       ING JPMorgan International Portfolio - Service 
              Class 
       ING JPMorgan Mid Cap Value Portfolio - Service 
              Class
      
ING Legg Mason Partners Aggressive Growth 
              Portfolio - Service 
Class
       ING Neuberger Berman Partners Portfolio - Service 
              Class* 
       ING Neuberger Berman Regency Portfolio - Service 
              Class*
      
ING OpCap Balanced Value Portfolio - Service 
              Class 
       ING Oppenheimer Global Portfolio - Initial Class
       ING Oppenheimer Global Portfolio - Service Class
       ING Oppenheimer Strategic Income Portfolio - 
              Service Class 
       ING PIMCO Total Return Portfolio - Service Class

       ING Solution 2015 Portfolio - Service Class 
       ING Solution 2025 Portfolio - Service Class 
       ING Solution 2035 Portfolio - Service Class 
       ING Solution 2045 Portfolio - Service Class 
       ING Solution Income Portfolio - Service Class*
      
ING T. Rowe Price Diversified Mid Cap Growth 
              Portfolio - Service Class 


140


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

   

ING Partners, Inc. (continued):       
      
ING T. Rowe Price Diversified Mid Cap Growth Portfolio - Service 
              Class 
      ING Templeton Foreign Equity Portfolio - Service 
              Class*
       ING Thornburg Value Portfolio - Initial Class
       ING Thornburg Value Portfolio - Service Class 
       ING UBS U.S. Large Cap Equity Portfolio - Service 
              Class 
       ING UBS U.S. Small Cap Growth Portfolio - Service 
              Class* 
       ING Van Kampen Comstock Portfolio - Service Class 
       ING Van Kampen Equity and Income Portfolio - Initial 
              Class
       ING Van Kampen Equity and Income Portfolio - 
              Service Class 
ING Strategic Allocation Portfolios, Inc.: 
       ING VP Strategic Allocation Conservative Portfolio - 
              Class S
      
ING VP Strategic Allocation Growth Portfolio - 
              Class S
       ING VP Strategic Allocation Moderate Portfolio - 
              Class S
ING Variable Funds:
      
ING VP Growth and Income Portfolio - Class I**
       ING VP Growth and Income Portfolio - Class S

ING Variable Insurance Trust:
      
ING GET U.S. Core Portfolio - Series 1 
       ING GET U.S. Core Portfolio - Series 2 
       ING GET U.S. Core Portfolio - Series 3 
       ING GET U.S. Core Portfolio - Series 4 
       ING GET U.S. Core Portfolio - Series 5 
       ING GET U.S. Core Portfolio - Series 6 
       ING GET U.S. Core Portfolio - Series 7 
       ING GET U.S. Core Portfolio - Series 8 
       ING GET U.S. Core Portfolio - Series 9 
       ING GET U.S. Core Portfolio - Series 10 
       ING GET U.S. Core Portfolio - Series 11 
       ING GET U.S. Core Portfolio - Series 12* 
       ING GET U.S. Core Portfolio - Series 13* 
       ING GET U.S. Core Portfolio - Series 14**
       ING VP Global Equity Dividend Portfolio 
ING Variable Portfolios, Inc.:
      
ING VP Global Science and Technology Portfolio - 
              Class S
      
ING VP Growth Portfolio - Class S
      
ING VP Index Plus LargeCap Portfolio - Class S
       ING VP Index Plus MidCap Portfolio - Class S
       ING VP Index Plus SmallCap Portfolio - Class S
       ING VP Small Company Portfolio - Class S
       ING VP Value Opportunity Portfolio - Class S

 

ING Variable Products Trust:
      ING VP Financial Services Portfolio - Class S 
      ING VP International Value Portfolio - Class S 
      ING VP MidCap Opportunities Portfolio - Class S 
      ING VP Real Estate Portfolio - Class S
      
ING VP SmallCap Opportunities Portfolio - Class S 
ING VP Balanced Portfolio, Inc.: 
      ING VP Balanced Portfolio - Class S
ING VP Intermediate Bond Portfolio:
      
ING VP Intermediate Bond Portfolio - Class S
Legg Mason Partners Variable Equity Trust: 
      Legg Mason Partners Variable International All Cap 
            Opportunity Portfolio 
      Legg Mason Partners Variable Investors Portfolio** 
Legg Mason Partners Variable Income Trust: 
      Legg Mason Partners Variable High Income Portfolio 
      Legg Mason Partners Variable Money Market 
            Portfolio
Oppenheimer Variable Account Funds:
      
Oppenheimer Main Street Small Cap Fund®/VA - 
            Service Class
PIMCO Variable Insurance Trust:
      
PIMCO Real Return Portfolio - Administrative Class
Pioneer Variable Contracts Trust:
      
Pioneer Equity Income VCT Portfolio - Class II 
      Pioneer Small Cap Value VCT Portfolio - Class II*
ProFunds:
      
ProFund VP Bull 
      ProFund VP Europe 30
      
ProFund VP Rising Rates Opportunity 
      ProFund VP Small-Cap
Wells Fargo Funds Trust: 
      Wells Fargo Advantage Asset Allocation Fund 
      Wells Fargo Advantage C&B Large Cap Value Fund 
      Wells Fargo Advantage Equity Income Fund 
      Wells Fargo Advantage Large Company Growth 
            Fund 
      Wells Fargo Advantage Money Market Fund 
      Wells Fargo Advantage Small Cap Growth Fund 
      Wells Fargo Advantage Total Return Bond Fund


      *      Division became available in 2006
      **     Division became available in 2007


 

141


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

The names of certain Divisions were changed during 2007. The following is a summary
of current and former names for those Divisions:

    Current Name   Former Name
   
 

Columbia Funds Variable Insurance Trust:
     Columbia Small Cap Value Fund, Variable Series - Class B
ING Investors Trust:
     
ING International Growth Opportunities Portfolio - 
          Service Class
     ING International Growth Opportunities Portfolio - 
          Service 2 Class
     ING Van Kampen Capital Growth Portfolio - Service 
          Class 
     ING Van Kampen Capital Growth Portfolio - Service 2 
          Class 
     ING Wells Fargo Disciplined Value Portfolio - Service 
          Class 
     ING Wells Fargo Disciplined Value Portfolio - Service 
          2 Class
ING Partners, Inc.: 
     ING Davis New York Venture Portfolio - Service 
          Class
Legg Mason Partners Variable Equity Trust:
     
Legg Mason Partners Variable International All Cap 
          Opportunity Portfolio

 

Liberty Variable Investment Trust: 
     
Colonial Small Cap Value Fund, Variable Series - 
          Class B
ING Investors Trust:
     
ING International Portfolio - Service Class

     
ING International Portfolio - Service 2 Class
     
ING Van Kampen Equity Growth Portfolio - Service 
          Class 
     ING Van Kampen Equity Growth Portfolio - Service 2 
          Class 
     ING Wells Fargo Mid Cap Disciplined Portfolio - 
          Service Class 
     ING Wells Fargo Mid Cap Disciplined Portfolio - 
          Service 2 Class
ING Partners, Inc.: 
     ING Davis Venture Value Portfolio - Service Class

Legg Mason Partners Variable Portfolios III:
     
Legg Mason Partners Variable International All Cap 
          Growth Portfolio


The following Divisions were closed to contractowners in 2007:

Franklin Templeton Variable Insurance Products Trust: 
     Mutual Shares Securities Fund - Class 2
ING GET Fund: 
     ING GET Fund - Series Q 
     ING GET Fund - Series R 
     ING GET Fund - Series S 
     ING GET Fund - Series T
ING Investors Trust: 
     ING Capital Guardian Small/Mid Cap Portfolio - Service Class 
     ING Capital Guardian Small/Mid Cap Portfolio - Service 2 Class 
     ING Legg Mason Partners All Cap Portfolio - Service Class 
     ING Legg Mason Partners All Cap Portfolio - Service 2 Class 
     ING MarketPro Portfolio - Service Class 
     ING MarketPro Portfolio - Service 2 Class 
     ING MarketStyle Growth Portfolio - Service Class 
     ING MarketStyle Moderate Growth Portfolio - Service Class 
     ING MarketStyle Moderate Portfolio - Service Class
ING Partners, Inc.: 
     ING American Century Select Portfolio - Initial Class 
     ING American Century Select Portfolio - Service Class 
     ING Fundamental Research Portfolio - Initial Class 
     ING Fundamental Research Portfolio - Service Class 
     ING Goldman Sachs® Capital Growth Portfolio - Service Class
ING Variable Portfolios, Inc.: 
     ING VP International Equity Portfolio - Class S
Legg Mason Partners Variable Equity Trust: 
     Legg Mason Partners Variable Large Cap Value Portfolio

142


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  The following Divisions were offered during 2007, but had no investments as of
December 31, 2007:
 
  ING Investors Trust:
     ING BlackRock Large Cap Growth Portfolio - Service 2 Class
     ING Evergreen Health Sciences Portfolio - Service 2 Class
 
   
 
2.      Significant Accounting Policies
 
  The following is a summary of the significant accounting policies of the Account:
 
  Use of Estimates
 
  The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from reported results using those
estimates.
 
  Investments
 
  Investments are made in shares of a Fund and are recorded at fair value, determined by
the net asset value per share of the respective Fund. Investment transactions in each
Fund are recorded on the trade date. Distributions of net investment income and capital
gains from each Fund are recognized on the ex-distribution date. Realized gains and
losses on redemptions of the shares of the Fund are determined on the specific
identification basis. The difference between cost and current market value of investments
owned on the day of measurement is recorded as unrealized appreciation or depreciation
of investments.
 
  Federal Income Taxes
 
  Operations of the Account form a part of, and are taxed with, the total operations of ING
USA, which is taxed as a life insurance company under the Internal Revenue Code.
Earnings and realized capital gains of the Account attributable to the contractowners are
excluded in the determination of the federal income tax liability of ING USA.
 
  Contractowner Reserves
 
  Prior to the annuity date, the Contracts are redeemable for the net cash surrender value of
the Contracts. The annuity reserves of the Account are represented by net assets on the
Statements of Assets and Liabilities and are equal to the aggregate account values of the
contractowners invested in the Account Divisions. To the extent that benefits to be paid
to the contractowners exceed their account values, ING USA will contribute additional
 

143


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  funds to the benefit proceeds. Conversely, if amounts allocated exceed amounts required,
transfers may be made to ING USA.
 
  Changes from Principal Transactions
 
  Included in Changes from Principal Transactions on the Statements of Changes in Net
Assets are items which relate to contractowner activity, including deposits, surrenders
and withdrawals, benefits, and contract charges. Also included are transfers between the
fixed account and the Divisions, transfers between Divisions, and transfers to (from) ING
USA related to gains and losses resulting from actual mortality experience (the full
responsibility for which is assumed by ING USA). Any net unsettled transactions as of
the reporting date are included in Payable to related parties on the Statements of Assets
and Liabilities.
 
3.      New Accounting Pronouncements
 
  Fair Value Measurements
 
  In September 2006, the Financial Accounting Standards Board (“FASB”) issued
Statement of Financial Accounting Standards (“FAS”) No. 157, “Fair Value
Measurements” (“FAS No. 157”). FAS No. 157 provides guidance for using fair value to
measure assets and liabilities whenever other standards require (or permit) assets or
liabilities to be measured at fair value. FAS No. 157 does not expand the use of fair value
to any new circumstances.
 
  Under FAS No. 157, the FASB clarifies the principle that fair value should be based on
the assumptions market participants would use when pricing the asset or liability. In
support of this principle, FAS No. 157 establishes a fair value hierarchy that prioritizes
the information used to develop such assumptions. The fair value hierarchy gives the
highest priority to quoted prices in active markets and the lowest priority to unobservable
data. FAS No. 157 also requires separate disclosure of fair value measurements by level
within the hierarchy and expanded disclosure of the effect on earnings for items
measured using unobservable data.
 
  The provisions of FAS No. 157 are effective for financial statements issued for fiscal
years beginning after November 15, 2007. The Company is in the process of determining
the impact of adoption of FAS No. 157 on the Account.
 

144


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

4.      Charges and Fees
 
  Prior to February 1, 2000, DVA Plus, Access, and Premium Plus Contracts each had
three different death benefit options referred to as Standard, Annual Ratchet, and 7%
Solution; however, in the state of Washington, the 5.5% Solution is offered instead of the
7% Solution. After February 1, 2000, DVA Plus, Access and Premium Plus each had
four different death benefit options referred to as Standard, Annual Ratchet, 7% Solution
and Max 7. In the state of Washington, the 5.5% Solution is offered instead of the 7%
Solution and Max 5.5 is offered instead of Max 7 after February 1, 2000. ES II,
Generations, Landmark and Opportunities contracts each have four different death
benefit options referred to as Standard, Annual or Quarterly Ratchet, 7% Solution and
Max 7. In the state of Washington, the 5.5% Solution is offered instead of the 7%
Solution and Max 5.5 is offered instead of Max 7. SmartDesign Advantage,
SmartDesign Signature, and SmartDesign Variable Annuity contracts each have three
different death benefit options referred to as Option Package I, Option Package II, and
Option Package III
. Focus has two different options referred to as Option Package I,
Option Package II.
 
  Under the terms of all Contracts, certain charges are allocated to the Contracts to cover I
NG USA’s expenses in connection with the issuance and administration of the
Contracts. Following is a summary of these charges:
 
  Mortality and Expense Risk Charges
 
  ING USA assumes mortality and expense risks related to the operations of the Account
and, in accordance with the terms of the Contracts, deducts a daily charge from the assets
of the Account.
 
  Daily charges are deducted at annual rates of up to 2.20% of the average daily net asset
value of each Division of the Account to cover these risks, as specified in the Contracts:
 
    Series   Annual Rates
  ING:    
     Architect Standard                  0.85 %
     Architect Quarterly Ratchet                  1.10
     Architect Max 7                  1.40
     Focus Variable Annuity Option I                  0.60
     Focus Variable Annuity Option II                  0.80
     Rollover ChoiceSM Option I (pre August 7, 2003)                  0.60
     Rollover ChoiceSM Option II (pre August 7, 2003)                  0.80
     Rollover ChoiceSM Option III (pre August 7, 2003)                  0.95
     Rollover ChoiceSM Option I (post August 7, 2003)                  0.85
     Rollover ChoiceSM Option II (post August 7, 2003)                  1.05
     Rollover ChoiceSM Option III (post August 7, 2003)                  1.20

145


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Series   Annual Rates
  ING GoldenSelect:    
     Access® (pre February 2000) Standard                  1.25 %
     Access® (post January 2000) Standard                  1.65
     Access® (post 2000) Standard                  1.30
     Access® (pre February 2000) Annual Ratchet                  1.40
     Access® (pre February 2000) 5.5% Solution                  1.40
     Access® (post January 2000) Annual Ratchet                  1.45
     Access® (post January 2000) 5.5 % Solution                1.45
     Access® (post 2000) 5.5% Solution                1.45
     Access® (pre February 2000) 7% Solution                1.55
     Access® (post January 2000) Max 5.5                1.55
     Access® (post 2000) Annual Ratchet                1.55
     Access® (post 2000) Max 5.5                1.60
     Access® (post January 2000) 7% Solution                1.65
     Access® (post 2000) 7% Solution                1.65
     Access® (post April 2001) Standard                1.65
     Access® (post January 2000) Max 7                1.75
     Access® (post 2000) Max 7                1.75
     Access® (post April 2001) 5.5% Solution                1.80
     Access® (post April 2001) Quarterly Ratchet                1.90
     Access® (post April 2001) Max 5.5                1.95
     Access® (post April 2001) 7% Solution                2.00
     Access® (post April 2001) Max 7                2.20
     Access® One                0.35
     DVA                0.90
     DVA 80                0.80
     DVA Plus (pre February 2000) Standard                1.10
     DVA Plus (post January 2000) Standard                1.15
     DVA Plus (post 2000) Standard                1.15
     DVA Plus (pre February 2000) Annual Ratchet                1.25
     DVA Plus (pre February 2000) 5.5% Solution                1.25
     DVA Plus (post January 2000) 5.5% Solution                1.25
     DVA Plus (post 2000) 5.5% Solution                1.30
     DVA Plus (post January 2000) Annual Ratchet                1.30
     DVA Plus (pre February 2000) 7% Solution                1.40
     DVA Plus (post January 2000) Max 5.5                1.40
     DVA Plus (post 2000) Annual Ratchet                1.40
     DVA Plus (post 2000) Max 5.5                1.45
     DVA Plus (post January 2000) 7% Solution                1.50
     DVA Plus (post 2000) 7% Solution                1.50
     DVA Plus (post January 2000) Max 7                1.60
     DVA Plus (post 2000) Max 7                1.60
     DVA Series 100                1.25
     ES II (pre 2001)                1.25
     ES II (post 2000) Standard                1.25

146


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Series   Annual Rates
  ING GoldenSelect (continued):    
     ES II (post 2000) Deferred Ratchet   1.30 %
     ES II (post 2000) 5.5% Solution   1.40
     ES II (post 2000) Quarterly Ratchet   1.50
     ES II (post 2000) Max 5.5   1.55
     ES II (post 2000) 7% Solution   1.60
     ES II (post 2000) Max 7   1.80
     Generations-7% Solution   1.60
     Generations-Deferred Ratchet   1.30
     Generations-Max 7   1.80
     Generations-Quarterly Ratchet   1.50
     Generations-Standard   1.25
     Granite PrimElite-Annual Ratchet   1.25
     Granite PrimElite-Standard   1.10
     Landmark-Max 7   2.05
     Landmark-Quarterly Ratchet   1.75
     Landmark-Standard   1.50
     Landmark 7% Solution   1.85
     Landmark 5.5% Solution   1.65
     Landmark-Max 5.5   1.80
     Legends-Standard   1.50
     Legends Max 7   2.05
     Legends Quarterly Ratchet   1.75
     Opportunities-Max 7   1.80
     Opportunities-Quarterly Ratchet   1.50
     Opportunities-Standard   1.25
     Opportunities 7% Solution   1.60
     Opportunities 5.5% Solution   1.40
     Opportunities-Max 5.5   1.55
     Premium Plus (pre February 2000) Standard   1.25
     Premium Plus (post January 2000) Standard   1.40
     Premium Plus (post 2000) Standard   1.30
     Premium Plus (pre February 2000) Quarterly Ratchet   1.40
     Premium Plus (pre February 2000) 5.5% Solution   1.40
     Premium Plus (post January 2000) Quarterly Ratchet   1.65
     Premium Plus (post January 2000) 5.5% Solution   1.45
     Premium Plus (post 2000) 5.5% Solution   1.45
     Premium Plus (pre February 2000) 7% Solution   1.55
     Premium Plus (post January 2000) Max 5.5   1.55
     Premium Plus (post 2000) Annual Ratchet   1.55
     Premium Plus (post 2000) Max 5.5   1.60
     Premium Plus (post January 2000) 7% Solution   1.65
     Premium Plus (post 2000) 7% Solution   1.65
     Premium Plus (post January 2000) Max 7   1.95

147


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

      Series   Annual Rates
  ING GoldenSelect (continued):    
     Premium Plus (post 2000) Max 7   1.95 %
     VA Bonus Option I   1.30
     VA Bonus Option II     1.60
     VA Bonus Option III     1.75
     VA Option I     0.80
     VA Option II     1.10
     VA Option III     1.25
     Value-Standard     0.75
  ING SmartDesign:    
     Advantage Option I     1.50
     Advantage Option II     1.70
     Advantage Option III     1.85
     Signature Option I     1.10
     Signature Option II     1.30
     Signature Option III     1.45
     Simplicity Variable Annuity Years 1-10     2.00
     Simplicity Variable Annuity Years 11+     1.25
     Variable Annuity Option I     0.80
     Variable Annuity Option II     1.10
     Variable Annuity Option III     1.25
  Wells Fargo ING:    
     Landmark-Max 7     2.05
     Landmark-Quarterly Ratchet     1.75
     Landmark-Standard     1.50
     Opportunities-Standard     1.25
     Opportunities-Max 7     1.80
     Opportunities-Quarterly Ratchet     1.50

Asset Based Administrative Charges

A daily charge to cover administrative expenses of the Account at an annual rate of
0.10% is deducted from assets attributable to DVA and DVA Series 100 Contracts. A
daily charge at an annual rate of 0.15% is deducted from the assets attributable to the
Access, Access One, Advantage, Architect, DVA Plus, ESII, Focus VA, Generations,
Granite PrimElite, Landmark, Legends, Premium Plus, Rollover Choice, Signature,
Opportunities Contracts, Variable Annuity, and Value.

Contract Maintenance Charges

An annual Contract fee may be deducted from the accumulation value of Contracts to
cover ongoing administrative expenses, as specified in the Contracts. The charge is $30
per Contract year for Generations, Opportunities, Landmark, Focus VA, Signature,
Legends, Simplicity, ES II, Value, Variable Annuity, Advantage, and Rollover Choice
Contracts. For DVA Series 100 and Access One Contracts there is no charge. For all

 

148


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

other Contracts, the charge is $40. The charge is incurred at the beginning of the
Contract processing period and deducted at the end of the Contract processing period.
This charge had been waived for certain offerings of the Contracts.

Contingent Deferred Sales Charges

Under DVA 80, DVA, DVA Plus, Premium Plus, ES II, Value, Granite PrimElite,
Generations, Opportunities, Premium Plus, Focus VA, Signature, Legends, Simplicity,
Landmark, VA, Advantage, and Rollover Choice Contracts, a contingent deferred sales
charge (“Surrender Charge”) is imposed as a percentage of each premium payment if the
Contract is surrendered or an excess partial withdrawal is taken, as specified in the
Contract. The following table reflects the Surrender Charge that is assessed based upon
the date a premium payment is received.

    Complete       Granite                    
  Years Elapsed       PrimElite         Opportunities,        
  Since Premium   DVA 80   & DVA   Premium   ES II &        
  Payment   & DVA   Plus   Plus     Generations   Value   Architect
  0   6 %              7 %   8 %   8 %    6 %          8 %
  1   5              7   8     7      6          7
  2   4              6   8     6      6          6
  3   3              5   8     5      5          5
  4   2              4   7     4      4          4
  5   1              3   6     3      3          3
  6   -              1   5     2      1          2
  7   -              -   3     1      -          -
  8   -              -   1     -      -          -
  9+   -              -   -     -      -          -

    Complete                        
  Years Elapsed                        
  Since Premium       Landmark   Signature   Rollover        
  Payment   Advantage   & Legends   & VA   Choice   Focus VA   Simplicity
  0              6 %              6 %   7 %          6 %            3 %   6 %
  1              5              5   7   6            2   6
  2              4              4   6   5            1   5
  3              -              3   6   4            -   4
  4              -              -   5   3            -   3
  5              -              -   4   2            -   -
  6              -              -   3   1            -   -
  7              -              -   -   -            -   -
  8              -              -   -   -            -   -
  9+              -              -   -   -            -   -

149


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

Withdrawal and Distribution Charges

Under DVA 80, DVA, and DVA Series 100 Contracts, a charge is deducted from the
accumulation value for contractowners taking more than one conventional partial
withdrawal during a Contract year. For DVA 80 and DVA Contracts, annual distribution
fees are deducted from the Contracts’ accumulation values.

Deferred Sales Load

Under Contracts offered prior to October 1995, a sales load of up to 7.50% was assessed
against each premium payment for sales-related expenses, as specified in the Contracts.
For DVA Series 100, the sales load is deducted in equal annual installments over the
period the Contract is in force, not to exceed 10 years. For DVA 80 and DVA Contracts,
although the sales load is chargeable to each premium when ING USA receives it, the
amount of such charge is initially advanced by ING USA to contractowners and included
in the accumulation value, and then deducted in equal installments on each Contract
anniversary date over a period of six years. Upon surrender of the Contract, the
unamortized deferred sales load is deducted from the accumulation value. In addition,
when partial withdrawal limits are exceeded, a portion of the unamortized deferred sales
load is deducted.

Premium Taxes

For certain Contracts, premium taxes are deducted, where applicable, from the
accumulation value of each Contract. The amount and timing of the deduction depends
on the contractowner’s state of residence and currently ranges up to 3.50% of premiums.

Other Contract Charges

For certain Contracts, an additional annual charge of 0.50% is deducted daily from the
accumulation value for amounts invested in the ING GET U.S. Core Portfolio Funds.

Certain Contacts contain optional riders that are available for an additional charge, such
as minimum guaranteed income benefits and minimum guaranteed withdrawal benefits.
The amounts charged for these optional benefits vary based on a number of factors and
are defined in the Contracts.

Fees Waived by ING USA

Certain charges and fees for various types of Contracts are currently waived by ING
USA. ING USA reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.

150


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

5.      Related Party Transactions
 
  During the year ended December 31, 2007, management and service fees were
paid indirectly to Directed Services LLC (“DSL”), formerly Directed Services, Inc., an
affiliate of the Company, in its capacity as investment manager to the ING Investors
Trust and ING Partners, Inc. The Trust's advisory agreement provided for a fee at annual
rates up to 1.25% of the average net assets of each respective Fund.
 
  In addition, management and service fees were paid to IIL, an affiliate of the Company,
in its capacity as investment adviser to the ING GET Fund, ING Mutual Funds, the ING
Variable Insurance Trust, ING VP Intermediate Bond Portfolio, ING Variable Portfolios,
Inc., ING Variable Funds, ING VP Balanced Portfolio, Inc., ING Strategic Allocation
Portfolio, Inc., and the ING Variable Products Trust. The Trusts' advisory agreement
provided for fees at annual rates up to 1.00% of the average net assets of each respective
Fund.
 

 

 

151


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

6.          Purchases and Sales of Investment Securities

                 The aggregate cost of purchases and proceeds from sales of investments follow:

            Year ended December 31    
        2007   2006
        Purchases   Sales   Purchases   Sales
            (Dollars in thousands)    
    AIM Variable Insurance Funds:                
         AIM V.I. Leisure Fund - Series I Shares   $ 3,723   $ 10,577   $ 4,422   $ 13,723
    Columbia Funds Variable Insurance Trust:                
         Columbia Asset Allocation Fund, Variable Series - Class A   202   56   41   42
         Columbia Federal Securities Fund, Variable Series - Class A   5   7   5   7
         Columbia Large Cap Growth Fund, Variable Series - Class A   2   138   29   46
         Columbia Small Cap Value Fund, Variable Series - Class B   $ 37,052   $ 77,725   $ 34,835   $ 98,982
         Columbia Small Company Growth Fund, Variable Series - Class A   8   11   -   5
    Fidelity® Variable Insurance Products:                
         Fidelity® VIP Equity-Income Portfolio - Service Class 2   94,573   64,133   112,930   22,686
    Fidelity® Variable Insurance Products II:                
         Fidelity® VIP Contrafund® Portfolio - Service Class 2   494,378   16,770   320,410   25,758
    Franklin Templeton Variable Insurance Products Trust:                
         Franklin Small Cap Value Securities Fund - Class 2   4,816   880   3,268   497
         Mutual Shares Securities Fund - Class 2   64,138   136,404   74,736   2,631
    ING GET Fund:                
         ING GET Fund - Series Q   3,379   63,786   3,451   21,386
         ING GET Fund - Series R   5,064   72,785   4,833   18,727
         ING GET Fund - Series S   9,709   80,131   4,032   25,778
         ING GET Fund - Series T   9,345   84,133   4,770   28,654
         ING GET Fund - Series U   3,347   17,519   5,151   40,611
         ING GET Fund - Series V   2,553   28,380   3,623   65,112
    ING Investors Trust:                
         ING AllianceBernstein Mid Cap Growth Portfolio - Service Class   81,882   88,756   98,187   86,312
         ING AllianceBernstein Mid Cap Growth Portfolio - Service 2 Class   2,600   3,207   5,781   2,085
         ING American Funds Growth Portfolio   335,806   67,464   329,792   25,636
         ING American Funds Growth-Income Portfolio   252,535   45,863   204,178   14,493
         ING American Funds International Portfolio   359,751   74,985   286,154   32,288
         ING BlackRock Large Cap Growth Portfolio - Institutional Class   295   46   -   -
         ING BlackRock Large Cap Growth Portfolio - Service Class   24,621   26,064   19,011   25,278
         ING BlackRock Large Cap Value Portfolio - Service Class   14,177   28,046   32,211   10,603
         ING BlackRock Large Cap Value Portfolio - Service 2 Class   462   764   1,384   397
         ING Capital Guardian Small/Mid Cap Portfolio - Service Class   459   446,368   4,678   93,035
         ING Capital Guardian Small/Mid Cap Portfolio - Service 2 Class   3   10,047   572   1,392
         ING Capital Guardian U.S. Equities Portfolio - Service Class   55,102   104,026   46,870   95,466
         ING Capital Guardian U.S. Equities Portfolio - Service 2 Class   1,047   2,864   1,134   1,252
         ING EquitiesPlus Portfolio - Service Class   11,590   29,416   138,345   21,972
         ING EquitiesPlus Portfolio - Service 2 Class   3   1   30   -
         ING Evergreen Health Sciences Portfolio - Service Class   38,104   33,264   36,347   27,560
         ING Evergreen Omega Portfolio - Service Class   1,147   4,046   6,877   4,865
         ING Evergreen Omega Portfolio - Service 2 Class   156   319   408   103
         ING FMRSM Diversified Mid Cap Portfolio - Service Class   467,133   133,555   114,682   64,494

152


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
        Year ended December 31    
    2007   2006
    Purchases   Sales   Purchases   Sales
        (Dollars in thousands)    
                   ING Investors Trust (continued):                
                         ING FMRSM Diversified Mid Cap Portfolio - Service 2 Class   $ 10,747   $ 5,068   $ 10,391   $ 2,962
                         ING FMRSM Large Cap Growth Portfolio - Service Class   16,312   46,755   203,270   26,139
                         ING FMRSM Mid Cap Growth Portfolio - Service Class   3,888   107,689   7,803   108,322
                         ING FMRSM Mid Cap Growth Portfolio - Service 2 Class   543   2,588   2,121   2,374
                         ING Focus 5 Portfolio - Service Class   101,857   -   -   -
                         ING Franklin Income Portfolio - Service Class   224,438   38,169   151,763   3,963
                         ING Franklin Income Portfolio - Service 2 Class   7,204   1,011   2,827   102
                         ING Franklin Mutual Shares Portfolio - Service Class   204,420   4,398   -   -
                         ING Franklin Templeton Founding Strategy Portfolio - Service Class   535,915   4,503   -   -
                         ING Global Real Estate Portfolio - Service Class   124,215   37,274   72,564   3,771
                         ING Global Real Estate Portfolio - Service 2 Class   2,121   825   1,681   53
                         ING Global Resources Portfolio - Service Class   272,020   90,148   216,088   81,016
                         ING Global Resources Portfolio - Service 2 Class   7,846   5,230   10,325   2,468
                         ING Global Technology Portfolio - Service Class   71,046   27,603   30,274   22,814
                         ING Global Technology Portfolio - Service 2 Class   1,096   1,132   2,207   967
                         ING International Growth Opportunities Portfolio - Service Class   28,930   39,214   23,830   35,451
                         ING International Growth Opportunities Portfolio - Service 2 Class   2,066   1,451   1,652   1,708
                         ING Janus Contrarian Portfolio - Service Class   617,139   35,685   68,501   19,053
                         ING Janus Contrarian Portfolio - Service 2 Class   33,192   3,599   3,004   401
                         ING JPMorgan Emerging Markets Equity Portfolio - Adviser Class   4,722   4,959   9,968   2,422
                         ING JPMorgan Emerging Markets Equity Portfolio - Service Class   254,725   86,123   170,135   83,523
                         ING JPMorgan Small Cap Core Equity Portfolio - Service Class   62,346   47,499   66,962   30,442
                         ING JPMorgan Small Cap Core Equity Portfolio - Service 2 Class   6,219   5,480   6,005   3,631
                         ING JPMorgan Value Opportunities Portfolio - Service Class   21,400   46,313   31,173   10,920
                         ING JPMorgan Value Opportunities Portfolio - Service 2 Class   738   641   730   86
                         ING Julius Baer Foreign Portfolio - Service Class   291,598   73,496   182,689   30,426
                         ING Julius Baer Foreign Portfolio - Service 2 Class   9,827   5,781   13,656   1,376
                         ING Legg Mason Partners All Cap Portfolio - Service Class   40,344   391,983   7,649   63,379
                         ING Legg Mason Partners All Cap Portfolio - Service 2 Class   3,073   28,207   3,631   1,822
                         ING Legg Mason Value Portfolio - Service Class   42,917   83,929   39,414   42,978
                         ING Legg Mason Value Portfolio - Service 2 Class   1,355   4,000   4,200   3,049
                         ING LifeStyle Aggressive Growth Portfolio - Service Class   262,752   55,272   368,055   36,080
                         ING LifeStyle Aggressive Growth Portfolio - Service 2 Class   2,914   1,049   3,004   642
                         ING LifeStyle Growth Portfolio - Service Class   1,209,798   44,669   1,105,845   9,433
                         ING LifeStyle Growth Portfolio - Service 2 Class   5,465   1,397   8,221   408
                         ING LifeStyle Moderate Growth Portfolio - Service Class   844,710   36,571   734,978   18,323
                         ING LifeStyle Moderate Growth Portfolio - Service 2 Class   12,303   1,073   4,931   17
                         ING LifeStyle Moderate Portfolio - Service Class   432,628   60,064   352,601   24,554
                         ING LifeStyle Moderate Portfolio - Service 2 Class   8,329   2,504   7,412   132

153


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
        Year ended December 31    
    2007   2006
    Purchases   Sales   Purchases   Sales
        (Dollars in thousands)    
                   ING Investors Trust (continued):                
                         ING Limited Maturity Bond Portfolio - Service Class   $ 4,187   $ 50,961   $ 8,742   $ 62,430
                         ING Liquid Assets Portfolio - Service Class   956,760   616,912   694,274   566,486
                         ING Liquid Assets Portfolio - Service 2 Class   26,157   17,375   23,709   19,585
                         ING Lord Abbett Affiliated Portfolio - Service Class   7,398   41,793   37,778   17,734
                         ING Lord Abbett Affiliated Portfolio - Service 2 Class   320   587   1,268   588
                         ING MarketPro Portfolio - Service Class   11,107   38,834   28,222   2,138
                         ING MarketPro Portfolio - Service 2 Class   2,191   10,581   8,537   364
                         ING MarketStyle Growth Portfolio - Service Class   3,538   11,127   5,294   192
                         ING MarketStyle Moderate Growth Portfolio - Service Class   3,614   11,612   4,896   113
                         ING MarketStyle Moderate Portfolio - Service Class   1,440   3,350   1,081   50
                         ING Marsico Growth Portfolio - Service Class   59,561   129,662   9,721   130,330
                         ING Marsico Growth Portfolio - Service 2 Class   1,546   3,275   3,503   2,332
                         ING Marsico International Opportunities Portfolio - Service Class   133,976   42,848   61,778   38,475
                         ING MFS Total Return Portfolio - Service Class   121,954   190,148   102,292   195,825
                         ING MFS Total Return Portfolio - Service 2 Class   7,717   8,874   8,270   6,234
                         ING MFS Utilities Portfolio - Service Class   240,316   73,887   89,889   27,677
                         ING Oppenheimer Main Street Portfolio® - Service Class   16,070   87,783   7,960   75,369
                         ING Oppenheimer Main Street Portfolio® - Service 2 Class   261   742   568   373
                         ING PIMCO Core Bond Portfolio - Service Class   360,595   68,752   84,471   85,732
                         ING PIMCO Core Bond Portfolio - Service 2 Class   9,606   6,214   8,928   3,348
                         ING PIMCO High Yield Portfolio - Service Class   157,253   202,364   160,808   142,857
                         ING Pioneer Fund Portfolio - Service Class   12,794   23,015   15,253   12,824
                         ING Pioneer Mid Cap Value Portfolio - Service Class   95,332   71,948   34,820   67,672
                         ING T. Rowe Price Capital Appreciation Portfolio - Service Class   453,013   138,295   298,250   100,410
                         ING T. Rowe Price Capital Appreciation Portfolio - Service 2 Class   16,922   12,392   22,621   4,924
                         ING T. Rowe Price Equity Income Portfolio - Service Class   77,756   140,159   81,286   112,754
                         ING T. Rowe Price Equity Income Portfolio - Service 2 Class   2,928   4,023   4,955   3,808
                         ING Templeton Global Growth Portfolio - Service Class   43,057   57,169   85,774   25,213
                         ING Templeton Global Growth Portfolio - Service 2 Class   1,000   1,240   2,325   897
                         ING UBS U.S. Allocation Portfolio - Service Class   9,301   21,683   2,504   24,089
                         ING UBS U.S. Allocation Portfolio - Service 2 Class   514   891   799   648
                         ING Van Kampen Capital Growth Portfolio - Service Class   5,428   16,651   13,654   18,425
                         ING Van Kampen Capital Growth Portfolio - Service 2 Class   1,041   2,185   2,375   1,852
                         ING Van Kampen Global Franchise Portfolio - Service Class   76,970   65,025   78,988   20,838
                         ING Van Kampen Global Franchise Portfolio - Service 2 Class   4,004   6,622   11,976   4,619
                         ING Van Kampen Growth and Income Portfolio - Service Class   84,032   155,280   104,108   86,062
                         ING Van Kampen Growth and Income Portfolio - Service 2 Class   8,442   7,759   13,503   7,043
                         ING Van Kampen Real Estate Portfolio - Service Class   151,181   315,522   172,152   75,339
                         ING Van Kampen Real Estate Portfolio - Service 2 Class   6,733   6,152   6,737   2,827
                         ING VP Index Plus International Equity Portfolio - Service Class   36,754   32,685   36,096   5,719
                         ING VP Index Plus International Equity Portfolio - Service 2 Class   420   372   719   91
                         ING Wells Fargo Disciplined Value Portfolio - Service Class   4,765   63,275   15,654   55,048
                         ING Wells Fargo Disciplined Value Portfolio - Service 2 Class   169   573   679   544
                         ING Wells Fargo Small Cap Disciplined Portfolio - Service Class   7,433   17,393   35,269   11,845
                         ING Wells Fargo Small Cap Disciplined Portfolio - Service 2 Class   110   749   1,405   165

154


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
        Year ended December 31    
    2007   2006    
    Purchases   Sales   Purchases   Sales
        (Dollars in thousands)    
                   ING Mutual Funds:                
                         ING Diversified International Fund - Class R   $ 435   $ 147   $ 76 $   -
                   ING Partners, Inc.:                
                         ING American Century Large Company Value Portfolio - Service                
                             Class   150   335   216   208
                         ING American Century Select Portfolio - Initial Class   2   416   7   132
                         ING American Century Select Portfolio - Service Class   11   199   122   6
                         ING American Century Small-Mid Cap Value Portfolio - Service                
                             Class   272   263   288   243
                         ING Baron Small Cap Growth Portfolio - Service Class   115,531   31,436   95,480   26,957
                         ING Columbia Small Cap Value II Portfolio - Service Class   92,019   19,349   71,887   4,314
                         ING Davis New York Venture Portfolio - Service Class   100,677   12,342   88,517   2,693
                         ING Fundamental Research Portfolio - Initial Class   29   377   490   141
                         ING Fundamental Research Portfolio - Service Class   110   1,049   503   367
                         ING Goldman Sachs® Capital Growth Portfolio - Service Class   1   54   39   2
                         ING JPMorgan International Portfolio - Service Class   64,519   49,081   62,246   26,765
                         ING JPMorgan Mid Cap Value Portfolio - Service Class   3,134   5,102   1,873   4,235
                         ING Legg Mason Partners Aggressive Growth Portfolio - Service                
                             Class   17,555   29,396   17,946   21,198
                         ING Neuberger Berman Partners Portfolio - Service Class   9,293   41,308   178,188   2,432
                         ING Neuberger Berman Regency Portfolio - Service Class   17,269   7,157   3,583   656
                         ING OpCap Balanced Value Portfolio - Service Class   280   288   229   575
                         ING Oppenheimer Global Portfolio - Initial Class   819   3,717   99   4,263
                         ING Oppenheimer Global Portfolio - Service Class   64,752   13,406   68,327   4,239
                         ING Oppenheimer Strategic Income Portfolio - Service Class   6,042   407   1,320   543
                         ING PIMCO Total Return Portfolio - Service Class   2,005   471   1,030   884
                         ING Solution 2015 Portfolio - Service Class   6,772   872   3,050   328
                         ING Solution 2025 Portfolio - Service Class   4,644   775   2,422   36
                         ING Solution 2035 Portfolio - Service Class   7,620   1,596   1,675   221
                         ING Solution 2045 Portfolio - Service Class   1,082   287   299   11
                         ING Solution Income Portfolio - Service Class   4,115   110   796   258
                         ING T. Rowe Price Diversified Mid Cap Growth Portfolio - Service                
                             Class   1,632   496   1,338   126
                         ING T. Rowe Price Growth Equity Portfolio - Service Class   37,862   6,192   1,289   754
                         ING Templeton Foreign Equity Portfolio - Service Class   116,313   35,930   24,154   948
                         ING Thornburg Value Portfolio - Initial Class   58   962   56   600
                         ING Thornburg Value Portfolio - Service Class   17,774   12,351   9,261   3,138
                         ING UBS U.S. Large Cap Equity Portfolio - Service Class   5,302   14,179   21,382   8,052
                         ING UBS U.S. Small Cap Growth Portfolio - Service Class   6,985   9,526   9,033   4,012
                         ING Van Kampen Comstock Portfolio - Service Class   37,158   20,355   47,524   15,434
                         ING Van Kampen Equity and Income Portfolio - Initial Class   202   508   217   708
                         ING Van Kampen Equity and Income Portfolio - Service Class   49,549   6,740   30,251   6,353
                   ING Strategic Allocation Portfolios, Inc.:                
                         ING VP Strategic Allocation Conservative Portfolio - Class S   1,025   303   683   112
                         ING VP Strategic Allocation Growth Portfolio - Class S   376   216   293   36
                         ING VP Strategic Allocation Moderate Portfolio - Class S   340   166   592   303

155


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
        Year ended December 31    
    2007       2006    
    Purchases       Sales   Purchases   Sales
        (Dollars in thousands)    
                   ING Variable Funds:                    
                         ING VP Growth and Income Portfolio - Class I   $ 150   $ 1   $ -   $-
                         ING VP Growth and Income Portfolio - Class S   3,224       817   2,497   602
                   ING Variable Insurance Trust:                    
                         ING GET U.S. Core Portfolio - Series 1   3,787       21,554   5,804   45,327
                         ING GET U.S. Core Portfolio - Series 2   2,179       15,740   3,275   31,490
                         ING GET U.S. Core Portfolio - Series 3   1,669       22,086   2,438   32,125
                         ING GET U.S. Core Portfolio - Series 4   2,236       15,884   2,612   14,733
                         ING GET U.S. Core Portfolio - Series 5   1,814       6,192   2,372   12,099
                         ING GET U.S. Core Portfolio - Series 6   2,202       6,458   1,084   15,128
                         ING GET U.S. Core Portfolio - Series 7   1,157       7,473   816   16,636
                         ING GET U.S. Core Portfolio - Series 8   698       1,348   509   5,692
                         ING GET U.S. Core Portfolio - Series 9   492       2,999   327   7,844
                         ING GET U.S. Core Portfolio - Series 10   352       2,872   402   5,134
                         ING GET U.S. Core Portfolio - Series 11   504       2,575   13,983   5,250
                         ING GET U.S. Core Portfolio - Series 12   169       904   5,548   1,369
                         ING GET U.S. Core Portfolio - Series 13   330       19,308   56,505   3,240
                         ING GET U.S. Core Portfolio - Series 14   109,043       22,771   -   -
                         ING VP Global Equity Dividend Portfolio   7,474       13,183   3,169   13,859
                   ING Variable Portfolios, Inc.:                    
                         ING VP Global Science and Technology Portfolio - Class S   615       132   570   108
                         ING VP Growth Portfolio - Class S   376       71   59   78
                         ING VP Index Plus LargeCap Portfolio - Class S   145,502       55,366   35,562   28,088
                         ING VP Index Plus MidCap Portfolio - Class S   76,612       57,405   65,958   24,323
                         ING VP Index Plus SmallCap Portfolio - Class S   52,914       47,861   61,430   20,078
                         ING VP International Equity Portfolio - Class S   1,179       1,893   595   199
                         ING VP Small Company Portfolio - Class S   1,293       402   1,161   318
                         ING VP Value Opportunity Portfolio - Class S   785       5,278   534   5,641
                   ING Variable Products Trust:                    
                         ING VP Financial Services Portfolio - Class S   26,586       33,157   26,303   21,159
                         ING VP International Value Portfolio - Class S   8,085       1,127   3,909   475
                         ING VP MidCap Opportunities Portfolio - Class S   497       5,968   116   7,657
                         ING VP Real Estate Portfolio - Class S   5,536       1,712   5,049   188
                         ING VP SmallCap Opportunities Portfolio - Class S   3,758       31,383   13,354   22,111
                   ING VP Balanced Portfolio, Inc.:                    
                         ING VP Balanced Portfolio - Class S   1,925       2,259   9,071   2,488
                   ING VP Intermediate Bond Portfolio:                    
                         ING VP Intermediate Bond Portfolio - Class S   515,699       73,908   358,236   37,774
                   Legg Mason Partners Variable Equity Trust:                    
                         Legg Mason Partners Variable International All Cap Opportunity                    
Portfolio   53       40   23   58
                         Legg Mason Partners Variable Investors Portfolio   270       92   -   -
                         Legg Mason Partners Variable Large Cap Value Portfolio   2       271   20   105
                   Legg Mason Partners Variable Income Trust:                    
                         Legg Mason Partners Variable High Income Portfolio   11       30   11   65
                         Legg Mason Partners Variable Money Market Portfolio   179       36   1   2

156


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
        Year ended December 31    
    2007   2006
    Purchases   Sales   Purchases   Sales
        (Dollars in thousands)    
                   Oppenheimer Variable Account Funds:                
                         Oppenheimer Main Street Small Cap Fund®/VA - Service Class   $ 905   $ 316   $ 737   $ 56
                   PIMCO Variable Insurance Trust:                
                         PIMCO Real Return Portfolio - Administrative Class   1,468   441   1,132   122
                   Pioneer Variable Contracts Trust:                
                         Pioneer Equity Income VCT Portfolio - Class II   10,344   1,468   4,640   403
                         Pioneer Small Cap Value VCT Portfolio - Class II   1,620   1,756   7,079   648
                   ProFunds:                
                         ProFund VP Bull   13,861   42,902   73,868   94,751
                         ProFund VP Europe 30   950   10,594   15,709   27,743
                         ProFund VP Rising Rates Opportunity   9,572   23,579   45,957   53,082
                         ProFund VP Small-Cap   27,879   57,717   94,979   118,460
                   Wells Fargo Funds Trust:                
                         Wells Fargo Advantage Asset Allocation Fund   132   390   341   493
                         Wells Fargo Advantage C&B Large Cap Value Fund   9   70   42   155
                         Wells Fargo Advantage Equity Income Fund   87   134   41   101
                         Wells Fargo Advantage Large Company Growth Fund   18   420   38   326
                         Wells Fargo Advantage Money Market Fund   10   197   1,464   1,933
                         Wells Fargo Advantage Small Cap Growth Fund   139   142   28   52
                         Wells Fargo Advantage Total Return Bond Fund   103   184   173   179

157


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

7.      Changes in Units
 
  The changes in units outstanding for the years ended December 31, 2007 and 2006 are shown in the following table. The activity
includes contractowners electing to update a DVA 100 or DVA Series 100 Contract to a DVA Contract. Updates to DVA
Contracts resulted in both a redemption (surrender of the old Contract) and an issue (acquisition of the new Contract).
 
                   Year ended December 31        
        2007       2006  
      Units   Units   Net Increase   Units   Units   Net Increase
      Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
  AIM Variable Insurance Funds:                        
       AIM V.I. Leisure Fund - Series I Shares   49,589   690,018   (640,429)   398,706   1,362,586   (963,880)
  Columbia Funds Variable Insurance Trust:                        
       Columbia Asset Allocation Fund, Variable Series - Class A   8,386   2,960   5,426   442   2,891   (2,449)
       Columbia Federal Securities Fund, Variable Series - Class A   -   490   (490)   -   542   (542)
       Columbia Large Cap Growth Fund, Variable Series - Class A   11   10,772   (10,761)   2,453   3,546   (1,093)
       Columbia Small Cap Value Fund, Variable Series - Class B   246,895   3,607,340   (3,360,445)   3,697,705   7,366,882   (3,669,177)
       Columbia Small Company Growth Fund, Variable Series - Class A   408   481   (73)   21   228   (207)
  Fidelity® Variable Insurance Products:                        
       Fidelity® VIP Equity-Income Portfolio - Service Class 2   7,286,695   7,379,935   (93,240)   10,147,797   6,410,965   3,736,832
  Fidelity® Variable Insurance Products II:                        
       Fidelity® VIP Contrafund® Portfolio - Service Class 2   22,564,754   5,226,744   17,338,010   32,928,677   13,565,469   19,363,208
  Franklin Templeton Variable Insurance Products Trust:                        
       Franklin Small Cap Value Securities Fund - Class 2   252,138   76,303   175,835   238,109   86,658   151,451
       Mutual Shares Securities Fund - Class 2   5,964,504   13,072,568   (7,108,064)   8,012,256   904,192   7,108,064
  ING GET Fund:                        
       ING GET Fund - Series Q   7,312   5,985,179   (5,977,867)   1,088,098   2,961,075   (1,872,977)
       ING GET Fund - Series R   38,358   6,386,373   (6,348,015)   1,151,555   2,735,775   (1,584,220)
       ING GET Fund - Series S   29,028   7,056,060   (7,027,032)   1,529,596   3,756,078   (2,226,482)
       ING GET Fund - Series T   40,634   7,509,153   (7,468,519)   1,605,592   4,135,632   (2,530,040)
       ING GET Fund - Series U   27,785   1,429,250   (1,401,465)   3,563,713   7,088,272   (3,524,559)
       ING GET Fund - Series V   41,719   2,662,149   (2,620,430)   4,445,114   10,894,898   (6,449,784)

158


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
ING Investors Trust:                        
                         ING AllianceBernstein Mid Cap Growth Portfolio - Service Class   4,146,546   5,263,128   (1,116,582)   6,614,495   8,524,868   (1,910,373)
                         ING AllianceBernstein Mid Cap Growth Portfolio - Service 2 Class   91,253   168,268   (77,015)   323,214   192,938   130,276
                         ING American Funds Growth Portfolio   29,789,417   11,277,886   18,511,531   50,347,673   25,826,444   24,521,229
                         ING American Funds Growth-Income Portfolio   23,002,048   9,362,784   13,639,264   33,160,656   17,265,813   15,894,843
                         ING American Funds International Portfolio   21,450,539   7,509,459   13,941,080   30,328,263   14,440,536   15,887,727
                         ING BlackRock Large Cap Growth Portfolio - Institutional Class   29,431   4,521   24,910   -   -   -
                         ING BlackRock Large Cap Growth Portfolio - Service Class   3,392,317   3,299,104   93,213   2,268,920   3,423,545   (1,154,625)
                         ING BlackRock Large Cap Value Portfolio - Service Class   1,152,523   2,187,803   (1,035,280)   3,481,772   1,840,897   1,640,875
                         ING BlackRock Large Cap Value Portfolio - Service 2 Class   22,032   42,824   (20,792)   98,580   33,112   65,468
                         ING Capital Guardian Small/Mid Cap Portfolio - Service Class   18,678   20,765,871   (20,747,193)   1,304,178   5,538,504   (4,234,326)
                         ING Capital Guardian Small/Mid Cap Portfolio - Service 2 Class   660   666,740   (666,080)   58,742   103,757   (45,015)
                         ING Capital Guardian U.S. Equities Portfolio - Service Class   1,477,514   8,501,643   (7,024,129)   4,001,276   10,919,458   (6,918,182)
                         ING Capital Guardian U.S. Equities Portfolio - Service 2 Class   16,799   160,582   (143,783)   41,300   84,440   (43,140)
                         ING EquitiesPlus Portfolio - Service Class   282,023   2,616,093   (2,334,070)   14,226,367   2,442,031   11,784,336
                         ING EquitiesPlus Portfolio - Service 2 Class   -   -   -   6,466   3,390   3,076
                         ING Evergreen Health Sciences Portfolio - Service Class   4,388,814   4,346,438   42,376   7,363,668   6,327,689   1,035,979
                         ING Evergreen Omega Portfolio - Service Class   123,710   372,983   (249,273)   759,901   557,935   201,966
                         ING Evergreen Omega Portfolio - Service 2 Class   12,926   25,954   (13,028)   39,604   9,053   30,551
                         ING FMRSM Diversified Mid Cap Portfolio - Service Class   32,919,896   11,062,186   21,857,710   14,279,500   14,157,648   121,852
                         ING FMRSM Diversified Mid Cap Portfolio - Service 2 Class   607,656   280,761   326,895   613,776   311,603   302,173
                         ING FMRSM Large Cap Growth Portfolio - Service Class   2,173,506   4,749,350   (2,575,844)   19,800,296   3,188,665   16,611,631
                         ING FMRSM Mid Cap Growth Portfolio - Service Class   453,203   4,190,342   (3,737,139)   2,253,599   5,830,186   (3,576,587)
                         ING FMRSM Mid Cap Growth Portfolio - Service 2 Class   50,146   161,152   (111,006)   229,517   197,818   31,699
                         ING Focus 5 Portfolio - Service Class   9,998,724   415,746   9,582,978   -   -   -
                         ING Franklin Income Portfolio - Service Class   24,727,870   7,993,779   16,734,091   16,810,902   2,427,716   14,383,186
                         ING Franklin Income Portfolio - Service 2 Class   666,379   110,792   555,587   279,948   11,968   267,980
                         ING Franklin Mutual Shares Portfolio - Service Class   18,258,291   1,438,192   16,820,099   -   -   -
                         ING Franklin Templeton Founding Strategy Portfolio - Service Class   56,203,844   1,896,492   54,307,352   -   -   -

159


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ING Investors Trust (continued):                        
                         ING Global Real Estate Portfolio - Service Class   11,380,603   5,227,955   6,152,648   6,675,724   1,074,374   5,601,350
                         ING Global Real Estate Portfolio - Service 2 Class   157,514   68,894   88,620   139,440   6,162   133,278
                         ING Global Resources Portfolio - Service Class   8,192,476   4,611,641   3,580,835   11,912,460   (4,576,203)   16,488,663
                         ING Global Resources Portfolio - Service 2 Class   222,469   231,278   (8,809)   453,431   211,047   242,384
                         ING Global Technology Portfolio - Service Class   10,465,819   5,449,106   5,016,713   5,365,262   5,249,709   115,553
                         ING Global Technology Portfolio - Service 2 Class   69,329   71,773   (2,444)   115,511   69,059   46,452
                         ING International Growth Opportunities Portfolio - Service Class   50,536   2,561,047   (2,510,511)   219,954   2,915,622   (2,695,668)
                         ING International Growth Opportunities Portfolio - Service 2 Class   897   64,326   (63,429)   6,593   95,295   (88,702)
                         ING Janus Contrarian Portfolio - Service Class   42,142,210   5,958,892   36,183,318   8,473,272   4,863,947   3,609,325
                         ING Janus Contrarian Portfolio - Service 2 Class   1,538,004   186,277   1,351,727   185,311   40,006   145,305
                         ING JPMorgan Emerging Markets Equity Portfolio - Adviser Class   223,981   229,731   (5,750)   629,032   247,567   381,465
                         ING JPMorgan Emerging Markets Equity Portfolio - Service Class   15,526,244   8,036,460   7,489,784   21,529,889   16,274,596   5,255,293
                         ING JPMorgan Small Cap Core Equity Portfolio - Service Class   5,325,143   4,871,239   453,904   8,749,367   6,228,456   2,520,911
                         ING JPMorgan Small Cap Core Equity Portfolio - Service 2 Class   269,344   332,299   (62,955)   605,123   429,219   175,904
                         ING JPMorgan Value Opportunities Portfolio - Service Class   1,835,681   4,012,744   (2,177,063)   3,540,996   1,804,880   1,736,116
                         ING JPMorgan Value Opportunities Portfolio - Service 2 Class   50,178   48,886   1,292   65,928   10,513   55,415
                         ING Julius Baer Foreign Portfolio - Service Class   17,231,773   7,734,483   9,497,290   20,733,504   10,483,107   10,250,397
                         ING Julius Baer Foreign Portfolio - Service 2 Class   378,723   350,120   28,603   1,097,279   270,907   826,372
                         ING Legg Mason Partners All Cap Portfolio - Service Class   463,634   25,864,908   (25,401,274)   2,229,563   6,314,713   (4,085,150)
                         ING Legg Mason Partners All Cap Portfolio - Service 2 Class   32,141   1,814,953   (1,782,812)   335,992   173,810   162,182
                         ING Legg Mason Value Portfolio - Service Class   6,298,586   10,000,160   (3,701,574)   12,312,408   12,181,381   131,027
                         ING Legg Mason Value Portfolio - Service 2 Class   105,163   283,900   (178,737)   526,360   390,697   135,663
                         ING LifeStyle Aggressive Growth Portfolio - Service Class   23,531,119   10,921,006   12,610,113   39,192,003   13,193,765   25,998,238
                         ING LifeStyle Aggressive Growth Portfolio - Service 2 Class   194,362   69,860   124,502   277,466   96,922   180,544
                         ING LifeStyle Growth Portfolio - Service Class   97,552,170   15,001,336   82,550,834   115,037,149   26,273,956   88,763,193
                         ING LifeStyle Growth Portfolio - Service 2 Class   394,425   112,425   282,000   655,574   34,967   620,607
                         ING LifeStyle Moderate Growth Portfolio - Service Class   72,004,448   12,849,674   59,154,774   86,159,346   26,383,452   59,775,894
                         ING LifeStyle Moderate Growth Portfolio - Service 2 Class   926,003   86,239   839,764   411,510   4,535   406,975

160


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ING Investors Trust (continued):                        
                         ING LifeStyle Moderate Portfolio - Service Class   42,883,011   14,146,466   28,736,545   44,076,955   16,137,690   27,939,265
                         ING LifeStyle Moderate Portfolio - Service 2 Class   643,331   194,029   449,302   640,842   12,147   628,695
                         ING Limited Maturity Bond Portfolio - Service Class   74,412   2,373,798   (2,299,386)   280,433   3,208,850   (2,928,417)
                         ING Liquid Assets Portfolio - Service Class   93,757,034   71,823,815   21,933,219   218,612,065   211,071,162   7,540,903
                         ING Liquid Assets Portfolio - Service 2 Class   2,815,522   2,022,559   792,963   5,466,210   5,091,071   375,139
                         ING Lord Abbett Affiliated Portfolio - Service Class   528,161   3,255,802   (2,727,641)   3,894,664   3,137,094   757,570
                         ING Lord Abbett Affiliated Portfolio - Service 2 Class   13,870   33,636   (19,766)   82,545   45,490   37,055
                         ING MarketPro Portfolio - Service Class   669,722   3,455,201   (2,785,479)   3,001,099   443,250   2,557,849
                         ING MarketPro Portfolio - Service 2 Class   122,747   934,460   (811,713)   970,443   165,392   805,051
                         ING MarketStyle Growth Portfolio - Service Class   195,833   948,221   (752,388)   516,406   26,122   490,284
                         ING MarketStyle Moderate Growth Portfolio - Service Class   218,146   1,002,807   (784,661)   486,026   18,446   467,580
                         ING MarketStyle Moderate Portfolio - Service Class   101,694   295,971   (194,277)   113,700   10,178   103,522
                         ING Marsico Growth Portfolio - Service Class   6,373,439   9,569,402   (3,195,963)   6,851,741   13,396,695   (6,544,954)
                         ING Marsico Growth Portfolio - Service 2 Class   143,040   213,203   (70,163)   382,315   246,979   135,336
                         ING Marsico International Opportunities Portfolio - Service Class   9,007,048   4,378,693   4,628,355   7,948,628   6,082,890   1,865,738
                         ING MFS Total Return Portfolio - Service Class   3,905,441   8,874,134   (4,968,693)   7,984,925   13,770,984   (5,786,059)
                         ING MFS Total Return Portfolio - Service 2 Class   329,807   644,535   (314,728)   697,872   690,625   7,247
                         ING MFS Utilities Portfolio - Service Class   16,858,864   7,663,895   9,194,969   12,475,657   7,629,076   4,846,581
                         ING Oppenheimer Main Street Portfolio® - Service Class   1,086,370   3,823,715   (2,737,345)   1,840,565   4,741,027   (2,900,462)
                         ING Oppenheimer Main Street Portfolio® - Service 2 Class   17,382   43,427   (26,045)   52,329   32,165   20,164
                         ING PIMCO Core Bond Portfolio - Service Class   32,180,852   11,423,159   20,757,693   18,155,832   18,507,683   (351,851)
                         ING PIMCO Core Bond Portfolio - Service 2 Class   874,413   626,201   248,212   1,023,896   520,965   502,931
                         ING PIMCO High Yield Portfolio - Service Class   14,830,119   21,624,655   (6,794,536)   24,675,134   26,241,940   (1,566,806)
                         ING Pioneer Fund Portfolio - Service Class   1,488,496   2,393,316   (904,820)   2,370,767   2,062,810   307,957
                         ING Pioneer Mid Cap Value Portfolio - Service Class   8,950,069   9,108,794   (158,725)   13,220,614   15,472,321   (2,251,707)
                         ING T. Rowe Price Capital Appreciation Portfolio - Service Class   13,154,544   7,974,624   5,179,920   19,076,208   13,396,942   5,679,266
                         ING T. Rowe Price Capital Appreciation Portfolio - Service 2 Class   423,559   863,366   (439,807)   1,706,129   782,929   923,200
                         ING T. Rowe Price Equity Income Portfolio - Service Class   3,558,971   5,826,295   (2,267,324)   6,329,180   8,018,727   (1,689,547)

161


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)      Issued   Redeemed   (Decrease)
                   ING Investors Trust (continued):                        
                         ING T. Rowe Price Equity Income Portfolio - Service 2 Class   115,777   246,775   (130,998)   358,001   353,195   4,806
                         ING Templeton Global Growth Portfolio - Service Class   3,345,705   3,805,315   (459,610)   5,093,173   4,016,798   1,076,375
                         ING Templeton Global Growth Portfolio - Service 2 Class   50,309   67,133   (16,824)   110,426   58,095   52,331
                         ING UBS U.S. Allocation Portfolio - Service Class   75,621   1,903,072   (1,827,451)   716,090   2,891,251   (2,175,161)
                         ING UBS U.S. Allocation Portfolio - Service 2 Class   2,104   58,309   (56,205)   65,038   44,760   20,278
                         ING Van Kampen Capital Growth Portfolio - Service Class   477,340   1,413,198   (935,858)   2,047,887   2,560,066   (512,179)
                         ING Van Kampen Capital Growth Portfolio - Service 2 Class   44,342   134,547   (90,205)   179,281   148,016   31,265
                         ING Van Kampen Global Franchise Portfolio - Service Class   6,554,668   6,017,138   537,530   9,042,038   5,544,330   3,497,708
                         ING Van Kampen Global Franchise Portfolio - Service 2 Class   186,901   391,454   (204,553)   1,042,637   653,626   389,011
                         ING Van Kampen Growth and Income Portfolio - Service Class   2,255,192   5,781,347   (3,526,155)   5,912,599   7,039,271   (1,126,672)
                         ING Van Kampen Growth and Income Portfolio - Service 2 Class   241,010   483,252   (242,242)   861,002   771,011   89,991
                         ING Van Kampen Real Estate Portfolio - Service Class   2,200,314   5,656,024   (3,455,710)   5,952,944   4,615,725   1,337,219
                         ING Van Kampen Real Estate Portfolio - Service 2 Class   162,695   276,870   (114,175)   334,813   232,649   102,164
                         ING VP Index Plus International Equity Portfolio - Service Class   3,523,727   2,966,888   556,839   3,502,222   929,072   2,573,150
                         ING VP Index Plus International Equity Portfolio - Service 2 Class   31,966   26,632   5,334   62,731   7,722   55,009
                         ING Wells Fargo Disciplined Value Portfolio - Service Class   364,639   2,653,205   (2,288,566)   67,964   1,530,542   (1,462,578)
                         ING Wells Fargo Disciplined Value Portfolio - Service 2 Class   10,864   32,408   (21,544)   1,955,225   1,935,854   19,371
                         ING Wells Fargo Small Cap Disciplined Portfolio - Service Class   871,831   1,703,447   (831,616)   3,813,212   1,663,955   2,149,257
                         ING Wells Fargo Small Cap Disciplined Portfolio - Service 2 Class   10,381   65,860   (55,479)   129,926   14,799   115,127
                   ING Mutual Funds:                        
                         ING Diversified International Fund - Class R   41,018   14,524   26,494   7,158   1   7,157
                   ING Partners, Inc.:                        
                         ING American Century Large Company Value Portfolio - Service Class   6,241   23,235   (16,994)   16,295   17,823   (1,528)
                         ING American Century Select Portfolio - Initial Class   -   36,988   (36,988)   1,199   13,809   (12,610)
                         ING American Century Select Portfolio - Service Class   959   20,243   (19,284)   14,809   2,010   12,799
                         ING American Century Small-Mid Cap Value Portfolio - Service Class   10,345   14,993   (4,648)   24,627   21,265   3,362
                         ING Baron Small Cap Growth Portfolio - Service Class   10,615,603   4,068,626   6,546,977   12,085,637   6,289,817   5,795,820
                         ING Columbia Small Cap Value II Portfolio - Service Class   10,796,437   3,737,600   7,058,837   8,648,586   1,519,480   7,129,106

162


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007            2006  
    Units   Units   Net Increase      Units      Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ING Partners, Inc. (continued):                        
                         ING Davis New York Venture Portfolio - Service Class   10,139,826   2,365,738   7,774,088   9,612,226   1,527,390   8,084,836
                         ING Fundamental Research Portfolio - Initial Class   55   34,117   (34,062)   48,261   14,199   34,062
                         ING Fundamental Research Portfolio - Service Class   1,544   83,530   (81,986)   58,285   46,548   11,737
                         ING Goldman Sachs® Capital Growth Portfolio - Service Class   22   4,515   (4,493)   3,629   136   3,493
                         ING JPMorgan International Portfolio - Service Class   4,668,459   3,781,283   887,176   5,748,844   3,414,782   2,334,062
                         ING JPMorgan Mid Cap Value Portfolio - Service Class   247,695   430,579   (182,884)   382,500   538,761   (156,261)
                         ING Legg Mason Partners Aggressive Growth Portfolio - Service Class   2,222,837   2,867,147   (644,310)   3,429,585   3,425,144   4,441
                         ING Neuberger Berman Partners Portfolio - Service Class   388,810   3,835,983   (3,447,173)   17,312,186   310,909   17,001,277
                         ING Neuberger Berman Regency Portfolio - Service Class   1,903,238   939,755   963,483   399,880   90,569   309,311
                         ING OpCap Balanced Value Portfolio - Service Class   15,254   22,040   (6,786)   21,916   49,142   (27,226)
                         ING Oppenheimer Global Portfolio - Initial Class   25,562   263,881   (238,319)   65,537   378,873   (313,336)
                         ING Oppenheimer Global Portfolio - Service Class   5,060,340   1,995,229   3,065,111   6,828,445   1,967,238   4,861,207
                         ING Oppenheimer Strategic Income Portfolio - Service Class   537,568   59,995   477,573   155,602   77,396   78,206
                         ING PIMCO Total Return Portfolio - Service Class   175,876   49,256   126,620   99,896   88,225   11,671
                         ING Solution 2015 Portfolio - Service Class   606,041   118,452   487,589   302,565   58,370   244,195
                         ING Solution 2025 Portfolio - Service Class   376,979   68,156   308,823   210,194   7,111   203,083
                         ING Solution 2035 Portfolio - Service Class   614,276   145,947   468,329   169,828   45,254   124,574
                         ING Solution 2045 Portfolio - Service Class   85,663   25,557   60,106   25,515   1,672   23,844
                         ING Solution Income Portfolio - Service Class   371,396   15,267   356,129   95,037   43,453   51,584
                         ING T. Rowe Price Diversified Mid Cap Growth Portfolio - Service Class   92,840   40,400   52,440   112,390   19,949   92,441
                         ING T. Rowe Price Growth Equity Portfolio - Service Class   3,927,246   912,915   3,014,331   144,885   106,709   38,176
                         ING Templeton Foreign Equity Portfolio - Service Class   10,843,184   4,355,628   6,487,556   2,573,568   311,846   2,261,722
                         ING Thornburg Value Portfolio - Initial Class   23,570   107,590   (84,020)   60,920   119,807   (58,887)
                         ING Thornburg Value Portfolio - Service Class   1,767,400   1,252,554   514,846   894,339   329,075   565,264
                         ING UBS U.S. Large Cap Equity Portfolio - Service Class   536,086   1,188,444   (652,358)   2,033,496   922,609   1,110,887
                         ING UBS U.S. Small Cap Growth Portfolio - Service Class   716,057   976,619   (260,562)   958,626   441,352   517,274
                         ING Van Kampen Comstock Portfolio - Service Class   3,683,459   2,777,229   906,230   5,853,757   3,826,258   2,027,499
                         ING Van Kampen Equity and Income Portfolio - Initial Class   653   38,605   (37,952)   4,894   64,137   (59,243)
                         ING Van Kampen Equity and Income Portfolio - Service Class   4,313,892   1,149,257   3,164,635   3,359,275   1,465,211   1,894,064

163


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
         Units   Units   Net Increase    Units   Units   Net Increase
       Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ING Strategic Allocation Portfolios, Inc.:                        
                         ING VP Strategic Allocation Conservative Portfolio - Class S   66,377   20,091   46,286   50,199   9,202   40,997
                         ING VP Strategic Allocation Growth Portfolio - Class S   19,553   12,080   7,473   24,162   8,298   15,864
                         ING VP Strategic Allocation Moderate Portfolio - Class S   18,075   9,633   8,442   39,223   20,548   18,675
                   ING Variable Funds:                        
                         ING VP Growth and Income Portfolio - Class I   15,093   27   15,066   -   -   -
                         ING VP Growth and Income Portfolio - Class S   231,814   53,562   178,252   229,017   96,329   132,688
                   ING Variable Insurance Trust:                        
                         ING GET U.S. Core Portfolio - Series 1   68,048   1,839,469   (1,771,421)   2,330,964   6,391,953   (4,060,989)
                         ING GET U.S. Core Portfolio - Series 2   11,269   1,371,451   (1,360,182)   1,408,124   4,325,309   (2,917,185)
                         ING GET U.S. Core Portfolio - Series 3   461,393   2,478,009   (2,016,616)   1,258,716   4,302,268   (3,043,552)
                         ING GET U.S. Core Portfolio - Series 4   659,129   2,023,924   (1,364,795)   211,718   1,502,435   (1,290,717)
                         ING GET U.S. Core Portfolio - Series 5   313,238   787,386   (474,148)   139,170   1,162,012   (1,022,842)
                         ING GET U.S. Core Portfolio - Series 6   140,486   669,356   (528,870)   300,572   1,698,589   (1,398,017)
                         ING GET U.S. Core Portfolio - Series 7   113,190   750,603   (637,413)   473,308   2,032,265   (1,558,957)
                         ING GET U.S. Core Portfolio - Series 8   3,065   104,812   (101,747)   101,930   608,394   (506,464)
                         ING GET U.S. Core Portfolio - Series 9   5,684   258,939   (253,255)   117,930   834,799   (716,869)
                         ING GET U.S. Core Portfolio - Series 10   10,278   253,221   (242,943)   39,092   489,114   (450,022)
                         ING GET U.S. Core Portfolio - Series 11   207,824   427,490   (219,666)   1,397,181   489,272   907,909
                         ING GET U.S. Core Portfolio - Series 12   12,091   83,121   (71,030)   568,045   141,668   426,377
                         ING GET U.S. Core Portfolio - Series 13   18,043   1,797,294   (1,779,251)   5,877,647   605,105   5,272,542
                         ING GET U.S. Core Portfolio - Series 14   9,914,485   1,254,365   8,660,120   -   -   -
                         ING VP Global Equity Dividend Portfolio   35,219   1,319,249   (1,284,030)   761,168   2,259,529   (1,498,361)
                   ING Variable Portfolios, Inc.:                        
                         ING VP Global Science and Technology Portfolio - Class S   41,686   10,858   30,828   44,552   10,120   34,432
                         ING VP Growth Portfolio - Class S   28,426   6,159   22,267   5,069   7,204   (2,135)
                         ING VP Index Plus LargeCap Portfolio - Class S   14,794,359   6,908,813   7,885,546   6,787,475   5,981,632   805,843
                         ING VP Index Plus MidCap Portfolio - Class S   6,575,887   6,157,291   418,596   8,231,087   5,969,789   2,261,298
                         ING VP Index Plus SmallCap Portfolio - Class S   4,376,954   5,000,708   (623,754)   7,507,037   4,940,259   2,566,778

164


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
         Units        Units   Net Increase      Units   Units   Net Increase
       Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ING Variable Portfolios, Inc. (continued):                        
                           ING VP International Equity Portfolio - Class S   52,902   101,693   (48,791)   49,984   26,535   23,449
                           ING VP Small Company Portfolio - Class S   60,397   29,488   30,909   70,186   29,143   41,043
                           ING VP Value Opportunity Portfolio - Class S   74,779   474,964   (400,185)   125,926   618,294   (492,368)
                   ING Variable Products Trust:                        
                           ING VP Financial Services Portfolio - Class S   2,574,858   3,362,250   (787,392)   3,473,046   3,068,855   404,191
                           ING VP International Value Portfolio - Class S   356,474   103,828   252,646   256,517   76,009   180,508
                           ING VP MidCap Opportunities Portfolio - Class S   65,351   627,961   (562,610)   57,568   900,361   (842,793)
                           ING VP Real Estate Portfolio - Class S   380,145   172,000   208,145   407,396   70,090   337,306
                           ING VP SmallCap Opportunities Portfolio - Class S   801,987   3,753,438   (2,951,451)   4,360,675   5,369,141   (1,008,466)
                   ING VP Balanced Portfolio, Inc.:                        
                           ING VP Balanced Portfolio - Class S   151,904   245,344   (93,440)   940,765   287,661   653,104
                   ING VP Intermediate Bond Portfolio:                        
                           ING VP Intermediate Bond Portfolio - Class S   51,657,398   15,860,782   35,796,616   43,857,379   17,023,906   26,833,473
                   Legg Mason Partners Variable Equity Trust:                        
                           Legg Mason Partners Variable International All Cap Opportunity Portfolio   29   2,145   (2,116)   1,102   3,553   (2,451)
                           Legg Mason Partners Variable Investors Portfolio   26,328   8,991   17,337   -   -   -
                           Legg Mason Partners Variable Large Cap Value Portfolio   49   10,835   (10,786)   599   4,671   (4,072)
                   Legg Mason Partners Variable Income Trust:                        
                           Legg Mason Partners Variable High Income Portfolio   44   1,624   (1,580)   45   3,832   (3,787)
                           Legg Mason Partners Variable Money Market Portfolio   13,241   2,667   10,574   39,701   39,795   (94)
                   Oppenheimer Variable Account Funds:                        
                           Oppenheimer Main Street Small Cap Fund®/VA - Service Class   45,506   17,822   27,684   49,522   12,196   37,326
                   PIMCO Variable Insurance Trust:                        
                           PIMCO Real Return Portfolio - Administrative Class   140,529   48,748   91,781   123,847   29,148   94,699
                   Pioneer Variable Contracts Trust:                        
                           Pioneer Equity Income VCT Portfolio - Class II   633,970   153,393   480,577   387,178   107,936   279,242
                           Pioneer Small Cap Value VCT Portfolio - Class II   45,038   179,382   (134,344)   715,096   81,606   633,490

165


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
            Year ended December 31        
      2007       2006  
    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)
                   ProFunds:                        
                         ProFund VP Bull   1,643,998   4,462,811   (2,818,813)   11,613,001   14,187,667   (2,574,666)
                         ProFund VP Europe 30   27,228   833,461   (806,233)   2,248,657   3,413,738   (1,165,081)
                         ProFund VP Rising Rates Opportunity   1,493,646   3,380,268   (1,886,622)   9,295,856   10,188,053   (892,197)
                         ProFund VP Small-Cap   1,807,007   4,774,204   (2,967,197)   12,921,539   14,812,858   (1,891,319)
                   Wells Fargo Funds Trust:                        
                         Wells Fargo Advantage Asset Allocation Fund   412   26,763   (26,351)   19,490   36,810   (17,320)
                         Wells Fargo Advantage C&B Large Cap Value Fund   236   4,255   (4,019)   2,913   11,479   (8,566)
                         Wells Fargo Advantage Equity Income Fund   147   7,839   (7,692)   1,858   6,525   (4,667)
                         Wells Fargo Advantage Large Company Growth Fund   1,775   32,803   (31,028)   4,089   26,709   (22,620)
                         Wells Fargo Advantage Money Market Fund   -   18,720   (18,720)   171,332   218,898   (47,566)
                         Wells Fargo Advantage Small Cap Growth Fund   166   8,000   (7,834)   600   2,770   (2,170)
                         Wells Fargo Advantage Total Return Bond Fund   3,957   15,062   (11,105)   11,549   15,490   (3,941)

166


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

8. Unit Summary

    Division/Contract   Units   Unit Value   Extended Value
  AIM V.I. Leisure Fund - Series I Shares            
  Contracts in accumulation period:            
  Band 4   4,983.354   $ 14.13   $ 70,415
  Band 5   8,500.165            14.09   119,767
  Band 6   328,036.932            14.01   4,595,797
  Band 7   480,632.709            13.97   6,714,439
  Band 8   144,168.519            13.89   2,002,501
  Band 9   41,515.102            13.85   574,984
  Band 10   305,746.374            13.81   4,222,357
  Band 11   123,110.488            13.77   1,695,231
  Band 12   123,832.454            13.73   1,700,220
  Band 13   230,164.151            13.69   3,150,947
  Band 14   403,230.413            13.62   5,491,998
  Band 15   99,598.126            13.58   1,352,543
  Band 16   5,003.579            13.50   67,548
  Band 17   243,279.555            13.46   3,274,543
  Band 18   1,648.753            13.42   22,126
  Band 19   54,476.048            13.34   726,710
  Band 20   256,194.883            13.66   3,499,622
  Band 21   54,460.386            13.54   737,394
  Band 26   12,345.490            14.38   177,528
  Band 27   13,666.740            14.13   193,111
  Band 28   426.533            14.01   5,976
  Band 29   35,175.729            13.97   491,405
  Band 30   17,635.281            13.73   242,132
  Band 31   3,829.105            13.61   52,114
  Band 32   446.937            13.39   5,984
  Band 34   907.122            13.12   11,901
  Band 41   7,415.937            14.11   104,639
  Band 42   1,910.968            13.98   26,715
  Band 43   13,998.875            13.89   194,444
  Band 45   2,991.884            12.26   36,680
  Band 46   53,532.930            11.79   631,153
  Band 47   10,031.748            11.74   117,773
      3,082,897.270       $ 42,310,697
  Columbia Asset Allocation Fund, Variable Series - Class            
  A            
  Contracts in accumulation period:            
  Band 6   6,685.254   $ 16.21   $ 108,368
  Band 7   23,863.967            16.17   385,880
  Band 8   3,320.073            16.09   53,420
  Band 9   3,976.741            16.05   63,827
  Band 11   971.469            15.97   15,514
  Band 13   2,539.427            15.90   40,377
  Band 14   48.703            15.82   770
      41,405.634       $ 668,156

167


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
Columbia Federal Securities Fund, Variable Series -            
   Class A            
Contracts in accumulation period:            
Band 6   3,007.858   $ 11.23   $ 33,778
Band 7   2,087.495            11.20   23,380
Band 11   184.237            11.07   2,040
Band 13   1,848.955            11.01   20,357
    7,128.545       $ 79,555
Columbia Large Cap Growth Fund, Variable Series -            
   Class A            
Contracts in accumulation period:            
Band 6   3,275.705   $ 13.06   $ 42,781
Band 7   23,870.942            13.04   311,277
Band 8   964.743            13.00   12,542
Band 9   1,688.073            12.99   21,928
Band 11   1,901.213            12.95   24,621
Band 13   3,688.024            12.91   47,612
Band 14   1,787.366            12.87   23,003
    37,176.066       $ 483,764

168


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract          Units   Unit Value   Extended Value
Colonial Small Cap Value Fund, Variable Series - Class            
B            
Contracts in accumulation period:            
Band 2   1,910.451   $ 12.99   $ 24,817
Band 4   10,527.712            19.82   208,659
Band 5   26,794.182            19.77   529,721
Band 6   1,927,008.032            19.68   37,923,518
Band 7   1,354,061.114            19.63   26,580,220
Band 8   636,373.687            19.54   12,434,742
Band 9   73,912.220            19.49   1,440,549
Band 10   1,669,951.838            19.45   32,480,563
Band 11   548,429.981            19.40   10,639,542
Band 12   237,997.871            19.36   4,607,639
Band 13   635,853.078            19.31   12,278,323
Band 14   2,082,687.555            19.22   40,029,255
Band 15   548,499.202            19.17   10,514,730
Band 16   69,781.375            19.08   1,331,429
Band 17   1,373,389.250            19.04   26,149,331
Band 18   17,150.091            18.99   325,680
Band 19   88,194.116            18.90   1,666,869
Band 20   1,276,340.716            19.26   24,582,322
Band 21   86,929.233            19.13   1,662,956
Band 26   29,919.772            13.00   388,957
Band 27   7,856.416            12.90   101,348
Band 28   561.982            12.85   7,221
Band 29   35,521.733            12.83   455,744
Band 30   19,670.239            12.72   250,205
Band 31   10,743.777            12.67   136,124
Band 32   1,062.628            12.57   13,357
Band 41   2,774.469            12.73   35,319
Band 42   3,167.004            12.66   40,094
Band 43   8,271.652            12.60   104,223
Band 44   10,006.160            12.48   124,877
Band 45   1,151.451            12.43   14,313
Band 46   785,501.433            11.80   9,268,917
Band 47   48,887.885            11.74   573,944
    13,630,888.305       $ 256,925,508
Columbia Small Company Growth Fund, Variable            
   Series - Class A            
Contracts in accumulation period:            
Band 6   1,432.203   $ 20.68   $ 29,618
Band 7   549.744            20.63   11,341
Band 8   1,252.610            20.53   25,716
Band 13   1,178.547            20.29   23,913
    4,413.104       $ 90,588

169


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract   Units   Unit Value   Extended Value
Fidelity® VIP Equity-Income Portfolio - Service Class 2            
Contracts in accumulation period:            
Band 2   4,409.106   $ 13.90   $ 61,287
Band 3   1,747.060            13.58   23,725
Band 4   155,664.664            13.67   2,127,936
Band 5   106,972.008            13.63   1,458,028
Band 6   3,793,220.298            13.54   51,360,203
Band 7   2,599,568.767            13.50   35,094,178
Band 8   1,402,318.823            13.41   18,805,095
Band 9   464,702.264            13.36   6,208,422
Band 10   2,996,250.433            13.32   39,910,056
Band 11   977,380.084            13.28   12,979,608
Band 12   682,578.593            13.23   9,030,515
Band 13   1,644,616.693            13.19   21,692,494
Band 14   3,181,067.182            13.10   41,671,980
Band 15   1,010,383.433            13.06   13,195,608
Band 16   137,415.917            12.97   1,782,284
Band 17   2,241,213.879            12.93   28,978,895
Band 18   42,808.766            12.89   551,805
Band 19   203,057.418            12.80   2,599,135
Band 20   1,648,785.110            13.15   21,681,524
Band 21   354,210.402            13.02   4,611,819
Band 25   14,711.229            13.99   205,810
Band 26   429,510.808            13.94   5,987,381
Band 27   171,636.304            13.67   2,346,268
Band 28   36,598.139            13.54   495,539
Band 29   628,695.271            13.49   8,481,099
Band 30   278,467.926            13.23   3,684,131
Band 31   147,297.975            13.10   1,929,603
Band 32   3,668.779            12.85   47,144
Band 33   3,313.167            12.69   42,044
Band 34   2,162.815            12.56   27,165
Band 35   344,699.481            14.13   4,870,604
Band 36   29,442.915            13.94   410,434
Band 37   37,782.779            13.81   521,780
Band 38   527,370.795            16.08   8,480,122
Band 39   68,774.186            15.93   1,095,573
Band 40   45,677.425            15.83   723,074
Band 41   53,973.369            14.92   805,283
Band 42   33,355.801            14.79   493,332
Band 43   160,931.831            14.70   2,365,698
Band 44   430.039            12.96   5,573
Band 45   32,045.334            12.80   410,180
Band 46   1,052,384.545            12.20   12,839,091
Band 47   272,174.722            12.14   3,304,201
Band 51   1,165.191            11.47   13,365
Band 54   240.719            11.49   2,766
Band 55   1,300.430            11.57   15,046
    28,026,182.875       $ 373,426,903

170


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
Fidelity® VIP Contrafund® Portfolio - Service Class 2            
Contracts in accumulation period:            
Band 2   17,028.851   $ 15.38   $ 261,904
Band 4   404,210.212            18.38   7,429,384
Band 5   125,610.054            18.27   2,294,896
Band 6   8,180,922.847            15.21   124,431,837
Band 7   2,472,498.324            18.09   44,727,495
Band 8   4,711,467.167            15.15   71,378,728
Band 9   893,193.003            17.91   15,997,087
Band 10   8,727,880.973            15.66   136,678,616
Band 11   1,335,727.090            15.09   20,156,122
Band 12   493,102.349            15.06   7,426,121
Band 13   3,429,987.063            17.68   60,642,171
Band 14   4,513,073.102            15.00   67,696,097
Band 15   3,077,616.792            17.51   53,889,070
Band 16   398,509.102            14.94   5,953,726
Band 17   4,272,825.877            14.92   63,750,562
Band 18   38,043.079            14.90   566,842
Band 19   207,534.454            15.31   3,177,352
Band 20   1,486,369.995            15.54   23,098,190
Band 21   493,690.080            15.45   7,627,512
Band 26   908,266.631            18.69   16,975,503
Band 27   324,819.340            18.33   5,953,939
Band 28   81,583.803            18.15   1,480,746
Band 29   1,262,197.916            18.09   22,833,160
Band 30   472,504.158            17.73   8,377,499
Band 31   167,342.183            17.56   2,938,529
Band 32   6,345.073            17.23   109,326
Band 33   5,096.838            17.00   86,646
Band 34   15,120.683            16.84   254,632
Band 35   754,187.899            18.94   14,284,319
Band 36   173,521.097            18.69   3,243,109
Band 37   110,156.494            18.51   2,038,997
Band 38   1,738,553.353            19.59   34,058,260
Band 39   509,399.639            19.42   9,892,541
Band 40   177,948.469            19.29   3,432,626
Band 41   206,912.335            17.99   3,722,353
Band 42   45,786.974            17.83   816,382
Band 43   307,976.794            17.71   5,454,269
Band 44   12,725.330            15.60   198,515
Band 45   66,156.674            15.38   1,017,490
Band 46   3,918,166.193            14.88   58,302,313
Band 47   635,884.902            14.82   9,423,814
Band 50   27,685.585            12.64   349,946
Band 51   424.145            12.58   5,336
Band 52   8,229.639            12.70   104,516
Band 53   779.629            12.65   9,862
Band 54   3,139.953            12.60   39,563
Band 55   6,367.241            12.68   80,737
    57,226,569.384       $ 922,668,640

171


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
Franklin Small Cap Value Securities Fund - Class 2            
Contracts in accumulation period:            
Band 35   87,893.035   $ 17.58   $ 1,545,160
Band 36   19,780.677            17.37   343,590
Band 37   11,590.311            17.21   199,469
Band 38   227,461.616            18.00   4,094,309
Band 39   117,873.539            17.84   2,102,864
Band 40   14,830.905            17.72   262,804
    479,430.083       $ 8,548,196
ING GET Fund - Series U            
Contracts in accumulation period:            
Band 6   78,304.878   $ 11.44   $ 895,808
Band 9   621,326.785            11.32   7,033,419
Band 10   6,253.246            11.29   70,599
Band 12   9,714.763            11.24   109,194
Band 13   235,295.441            11.21   2,637,662
Band 15   256,424.064            11.12   2,851,436
Band 20   120,843.966            11.18   1,351,036
Band 26   923,912.824            11.70   10,809,780
Band 27   380,841.990            11.52   4,387,300
Band 28   143,834.618            11.43   1,644,030
Band 29   1,809,525.830            11.41   20,646,690
Band 30   866,988.766            11.23   9,736,284
Band 31   623,070.434            11.14   6,941,005
Band 32   13,388.491            10.98   147,006
Band 33   19,897.864            10.87   216,290
Band 34   25,495.479            10.79   275,096
Band 35   83,712.118            11.83   990,314
Band 36   4,256.349            11.71   49,842
    6,223,087.906       $ 70,792,791

172


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ING GET Fund - Series V            
Contracts in accumulation period:            
Band 6   58,498.191   $ 10.20   $ 596,682
Band 9   663,154.053   10.10   6,697,856
Band 10   14,572.131   10.08   146,887
Band 12   13,636.604   10.03   136,775
Band 13   195,245.256   10.00   1,952,453
Band 15   444,146.114   9.93   4,410,371
Band 17   38,646.115   9.86   381,051
Band 19   7,034.810   9.78   68,800
Band 20   38,721.113   9.98   386,437
Band 26   1,498,422.317   10.42   15,613,561
Band 27   467,494.854   10.27   4,801,172
Band 28   229,932.801   10.20   2,345,315
Band 29   2,912,216.137   10.17   29,617,238
Band 30   1,750,241.299   10.02   17,537,418
Band 31   853,957.360   9.95   8,496,876
Band 32   17,129.415   9.81   168,040
Band 33   8,496.851   9.72   82,589
Band 34   15,759.246   9.65   152,077
Band 35   194,362.306   10.53   2,046,635
Band 36   10,531.988   10.42   109,743
    9,432,198.961       $ 95,747,976

173


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract          Units   Unit Value   Extended Value
ING AllianceBernstein Mid Cap Growth Portfolio -            
   Service Class            
Contracts in accumulation period:            
Band 2   55,177.783   $ 23.74   $ 1,309,921
Band 3   3,748.651            22.77   85,357
Band 4   110,753.636            23.05   2,552,871
Band 5   89,670.773            22.92   2,055,254
Band 6   2,932,927.597            22.65   66,430,810
Band 7   1,820,232.495            22.51   40,973,433
Band 8   2,364,818.640            22.24   52,593,567
Band 9   320,901.872            22.11   7,095,140
Band 10   1,487,855.578            21.98   32,703,066
Band 11   3,117,854.666            21.85   68,125,124
Band 12   529,074.135            21.72   11,491,490
Band 13   1,558,828.504            21.59   33,655,107
Band 14   2,185,379.179            21.33   46,614,138
Band 15   442,249.749            21.21   9,380,117
Band 16   88,644.893            20.95   1,857,111
Band 17   1,068,709.744            20.83   22,261,224
Band 18   22,545.487            20.70   466,692
Band 19   85,236.664            20.46   1,743,942
Band 20   562,163.395            21.46   12,064,026
Band 21   83,390.748            21.08   1,757,877
Band 25   64,315.772            24.03   1,545,508
Band 26   44,797.196            14.03   628,505
Band 27   13,437.724            13.92   187,053
Band 28   2,162.532            13.86   29,973
Band 29   91,660.342            13.84   1,268,579
Band 30   44,649.642            13.73   613,040
Band 31   18,415.979            13.67   251,746
Band 32   444.478            13.56   6,027
Band 34   503.455            13.43   6,761
Band 38   45,420.769            11.50   522,339
Band 41   19,733.772            13.73   270,945
Band 42   2,578.216            13.65   35,193
Band 43   30,456.546            13.60   414,209
Band 44   1,198.756            13.46   16,135
Band 45   1,293.980            13.41   17,352
Band 46   853,202.179            11.44   9,760,633
Band 47   76,408.757            11.38   869,532
Band 50   3,802.673            11.42   43,427
Band 51   2,440.825            11.37   27,752
Band 53   181.940            11.44   2,081
Band 54   838.739            11.39   9,553
Band 55   903.609            11.47   10,364
    20,249,012.070       $ 431,752,974

174


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ING AllianceBernstein Mid Cap Growth Portfolio -            
   Service 2 Class            
Contracts in accumulation period:            
Band 6   174,759.430   $ 23.28   $ 4,068,400
Band 7   626.373   23.22   14,544
Band 8   70.568   23.09   1,629
Band 10   83,476.368   22.97   1,917,452
Band 11   3,833.101   22.91   87,816
Band 12   34,500.323   22.85   788,332
Band 13   3,554.540   11.52   40,948
Band 14   58,448.364   12.23   714,823
Band 15   175,747.552   12.21   2,145,878
Band 17   57,679.655   12.14   700,231
Band 20   291,854.907   22.72   6,630,943
Band 46   154,529.061   11.38   1,758,541
    1,039,080.242       $ 18,869,537

175


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING American Funds Growth Portfolio            
Contracts in accumulation period:            
Band 2   86,083.980   $ 16.43   $ 1,414,360
Band 4   1,166,092.620            16.25   18,949,005
Band 5   267,965.447            16.21   4,343,720
Band 6   21,696,367.290            16.14   350,179,368
Band 7   10,314,328.120            16.11   166,163,826
Band 8   10,804,068.750            16.04   173,297,263
Band 9   2,548,976.798            16.00   40,783,629
Band 10   21,187,619.790            15.97   338,366,288
Band 11   4,519,538.860            15.93   71,996,254
Band 12   1,691,270.016            15.90   26,891,193
Band 13   8,337,205.653            15.86   132,228,082
Band 14   16,140,531.640            15.79   254,858,995
Band 15   10,172,993.550            15.76   160,326,378
Band 16   841,076.053            15.69   13,196,483
Band 17   15,573,021.710            15.65   243,717,790
Band 18   65,891.702            15.62   1,029,228
Band 19   763,218.180            15.55   11,868,043
Band 20   9,238,417.722            15.83   146,244,153
Band 21   1,301,088.703            15.72   20,453,114
Band 26   1,132,943.909            16.46   18,648,257
Band 27   342,729.028            16.25   5,569,347
Band 28   105,848.236            16.14   1,708,391
Band 29   1,559,666.158            16.11   25,126,222
Band 30   572,490.746            15.90   9,102,603
Band 31   378,379.096            15.79   5,974,606
Band 32   9,060.890            15.59   141,259
Band 33   4,798.833            15.45   74,142
Band 34   40,527.177            15.35   622,092
Band 35   219,886.177            12.79   2,812,344
Band 36   37,003.056            12.73   471,049
Band 37   64,971.280            16.36   1,062,930
Band 38   1,840,856.967            12.72   23,415,701
Band 39   400,871.737            12.66   5,075,036
Band 40   176,240.778            12.61   2,222,396
Band 41   223,063.676            15.90   3,546,712
Band 42   167,698.747            15.76   2,642,932
Band 43   693,220.398            15.66   10,855,831
Band 44   46,053.337            14.14   651,194
Band 45   72,027.262            13.93   1,003,340
Band 46   10,591,272.140            13.57   143,723,563
Band 47   1,001,924.032            13.50   13,525,974
Band 50   19,364.142            12.08   233,919
Band 51   69,926.408            12.02   840,515
Band 52   2,638.825            12.14   32,035
Band 53   10,417.549            12.10   126,052
Band 54   7,156.491            12.04   86,164
Band 55   34,351.542            12.13   416,684
    156,541,145.201       $ 2,456,018,462

176


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING American Funds Growth-Income Portfolio            
Contracts in accumulation period:            
Band 2   59,783.465   $ 14.64   $ 875,230
Band 4   1,353,851.427            14.48   19,603,769
Band 5   119,503.959            14.45   1,726,832
Band 6   14,555,763.300            14.38   209,311,876
Band 7   6,996,005.786            14.35   100,392,683
Band 8   7,276,325.052            14.29   103,978,685
Band 9   2,727,946.799            14.26   38,900,521
Band 10   14,800,441.420            14.22   210,462,277
Band 11   3,353,209.300            14.19   47,582,040
Band 12   1,130,093.622            14.16   16,002,126
Band 13   6,176,037.708            14.13   87,267,413
Band 14   12,038,692.260            14.07   169,384,400
Band 15   7,713,249.602            14.04   108,294,024
Band 16   561,697.109            13.98   7,852,526
Band 17   11,977,582.450            13.94   166,967,499
Band 18   22,514.060            13.91   313,171
Band 19   699,866.082            13.85   9,693,145
Band 20   6,032,133.163            14.10   85,053,078
Band 21   1,187,108.924            14.01   16,631,396
Band 26   934,991.624            14.67   13,716,327
Band 27   406,158.424            14.48   5,881,174
Band 28   130,735.239            14.38   1,879,973
Band 29   1,205,339.861            14.35   17,296,627
Band 30   594,652.472            14.16   8,420,279
Band 31   282,053.073            14.07   3,968,487
Band 32   23,912.333            13.89   332,142
Band 33   5,117.504            13.77   70,468
Band 34   59,261.998            13.68   810,704
Band 35   121,485.407            11.95   1,451,751
Band 36   39,396.802            11.89   468,428
Band 37   58,560.701            14.57   853,229
Band 38   1,344,331.407            11.88   15,970,657
Band 39   150,001.482            11.82   1,773,018
Band 40   145,191.016            11.78   1,710,350
Band 41   219,393.929            14.17   3,108,812
Band 42   140,899.951            14.04   1,978,235
Band 43   582,891.986            13.95   8,131,343
Band 44   39,876.953            12.51   498,861
Band 45   101,200.588            12.35   1,249,827
Band 46   7,379,003.536            11.92   87,957,722
Band 47   914,620.212            11.87   10,856,542
Band 50   17,488.268            11.45   200,241
Band 51   491,093.589            11.40   5,598,467
Band 52   1,949.878            11.52   22,463
Band 53   8,765.347            11.47   100,539
Band 54   9,929.168            11.42   113,391
Band 55   39,322.981            11.50   452,214
    114,229,431.217       $ 1,595,164,962

177


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING American Funds International Portfolio            
Contracts in accumulation period:            
Band 2   84,468.238   $ 22.66   $ 1,914,050
Band 4   428,085.631            22.41   9,593,399
Band 5   170,474.578            22.36   3,811,812
Band 6   9,438,334.065            22.26   210,097,316
Band 7   4,971,819.589            22.22   110,473,831
Band 8   5,196,961.915            22.12   114,956,798
Band 9   1,344,483.652            22.07   29,672,754
Band 10   9,721,537.640            22.02   214,068,259
Band 11   2,257,381.042            21.97   49,594,661
Band 12   1,013,920.227            21.92   22,225,131
Band 13   4,171,264.612            21.88   91,267,270
Band 14   7,212,643.249            21.78   157,091,370
Band 15   3,981,698.227            21.73   86,522,302
Band 16   482,697.293            21.64   10,445,569
Band 17   6,489,109.002            21.59   140,099,863
Band 18   36,575.784            21.54   787,842
Band 19   392,273.773            21.44   8,410,350
Band 20   3,112,536.455            21.83   67,946,671
Band 21   610,149.542            21.68   13,228,042
Band 26   637,012.553            22.71   14,466,555
Band 27   315,380.991            22.41   7,067,688
Band 28   56,718.310            22.26   1,262,550
Band 29   874,833.751            22.21   19,430,058
Band 30   348,184.151            21.92   7,632,197
Band 31   186,510.341            21.78   4,062,195
Band 32   6,274.062            21.50   134,892
Band 33   3,533.820            21.31   75,306
Band 34   15,245.394            21.17   322,745
Band 35   271,709.641            15.33   4,165,309
Band 36   46,621.242            15.26   711,440
Band 37   13,046.210            22.56   294,322
Band 38   1,464,666.263            15.24   22,321,514
Band 39   185,259.140            15.17   2,810,381
Band 40   101,346.633            15.11   1,531,348
Band 41   74,724.750            21.93   1,638,714
Band 42   39,639.478            21.74   861,762
Band 43   281,589.863            21.59   6,079,525
Band 44   9,349.928            17.91   167,457
Band 45   40,996.191            17.62   722,353
Band 46   5,622,595.148            16.57   93,166,402
Band 47   603,416.301            16.49   9,950,335
Band 50   19,004.810            13.55   257,515
Band 51   464,274.073            13.49   6,263,057
Band 52   1,440.834            13.62   19,624
Band 53   4,357.305            13.57   59,129
Band 54   9,924.310            13.51   134,077
Band 55   24,377.224            13.60   331,530
    72,838,447.231       $ 1,548,147,270

178


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ING BlackRock Large Cap Growth Portfolio -            
   Institutional Class            
Contracts in accumulation period:            
Band 35   15,121.907   $ 9.81   $ 148,346
Band 38   7,755.994   9.80   76,009
Band 40   2,032.208   9.77   19,855
    24,910.109       $ 244,210
ING BlackRock Large Cap Growth Portfolio - Service            
   Class            
Contracts in accumulation period:            
Band 1   583.131   $ 13.69   $ 7,983
Band 2   16,924.305   13.53   228,986
Band 4   70,250.488   13.34   937,142
Band 5   107,711.390   13.30   1,432,561
Band 6   1,170,060.548   13.22   15,468,200
Band 7   1,301,207.013   13.19   17,162,921
Band 8   434,530.665   13.11   5,696,697
Band 9   137,089.271   13.07   1,791,757
Band 10   1,199,203.742   13.04   15,637,617
Band 11   648,515.200   13.00   8,430,698
Band 12   460,433.678   12.96   5,967,220
Band 13   947,230.069   12.92   12,238,212
Band 14   1,982,636.026   12.85   25,476,873
Band 15   449,216.397   12.81   5,754,462
Band 16   63,056.209   12.74   803,336
Band 17   764,202.613   12.70   9,705,373
Band 18   41,506.860   12.66   525,477
Band 19   71,247.051   12.59   897,000
Band 20   882,135.386   12.89   11,370,725
Band 21   112,891.549   12.77   1,441,625
Band 25   11,959.470   13.61   162,768
Band 26   164,463.006   13.09   2,152,821
Band 27   63,501.891   12.99   824,890
Band 28   16,008.910   12.93   206,995
Band 29   95,842.223   12.91   1,237,323
Band 30   54,383.802   12.81   696,657
Band 31   37,675.342   12.76   480,737
Band 32   769.901   12.65   9,739
Band 33   575.185   12.59   7,242
Band 34   498.577   12.53   6,247
Band 35   8,339.264   11.00   91,732
Band 36   6,932.949   10.98   76,124
Band 37   11,315.658   10.96   124,020
Band 38   73,824.797   11.68   862,274
Band 39   1,112.865   10.94   12,175
Band 40   5,691.533   10.92   62,152

179


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract          Units   Unit Value   Extended Value
ING BlackRock Large Cap Growth Portfolio - Service            
   Class (continued)            
Band 41   15,869.851   $ 12.81   $ 203,293
Band 42   153.951            12.74   1,961
Band 43   27,344.159            12.69   346,997
Band 44   652.451            12.56   8,195
Band 45   7,419.680            12.51   92,820
Band 46   342,900.200            11.92   4,087,370
Band 47   55,471.703            11.86   657,894
Band 50   5,002.627            11.62   58,131
Band 51   1,132.650            11.56   13,093
Band 52   1,026.870            11.68   11,994
Band 55   4,834.292            11.66   56,368
    11,875,335.398       $ 153,526,877

180


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ING BlackRock Large Cap Value Portfolio - Service            
   Class            
Contracts in accumulation period:            
Band 2   1,921.933   $ 14.93   $ 28,694
Band 3   390.764            14.63   5,717
Band 4   31,721.089            14.72   466,934
Band 5   3,700.431            14.68   54,322
Band 6   439,091.095            14.59   6,406,339
Band 7   425,890.728            14.55   6,196,710
Band 8   281,361.363            14.47   4,071,299
Band 9   38,536.528            14.42   555,697
Band 10   383,820.540            14.38   5,519,339
Band 11   221,720.286            14.34   3,179,469
Band 12   72,232.841            14.30   1,032,930
Band 13   268,538.379            14.26   3,829,357
Band 14   611,377.205            14.18   8,669,329
Band 15   156,547.002            14.14   2,213,575
Band 16   13,322.474            14.05   187,181
Band 17   371,737.800            14.01   5,208,047
Band 18   24,319.062            13.97   339,737
Band 19   71,979.838            13.89   999,800
Band 20   231,322.736            14.22   3,289,409
Band 21   16,158.984            14.10   227,842
Band 25   3,434.810            15.01   51,556
Band 26   11,923.961            13.36   159,304
Band 27   3,294.784            13.25   43,656
Band 29   24,148.319            13.18   318,275
Band 30   11,999.466            13.07   156,833
Band 31   4,759.085            13.01   61,916
Band 41   82.261            13.07   1,075
Band 43   67,335.986            12.95   872,001
Band 44   413.667            12.82   5,303
Band 45   2,312.828            12.77   29,535
Band 46   228,799.175            12.24   2,800,502
Band 47   44,037.785            12.18   536,380
Band 50   2,109.274            11.52   24,299
Band 51   1,429.894            11.46   16,387
    4,071,772.373       $ 57,558,749

181


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING BlackRock Large Cap Value Portfolio - Service 2            
   Class            
Contracts in accumulation period:            
Band 6   26,534.096   $ 17.60   $ 467,000
Band 10   69,410.203            17.36   1,204,961
Band 11   1,467.982            17.32   25,425
Band 12   18,178.949            17.27   313,950
Band 13   1,720.093            12.33   21,209
Band 14   9,064.291            12.78   115,842
Band 15   40,122.661            12.76   511,965
Band 17   4,649.623            12.68   58,957
Band 20   75,598.460            17.18   1,298,782
Band 46   23,411.669            12.18   285,154
    270,158.027       $ 4,303,245

182


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING Capital Guardian U.S. Equities Portfolio - Service            
   Class            
Contracts in accumulation period:            
Band 2   41,375.784   $ 12.62   $ 522,162
Band 3   3,940.333            12.27   48,348
Band 4   61,898.646            12.37   765,686
Band 5   377,119.318            12.32   4,646,110
Band 6   3,795,553.473            12.23   46,419,619
Band 7   5,752,910.331            12.18   70,070,448
Band 8   1,738,201.389            12.08   20,997,473
Band 9   754,475.449            12.03   9,076,340
Band 10   3,202,081.584            11.98   38,360,937
Band 11   3,127,140.195            11.93   37,306,783
Band 12   2,310,206.757            11.89   27,468,358
Band 13   4,247,540.874            11.84   50,290,884
Band 14   6,542,509.735            11.74   76,809,064
Band 15   307,487.674            11.70   3,597,606
Band 16   203,205.738            11.60   2,357,187
Band 17   2,564,461.620            11.56   29,645,176
Band 18   151,157.182            11.51   1,739,819
Band 19   415,169.532            11.42   4,741,236
Band 20   2,211,563.888            11.79   26,074,338
Band 21   514,759.215            11.65   5,996,945
Band 24   1,322.909            13.14   17,383
Band 25   116,113.233            12.72   1,476,960
Band 26   10,396.581            12.06   125,383
Band 27   2,519.464            11.96   30,133
Band 28   134.509            11.92   1,603
Band 29   15,674.095            11.90   186,522
Band 30   9,099.635            11.80   107,376
Band 31   11,586.203            11.75   136,138
Band 34   1,238.777            11.55   14,308
Band 38   8,251.215            10.75   88,701
Band 41   3,365.381            11.80   39,711
Band 43   16,778.441            11.69   196,140
Band 44   479.383            11.58   5,551
Band 45   6,003.480            11.53   69,220
Band 46   460,445.287            11.02   5,074,107
Band 47   90,178.139            10.97   989,254
Band 50   810.721            10.69   8,667
    39,077,156.170       $ 465,501,676

183


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract        Units   Unit Value   Extended Value
ING Capital Guardian U.S. Equities Portfolio - Service 2            
   Class            
Contracts in accumulation period:            
Band 6   85,089.079   $ 16.53   $ 1,406,522
Band 7   778.498            16.48   12,830
Band 10   61,309.819            16.31   999,963
Band 11   7,183.987            16.26   116,812
Band 12   43,368.824            16.22   703,442
Band 13   8,917.391            11.10   98,983
Band 14   7,718.397            11.50   88,762
Band 15   45,487.822            11.48   522,200
Band 17   27,543.296            11.41   314,269
Band 20   243,489.856            16.13   3,927,491
Band 46   28,305.750            10.97   310,514
    559,192.719       $ 8,501,788
ING EquitiesPlus Portfolio - Service Class            
Contracts in accumulation period:            
Band 2   33,885.891   $ 10.96   $ 371,389
Band 3   26.730            10.89   291
Band 4   52,563.300            10.91   573,466
Band 5   97,808.758            10.90   1,066,115
Band 6   1,487,268.358            10.88   16,181,480
Band 7   980,653.267            10.87   10,659,701
Band 8   1,266,716.997            10.85   13,743,879
Band 9   216,370.620            10.84   2,345,458
Band 10   304,468.894            10.84   3,300,443
Band 11   2,510,184.299            10.83   27,185,296
Band 12   359,078.939            10.82   3,885,234
Band 13   771,491.131            10.81   8,339,819
Band 14   874,836.411            10.79   9,439,485
Band 15   9,822.869            10.78   105,891
Band 16   4,930.639            10.76   53,054
Band 17   165,510.473            10.75   1,779,238
Band 18   13,423.780            10.74   144,171
Band 19   59,565.660            10.72   638,544
Band 20   177,360.350            10.80   1,915,492
Band 21   29,016.240            10.77   312,505
Band 25   6,234.082            10.97   68,388
Band 27   1,134.594            10.91   12,378
Band 29   4,202.443            10.87   45,681
Band 30   6,034.792            10.82   65,296
Band 43   409.812            10.75   4,405
Band 46   16,378.412            10.73   175,740
Band 47   660.556            10.71   7,075
Band 53   227.425            11.44   2,602
    9,450,265.722       $ 102,422,516
ING EquitiesPlus Portfolio - Service 2 Class            
Contracts in accumulation period:            
Band 15   3,075.878   $ 10.75   $ 33,066
    3,075.878       $ 33,066

184


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract          Units   Unit Value   Extended Value
ING Evergreen Health Sciences Portfolio - Service Class            
Contracts in accumulation period:            
Band 1   12.087   $ 12.48   $ 151
Band 2   8,114.103            13.16   106,782
Band 3   433.446            12.99   5,630
Band 4   46,973.027            13.04   612,528
Band 5   69,288.742            13.01   901,447
Band 6   1,874,723.314            12.96   24,296,414
Band 7   1,733,494.198            12.94   22,431,415
Band 8   996,338.252            12.89   12,842,800
Band 9   149,812.671            12.87   1,928,089
Band 10   1,676,944.667            12.84   21,531,970
Band 11   744,272.037            12.82   9,541,568
Band 12   401,784.715            12.79   5,138,827
Band 13   1,188,198.548            12.77   15,173,295
Band 14   2,123,732.021            12.72   27,013,871
Band 15   670,334.933            12.70   8,513,254
Band 16   77,980.195            12.65   986,449
Band 17   1,606,318.701            12.63   20,287,805
Band 18   45,861.023            12.60   577,849
Band 19   68,808.411            12.56   864,234
Band 20   1,027,930.977            12.75   13,106,120
Band 21   129,684.155            12.68   1,644,395
Band 25   8,722.933            13.21   115,230
Band 26   118,427.024            13.18   1,560,868
Band 27   34,967.490            13.03   455,626
Band 28   11,830.523            12.96   153,324
Band 29   293,295.858            12.94   3,795,248
Band 30   53,812.621            12.79   688,263
Band 31   65,076.215            12.72   827,769
Band 32   652.948            12.59   8,221
Band 33   201.769            12.49   2,520
Band 34   3,320.841            12.42   41,245
Band 38   13,967.817            12.06   168,452
Band 41   52,193.184            12.80   668,073
Band 42   12,168.735            12.70   154,543
Band 43   37,755.063            12.63   476,846
Band 44   8,261.604            12.46   102,940
Band 45   23,535.735            12.39   291,608
Band 46   588,535.034            12.96   7,627,414
Band 47   71,272.698            12.90   919,418
Band 50   855.381            11.98   10,247
Band 51   848.400            11.93   10,121
Band 52   471.924            12.05   5,687
Band 55   6,040.266            12.03   72,664
    16,047,254.286       $ 205,661,220

185


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING Evergreen Omega Portfolio - Service Class            
Contracts in accumulation period:            
Band 4   2,616.185   $ 12.39   $ 32,415
Band 6   25,298.088            12.32   311,672
Band 7   46,370.644            12.30   570,359
Band 8   23,973.210            12.25   293,672
Band 9   12,736.181            12.23   155,763
Band 10   96,693.411            12.21   1,180,627
Band 11   13,288.517            12.18   161,854
Band 12   452.335            12.16   5,500
Band 13   17,975.486            12.14   218,222
Band 14   55,333.054            12.09   668,977
Band 15   14,872.978            12.07   179,517
Band 16   11,625.528            12.02   139,739
Band 17   62,574.590            12.00   750,895
Band 19   3,767.859            11.93   44,951
Band 20   24,521.697            12.11   296,958
Band 21   3,809.698            12.05   45,907
Band 26   48,060.666            12.53   602,200
Band 27   15,969.241            12.39   197,859
Band 28   6,988.386            12.32   86,097
Band 29   107,627.603            12.30   1,323,820
Band 30   21,713.821            12.16   264,040
Band 31   8,614.281            12.09   104,147
Band 33   334.823            11.87   3,974
Band 34   508.677            11.81   6,007
Band 35   1,062.918            13.17   13,999
Band 36   710.685            13.10   9,310
Band 37   322.848            13.05   4,213
Band 38   5,798.378            13.08   75,843
Band 39   456.915            13.01   5,944
Band 40   1,243.921            12.96   16,121
Band 41   103.513            12.16   1,259
Band 42   1,299.876            12.07   15,690
Band 43   2,431.509            12.01   29,202
Band 46   54,624.502            11.54   630,367
Band 47   7,068.084            11.48   81,142
    700,850.108       $ 8,528,262
ING Evergreen Omega Portfolio - Service 2 Class            
Contracts in accumulation period:            
Band 6   24,037.389   $ 12.25   $ 294,458
Band 10   11,850.200            12.14   143,861
Band 12   5,514.188            12.09   66,667
Band 15   23,982.460            12.00   287,790
Band 17   10,635.384            11.94   126,986
Band 20   13,667.359            12.05   164,692
Band 46   18,901.821            11.48   216,993
    108,588.801       $ 1,301,447

186


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING FMRSM Diversified Mid Cap Portfolio - Service            
   Class            
Currently payable annuity contracts   297.110   $ 17.22   $ 5,116
Contracts in accumulation period:            
Band 1   18,357.639            12.84   235,712
Band 2   182,888.415            17.22   3,149,339
Band 3   19,148.254            16.78   321,308
Band 4   330,637.167            16.91   5,591,074
Band 5   464,151.706            16.85   7,820,956
Band 6   8,909,281.963            16.72   148,963,194
Band 7   7,733,885.770            16.66   128,846,537
Band 8   5,667,698.195            16.54   93,743,728
Band 9   1,307,367.856            16.48   21,545,422
Band 10   5,886,750.501            16.42   96,660,443
Band 11   5,914,407.636            16.36   96,759,709
Band 12   1,931,572.483            16.30   31,484,631
Band 13   5,746,779.108            16.24   93,327,693
Band 14   8,261,322.078            16.12   133,172,512
Band 15   1,314,411.553            16.06   21,109,450
Band 16   321,727.369            15.94   5,128,334
Band 17   4,157,764.254            15.88   66,025,296
Band 18   193,993.122            15.82   3,068,971
Band 19   393,393.452            15.71   6,180,211
Band 20   2,961,717.601            16.18   47,920,591
Band 21   500,348.646            16.00   8,005,578
Band 24   436.209            17.86   7,791
Band 25   124,191.285            17.35   2,154,719
Band 26   187,448.301            15.15   2,839,842
Band 27   73,706.605            15.03   1,107,810
Band 28   8,299.814            14.97   124,248
Band 29   218,934.965            14.95   3,273,078
Band 30   74,503.067            14.82   1,104,135
Band 31   62,176.505            14.76   917,725
Band 32   716.031            14.65   10,490
Band 34   736.637            14.51   10,689
Band 38   62,798.237            12.38   777,442
Band 41   57,028.471            14.83   845,732
Band 42   18,373.085            14.75   271,003
Band 43   96,124.227            14.69   1,412,065
Band 44   2,676.981            14.54   38,923
Band 45   4,478.720            14.48   64,852
Band 46   1,692,239.231            14.44   24,435,934
Band 47   229,272.525            14.37   3,294,646
Band 50   16,263.086            12.27   199,548
Band 51   4,010.097            12.21   48,963
Band 52   830.511            12.34   10,249
Band 53   1,500.112            12.29   18,436
Band 54   3,069.424            12.23   37,539
Band 55   6,946.718            12.32   85,584
    65,164,662.722       $ 1,062,157,248

187


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ING FMRSM Diversified Mid Cap Portfolio - Service 2            
   Class            
Contracts in accumulation period:            
Band 6   464,848.281   $ 21.75   $ 10,110,450
Band 7   5,960.481   21.69   129,283
Band 10   352,491.307   21.46   7,564,463
Band 11   6,975.451   21.40   149,275
Band 12   96,371.790   21.34   2,056,574
Band 13   268.431   14.55   3,906
Band 14   97,073.019   16.67   1,618,207
Band 15   265,931.289   16.63   4,422,437
Band 17   137,097.687   16.54   2,267,596
Band 20   682,669.693   21.23   14,493,078
Band 46   296,583.831   14.37   4,261,910
    2,406,271.260       $ 47,077,179

188


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract          Units   Unit Value   Extended Value
ING FMRSM Large Cap Growth Portfolio - Service Class            
Contracts in accumulation period:            
Band 2   5,679.957   $ 10.98   $ 62,366
Band 3   2,324.821            10.11   23,504
Band 4   55,810.049            10.91   608,888
Band 5   61,457.791            10.89   669,275
Band 6   2,143,005.601            10.86   23,273,041
Band 7   2,275,741.904            10.85   24,691,800
Band 8   217,784.462            10.82   2,356,428
Band 9   222,433.173            10.80   2,402,278
Band 10   1,177,872.319            10.79   12,709,242
Band 11   764,526.485            10.78   8,241,596
Band 12   492,247.865            10.76   5,296,587
Band 13   897,659.451            10.75   9,649,839
Band 14   2,399,512.021            10.72   25,722,769
Band 15   233,510.094            10.70   2,498,558
Band 16   58,373.261            10.67   622,843
Band 17   812,991.782            10.66   8,666,492
Band 18   38,395.095            10.64   408,524
Band 19   130,463.628            10.61   1,384,219
Band 20   1,494,229.007            10.73   16,033,077
Band 21   250,186.901            10.69   2,674,498
Band 25   20,748.790            10.19   211,430
Band 26   199,633.924            11.00   2,195,973
Band 27   100,958.357            10.91   1,101,456
Band 28   28,147.899            10.86   305,686
Band 29   214,553.127            10.85   2,327,901
Band 30   117,791.172            10.76   1,267,433
Band 31   156,027.382            10.72   1,672,614
Band 32   2,348.582            10.63   24,965
Band 33   3,555.480            10.57   37,581
Band 34   6,395.519            10.53   67,345
Band 35   89,841.771            10.21   917,284
Band 36   4,462.769            10.18   45,431
Band 37   1,436.805            10.15   14,584
Band 38   33,236.525            10.17   338,015
Band 39   5,866.136            10.14   59,483
Band 40   4,918.252            10.11   49,724
Band 41   3,849.375            10.76   41,419
Band 42   13,468.202            10.70   144,110
Band 43   24,048.427            10.66   256,356
Band 45   347.471            10.51   3,652
Band 46   124,085.861            10.63   1,319,033
Band 47   24,965.210            10.59   264,382
Band 50   11.941            11.18   134
Band 55   412.683            11.23   4,634
    14,915,317.327       $ 160,666,449


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract          Units   Unit Value   Extended Value
ING FMRSM Mid Cap Growth Portfolio - Service Class            
Currently payable annuity contracts   865.958   $ 27.63   $ 23,926
Contracts in accumulation period:            
Band 1   16,529.722            28.37   468,948
Band 2   240,233.143            27.63   6,637,642
Band 3   1,212.157            26.36   31,952
Band 4   98,067.694            26.72   2,620,369
Band 5   99,828.612            26.54   2,649,451
Band 6   2,192,302.311            26.15   57,328,705
Band 7   1,808,259.854            26.01   47,032,839
Band 8   1,527,853.565            25.67   39,220,001
Band 9   416,252.941            25.50   10,614,450
Band 10   772,673.669            25.32   19,564,097
Band 11   2,104,444.753            25.15   52,926,786
Band 12   528,009.231            24.99   13,194,951
Band 13   1,289,137.597            24.82   31,996,395
Band 14   2,014,451.526            24.49   49,333,918
Band 15   146,204.433            24.32   3,555,692
Band 16   32,181.315            24.00   772,352
Band 17   616,160.961            23.83   14,683,116
Band 18   20,073.615            23.67   475,142
Band 19   80,705.750            23.36   1,885,286
Band 20   592,635.203            24.65   14,608,458
Band 21   87,374.242            24.16   2,110,962
Band 22   497.310            26.72   13,288
Band 23   7,868.927            26.15   205,772
Band 24   52.662            29.53   1,555
Band 25   44,295.450            28.00   1,240,273
Band 26   9,001.159            11.91   107,204
Band 27   1,029.980            11.82   12,174
Band 28   633.862            11.77   7,461
Band 29   21,147.103            11.75   248,478
Band 30   3,061.764            11.66   35,700
Band 31   2,256.899            11.61   26,203
Band 32   763.766            11.52   8,799
Band 38   9,323.319            10.99   102,463
Band 41   475.220            11.66   5,541
Band 42   5,520.501            11.59   63,983
Band 43   2,496.355            11.55   28,833
Band 44   764.850            11.43   8,742
Band 45   3,875.175            11.39   44,138
Band 46   320,371.387            10.41   3,335,066
Band 47   40,149.199            10.36   415,946
    15,159,043.140       $ 377,647,057

190


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

Division/Contract        Units   Unit Value   Extended Value
ING FMRSM Mid Cap Growth Portfolio - Service 2 Class            
Contracts in accumulation period:            
Band 6   255,576.266   $ 15.79   $ 4,035,549
Band 7   833.490            15.75   13,127
Band 8   716.778            15.66   11,225
Band 10   150,313.569            15.58   2,341,885
Band 11   633.469            15.53   9,838
Band 12   83,316.751            15.49   1,290,576
Band 14   60,763.079            11.09   673,863
Band 15   88,057.211            11.07   974,793
Band 17   85,850.915            11.01   945,219
Band 20   402,428.048            15.41   6,201,416
Band 46   137,429.754            10.36   1,423,772
    1,265,919.330       $ 17,921,263
ING Focus 5 Portfolio - Service Class            
Contracts in accumulation period:            
Band 4   79,047.890   $ 10.41   $ 822,889
Band 6   1,412,784.154            10.40   14,692,955
Band 7   195,220.747            10.40   2,030,296
Band 8   624,410.784            10.40   6,493,872
Band 9   7,682.142            10.39   79,817
Band 10   3,410,380.948            10.39   35,433,858
Band 11   12,115.287            10.39   125,878
Band 12   44,999.871            10.39   467,549
Band 13   688,897.269            10.39   7,157,643
Band 14   663,066.100            10.38   6,882,626
Band 15   377,604.420            10.38   3,919,534
Band 16   54,689.263            10.38   567,675
Band 17   1,263,273.701            10.37   13,100,148
Band 18   1,372.593            10.37   14,234
Band 19   8,188.611            10.37   84,916
Band 20   44,307.998            10.38   459,917
Band 21   29,163.195            10.38   302,714
Band 38   138,095.183            10.42   1,438,952
Band 46   423,732.906            10.37   4,394,110
Band 47   77,433.199            10.36   802,208
Band 50   1,187.638            10.39   12,340
Band 51   3,477.129            10.38   36,093
Band 52   14,869.619            10.40   154,644
Band 55   6,977.015            10.40   72,561
    9,582,977.662       $ 99,547,429

191


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value Extended Value
ING Franklin Income Portfolio - Service Class            
Contracts in accumulation period:            
Band 2   22,145.289   $ 11.13   $ 246,477
Band 3   399.536              11.07   4,423
Band 4   240,036.324              11.09   2,662,003
Band 5   71,089.957              11.08   787,677
Band 6   3,440,430.320              11.06   38,051,159
Band 7   1,739,830.516              11.05   19,225,127
Band 8   2,111,386.041              11.03   23,288,588
Band 9   739,397.947              11.02   8,148,165
Band 10   5,223,390.969              11.01   57,509,535
Band 11   1,262,187.195              11.00   13,884,059
Band 12   270,225.888              10.99   2,969,783
Band 13   2,094,650.797              10.98   22,999,266
Band 14   3,220,954.397              10.96   35,301,660
Band 15   1,629,600.864              10.96   17,860,425
Band 16   317,202.226              10.94   3,470,192
Band 17   2,999,604.506              10.93   32,785,677
Band 18   16,154.101              10.92   176,403
Band 19   148,077.233              10.90   1,614,042
Band 20   780,229.070              10.97   8,559,113
Band 21   396,949.339              10.95   4,346,595
Band 26   335,394.643              11.14   3,736,296
Band 27   68,698.846              11.09   761,870
Band 28   48,877.314              11.06   540,583
Band 29   641,840.337              11.05   7,092,336
Band 30   224,941.993              10.99   2,472,113
Band 31   106,850.822              10.96   1,171,085
Band 32   9,222.911              10.91   100,622
Band 33   2,349.712              10.87   25,541
Band 34   90.394              10.84   980
Band 38   263,422.576              11.20   2,950,333
Band 41   58,851.442              10.99   646,777
Band 42   9,941.910              10.96   108,963
Band 43   183,951.943              10.93   2,010,595
Band 44   6,064.594              10.86   65,861
Band 45   85,789.393              10.83   929,099
Band 46   2,010,836.626              10.91   21,938,228
Band 47   304,953.757              10.88   3,317,897
Band 50   1,096.194              11.07   12,135
Band 51   11,199.867              11.02   123,423
Band 52   442.886              11.13   4,929
Band 53   469.205              11.09   5,203
Band 54   259.239              11.04   2,862
Band 55   17,787.659              11.11   197,621
    31,117,276.778       $ 342,105,721

192


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract   Units   Unit Value   Extended Value
ING Franklin Income Portfolio - Service 2 Class            
Contracts in accumulation period:            
Band 6   93,155.593   $ 11.04   $ 1,028,438
Band 10   188,787.028   10.99   2,074,769
Band 12   35,484.175   10.97   389,261
Band 14   29,567.470   10.94   323,468
Band 15   49,538.083   10.93   541,451
Band 17   85,411.845   10.91   931,843
Band 20   175,507.869   10.95   1,921,811
Band 46   166,114.986   10.89   1,808,992
    823,567.049       $ 9,020,033

193


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract          Units   Unit Value   Extended Value
ING Franklin Mutual Shares Portfolio - Service Class            
Contracts in accumulation period:            
Band 2   19,628.212   $ 11.92   $ 233,968
Band 3   851.677            11.89   10,126
Band 4   151,724.628            11.90   1,805,523
Band 5   29,733.308            11.90   353,826
Band 6   2,191,898.918            11.89   26,061,678
Band 7   738,660.863            11.88   8,775,291
Band 8   1,229,968.414            11.87   14,599,725
Band 9   338,483.270            11.87   4,017,796
Band 10   3,512,367.522            11.87   41,691,802
Band 11   443,087.373            11.86   5,255,016
Band 12   145,499.374            11.86   1,725,623
Band 13   1,167,085.612            11.85   13,829,965
Band 14   1,584,358.257            11.85   18,774,645
Band 15   969,861.981            11.84   11,483,166
Band 16   146,037.096            11.83   1,727,619
Band 17   1,062,143.681            11.83   12,565,160
Band 18   4,174.524            11.83   49,385
Band 19   38,202.382            11.82   451,552
Band 20   379,401.448            11.85   4,495,907
Band 21   223,237.734            11.84   2,643,135
Band 26   168,064.502            11.92   2,003,329
Band 27   23,533.052            11.90   280,043
Band 28   24,071.453            11.89   286,210
Band 29   282,945.900            11.88   3,361,397
Band 30   65,138.879            11.86   772,547
Band 31   70,038.889            11.85   829,961
Band 32   741.389            11.82   8,763
Band 33   3,854.605            11.81   45,523
Band 34   332.450            11.79   3,920
Band 38   246,291.721            11.92   2,935,797
Band 41   18,253.663            11.86   216,488
Band 42   11,674.209            11.84   138,223
Band 43   67,823.281            11.83   802,349
Band 44   12,527.562            11.80   147,825
Band 45   41,527.497            11.79   489,609
Band 46   1,251,632.787            11.82   14,794,300
Band 47   139,255.832            11.81   1,644,611
Band 50   1,988.925            11.85   23,569
Band 51   3,769.909            11.83   44,598
Band 52   414.924            11.88   4,929
Band 54   193.966            11.84   2,297
Band 55   9,617.104            11.87   114,155
    16,820,098.773       $ 199,501,351

194


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING Franklin Templeton Founding Strategy Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 2   286.974   $ 9.63   $ 2,764
  Band 4   715,454.198              9.62   6,882,669
  Band 5   65,101.248              9.61   625,623
  Band 6   7,707,311.018              9.61   74,067,259
  Band 7   630,620.125              9.60   6,053,953
  Band 8   3,664,178.474              9.60   35,176,113
  Band 9   288,899.923              9.59   2,770,550
  Band 10   14,012,615.550              9.59   134,380,983
  Band 11   206,683.635              9.59   1,982,096
  Band 12   162,775.021              9.58   1,559,385
  Band 13   3,338,383.680              9.58   31,981,716
  Band 14   5,635,103.382              9.57   53,927,939
  Band 15   3,084,069.776              9.57   29,514,548
  Band 16   1,133,381.977              9.56   10,835,132
  Band 17   3,476,457.823              9.56   33,234,937
  Band 18   375.827              9.56   3,593
  Band 19   61,986.483              9.55   591,971
  Band 20   309,667.214              9.58   2,966,612
  Band 21   354,590.252              9.57   3,393,429
  Band 26   62,481.712              9.64   602,324
  Band 27   23,385.387              9.62   224,967
  Band 28   1,719.642              9.61   16,526
  Band 29   64,468.823              9.60   618,901
  Band 30   118,026.947              9.58   1,130,698
  Band 31   33,974.376              9.57   325,135
  Band 32   21,238.324              9.55   202,826
  Band 34   5,070.961              9.53   48,326
  Band 38   3,804,095.133              9.63   36,633,436
  Band 41   29,186.765              9.58   279,609
  Band 42   218.601              9.57   2,092
  Band 43   94,701.083              9.56   905,342
  Band 44   3,403.002              9.54   32,465
  Band 45   4,388.491              9.53   41,822
  Band 46   4,152,264.257              9.55   39,654,124
  Band 47   596,214.213              9.54   5,687,884
  Band 50   118,674.445              9.58   1,136,901
  Band 51   18,665.043              9.56   178,438
  Band 52   11,728.035              9.60   112,589
  Band 53   11,783.604              9.59   113,005
  Band 54   5,126.877              9.57   49,064
  Band 55   278,593.221              9.60   2,674,495
      54,307,351.522       $ 520,622,241

195


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING Global Real Estate Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   669.001   $ 12.54   $ 8,389
  Band 3   965.993            12.46   12,036
  Band 4   107,813.051            12.48   1,345,507
  Band 5   35,330.317            12.47   440,569
  Band 6   1,270,230.349            12.45   15,814,368
  Band 7   734,011.174            12.44   9,131,099
  Band 8   1,111,927.754            12.42   13,810,143
  Band 9   96,255.823            12.41   1,194,535
  Band 10   2,153,513.945            12.40   26,703,573
  Band 11   338,634.207            12.39   4,195,678
  Band 12   81,622.793            12.38   1,010,490
  Band 13   807,123.536            12.37   9,984,118
  Band 14   1,134,336.957            12.35   14,009,061
  Band 15   604,316.414            12.34   7,457,265
  Band 16   99,779.042            12.32   1,229,278
  Band 17   1,326,783.217            12.30   16,319,434
  Band 18   3,296.806            12.29   40,518
  Band 19   74,866.485            12.27   918,612
  Band 20   295,272.804            12.36   3,649,572
  Band 21   82,833.534            12.33   1,021,337
  Band 26   44,958.782            12.55   564,233
  Band 27   10,346.918            12.48   129,130
  Band 28   4,019.758            12.45   50,046
  Band 29   106,325.548            12.44   1,322,690
  Band 30   24,008.682            12.38   297,227
  Band 31   13,622.113            12.35   168,233
  Band 32   69.026            12.29   848
  Band 38   86,260.981            11.88   1,024,780
  Band 41   53,399.977            12.38   661,092
  Band 42   5,586.379            12.34   68,936
  Band 43   52,425.396            12.31   645,357
  Band 44   546.545            12.23   6,684
  Band 45   10,814.283            12.20   131,934
  Band 46   867,793.283            12.28   10,656,502
  Band 47   85,848.024            12.25   1,051,638
  Band 50   2,373.732            11.79   27,986
  Band 51   2,754.289            11.74   32,335
  Band 52   2,198.996            11.85   26,058
  Band 53   1,853.805            11.81   21,893
  Band 54   3,288.883            11.75   38,644
  Band 55   15,919.568            11.84   188,488
      11,753,998.170       $ 145,410,316

196


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Global Real Estate Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   38,325.267   $ 12.42   $ 476,000
  Band 8   1,016.670   12.39   12,597
  Band 10   49,057.574   12.36   606,352
  Band 11   2,723.488   12.35   33,635
  Band 12   2,668.393   12.34   32,928
  Band 13   1,736.005   12.33   21,405
  Band 14   29,801.914   12.31   366,862
  Band 15   18,243.320   12.30   224,393
  Band 17   9,077.338   12.27   111,379
  Band 20   34,112.562   12.32   420,267
  Band 46   35,135.642   12.25   430,412
      221,898.173       $ 2,736,230

 

 

197


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Global Resources Portfolio - Service Class            
  Currently payable annuity contracts   667.598   $ 50.97   $ 34,027
  Contracts in accumulation period:            
  Band 1   10,163.953            52.95   538,181
  Band 2   99,347,707            50.97   5,063,753
  Band 3   11,031.316            47.66   525,753
  Band 4   65,345.579            48.66   3,179,716
  Band 5   55,066.925            48.14   2,650,922
  Band 6   2,063,889.993            47.29   97,601,358
  Band 7   1,693,349.085            46.77   79,197,937
  Band 8   1,716,584.233            45.95   78,877,046
  Band 9   175,075.412            45.44   7,955,427
  Band 10   2,276,793.132            45.01   102,478,459
  Band 11   928,031.563            44.58   41,371,647
  Band 12   316,831.188            44.15   13,988,097
  Band 13   1,449,551.735            43.73   63,388,897
  Band 14   2,437,495.441            42.89   104,544,179
  Band 15   878,651.843            42.48   37,325,130
  Band 16   159,699.051            41.67   6,654,659
  Band 17   1,971,707.077            41.27   81,372,351
  Band 18   38,971.401            40.87   1,592,761
  Band 19   101,513.119            40.09   4,069,661
  Band 20   678,531.949            43.31   29,387,219
  Band 21   111,002.907            42.07   4,669,892
  Band 25   64,124.884            51.96   3,331,929
  Band 26   96,377.569            21.31   2,053,806
  Band 27   25,884.763            21.14   547,204
  Band 28   19,985.544            21.05   420,696
  Band 29   369,818.183            21.02   7,773,578
  Band 30   74,303.414            20.85   1,549,226
  Band 31   43,463.981            20.76   902,312
  Band 32   2,045.861            20.60   42,145
  Band 33   124.168            20.48   2,543
  Band 34   868.470            20.40   17,717
  Band 38   86,894.551            15.19   1,319,928
  Band 41   53,109.082            20.85   1,107,324
  Band 42   13,996.033            20.74   290,278
  Band 43   83,272.662            20.65   1,719,580
  Band 44   395.476            20.45   8,087
  Band 45   22,097.128            20.37   450,118
  Band 46   1,521,335.135            21.61   32,876,052
  Band 47   303,654.064            21.51   6,531,599
  Band 50   13,944.765            15.03   209,590
  Band 51   7,809.562            14.96   116,831
  Band 52   5,187.983            15.11   78,390
  Band 53   942.618            15.05   14,186
  Band 54   7,928.716            14.98   118,772
  Band 55   12,631.380            15.09   190,608
      20,069,498.199       $ 828,139,571

198


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Global Resources Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   303,919.914   $ 32.84   $ 9,980,730
  Band 7   792.592   32.75   25,957
  Band 10   179,667.765   32.40   5,821,236
  Band 11   2,710.715   32.32   87,610
  Band 12   46,980.624   32.23   1,514,186
  Band 13   1,137.802   21.79   24,793
  Band 14   75,762.994   22.12   1,675,877
  Band 15   174,725.141   22.07   3,856,184
  Band 17   87,965.381   21.95   1,930,840
  Band 20   393,708.403   32.06   12,622,291
  Band 46   168,841.850   21.52   3,633,477
      1,436,213.181       $ 41,173,181

 

 

199


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING Global Technology Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   14,985.032   $ 8.54   $ 127,972
  Band 4   72,063.524   8.40   605,334
  Band 5   23,943.114   8.37   200,404
  Band 6   1,723,582.050   8.32   14,340,203
  Band 7   1,535,170.853   8.29   12,726,566
  Band 8   943,568.753   8.23   7,765,571
  Band 9   129,200.166   8.20   1,059,441
  Band 10   1,900,162.142   8.18   15,543,326
  Band 11   749,506.829   8.15   6,108,481
  Band 12   318,940.897   8.12   2,589,800
  Band 13   1,578,371.357   8.09   12,769,024
  Band 14   2,256,524.114   8.04   18,142,454
  Band 15   632,937.194   8.01   5,069,827
  Band 16   152,170.753   7.96   1,211,279
  Band 17   1,413,657.634   7.93   11,210,305
  Band 18   83,485.858   7.90   659,538
  Band 19   161,093.224   7.85   1,264,582
  Band 20   610,746.478   8.07   4,928,724
  Band 21   169,342.554   7.98   1,351,354
  Band 25   15,233.377   8.60   131,007
  Band 26   13,360.803   13.47   179,970
  Band 27   1,953.259   13.36   26,096
  Band 28   1,254.211   13.30   16,681
  Band 29   180,007.059   13.29   2,392,294
  Band 30   10,031.449   13.18   132,214
  Band 31   4,026.460   13.12   52,827
  Band 38   38,954.971   12.15   473,303
  Band 41   25,711.969   13.18   338,884
  Band 42   2,030.245   13.11   26,617
  Band 43   12,395.205   13.05   161,757
  Band 45   17,765.306   12.87   228,639
  Band 46   522,005.781   11.65   6,081,367
  Band 47   137,912.570   11.59   1,598,407
  Band 50   313.878   12.13   3,807
  Band 51   1,412.131   12.07   17,044
  Band 52   1,634.792   12.19   19,928
  Band 53   214.135   12.15   2,602
  Band 55   1,218.433   12.18   14,841
      15,456,888.560       $ 129,572,470

200


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Global Technology Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   106,887.676   $ 18.50   $ 1,977,422
  Band 10   61,079.861            18.25   1,114,707
  Band 11   345.813            18.20   6,294
  Band 12   20,908.565            18.15   379,490
  Band 14   8,576.781            12.84   110,126
  Band 15   63,335.807            12.81   811,332
  Band 17   16,095.357            12.74   205,055
  Band 20   126,035.079            18.06   2,276,194
  Band 46   35,883.903            11.60   416,253
      439,148.842       $ 7,296,873
  ING International Growth Opportunities Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 2   5,627.633   $ 16.91   $ 95,163
  Band 3   1,261.704            16.22   20,465
  Band 4   7,497.140            16.42   123,103
  Band 5   46,472.037            16.32   758,424
  Band 6   1,563,388.435            16.01   25,029,849
  Band 7   1,180,884.250            16.03   18,929,575
  Band 8   737,699.691            15.84   11,685,163
  Band 9   288,258.510            15.75   4,540,072
  Band 10   322,016.363            15.65   5,039,556
  Band 11   1,900,961.883            15.56   29,578,967
  Band 12   220,094.184            15.47   3,404,857
  Band 13   800,773.101            15.38   12,315,890
  Band 14   1,185,389.485            15.19   18,006,066
  Band 15   22,034.337            15.10   332,718
  Band 16   16,068.596            14.92   239,743
  Band 17   271,480.775            14.83   4,026,060
  Band 18   23,789.231            14.74   350,653
  Band 19   39,023.479            14.57   568,572
  Band 20   355,952.094            15.28   5,438,948
  Band 21   72,993.859            15.01   1,095,638
  Band 25   21,730.567            17.11   371,810
  Band 46   22,524.021            15.40   346,870
  Band 47   6,766.792            15.33   103,735
      9,112,688.167       $ 142,401,897

201


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING International Growth Opportunities Portfolio -            
     Service 2 Class            
  Contracts in accumulation period:            
  Band 6   98,140.766   $ 21.76   $ 2,135,543
  Band 8   580.117   21.58   12,519
  Band 10   53,685.524   21.47   1,152,628
  Band 12   89,360.553   21.35   1,907,848
  Band 14   13,351.165   17.04   227,504
  Band 15   7,560.005   17.01   128,596
  Band 17   33,396.459   16.91   564,734
  Band 20   211,000.550   21.24   4,481,652
  Band 46   13,872.384   15.33   212,664
      520,947.523       $ 10,823,688

 

 

202


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Janus Contrarian Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   29,339.286   $ 17.67   $ 518,425
  Band 3   3,434.526            17.22   59,143
  Band 4   153,250.290            17.35   2,658,893
  Band 5   316,278.135            17.28   5,465,286
  Band 6   5,272,666.798            17.16   90,478,962
  Band 7   5,272,576.873            17.10   90,161,065
  Band 8   3,126,657.115            16.97   53,059,371
  Band 9   662,854.325            16.91   11,208,867
  Band 10   5,642,272.399            16.85   95,072,290
  Band 11   2,737,682.800            16.78   45,938,317
  Band 12   1,262,148.605            16.72   21,103,125
  Band 13   4,291,190.748            16.66   71,491,238
  Band 14   6,992,348.524            16.54   115,653,445
  Band 15   1,338,902.234            16.48   22,065,109
  Band 16   381,898.834            16.36   6,247,865
  Band 17   3,690,992.594            16.29   60,126,269
  Band 18   139,208.559            16.23   2,259,355
  Band 19   385,067.336            16.11   6,203,435
  Band 20   1,934,522.241            16.60   32,113,069
  Band 21   351,417.283            16.42   5,770,272
  Band 25   58,488.904            17.80   1,041,102
  Band 26   99,302.942            19.24   1,910,589
  Band 27   61,494.957            19.03   1,170,249
  Band 28   12,732.911            18.92   240,907
  Band 29   234,885.768            18.89   4,436,992
  Band 30   63,575.058            18.68   1,187,582
  Band 31   63,929.640            18.57   1,187,173
  Band 34   589.231            18.14   10,689
  Band 38   140,768.317            14.43   2,031,287
  Band 41   18,707.171            18.68   349,450
  Band 42   13,224.299            18.54   245,179
  Band 43   107,097.950            18.44   1,974,886
  Band 44   1,329.189            18.20   24,191
  Band 45   19,017.903            17.85   339,470
  Band 46   1,520,429.375            16.49   25,071,880
  Band 47   320,899.118            16.41   5,265,955
  Band 50   26,797.826            14.23   381,333
  Band 51   4,135.851            14.17   58,605
  Band 52   2,546.929            14.31   36,447
  Band 54   489.626            14.19   6,948
  Band 55   6,384.027            14.29   91,228
      46,761,536.497       $ 784,715,943

203


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Janus Contrarian Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   226,996.950   $ 27.00   $ 6,128,918
  Band 7   1,645.500            26.93   44,313
  Band 10   245,964.436            26.64   6,552,493
  Band 11   2,036.890            26.57   54,120
  Band 12   99,107.687            26.50   2,626,354
  Band 13   5,202.601            16.62   86,467
  Band 14   77,763.849            18.32   1,424,634
  Band 15   238,372.335            18.28   4,357,446
  Band 17   119,470.990            18.18   2,171,983
  Band 20   442,029.283            26.36   11,651,892
  Band 46   263,020.738            16.42   4,318,801
      1,721,611.259       $ 39,417,421
  ING JPMorgan Emerging Markets Equity Portfolio -            
     Adviser Class            
  Contracts in accumulation period:            
  Band 6   283,506.555   $ 39.30   $ 11,141,808
  Band 7   7,169.493            39.19   280,972
  Band 8   279.330            38.98   10,888
  Band 10   188,114.964            38.77   7,293,217
  Band 11   5,734.646            38.67   221,759
  Band 12   43,313.122            38.57   1,670,587
  Band 13   7,629.770            25.43   194,025
  Band 14   81,824.599            26.49   2,167,534
  Band 15   260,596.055            26.43   6,887,554
  Band 17   64,376.659            26.28   1,691,819
  Band 20   303,508.180            38.36   11,642,574
  Band 46   183,745.537            25.11   4,613,850
      1,429,798.910       $ 47,816,587

204


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan Emerging Markets Equity Portfolio -            
     Service Class            
  Currently payable annuity contracts   578.253   $ 26.46   $ 15,303
  Contracts in accumulation period:            
  Band 1   7,751.025            27.00   209,278
  Band 2   179,551.994            26.46   4,750,946
  Band 3   12,911.560            25.55   329,890
  Band 4   204,971.115            25.82   5,292,354
  Band 5   155,298.961            25.69   3,989,630
  Band 6   4,448,144.107            25.43   113,116,305
  Band 7   3,353,331.696            25.31   84,872,825
  Band 8   3,247,568.794            25.05   81,351,598
  Band 9   448,152.077            24.93   11,172,431
  Band 10   3,807,283.760            24.80   94,420,637
  Band 11   1,692,940.432            24.68   41,781,770
  Band 12   501,622.278            24.56   12,319,843
  Band 13   2,898,043.782            24.43   70,799,210
  Band 14   4,099,712.079            24.19   99,172,035
  Band 15   1,761,542.266            24.07   42,400,322
  Band 16   304,350.019            23.83   7,252,661
  Band 17   3,562,995.630            23.71   84,478,626
  Band 18   57,010.663            23.59   1,344,882
  Band 19   244,587.110            23.35   5,711,109
  Band 20   1,257,355.026            24.31   30,566,301
  Band 21   151,276.492            23.95   3,623,072
  Band 25   32,359.456            26.73   864,968
  Band 26   135,439.139            25.41   3,441,509
  Band 27   19,012.694            25.20   479,120
  Band 28   33,485.429            25.10   840,484
  Band 29   306,048.898            25.06   7,669,585
  Band 30   79,600.834            24.86   1,978,877
  Band 31   50,695.129            24.75   1,254,704
  Band 32   1,158.423            24.56   28,451
  Band 33   123.193            24.42   3,008
  Band 34   1,419.438            24.32   34,521
  Band 38   111,164.211            18.22   2,025,412
  Band 41   76,881.453            24.86   1,911,273
  Band 42   9,449.228            24.73   233,679
  Band 43   101,163.219            24.62   2,490,638
  Band 44   861.045            24.38   20,992
  Band 45   16,513.936            24.28   400,958
  Band 46   1,493,563.748            25.23   37,682,613
  Band 47   262,409.089            25.12   6,591,716
  Band 50   18,432.550            18.10   333,629
  Band 51   2,799.218            18.01   50,414
  Band 52   374.361            18.19   6,810
  Band 53   2,659.687            18.12   48,194
  Band 54   3,440.509            18.04   62,067
  Band 55   1,260.509            18.17   22,903
      35,157,294.625       $ 867,447,553

205


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan Small Cap Core Equity Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 1   668.551   $ 15.20   $ 10,162
  Band 2   5,969.064            15.03   89,715
  Band 3   2,812.724            14.73   41,431
  Band 4   99,453.640            14.82   1,473,903
  Band 5   41,320.760            14.77   610,308
  Band 6   1,945,337.233            14.69   28,577,004
  Band 7   1,611,100.522            14.65   23,602,623
  Band 8   903,331.614            14.56   13,152,508
  Band 9   243,395.209            14.52   3,534,098
  Band 10   2,356,998.631            14.48   34,129,340
  Band 11   508,207.199            14.44   7,338,512
  Band 12   234,078.615            14.40   3,370,732
  Band 13   1,367,669.267            14.36   19,639,731
  Band 14   1,837,315.528            14.27   26,218,493
  Band 15   810,007.398            14.23   11,526,405
  Band 16   106,543.668            14.15   1,507,593
  Band 17   1,346,685.558            14.11   19,001,733
  Band 18   25,835.504            14.07   363,506
  Band 19   113,397.342            13.99   1,586,429
  Band 20   643,923.233            14.31   9,214,541
  Band 21   152,836.710            14.19   2,168,753
  Band 25   38,717.370            15.12   585,407
  Band 26   113,965.768            15.07   1,717,464
  Band 27   38,065.298            14.82   564,128
  Band 28   11,325.097            14.69   166,366
  Band 29   149,474.580            14.65   2,189,803
  Band 30   50,963.979            14.40   733,881
  Band 31   67,737.406            14.27   966,613
  Band 32   230.799            14.03   3,238
  Band 33   1,589.138            13.87   22,041
  Band 34   894.762            13.75   12,303
  Band 38   67,019.928            10.89   729,847
  Band 41   32,022.034            15.37   492,179
  Band 42   31,860.623            15.24   485,556
  Band 43   120,218.005            15.14   1,820,101
  Band 44   17,795.518            13.10   233,121
  Band 45   7,753.824            12.85   99,637
  Band 46   1,456,999.835            11.38   16,580,658
  Band 47   152,983.600            11.32   1,731,774
  Band 51   6,340.584            10.76   68,225
  Band 54   921.705            10.77   9,927
  Band 55   3,924.258            10.85   42,578
      16,727,692.081       $ 236,412,367

 

206


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract    Units   Unit Value   Extended Value
  ING JPMorgan Small Cap Core Equity Portfolio -            
     Service 2 Class            
  Contracts in accumulation period:            
  Band 6   592,340.056   $ 17.62   $ 10,437,032
  Band 7   933.185   17.57   16,396
  Band 10   465,685.038   17.38   8,093,606
  Band 11   21,057.547   17.33   364,927
  Band 12   138,199.003   17.29   2,389,461
  Band 13   5,492.483   11.46   62,944
  Band 14   130,466.927   13.35   1,741,733
  Band 15   382,367.418   13.32   5,093,134
  Band 17   258,145.502   13.24   3,417,846
  Band 20   860,300.063   17.20   14,797,161
  Band 46   402,297.295   11.31   4,549,982
      3,257,284.517       $ 50,964,222

 

207


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan Value Opportunities Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   748.876   $ 12.40   $ 9,286
  Band 4   96,624.803   12.32   1,190,418
  Band 5   1,115.400   12.30   13,719
  Band 6   181,685.395   12.27   2,229,280
  Band 7   134,237.687   12.25   1,644,412
  Band 8   124,868.044   12.22   1,525,887
  Band 9   223,270.310   12.20   2,723,898
  Band 10   218,600.489   12.19   2,664,740
    Band 11   43,599.131   12.17   530,601
  Band 12   2,532.279   12.15   30,767
  Band 13   136,514.489   12.14   1,657,286
  Band 14   145,633.167   12.11   1,763,618
  Band 15   221,742.293   12.09   2,680,864
  Band 16   4,363.495   12.06   52,624
  Band 17   128,682.009   12.04   1,549,331
  Band 18   201.725   12.02   2,425
  Band 19   12,894.291   11.99   154,603
  Band 20   27,830.515   12.12   337,306
  Band 21   75,345.024   12.07   909,414
  Band 26   269,279.180   12.42   3,344,447
  Band 27   156,707.697   12.32   1,930,639
  Band 28   42,279.698   12.27   518,772
  Band 29   396,135.355   12.25   4,852,658
  Band 30   328,219.053   12.15   3,987,861
  Band 31   158,013.615   12.10   1,911,965
  Band 32   4,086.972   12.01   49,085
  Band 33   3,675.482   11.94   43,885
  Band 34   6,631.685   11.90   78,917
  Band 41   32,895.920   12.16   400,014
  Band 42   10,077.567   12.09   121,838
  Band 43   72,696.453   12.04   875,265
  Band 44   2,260.951   11.92   26,951
  Band 45   9,626.344   11.88   114,361
  Band 46   105,034.036   12.01   1,261,459
  Band 47   19,509.344   11.96   233,332
  Band 51   4,592.051   11.27   51,752
      3,402,210.825       $ 41,473,680

208


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan Value Opportunities Portfolio - Service            
     2 Class            
  Contracts in accumulation period:            
  Band 6   28,869.243   $ 12.23   $ 353,071
  Band 10   35,746.195            12.15   434,316
  Band 12   1,652.097            12.12   20,023
  Band 14   10,613.820            12.07   128,109
  Band 15   29,262.393            12.05   352,612
  Band 17   966.072            12.00   11,593
  Band 20   18,536.759            12.08   223,924
  Band 46   12,555.925            11.97   150,294
      138,202.504       $ 1,673,942

 

209


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Julius Baer Foreign Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   1,083.156   $ 21.30   $ 23,071
  Band 2   40,185.107            21.06   846,298
  Band 4   216,172.978            20.76   4,487,751
  Band 5   112,237.865            20.70   2,323,324
  Band 6   5,689,657.207            20.58   117,093,145
  Band 7   3,167,587.987            20.52   64,998,905
  Band 8   3,080,974.406            20.41   62,882,688
  Band 9   476,481.965            20.35   9,696,408
  Band 10   7,545,354.482            20.29   153,095,242
  Band 11   1,469,233.840            20.23   29,722,601
  Band 12   550,366.289            20.17   11,100,888
  Band 13   3,196,050.527            20.11   64,272,576
  Band 14   5,697,683.738            20.00   113,953,675
  Band 15   2,195,699.355            19.94   43,782,245
  Band 16   344,294.298            19.83   6,827,356
  Band 17   4,055,520.842            19.77   80,177,647
  Band 18   99,565.634            19.71   1,962,439
  Band 19   294,411.628            19.60   5,770,468
  Band 20   1,710,600.485            20.06   34,314,646
  Band 21   354,416.395            19.88   7,045,798
  Band 25   72,977.106            21.18   1,545,655
  Band 26   359,311.497            21.12   7,588,659
  Band 27   79,175.138            20.76   1,643,676
  Band 28   63,529.006            20.58   1,307,427
  Band 29   674,541.644            20.52   13,841,595
  Band 30   100,240.295            20.17   2,021,847
  Band 31   77,443.539            20.00   1,548,871
  Band 32   2,527.508            19.66   49,691
  Band 33   705.800            19.44   13,721
  Band 34   5,120.564            19.27   98,673
  Band 38   260,613.287            14.07   3,666,829
  Band 41   68,904.638            22.32   1,537,952
  Band 42   19,314.106            22.12   427,228
  Band 43   150,443.634            21.98   3,306,751
  Band 44   10,244.554            18.67   191,266
    Band 45   25,213.907            18.35   462,675
  Band 46   2,680,925.711            17.01   45,602,546
  Band 47   479,202.830            16.93   8,112,904
  Band 50   37,202.675            13.95   518,977
  Band 51   12,066.719            13.89   167,607
  Band 52   5,139.148            14.03   72,102
  Band 53   2,317.185            13.97   32,371
  Band 54   11,348.070            13.91   157,852
  Band 55   13,359.113            14.01   187,161
      45,509,445.858       $ 908,481,207

210


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Julius Baer Foreign Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   617,994.933   $ 24.21   $ 14,961,657
  Band 7   13,264.555   24.15   320,339
  Band 10   566,702.004   23.89   13,538,511
  Band 11   8,961.002   23.82   213,451
  Band 12   102,404.480   23.76   2,433,130
  Band 13   5,864.340   17.13   100,456
  Band 14   137,492.334   18.73   2,575,231
  Band 15   478,190.272   18.69   8,937,376
  Band 17   186,014.980   18.58   3,456,158
  Band 20   776,064.273   23.63   18,338,399
  Band 46   554,353.036   16.92   9,379,653
      3,447,306.209       $ 74,254,361

 

211


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Legg Mason Value Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   14,269.766   $ 10.02   $ 142,983
  Band 4   204,064.352   9.84   2,007,993
  Band 5   240,274.785   9.80   2,354,693
  Band 6   3,950,267.443   9.73   38,436,102
  Band 7   3,749,268.879   9.69   36,330,415
  Band 8   2,131,794.614   9.62   20,507,864
  Band 9   665,654.532   9.59   6,383,627
  Band 10   4,493,327.581   9.55   42,911,278
  Band 11   1,521,767.179   9.52   14,487,224
  Band 12   1,184,397.956   9.48   11,228,093
  Band 13   3,557,193.031   9.45   33,615,474
  Band 14   4,332,098.923   9.38   40,635,088
  Band 15   1,585,841.474   9.34   14,811,759
  Band 16   238,287.727   9.27   2,208,927
  Band 17   3,196,569.123   9.24   29,536,299
  Band 18   86,717.222   9.20   797,798
  Band 19   223,650.416   9.14   2,044,165
  Band 20   1,915,349.111   9.41   18,023,435
  Band 21   422,445.506   9.31   3,932,968
  Band 25   39,687.764   10.09   400,450
  Band 26   387,497.507   10.05   3,894,350
  Band 27   79,428.286   9.83   780,780
  Band 28   50,273.608   9.73   489,162
  Band 29   347,853.609   9.69   3,370,701
  Band 30   106,873.542   9.48   1,013,161
  Band 31   78,577.382   9.37   736,270
  Band 32   3,844.831   9.18   35,296
  Band 33   1,305.764   9.04   11,804
  Band 34   3,108.758   8.94   27,792
  Band 35   26,022.699   11.40   296,659
  Band 36   8,072.009   11.33   91,456
  Band 37   3,881.677   9.94   38,584
  Band 38   39,642.559   11.32   448,754
  Band 40   1,514.031   11.21   16,972
  Band 41   81,340.722   12.18   990,730
  Band 42   30,860.704   12.07   372,489
  Band 43   105,912.080   11.99   1,269,886
  Band 44   4,507.509   11.04   49,763
  Band 45   24,216.011   10.91   264,197
  Band 46   1,549,485.771   10.21   15,820,250
  Band 47   182,110.493   10.17   1,852,064
  Band 50   80.008   10.49   839
  Band 51   2,530.284   10.44   26,416
  Band 52   461.715   10.55   4,871
  Band 54   4,051.367   10.46   42,377
      36,876,380.310       $ 352,742,258

212


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Legg Mason Value Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   401,115.805   $ 13.31   $ 5,338,851
  Band 7   16,064.783   13.27   213,180
  Band 10   352,930.739   13.13   4,633,981
  Band 11   1,644.206   13.09   21,523
  Band 12   108,395.351   13.06   1,415,643
  Band 14   82,332.617   11.13   916,362
  Band 15   257,420.976   11.11   2,859,947
  Band 17   138,310.125   11.05   1,528,327
  Band 20   414,828.440   12.99   5,388,621
  Band 46   304,888.023   10.17   3,100,711
      2,077,931.065       $ 25,417,146

 

213


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Aggressive Growth Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   822.676   $ 14.40   $ 11,847
  Band 4   340,177.508            14.27   4,854,333
  Band 5   41,940.946            14.25   597,658
  Band 6   12,260,729.160            14.19   173,979,747
  Band 7   4,513,809.385            14.17   63,960,679
  Band 8   11,009,777.910            14.11   155,347,966
  Band 9   1,029,388.537            14.09   14,504,084
  Band 10   12,114,612.400            14.06   170,331,450
  Band 11   2,622,305.961            14.03   36,790,953
  Band 12   306,021.996            14.01   4,287,368
  Band 13   7,233,935.465            13.98   101,130,418
  Band 14   7,825,322.930            13.93   109,006,748
  Band 15   7,665,131.529            13.90   106,545,328
  Band 16   627,456.630            13.85   8,690,274
  Band 17   14,410,487.870            13.83   199,297,047
  Band 18   20,572.725            13.80   283,904
  Band 19   837,978.148            13.75   11,522,200
  Band 20   2,990,049.130            13.96   41,741,086
  Band 21   605,101.650            13.88   8,398,811
  Band 26   233,874.938            14.43   3,374,815
  Band 27   60,884.519            14.27   868,822
  Band 28   23,428.898            14.19   332,456
  Band 29   159,669.278            14.16   2,260,917
  Band 30   103,823.472            14.01   1,454,567
  Band 31   122,962.005            13.93   1,712,861
  Band 32   991.398            13.78   13,661
  Band 38   132,937.242            11.73   1,559,354
  Band 41   65,298.079            14.01   914,826
  Band 42   4,784.673            13.91   66,555
  Band 43   566,556.447            13.83   7,835,476
  Band 44   3,002.158            13.65   40,979
  Band 45   68,457.805            13.57   928,972
  Band 46   6,272,629.203            12.64   79,286,033
  Band 47   994,684.523            12.58   12,513,131
  Band 50   79,282.410            11.64   922,847
  Band 51   3,321.819            11.58   38,467
  Band 55   60,347.670            11.68   704,861
      95,412,559.093       $ 1,326,111,501

 

214


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Aggressive Growth Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   56,381.122   $ 14.32   $ 807,378
  Band 10   59,889.249   14.23   852,224
  Band 12   9,232.643   14.19   131,011
  Band 14   2,263.008   14.13   31,976
  Band 15   28,303.547   14.11   399,363
  Band 20   138,723.176   14.15   1,962,933
  Band 46   10,253.418   14.02   143,753
      305,046.163       $ 4,328,638

 

 

 

215


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Growth Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   37,475.325   $ 13.89   $ 520,532
  Band 4   1,999,547.778            13.76   27,513,777
  Band 5   123,388.679            13.74   1,695,360
  Band 6   40,143,828.780            13.69   549,569,016
  Band 7   8,575,602.214            13.66   117,142,726
  Band 8   26,421,956.380            13.61   359,602,826
  Band 9   3,905,169.104            13.58   53,032,196
  Band 10   50,419,540.040            13.56   683,688,963
  Band 11   3,774,337.503            13.53   51,066,786
  Band 12   1,113,289.324            13.51   15,040,539
  Band 13   19,424,867.040            13.48   261,847,208
  Band 14   28,318,924.070            13.43   380,323,150
  Band 15   23,590,821.270            13.41   316,352,913
  Band 16   2,820,775.233            13.36   37,685,557
  Band 17   30,062,816.730            13.33   400,737,347
  Band 18   27,044.884            13.31   359,967
  Band 19   1,509,305.091            13.26   20,013,386
  Band 20   9,174,446.381            13.46   123,488,048
  Band 21   2,076,562.108            13.38   27,784,401
  Band 26   815,264.195            13.92   11,348,478
  Band 27   260,124.328            13.76   3,579,311
  Band 28   63,522.827            13.68   868,992
  Band 29   894,383.243            13.66   12,217,275
  Band 30   516,723.597            13.51   6,980,936
  Band 31   179,939.310            13.43   2,416,585
  Band 32   43,049.501            13.29   572,128
  Band 34   11,665.072            13.11   152,929
  Band 38   2,605,594.092            11.60   30,224,891
  Band 41   747,650.815            13.51   10,100,763
  Band 42   116,044.793            13.41   1,556,161
  Band 43   1,386,796.720            13.34   18,499,868
  Band 44   31,672.701            13.16   416,813
  Band 45   95,277.866            13.08   1,246,234
  Band 46   24,336,218.020            12.27   298,605,395
  Band 47   3,368,262.152            12.21   41,126,481
  Band 50   258,261.686            11.50   2,970,009
  Band 51   17,540.794            11.44   200,667
  Band 52   10,085.725            11.56   116,591
  Band 53   4,043.563            11.51   46,541
  Band 55   320,173.542            11.54   3,694,803
      289,601,992.476       $ 3,874,406,549

216


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Growth Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   190,938.791   $ 13.76   $ 2,627,318
  Band 10   250,136.316   13.66   3,416,862
  Band 11   1,182.958   13.65   16,147
  Band 12   44,492.828   13.63   606,437
  Band 13   3,978.639   13.61   54,149
  Band 14   35,039.596   13.57   475,487
  Band 15   108,304.990   13.55   1,467,533
  Band 17   417.452   13.50   5,636
  Band 20   66,768.712   13.59   907,387
  Band 46   201,346.526   13.46   2,710,124
      902,606.808       $ 12,287,080

 

 

217


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Moderate Growth Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   64,671.190   $ 13.40   $ 866,594
  Band 4   2,621,593.120            13.28   34,814,757
  Band 5   89,215.386            13.25   1,182,104
  Band 6   30,295,698.140            13.20   399,903,215
  Band 7   7,940,907.656            13.18   104,661,163
  Band 8   19,138,655.000            13.13   251,290,540
  Band 9   5,923,276.660            13.10   77,594,924
  Band 10   40,346,617.410            13.08   527,733,756
  Band 11   4,603,006.942            13.06   60,115,271
  Band 12   776,838.245            13.03   10,122,202
  Band 13   12,359,993.760            13.01   160,803,519
  Band 14   21,691,449.330            12.96   281,121,183
  Band 15   16,550,186.490            12.93   213,993,911
  Band 16   1,909,241.648            12.89   24,610,125
  Band 17   23,076,027.690            12.86   296,757,716
  Band 18   60,610.121            12.84   778,234
  Band 19   1,123,143.778            12.79   14,365,009
  Band 20   6,451,809.700            12.98   83,744,490
  Band 21   2,754,728.669            12.91   35,563,547
  Band 26   881,404.336            13.42   11,828,446
  Band 27   420,359.495            13.28   5,582,374
  Band 28   103,635.439            13.20   1,367,988
  Band 29   1,642,956.548            13.18   21,654,167
  Band 30   703,854.580            13.03   9,171,225
  Band 31   308,611.208            12.96   3,999,601
  Band 32   16,658.754            12.82   213,565
  Band 33   9,819.645            12.72   124,906
  Band 34   22,588.158            12.65   285,740
  Band 38   2,233,389.040            11.52   25,728,642
  Band 41   479,032.131            13.03   6,241,789
  Band 42   124,047.622            12.94   1,605,176
  Band 43   2,070,261.406            12.87   26,644,264
  Band 44   73,825.846            12.69   936,850
  Band 45   413,584.484            12.62   5,219,436
  Band 46   17,876,279.920            11.96   213,800,308
  Band 47   3,006,196.647            11.91   35,803,802
  Band 50   105,213.515            11.42   1,201,538
  Band 51   60,025.460            11.37   682,489
  Band 52   17,907.098            11.48   205,573
  Band 53   6,349.517            11.44   72,638
  Band 55   163,090.800            11.46   1,869,021
      228,516,762.584       $ 2,954,261,798

218


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Moderate Growth Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   322,179.828   $ 13.22   $ 4,259,217
  Band 7   10,656.280   13.20   140,663
  Band 8   10,818.947   13.16   142,377
  Band 10   175,647.347   13.13   2,306,250
  Band 11   7,155.074   13.11   93,803
  Band 12   35,545.594   13.09   465,292
  Band 13   5,691.190   13.07   74,384
  Band 14   55,573.530   13.04   724,679
  Band 15   152,383.956   13.02   1,984,039
  Band 17   29,710.365   12.97   385,343
  Band 20   201,147.535   13.06   2,626,987
  Band 46   240,229.049   12.93   3,106,162
      1,246,738.695       $ 16,309,196

 

219


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Moderate Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   18,351.992   $ 12.98   $ 238,209
  Band 4   1,167,412.745            12.86   15,012,928
  Band 5   145,306.503            12.84   1,865,735
  Band 6   12,817,920.100            12.79   163,941,198
  Band 7   4,402,204.118            12.77   56,216,147
  Band 8   7,470,780.947            12.72   95,028,334
  Band 9   3,353,881.125            12.70   42,594,290
  Band 10   14,539,993.970            12.67   184,221,724
  Band 11   3,058,723.387            12.65   38,692,851
  Band 12   723,479.093            12.63   9,137,541
  Band 13   6,697,727.662            12.60   84,391,369
  Band 14   9,762,823.236            12.56   122,621,060
  Band 15   6,211,665.004            12.53   77,832,163
  Band 16   1,128,000.427            12.49   14,088,725
  Band 17   10,379,874.240            12.46   129,333,233
  Band 18   58,172.506            12.44   723,666
  Band 19   593,359.915            12.39   7,351,729
  Band 20   3,030,694.484            12.58   38,126,137
  Band 21   1,509,103.784            12.51   18,878,888
  Band 26   639,631.194            13.01   8,321,602
  Band 27   260,417.629            12.86   3,348,971
  Band 28   75,935.876            12.79   971,220
  Band 29   1,031,251.356            12.77   13,169,080
  Band 30   680,817.139            12.62   8,591,912
  Band 31   177,203.794            12.55   2,223,908
  Band 32   13,385.991            12.42   166,254
  Band 33   19,217.168            12.33   236,948
  Band 34   23,406.883            12.26   286,968
  Band 38   1,187,400.112            11.39   13,524,487
  Band 41   261,374.481            12.63   3,301,160
  Band 42   232,409.630            12.53   2,912,093
  Band 43   1,648,973.892            12.47   20,562,704
  Band 44   14,671.815            12.30   180,463
  Band 45   157,757.177            12.23   1,929,370
  Band 46   7,669,266.322            11.69   89,653,723
  Band 47   1,675,319.550            11.63   19,483,966
  Band 51   59,151.569            11.24   664,864
  Band 52   1,343.470            11.35   15,248
  Band 53   19,059.767            11.31   215,566
  Band 55   60,388.738            11.33   684,204
      102,977,858.791       $ 1,290,740,638

220


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING LifeStyle Moderate Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   171,399.991   $ 12.77   $ 2,188,778
  Band 10   141,908.931   12.68   1,799,405
  Band 12   180,154.417   12.65   2,278,953
  Band 14   21,163.153   12.60   266,656
  Band 15   146,318.347   12.58   1,840,685
  Band 17   37,859.049   12.53   474,374
  Band 20   207,253.513   12.61   2,613,467
  Band 46   171,939.315   12.49   2,147,522
      1,077,996.716       $ 13,609,840
  ING Limited Maturity Bond Portfolio - Service Class            
  Currently payable annuity contracts   1,167.647   $23.54 to $24.46   $ 27,526
  Contracts in accumulation period:            
  Band 1   6,322.403   24.46   154,646
  Band 2   296,207.919   23.54   6,972,734
  Band 3   992.124   22.02   21,847
  Band 4   86,065.192   22.50   1,936,467
  Band 5   99,687.105   22.22   2,215,047
  Band 6   1,366,149.455   21.86   29,864,027
  Band 7   1,372,590.208   21.59   29,634,223
  Band 8   729,940.046   21.24   15,503,927
  Band 9   202,754.301   20.97   4,251,758
  Band 10   360,310.453   20.77   7,483,648
  Band 11   1,296,604.684   20.61   26,723,023
  Band 12   290,851.773   20.38   5,927,559
  Band 13   957,758.728   20.18   19,327,571
  Band 14   809,330.997   19.80   16,024,754
  Band 16   17,224.285   19.27   331,912
  Band 17   127,365.507   19.08   2,430,134
  Band 18   11,228.263   18.90   212,214
  Band 19   42,106.687   18.53   780,237
  Band 20   191,897.483   20.02   3,841,788
  Band 21   67,351.977   19.45   1,309,996
  Band 24   166.859   25.92   4,325
  Band 25   52,471.556   24.02   1,260,367
  Band 49   25,283.468   10.17   257,133
      8,411,829.120       $ 176,496,863

221


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value Extended Value  
  ING Liquid Assets Portfolio - Service Class            
    Currently payable annuity contracts   322.257   $ 18.27   $ 5,889
  Contracts in accumulation period:            
  Band 1   54,109.626            18.98   1,027,001
  Band 2   314,036.974            18.27   5,737,456
  Band 3   9,423.342            17.09   161,045
  Band 4   1,041,103.177            17.45   18,167,250
  Band 5   381,974.373            17.20   6,569,959
  Band 6   6,935,088.551            16.95   117,549,751
  Band 7   6,145,442.584            16.72   102,751,800
  Band 8   5,008,409.101            16.47   82,488,498
  Band 9   1,306,312.725            16.24   21,214,519
  Band 10   5,984,812.610            16.09   96,295,635
  Band 11   4,420,567.369            15.98   70,640,667
  Band 12   811,220.452            15.78   12,801,059
  Band 13   6,861,179.469            15.63   107,240,235
  Band 14   6,659,336.293            15.33   102,087,625
  Band 15   1,844,856.040            15.23   28,097,157
  Band 16   463,672.982            14.94   6,927,274
  Band 17   4,722,109.666            14.80   69,887,223
  Band 18   71,103.298            14.65   1,041,663
  Band 19   185,711.971            14.37   2,668,681
  Band 20   1,246,197.175            15.53   19,353,442
  Band 21   355,540.850            15.09   5,365,111
  Band 25   41,825.079            18.63   779,201
  Band 26   818,124.805            18.45   15,094,403
  Band 27   267,135.946            17.42   4,653,508
  Band 28   62,353.262            16.92   1,055,017
  Band 29   1,775,552.944            16.76   29,758,267
  Band 30   950,438.274            15.82   15,035,933
  Band 31   517,187.193            15.37   7,949,167
  Band 32   25,342.217            14.54   368,476
  Band 33   9,027.552            13.99   126,295
  Band 34   4,300.945            13.59   58,450
  Band 35   298,024.416            19.17   5,713,128
  Band 36   64,781.334            18.45   1,195,216
  Band 37   19,581.680            17.93   351,100
  Band 38   2,670,718.083            10.93   29,190,949
  Band 39   123,786.124            10.83   1,340,604
  Band 40   67,486.039            10.76   726,150
  Band 41   142,318.026            10.58   1,505,725
  Band 42   46,625.685            10.49   489,103
  Band 43   346,094.330            10.42   3,606,303
  Band 44   7,734.319            10.38   80,282
  Band 45   99,953.121            10.32   1,031,516
  Band 46   2,578,058.186            10.56   27,224,294
  Band 47   801,582.969            10.51   8,424,637
  Band 49   1,435,365.698            10.62   15,243,584
  Band 51   10,643.572            10.43   111,012
  Band 52   16,001.312            10.53   168,494
  Band 55   73,162.076            10.52   769,665
      68,095,736.172       $ 1,050,129,419

222


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Liquid Assets Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   594,191.270   $ 10.61   $ 6,304,369
  Band 7   9,724.516   10.58   102,885
  Band 8   951.582   10.52   10,011
  Band 10   321,370.928   10.47   3,364,754
  Band 11   51.942   10.44   542
  Band 12   112,115.106   10.41   1,167,118
  Band 13   7,512.014   10.64   79,928
  Band 14   45,512.344   10.52   478,790
  Band 15   277,114.426   10.50   2,909,701
  Band 17   91,058.763   10.44   950,653
  Band 20   687,913.348   10.36   7,126,782
  Band 46   163,616.974   10.51   1,719,614
      2,311,133.213       $ 24,215,147

 


 

223


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Lord Abbett Affiliated Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   3,044.267   $ 14.48   $ 44,081
  Band 3   1,094.217            14.08   15,407
  Band 4   40,788.973            14.19   578,796
  Band 5   107,256.072            14.13   1,515,528
  Band 6   878,557.621            14.02   12,317,378
  Band 7   1,308,784.232            13.97   18,283,716
  Band 8   431,638.284            13.85   5,978,190
  Band 9   202,537.477            13.80   2,795,017
  Band 10   975,055.205            13.74   13,397,259
  Band 11   782,020.208            13.69   10,705,857
  Band 12   348,935.266            13.63   4,755,988
  Band 13   718,262.789            13.58   9,754,009
  Band 14   1,485,966.601            13.47   20,015,970
  Band 15   137,751.094            13.41   1,847,242
  Band 16   26,887.048            13.31   357,867
  Band 17   450,818.006            13.25   5,973,339
  Band 18   27,170.269            13.20   358,648
  Band 19   123,251.237            13.09   1,613,359
  Band 20   365,927.046            13.52   4,947,334
  Band 21   150,904.866            13.36   2,016,089
  Band 25   23,095.466            14.59   336,963
  Band 26   20,285.388            15.21   308,541
  Band 27   3,110.430            15.01   46,688
  Band 28   2,604.644            14.91   38,835
  Band 29   40,810.544            14.88   607,261
  Band 30   21,076.738            14.68   309,407
  Band 31   25,163.820            14.59   367,140
  Band 38   1,220.352            11.63   14,193
  Band 41   4,327.040            14.69   63,564
  Band 42   3,604.822            14.56   52,486
  Band 43   13,264.669            14.46   191,807
  Band 44   175.139            12.89   2,258
  Band 45   23,332.449            12.71   296,555
  Band 46   146,192.853            12.20   1,783,553
  Band 47   25,061.868            12.15   304,502
  Band 55   2,440.756            11.58   28,264
      8,922,417.756       $ 122,023,091

224


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Lord Abbett Affiliated Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   38,374.333   $ 16.83   $ 645,840
  Band 7   653.858   16.78   10,972
  Band 10   47,916.955   16.60   795,421
  Band 11   1,986.083   16.56   32,890
  Band 12   5,921.270   16.51   97,760
  Band 14   16,411.955   12.72   208,760
  Band 15   14,262.457   12.70   181,133
  Band 17   5,621.386   12.63   70,998
  Band 20   56,873.980   16.43   934,439
  Band 46   37,044.416   12.15   450,090
      225,066.693       $ 3,428,303

 

 

225


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Marsico Growth Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   10,185.569   $ 20.49   $ 208,702
  Band 2   158,368.614            20.01   3,168,956
  Band 3   6,303.456            19.20   121,026
  Band 4   240,343.899            19.43   4,669,882
  Band 5   218,354.127            19.32   4,218,602
  Band 6   6,017,606.520            19.09   114,876,108
  Band 7   4,731,699.775            18.97   89,760,345
  Band 8   4,085,293.524            18.75   76,599,254
  Band 9   1,160,128.090            18.64   21,624,788
  Band 10   3,223,395.281            18.53   59,729,515
  Band 11   5,570,775.860            18.42   102,613,691
  Band 12   1,004,788.261            18.31   18,397,673
  Band 13   3,529,606.177            18.20   64,238,832
  Band 14   4,681,870.907            17.98   84,180,039
  Band 15   726,563.473            17.87   12,983,689
  Band 16   136,585.242            17.66   2,412,095
  Band 17   1,927,781.834            17.56   33,851,849
  Band 18   62,783.971            17.45   1,095,580
  Band 19   215,862.690            17.24   3,721,473
  Band 20   1,313,885.548            18.09   23,768,190
  Band 21   283,012.506            17.77   5,029,132
  Band 25   104,004.192            20.26   2,107,125
  Band 26   172,542.297            14.26   2,460,453
  Band 27   7,678.831            14.10   108,272
  Band 28   8,698.678            14.02   121,955
  Band 29   128,851.427            13.99   1,802,631
  Band 30   26,984.541            13.84   373,466
  Band 31   16,444.135            13.76   226,271
  Band 33   250.808            13.51   3,388
  Band 34   503.080            13.44   6,761
  Band 38   66,619.686            12.27   817,424
  Band 41   10,425.369            13.84   144,287
  Band 42   4,019.173            13.74   55,223
  Band 43   50,467.966            13.66   689,392
  Band 44   472.165            13.48   6,365
  Band 45   23,064.647            13.29   306,529
  Band 46   1,489,965.405            12.36   18,415,972
  Band 47   276,604.036            12.30   3,402,230
  Band 50   646.293            12.20   7,885
  Band 52   458.949            12.27   5,631
  Band 53   1,024.100            12.22   12,515
      41,694,921.102       $ 758,343,196

226


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Marsico Growth Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   314,994.979   $ 17.63   $ 5,553,361
  Band 7   13,141.312   17.58   231,024
  Band 10   220,732.615   17.39   3,838,540
  Band 11   5,135.367   17.35   89,099
  Band 12   89,870.061   17.30   1,554,752
  Band 13   4,960.044   12.46   61,802
  Band 14   77,681.053   13.49   1,047,917
  Band 15   222,433.403   13.46   2,993,954
  Band 17   42,861.586   13.39   573,917
  Band 20   451,147.618   17.21   7,764,251
  Band 46   222,542.518   12.31   2,739,498
      1,665,500.556       $ 26,448,115

 

 

227


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Marsico International Opportunities Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 2   14,440.516   $ 18.25   $ 263,539
  Band 4   132,084.132            18.13   2,394,685
  Band 5   66,452.695            18.10   1,202,794
  Band 6   2,243,027.215            18.05   40,486,641
  Band 7   1,712,461.365            18.03   30,875,678
  Band 8   1,062,066.553            17.98   19,095,957
  Band 9   193,860.304            17.95   3,479,792
  Band 10   1,993,861.666            17.93   35,749,940
  Band 11   706,945.031            17.91   12,661,386
  Band 12   318,925.386            17.88   5,702,386
  Band 13   1,510,517.423            17.86   26,977,841
  Band 14   2,102,468.535            17.81   37,444,965
  Band 15   635,072.578            17.78   11,291,590
  Band 16   118,913.412            17.74   2,109,524
  Band 17   1,343,573.612            17.71   23,794,689
  Band 18   33,889.751            17.69   599,510
  Band 19   77,514.336            17.64   1,367,353
  Band 20   720,855.425            17.83   12,852,852
  Band 21   217,857.251            17.76   3,869,145
  Band 25   41,330.025            18.30   756,339
  Band 26   97,500.395            18.27   1,781,332
  Band 27   20,905.215            18.12   378,802
  Band 28   4,707.715            18.05   84,974
  Band 29   109,022.993            18.03   1,965,685
  Band 30   43,845.490            17.88   783,957
  Band 31   29,695.020            17.81   528,868
  Band 32   1,005.782            17.67   17,772
  Band 33   355.796            17.57   6,251
  Band 38   50,961.728            14.49   738,435
  Band 41   24,262.704            17.88   433,817
  Band 42   3,864.374            17.79   68,747
  Band 43   26,436.139            17.72   468,448
  Band 45   8,518.650            17.47   148,821
  Band 46   675,840.978            17.66   11,935,352
  Band 47   132,849.480            17.59   2,336,822
  Band 50   14,023.540            14.33   200,957
  Band 51   5,528.368            14.26   78,835
  Band 55   3,649.097            14.38   52,474
      16,499,090.675       $ 294,986,955

228


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract    Units   Unit Value   Extended Value
  ING MFS Total Return Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   5,076.229   $ 30.17   $ 153,150
  Band 2   81,447.067            29.38   2,392,915
  Band 3   2,883.955            28.03   80,837
  Band 4   325,557.561            28.42   9,252,346
  Band 5   282,679.456            28.23   7,980,041
  Band 6   5,566,344.609            27.86   155,078,361
  Band 7   4,561,390.593            27.67   126,213,678
  Band 8   3,465,476.842            27.30   94,607,518
  Band 9   819,694.474            27.12   22,230,114
  Band 10   3,060,376.329            26.93   82,415,935
  Band 11   4,955,780.656            26.75   132,567,133
  Band 12   1,473,826.303            26.57   39,159,565
  Band 13   3,561,362.872            26.40   94,019,980
  Band 14   4,778,551.479            26.04   124,433,481
  Band 15   829,732.057            25.87   21,465,168
  Band 16   218,767.498            25.52   5,582,947
  Band 17   1,999,892.895            25.35   50,697,285
  Band 18   101,603.050            25.18   2,558,365
  Band 19   297,152.410            24.84   7,381,266
  Band 20   1,488,463.735            26.22   39,027,519
  Band 21   408,439.247            25.69   10,492,804
  Band 22   375.471            28.42   10,671
  Band 23   6,658.976            27.86   185,519
  Band 24   243.705            31.41   7,655
  Band 25   83,425.465            29.78   2,484,410
  Band 26   410,841.838            29.58   12,152,702
  Band 27   136,703.515            28.41   3,883,747
  Band 28   45,530.231            27.85   1,268,017
  Band 29   509,058.465            27.66   14,080,557
  Band 30   273,661.218            26.57   7,271,179
  Band 31   159,236.744            26.03   4,144,932
  Band 32   6,543.129            25.04   163,840
  Band 33   2,346.229            24.37   57,178
  Band 34   14,289.883            23.89   341,385
  Band 35   76,171.960            30.38   2,314,104
  Band 36   19,038.089            29.58   563,147
  Band 37   21,039.424            28.99   609,933
  Band 38   362,569.438            13.96   5,061,469
  Band 39   71,516.164            13.84   989,784
  Band 40   16,989.993            13.75   233,612
  Band 41   80,851.356            13.24   1,070,472
  Band 42   70,889.295            13.12   930,068
  Band 43   272,041.696            13.04   3,547,424
  Band 44   48,709.460            12.05   586,949
  Band 45   67,973.176            11.90   808,881
  Band 46   1,766,662.996            11.32   19,998,625

229


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING MFS Total Return Portfolio - Service Class            
     (continued)            
  Band 47   344,143.201   $ 11.27   $ 3,878,494
  Band 49   46,151.392            10.21   471,206
  Band 50   574.181            11.30   6,488
  Band 51   3,046.092            11.25   34,269
  Band 55   186.139            11.34   2,111
      43,201,968.238       $ 1,114,949,236
  ING MFS Total Return Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   528,754.220   $ 14.42   $ 7,624,636
  Band 7   14,372.453            14.38   206,676
  Band 8   3,859.259            14.30   55,187
  Band 10   467,949.776            14.22   6,654,246
  Band 11   25,968.848            14.19   368,498
  Band 12   246,295.454            14.15   3,485,081
  Band 13   13,251.794            11.41   151,203
  Band 14   119,314.197            12.05   1,437,736
  Band 15   506,472.227            12.03   6,092,861
  Band 17   285,429.894            11.96   3,413,742
  Band 20   1,069,732.800            14.07   15,051,140
  Band 46   428,559.287            11.27   4,829,863
      3,709,960.209       $ 49,370,869

 

230


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING MFS Utilities Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   29.551   $ 16.72   $ 494
  Band 2   22,757.405            18.66   424,653
  Band 4   135,820.860            18.54   2,518,119
  Band 5   40,678.501            18.51   752,959
  Band 6   3,122,596.890            18.46   57,643,139
  Band 7   2,520,965.574            18.44   46,486,605
  Band 8   2,981,524.953            18.39   54,830,244
  Band 9   304,353.818            18.36   5,587,936
  Band 10   2,817,908.201            18.34   51,680,436
  Band 11   1,046,925.594            18.31   19,169,208
  Band 12   492,070.103            18.29   8,999,962
  Band 13   2,306,876.762            18.26   42,123,570
  Band 14   3,244,036.952            18.21   59,073,913
  Band 15   1,455,254.660            18.19   26,471,082
  Band 16   262,628.267            18.14   4,764,077
  Band 17   2,991,518.515            18.11   54,176,400
  Band 18   62,810.844            18.09   1,136,248
  Band 19   204,375.705            18.04   3,686,938
  Band 20   1,051,768.621            18.24   19,184,260
  Band 21   132,527.335            18.16   2,406,696
  Band 25   6,642.590            18.71   124,283
  Band 26   158,121.286            18.69   2,955,287
  Band 27   47,204.309            18.54   875,168
  Band 28   7,341.420            18.46   135,523
  Band 29   317,966.834            18.44   5,863,308
  Band 30   94,127.447            18.29   1,721,591
  Band 31   45,911.228            18.21   836,043
  Band 32   56.307            18.07   1,017
  Band 33   1,631.752            17.97   29,323
  Band 38   49,614.473            15.57   772,497
  Band 41   49,771.799            18.29   910,326
  Band 42   33,002.948            18.19   600,324
  Band 43   93,308.885            18.12   1,690,757
  Band 44   1,169.822            17.94   20,987
  Band 45   16,470.165            17.87   294,322
  Band 46   965,362.401            18.06   17,434,445
  Band 47   228,951.251            17.99   4,118,833
  Band 50   5,525.451            15.49   85,589
  Band 51   6,271.352            15.42   96,704
  Band 52   667.651            15.57   10,395
  Band 53   4,334.877            15.51   67,234
  Band 55   423.895            15.55   6,592
      27,331,307.254       $ 499,767,487

231


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Oppenheimer Main Street Portfolio® - Service            
     Class            
  Contracts in accumulation period:            
  Band 1   1,668.066   $ 27.22   $ 45,405
  Band 2   61,837.831            26.51   1,639,321
  Band 3   5,425.114            25.29   137,201
  Band 4   137,729.250            25.64   3,531,378
  Band 5   85,643.893            25.47   2,181,350
  Band 6   2,579,674.580            25.14   64,853,019
  Band 7   1,651,639.169            24.96   41,224,914
  Band 8   2,264,369.635            24.63   55,771,424
  Band 9   350,382.267            24.46   8,570,350
  Band 10   742,900.508            24.30   18,052,482
  Band 11   2,801,520.932            24.14   67,628,715
  Band 12   511,691.454            23.98   12,270,361
  Band 13   1,239,739.043            23.82   29,530,584
  Band 14   1,488,284.775            23.50   34,974,692
  Band 15   213,832.360            23.34   4,990,847
  Band 16   35,915.292            23.03   827,129
  Band 17   429,086.346            22.87   9,813,205
  Band 18   23,835.425            22.72   541,541
  Band 19   75,867.461            22.41   1,700,190
  Band 20   387,921.194            23.66   9,178,215
  Band 21   110,058.984            23.18   2,551,167
  Band 22   413.128            25.64   10,593
  Band 23   8,097.573            25.14   203,573
  Band 25   56,045.646            26.87   1,505,947
  Band 26   32,096.057            26.69   856,644
  Band 27   9,981.461            25.63   255,825
  Band 28   8,324.576            25.12   209,113
  Band 29   59,174.855            24.96   1,477,004
  Band 30   37,087.607            23.97   888,990
  Band 31   23,077.453            23.49   542,089
    Band 32   242.100            22.59   5,469
  Band 33   57.288            21.99   1,260
  Band 34   262.140            21.55   5,649
  Band 38   10,861.167            11.71   127,184
  Band 41   6,033.611            14.45   87,186
  Band 42   199.368            14.33   2,857
  Band 43   14,997.408            14.23   213,413
  Band 45   3,839.745            12.55   48,189
  Band 46   204,978.880            11.98   2,455,647
  Band 47   37,856.795            11.92   451,253
  Band 50   1,620.604            11.63   18,848
      15,714,271.041       $ 379,380,223

232


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Oppenheimer Main Street Portfolio® - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   56,568.121   $ 16.01   $ 905,656
  Band 7   1,953.494            15.97   31,197
  Band 10   28,954.925            15.80   457,488
  Band 12   30,023.391            15.71   471,667
  Band 14   6,402.546            12.80   81,953
  Band 15   62,640.761            12.77   799,923
  Band 17   6,107.230            12.70   77,562
  Band 20   107,950.412            15.63   1,687,265
  Band 46   29,242.957            11.92   348,576
      329,843.837       $ 4,861,287
  ING PIMCO Core Bond Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   2,829.099   $ 16.42   $ 46,454
  Band 2   70,498.087            15.98   1,126,559
  Band 3   3,746.277            15.25   57,131
  Band 4   596,757.524            15.46   9,225,871
  Band 5   359,568.191            15.36   5,522,967
  Band 6   8,029,233.256            15.16   121,723,176
  Band 7   6,113,758.344            15.05   92,012,063
  Band 8   4,362,458.494            14.85   64,782,509
  Band 9   1,175,130.366            14.75   17,333,173
  Band 10   9,264,287.442            14.65   135,721,811
  Band 11   3,768,196.051            14.56   54,864,935
  Band 12   1,431,075.728            14.46   20,693,355
  Band 13   5,634,377.378            14.36   80,909,659
  Band 14   7,747,793.506            14.17   109,786,234
  Band 15   2,020,600.509            14.07   28,429,849
  Band 16   627,090.537            13.89   8,710,288
  Band 17   4,063,712.017            13.79   56,038,589
  Band 18   224,426.055            13.70   3,074,637
  Band 19   387,959.655            13.52   5,245,215
  Band 20   1,896,068.760            14.27   27,056,901
  Band 21   834,847.903            13.98   11,671,174
  Band 25   73,630.592            16.20   1,192,816
  Band 26   862,231.894            16.09   13,873,311
  Band 27   283,613.052            15.46   4,384,658
  Band 28   66,986.891            15.15   1,014,851
  Band 29   1,150,425.326            15.05   17,313,901
    Band 30   549,610.931            14.45   7,941,878
  Band 31   240,250.008            14.16   3,401,940
  Band 32   11,795.609            13.62   160,656
  Band 33   5,195.633            13.26   68,894
  Band 34   5,590.768            13.00   72,680

233


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING PIMCO Core Bond Portfolio - Service Class            
     (continued)            
  Band 35   32,053.741   $ 16.53   $ 529,848
  Band 36   3,207.804            16.09   51,614
  Band 37   1,735.490            15.78   27,386
  Band 38   803,488.870            12.06   9,690,076
  Band 39   3,729.946            11.95   44,573
  Band 40   7,242.172            11.87   85,965
  Band 41   150,791.348            11.69   1,762,751
  Band 42   126,056.210            11.59   1,460,991
  Band 43   258,942.766            11.51   2,980,431
  Band 44   32,389.919            11.15   361,148
  Band 45   30,180.872            11.05   333,499
  Band 46   3,259,805.347            10.90   35,531,878
  Band 47   570,284.265            10.85   6,187,584
  Band 50   10,162.897            11.20   113,824
  Band 51   5,887.101            11.14   65,582
  Band 52   3,383.905            11.26   38,103
  Band 53   4,307.462            11.21   48,287
  Band 55   57,718.004            11.24   648,750
      67,225,114.002       $ 963,420,425
  ING PIMCO Core Bond Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   760,352.035   $ 12.14   $ 9,230,674
  Band 7   63,010.553            12.11   763,058
  Band 8   3,378.245            12.05   40,708
  Band 10   660,298.207            11.98   7,910,373
    Band 11   15,109.178            11.95   180,555
  Band 12   353,516.978            11.92   4,213,922
  Band 13   962.653            10.98   10,570
  Band 14   100,467.280            11.01   1,106,145
  Band 15   273,198.869            10.98   2,999,724
  Band 17   314,924.768            10.92   3,438,978
  Band 20   1,068,352.452            11.85   12,659,977
  Band 46   470,780.440            10.85   5,107,968
      4,084,351.658       $ 47,662,652

234


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING PIMCO High Yield Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   1,156.291   $ 12.70   $ 14,685
  Band 2   52,683.788            12.31   648,537
  Band 4   322,943.902            12.20   3,939,916
  Band 5   289,841.151            12.17   3,527,367
  Band 6   6,065,003.607            12.13   73,568,494
  Band 7   5,106,390.862            12.11   61,838,393
  Band 8   2,929,724.774            12.06   35,332,481
  Band 9   798,840.615            12.04   9,618,041
  Band 10   4,384,723.634            12.01   52,660,531
  Band 11   4,086,051.612            11.99   48,991,759
  Band 12   1,353,495.487            11.97   16,201,341
  Band 13   3,904,787.294            11.95   46,662,208
  Band 14   6,804,742.697            11.90   80,976,438
  Band 15   1,275,969.571            11.88   15,158,519
  Band 16   253,146.965            11.84   2,997,260
  Band 17   2,987,566.058            11.82   35,313,031
  Band 18   79,634.063            11.79   938,886
  Band 19   461,570.494            11.75   5,423,453
  Band 20   2,345,811.326            11.92   27,962,071
  Band 21   470,478.191            11.86   5,579,871
  Band 24   223.518            12.54   2,803
  Band 25   100,319.147            12.36   1,239,945
  Band 26   449,306.639            12.33   5,539,951
  Band 27   154,041.765            12.20   1,879,310
  Band 28   71,693.287            12.13   869,640
  Band 29   645,733.209            12.10   7,813,372
  Band 30   227,570.258            11.97   2,724,016
  Band 31   198,252.398            11.90   2,359,204
  Band 32   5,406.154            11.77   63,630
  Band 33   4,301.669            11.69   50,287
  Band 34   1,683.959            11.62   19,568
  Band 35   177,314.491            11.65   2,065,714
  Band 36   19,241.053            11.59   223,004
  Band 37   17,386.476            11.54   200,640
  Band 38   241,186.447            11.57   2,790,527
  Band 39   23,495.792            11.51   270,437
  Band 40   23,497.744            11.46   269,284
  Band 41   135,257.672            11.97   1,619,034
  Band 42   62,854.510            11.88   746,712
  Band 43   179,195.901            11.82   2,118,096
  Band 44   34,028.983            11.66   396,778
  Band 45   40,970.917            11.59   474,853
  Band 46   1,057,234.993            10.96   11,587,296
  Band 47   190,302.496            10.91   2,076,200
  Band 51   520.003            10.74   5,585
  Band 53   240.679            10.81   2,602
  Band 55   24,849.283            10.84   269,366
      48,060,671.825       $ 575,031,136

235


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Pioneer Fund Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   3,159.303   $ 13.24   $ 41,829
  Band 3   785.423            13.11   10,297
  Band 4   43,128.382            13.15   567,138
  Band 5   57,004.083            13.13   748,464
  Band 6   1,065,830.136            13.10   13,962,375
  Band 7   663,930.283            13.08   8,684,208
  Band 8   251,408.362            13.04   3,278,365
  Band 9   54,457.485            13.02   709,036
  Band 10   705,398.885            13.01   9,177,239
  Band 11   319,877.831            12.99   4,155,213
  Band 12   198,883.379            12.97   2,579,517
  Band 13   513,439.941            12.95   6,649,047
  Band 14   1,053,596.355            12.92   13,612,465
  Band 15   246,686.274            12.90   3,182,253
  Band 16   28,419.260            12.87   365,756
  Band 17   434,966.365            12.85   5,589,318
  Band 18   10,010.258            12.83   128,432
  Band 19   62,959.702            12.80   805,884
  Band 20   429,444.162            12.94   5,557,007
  Band 21   66,502.491            12.88   856,552
  Band 25   3,878.127            13.27   51,463
  Band 26   70,706.143            13.26   937,563
  Band 27   52,724.735            13.15   693,330
  Band 28   10,086.736            13.09   132,035
  Band 29   72,601.425            13.08   949,627
  Band 30   37,121.769            12.97   481,469
  Band 31   24,687.622            12.92   318,964
  Band 32   3,941.483            12.82   50,530
  Band 33   690.317            12.75   8,802
  Band 35   38,535.426            13.33   513,677
  Band 36   4,644.243            13.26   61,583
  Band 37   434.818            13.20   5,740
  Band 38   81,209.958            13.24   1,075,220
  Band 39   9,552.984            13.17   125,813
  Band 40   7,321.600            13.11   95,986
  Band 41   42,578.241            12.97   552,240
  Band 42   11,136.729            12.90   143,664
  Band 43   29,366.389            12.85   377,358
  Band 45   3,164.208            12.67   40,091
  Band 46   152,116.561            12.81   1,948,613
  Band 47   40,613.324            12.76   518,226
  Band 50   544.469            11.59   6,310
  Band 55   2,895.025            11.63   33,669
      6,910,440.692       $ 89,782,368

236


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value Extended Value  
  ING Pioneer Mid Cap Value Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 1   1,469.877   $ 11.71   $ 17,212
  Band 2   50,847.009            12.69   645,249
  Band 3   3,961.776            12.57   49,800
  Band 4   123,058.895            12.61   1,551,773
  Band 5   165,103.875            12.59   2,078,658
  Band 6   7,528,406.697            12.56   94,556,788
  Band 7   5,201,078.238            12.54   65,221,521
  Band 8   2,419,106.137            12.51   30,263,018
  Band 9   413,629.428            12.49   5,166,232
  Band 10   6,866,040.539            12.47   85,619,526
  Band 11   2,315,796.632            12.46   28,854,826
  Band 12   892,352.182            12.44   11,100,861
  Band 13   3,116,838.004            12.42   38,711,128
  Band 14   7,068,071.759            12.39   87,573,409
  Band 15   2,052,037.590            12.37   25,383,705
  Band 16   319,518.788            12.34   3,942,862
  Band 17   4,353,303.971            12.32   53,632,705
  Band 18   78,144.147            12.30   961,173
  Band 19   354,598.372            12.27   4,350,922
  Band 20   4,055,380.893            12.41   50,327,277
  Band 21   462,995.417            12.36   5,722,623
  Band 25   26,075.388            12.73   331,940
  Band 26   124,287.585            12.71   1,579,695
  Band 27   30,889.749            12.61   389,520
  Band 28   4,261.702            12.56   53,527
  Band 29   159,681.745            12.54   2,002,409
  Band 30   33,961.559            12.44   422,482
  Band 31   101,887.245            12.39   1,262,383
  Band 32   1,794.320            12.29   22,052
  Band 35   103,549.156            12.78   1,323,358
  Band 36   25,787.245            12.71   327,756
  Band 37   18,770.461            12.66   237,634
  Band 38   439,051.846            12.69   5,571,568
  Band 39   175,655.279            12.63   2,218,526
  Band 40   31,976.035            12.58   402,259
  Band 41   32,852.936            12.44   408,691
  Band 42   52,511.610            12.37   649,569
    Band 43   119,537.262            12.32   1,472,699
  Band 44   36,342.683            12.20   443,381
  Band 45   6,176.332            12.15   75,042
  Band 46   2,536,771.028            12.29   31,176,916
  Band 47   212,042.469            12.24   2,595,400
  Band 50   11,378.352            11.69   133,013
  Band 51   5,494.223            11.64   63,953
  Band 52   332.671            11.75   3,909
  Band 53   2,887.980            11.71   33,818
  Band 54   1,281.057            11.66   14,937
  Band 55   1,298.137            11.74   15,240
      52,138,276.281       $ 648,962,945

237


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING T. Rowe Price Capital Appreciation Portfolio -            
     Service Class            
  Currently payable annuity contracts   9,028.001   $ 52.88   $ 477,401
  Contracts in accumulation period:            
  Band 1   21,227.421            54.94   1,166,235
  Band 2   415,410.313            52.88   21,966,897
  Band 3   13,183.733            49.45   651,936
  Band 4   270,887.563            50.48   13,674,404
  Band 5   241,206.489            49.94   12,045,852
  Band 6   8,055,775.598            49.06   395,216,351
  Band 7   5,403,692.320            48.53   262,241,188
  Band 8   4,752,059.522            47.67   226,530,677
  Band 9   652,264.211            47.15   30,754,258
  Band 10   6,659,145.039            46.70   310,982,073
  Band 11   4,014,018.299            46.25   185,648,346
  Band 12   1,535,092.266            45.81   70,322,577
  Band 13   5,191,113.173            45.37   235,520,805
  Band 14   6,129,080.351            44.50   272,744,076
  Band 15   2,314,023.059            44.08   102,002,136
  Band 16   433,597.981            43.24   18,748,777
  Band 17   4,273,455.589            42.82   182,989,368
  Band 18   142,137.971            42.41   6,028,071
  Band 19   355,199.287            41.59   14,772,738
  Band 20   2,458,780.895            44.94   110,497,613
  Band 21   440,530.161            43.65   19,229,142
  Band 25   90,729.616            53.91   4,891,234
  Band 26   639,406.892            12.96   8,286,713
  Band 27   205,625.061            12.85   2,642,282
  Band 28   63,214.087            12.80   809,140
  Band 29   1,123,548.505            12.78   14,358,950
  Band 30   335,786.111            12.68   4,257,768
  Band 31   193,477.135            12.62   2,441,681
  Band 32   4,574.421            12.52   57,272
  Band 33   796.011            12.45   9,910
  Band 34   3,670.559            12.40   45,515
  Band 38   307,429.944            11.57   3,556,964
  Band 41   196,435.947            12.68   2,490,808
  Band 42   32,816.121            12.61   413,811
  Band 43   764,082.373            12.56   9,596,875
  Band 44   8,078.180            12.43   100,412
  Band 45   56,058.081            12.38   693,999
  Band 46   10,985,761.130            12.24   134,465,716
  Band 47   1,498,910.477            12.18   18,256,730
  Band 49   424,053.369            10.22   4,333,825
  Band 50   14,571.839            11.47   167,139
  Band 51   47,670.740            11.42   544,400
  Band 52   28,925.683            11.53   333,513
  Band 53   2,001.587            11.49   22,998
  Band 54   4,334.218            11.43   49,540
  Band 55   16,174.131            11.51   186,164
      70,829,041.460       $ 2,707,224,280

238


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING T. Rowe Price Capital Appreciation Portfolio -            
     Service 2 Class            
  Contracts in accumulation period:            
  Band 6   1,252,217.297   $ 17.43   $ 21,826,147
  Band 7   1,267.319   17.38   22,026
  Band 10   967,972.070   17.20   16,649,120
  Band 11   18,739.598   17.15   321,384
  Band 12   600,016.759   17.11   10,266,287
  Band 13   9,691.749   12.34   119,596
  Band 14   236,565.955   13.65   3,229,125
    Band 15   846,175.277   13.62   11,524,907
  Band 17   380,298.710   13.54   5,149,245
  Band 20   1,747,348.793   17.01   29,722,403
  Band 46   1,066,580.990   12.18   12,990,956
      7,126,874.517       $ 111,821,196

 

 

 

239


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING T. Rowe Price Equity Income Portfolio - Service            
     Class            
  Currently payable annuity contracts   8,153.417   $37.69 to $39.15   $ 307,737
  Contracts in accumulation period:            
  Band 1   63,636.078   39.15   2,491,352
  Band 2   883,011.787   37.69   33,280,714
  Band 3   18,767.972   35.24   661,383
  Band 4   188,717.368   35.98   6,790,051
  Band 5   150,187.117   35.59   5,345,159
  Band 6   3,471,080.751   34.97   121,383,694
  Band 7   3,219,736.377   34.59   111,370,681
  Band 8   1,738,081.466   33.98   59,060,008
  Band 9   360,310.958   33.60   12,106,448
  Band 10   2,749,873.499   33.28   91,515,790
  Band 11   2,515,156.670   32.96   82,899,564
  Band 12   865,802.807   32.65   28,268,462
  Band 13   2,150,982.161   32.34   69,562,763
  Band 14   3,983,848.887   31.72   126,367,687
  Band 15   630,544.555   31.41   19,805,404
  Band 16   148,949.068   30.81   4,589,121
  Band 17   1,801,225.879   30.52   54,973,414
  Band 18   70,476.388   30.22   2,129,796
  Band 19   233,991.270   29.64   6,935,501
  Band 20   1,453,497.398   32.03   46,555,522
  Band 21   311,996.042   31.11   9,706,197
  Band 24   42.499   41.46   1,762
  Band 25   50,634.349   38.42   1,945,372
  Band 26   279,295.910   13.91   3,885,006
  Band 27   44,755.009   13.75   615,381
  Band 28   32,569.876   13.68   445,556
  Band 29   370,642.774   13.65   5,059,274
  Band 30   132,414.953   13.50   1,787,602
  Band 31   75,180.097   13.42   1,008,917
  Band 32   1,569.068   13.28   20,837
  Band 33   833.678   13.18   10,988
  Band 35   38,381.325   12.94   496,654
  Band 36   16,404.232   12.87   211,122
  Band 37   56,464.020   12.82   723,869
  Band 38   275,481.551   12.85   3,539,938
  Band 39   38,075.882   12.78   486,610
  Band 40   28,394.775   12.73   361,465
  Band 41   67,887.742   13.50   916,485
  Band 42   58,782.621   13.40   787,687
  Band 43   140,757.600   13.33   1,876,299
  Band 44   21,997.405   13.15   289,266
    Band 45   15,447.893   12.97   200,359
  Band 46   1,791,739.512   12.16   21,787,552
  Band 47   246,366.039   12.10   2,981,029
  Band 50   604.171   11.60   7,008
  Band 51   6,346.785   11.55   73,305
  Band 52   504.054   11.67   5,882
      30,809,601.735       $ 945,631,673

240


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING T. Rowe Price Equity Income Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   452,863.030   $ 16.68   $ 7,553,755
  Band 8   534.144   16.55   8,840
  Band 10   317,766.713   16.46   5,230,440
  Band 11   32,610.101   16.41   535,132
  Band 12   174,077.124   16.37   2,849,643
  Band 14   65,075.338   13.36   869,407
  Band 15   203,291.430   13.33   2,709,875
  Band 17   112,408.434   13.26   1,490,536
  Band 20   662,924.504   16.28   10,792,411
  Band 46   221,099.865   12.11   2,677,519
      2,242,650.683       $ 34,717,558

 

 

241


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Templeton Global Growth Portfolio - Service Class            
  Currently payable annuity contracts   2,287.018   $ 28.40   $ 64,943
  Contracts in accumulation period:            
  Band 1   3,800.900            29.27   111,252
  Band 2   478,938.669            28.40   13,601,867
  Band 3   10,085.436            26.93   271,601
  Band 4   176,510.327            27.31   4,820,497
  Band 5   129,943.103            27.07   3,517,560
  Band 6   1,869,744.602            26.69   49,903,483
  Band 7   1,916,797.358            26.45   50,699,290
  Band 8   1,776,666.726            26.09   46,353,235
  Band 9   437,103.210            25.85   11,299,118
  Band 10   1,982,381.965            25.65   50,848,097
  Band 11   1,009,765.519            25.45   25,698,532
  Band 12   489,370.232            25.26   12,361,492
  Band 13   1,456,654.482            25.06   36,503,761
  Band 14   2,097,951.079            24.68   51,777,433
  Band 15   453,360.460            24.49   11,102,798
  Band 16   102,194.275            24.11   2,463,904
  Band 17   1,099,394.021            23.93   26,308,499
  Band 18   27,970.471            23.74   664,019
  Band 19   115,330.201            23.38   2,696,420
  Band 20   720,026.116            24.87   17,907,050
  Band 21   185,808.378            24.30   4,515,144
  Band 24   198.075            30.60   6,061
  Band 25   96,552.890            28.79   2,779,758
  Band 26   116,402.722            14.13   1,644,770
  Band 27   15,492.813            14.01   217,054
  Band 28   17,354.223            13.96   242,265
  Band 29   88,947.636            13.94   1,239,930
  Band 30   22,698.063            13.82   313,687
  Band 31   25,282.935            13.77   348,146
  Band 32   478.575            13.66   6,537
  Band 33   1,832.549            13.58   24,886
  Band 34   71.882            13.53   973
  Band 38   109,426.115            11.84   1,295,605
  Band 41   20,283.197            13.83   280,517
  Band 42   8,504.205            13.75   116,933
  Band 43   26,837.004            13.69   367,399
  Band 44   1,025.487            13.56   13,906
  Band 45   36,835.830            13.50   497,284
  Band 46   984,782.922            13.16   12,959,743
  Band 47   165,437.018            13.09   2,165,571
  Band 50   8,230.549            11.74   96,627
  Band 51   1,445.624            11.69   16,899
  Band 52   396.675            11.80   4,681
      18,290,601.537       $ 448,129,227

242


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Templeton Global Growth Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   57,556.032   $ 19.68   $ 1,132,703
  Band 7   629.679            19.62   12,354
  Band 10   78,393.791            19.41   1,521,623
  Band 11   860.584            19.36   16,661
  Band 12   32,591.531            19.31   629,342
  Band 13   5,175.075            13.27   68,673
  Band 14   14,503.101            13.84   200,723
  Band 15   33,525.014            13.81   462,980
  Band 17   20,088.299            13.73   275,812
  Band 20   156,155.217            19.21   2,999,742
  Band 46   64,802.938            13.10   848,918
      464,281.261       $ 8,169,531
  ING UBS U.S. Allocation Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   8,547.912   $ 10.99   $ 93,942
  Band 4   40,854.818            10.79   440,823
  Band 5   52,450.989            10.75   563,848
  Band 6   876,798.039            10.67   9,355,435
  Band 7   1,143,269.582            10.63   12,152,956
  Band 8   223,629.415            10.55   2,359,290
  Band 9   193,877.702            10.52   2,039,593
  Band 10   632,333.055            10.48   6,626,850
  Band 11   718,739.402            10.44   7,503,639
  Band 12   298,497.114            10.40   3,104,370
  Band 13   714,013.141            10.36   7,397,176
  Band 14   1,291,501.741            10.29   13,289,553
  Band 15   116,442.111            10.25   1,193,532
  Band 16   45,040.890            10.17   458,066
  Band 17   403,088.406            10.13   4,083,286
  Band 18   20,257.206            10.10   204,598
  Band 19   107,071.573            10.02   1,072,857
  Band 20   425,770.355            10.32   4,393,950
  Band 21   73,122.107            10.21   746,577
  Band 25   12,397.883            11.07   137,245
  Band 26   127,938.117            12.82   1,640,167
  Band 27   42,336.143            12.68   536,822
  Band 28   27,395.741            12.61   345,460
  Band 29   137,177.620            12.59   1,727,066
  Band 30   52,342.620            12.45   651,666
  Band 31   24,723.863            12.38   306,081
  Band 32   6,208.192            12.25   76,050
  Band 34   559.256            12.09   6,761
  Band 41   55,282.018            12.45   688,261
    Band 42   634.647            12.36   7,844
  Band 43   15,791.126            12.29   194,073
  Band 45   4,062.277            12.00   48,747
  Band 46   61,697.113            11.40   703,347
  Band 47   30,051.507            11.35   341,085
      7,983,903.681       $ 84,491,016

243


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value Extended Value  
  ING UBS U.S. Allocation Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   47,051.079   $ 14.28   $ 671,889
  Band 8   3,807.585              14.18   53,992
  Band 10   40,999.639              14.11   578,505
  Band 11   11,682.950              14.08   164,496
  Band 12   4,287.219              14.05   60,235
  Band 14   4,455.887              12.17   54,228
  Band 15   24,354.991              12.15   295,913
  Band 17   70,646.502              12.08   853,410
  Band 20   75,338.607              13.98   1,053,234
  Band 46   69,445.961              11.36   788,906
      352,070.420       $ 4,574,808
  ING Van Kampen Capital Growth Portfolio - Service            
       Class            
  Contracts in accumulation period:            
  Band 2   11,433.257   $ 14.37   $ 164,296
  Band 3   3,532.933              14.09   49,779
  Band 4   8,713.100              14.17   123,465
  Band 5   36,342.179              14.13   513,515
  Band 6   518,737.843              14.05   7,288,267
  Band 7   486,259.904              14.01   6,812,501
  Band 8   180,847.314              13.93   2,519,203
  Band 9   48,185.809              13.89   669,301
  Band 10   392,987.329              13.85   5,442,875
  Band 11   231,458.589              13.81   3,196,443
  Band 12   210,252.601              13.77   2,895,178
  Band 13   417,879.055              13.73   5,737,479
  Band 14   478,650.847              13.65   6,533,584
  Band 15   98,974.040              13.61   1,347,037
  Band 16   7,990.200              13.53   108,107
  Band 17   347,130.832              13.49   4,682,795
  Band 18   6,076.644              13.45   81,731
  Band 19   44,449.829              13.38   594,739
  Band 20   211,303.633              13.69   2,892,747
  Band 21   34,244.139              13.57   464,693
  Band 25   3,731.884              14.46   53,963
  Band 26   18,710.228              15.70   293,751
  Band 27   2,253.812              15.58   35,114
  Band 28   1,486.631              15.51   23,058
  Band 29   9,660.070              15.49   149,634
  Band 30   5,285.775              15.36   81,190
  Band 31   4,116.027              15.30   62,975
  Band 38   235.720              13.18   3,107
  Band 41   7,352.091              15.37   113,002
  Band 43   4,731.641              15.22   72,016
  Band 45   620.238              15.01   9,310
  Band 46   73,436.726              13.78   1,011,958
  Band 47   11,923.617              13.72   163,592
  Band 54   3,889.032              13.09   50,907
      3,922,883.569       $ 54,241,312

244


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Capital Growth Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
    Band 6   144,164.162   $ 17.19   $ 2,478,182
  Band 8   409.897            17.05   6,989
  Band 10   98,428.953            16.96   1,669,355
  Band 11   3,773.098            16.91   63,803
  Band 12   57,230.092            16.87   965,472
  Band 13   1,493.427            13.90   20,759
  Band 14   30,385.566            14.43   438,464
  Band 15   79,660.825            14.41   1,147,912
  Band 17   71,398.902            14.32   1,022,432
  Band 20   363,780.040            16.78   6,104,229
  Band 46   39,300.130            13.72   539,198
      890,025.092       $ 14,456,795

 

 

245


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Global Franchise Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 1   89.417   $ 17.98   $ 1,608
  Band 2   7,205.647            17.78   128,116
  Band 3   612.185            17.42   10,664
  Band 4   69,246.319            17.52   1,213,196
  Band 5   50,329.378            17.47   879,254
  Band 6   2,698,953.511            17.37   46,880,822
  Band 7   1,544,218.626            17.32   26,745,867
  Band 8   1,244,867.216            17.23   21,449,062
  Band 9   149,740.913            17.18   2,572,549
  Band 10   3,674,853.612            17.13   62,950,242
  Band 11   623,438.795            17.08   10,648,335
  Band 12   280,577.346            17.03   4,778,232
  Band 13   1,414,688.149            16.98   24,021,405
  Band 14   2,273,525.097            16.88   38,377,104
  Band 15   897,715.772            16.83   15,108,556
  Band 16   122,977.559            16.74   2,058,644
  Band 17   1,881,748.014            16.69   31,406,374
  Band 18   21,621.358            16.64   359,779
  Band 19   171,699.918            16.54   2,839,917
  Band 20   731,715.714            16.93   12,387,947
  Band 21   133,783.721            16.78   2,244,891
  Band 25   10,837.272            17.88   193,770
  Band 26   98,964.854            13.95   1,380,560
  Band 27   16,907.716            13.84   234,003
  Band 28   4,891.602            13.78   67,406
  Band 29   181,142.342            13.76   2,492,519
  Band 30   40,607.079            13.65   554,287
  Band 31   42,627.999            13.59   579,315
  Band 32   459.838            13.49   6,203
  Band 34   3,266.760            13.36   43,644
  Band 38   66,682.122            12.47   831,526
  Band 41   23,164.904            13.65   316,201
  Band 42   440.758            13.58   5,985
  Band 43   50,450.856            13.52   682,096
  Band 44   689.024            13.39   9,226
  Band 45   16,805.626            13.33   224,019
  Band 46   1,572,528.028            14.16   22,266,997
  Band 47   147,370.143            14.09   2,076,445
  Band 50   569.583            12.34   7,029
  Band 51   40,921.518            12.28   502,516
  Band 52   433.341            12.40   5,373
  Band 53   813.772            12.35   10,050
  Band 55   9,500.413            12.38   117,615
      20,323,683.817       $ 339,669,349

246


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract        Units   Unit Value   Extended Value
  ING Van Kampen Global Franchise Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   888,854.578   $ 18.55   $ 16,488,252
  Band 7   6,484.539            18.50   119,964
  Band 8   467.904            18.40   8,609
  Band 10   788,106.420            18.30   14,422,347
    Band 11   15,468.493            18.25   282,300
  Band 12   287,724.109            18.20   5,236,579
  Band 13   11,010.666            14.27   157,122
  Band 14   151,592.384            15.19   2,302,688
  Band 15   766,687.431            15.16   11,622,981
  Band 17   318,607.536            15.07   4,801,416
  Band 20   1,249,687.214            18.11   22,631,835
  Band 46   619,476.994            14.09   8,728,431
      5,104,168.268       $ 86,802,524

 

 

247


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Growth and Income Portfolio -            
     Service Class            
  Currently payable annuity contracts   1,860.900   $ 34.28   $ 63,792
  Contracts in accumulation period:            
  Band 1   5,425.143            35.27   191,345
  Band 2   459,546.098            34.28   15,753,240
  Band 3   10,643.217            32.59   346,862
  Band 4   241,574.230            33.11   7,998,523
  Band 5   133,609.268            32.83   4,386,392
  Band 6   3,278,626.509            32.41   106,260,285
  Band 7   1,910,349.964            32.13   61,379,544
  Band 8   3,733,208.283            31.72   118,417,367
  Band 9   349,212.417            31.44   10,979,238
  Band 10   1,762,925.820            31.22   55,038,544
  Band 11   3,931,480.677            30.99   121,836,586
  Band 12   540,794.345            30.77   16,640,242
  Band 13   1,754,312.290            30.55   53,594,240
  Band 14   2,295,715.300            30.11   69,123,988
  Band 15   433,803.003            29.89   12,966,372
  Band 16   74,256.783            29.46   2,187,605
  Band 17   843,024.078            29.24   24,650,024
  Band 18   39,973.924            29.03   1,160,443
  Band 19   100,563.746            28.61   2,877,129
  Band 20   666,928.942            30.33   20,227,955
  Band 21   144,407.636            29.67   4,284,575
  Band 24   48.629            36.83   1,791
  Band 25   32,902.262            34.78   1,144,341
  Band 26   148,515.203            13.02   1,933,668
  Band 27   99,107.917            12.91   1,279,483
  Band 28   7,942.807            12.86   102,144
  Band 29   443,150.671            12.84   5,690,055
  Band 30   93,646.314            12.73   1,192,118
  Band 31   41,623.009            12.68   527,780
  Band 32   2,252.146            12.58   28,332
  Band 33   230.357            12.51   2,882
  Band 38   23,386.054            11.58   270,811
  Band 41   24,252.229            12.74   308,973
    Band 42   9,540.653            12.67   120,880
  Band 43   52,622.726            12.61   663,573
  Band 45   3,639.017            12.44   45,269
  Band 46   1,160,551.896            12.50   14,506,899
  Band 47   85,811.200            12.44   1,067,491
  Band 50   561.473            11.47   6,440
  Band 51   5,955.191            11.42   68,008
      24,947,982.327       $ 739,325,229

248


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Growth and Income Portfolio -            
       Service 2 Class            
  Contracts in accumulation period:            
  Band 6   685,778.190   $ 17.30   $ 11,863,963
  Band 7   16,112.856            17.26   278,108
  Band 8   1,615.940            17.17   27,746
  Band 10   489,965.667            17.07   8,363,714
  Band 11   16,380.768            17.03   278,964
  Band 12   361,256.614            16.98   6,134,137
  Band 13   14,225.382            12.60   179,240
  Band 14   98,560.932            13.58   1,338,457
  Band 15   386,412.900            13.55   5,235,895
  Band 17   364,689.973            13.47   4,912,374
  Band 20   1,913,417.732            16.89   32,317,625
  Band 46   496,112.346            12.44   6,171,638
      4,844,529.300       $ 77,101,861

 

249


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Real Estate Portfolio - Service Class            
  Currently payable annuity contracts   1,068.210   $ 70.72   $ 75,544
  Contracts in accumulation period:            
  Band 1   3,830.231   73.47   281,407
  Band 2   82,788.671   70.72   5,854,815
  Band 3   1,004.024   66.13   66,396
  Band 4   66,634.861   67.51   4,498,519
  Band 5   43,519.112   66.79   2,906,641
  Band 6   1,233,035.527   65.61   80,899,461
  Band 7   925,649.677   64.90   60,074,664
  Band 8   780,244.581   63.75   49,740,592
  Band 9   114,199.424   63.05   7,200,274
  Band 10   905,351.742   62.45   56,539,216
  Band 11   559,408.709   61.85   34,599,429
  Band 12   224,151.840   61.26   13,731,542
  Band 13   781,012.450   60.68   47,391,835
  Band 14   1,120,556.682   59.52   66,695,534
  Band 15   431,098.845   58.95   25,413,277
  Band 16   58,594.091   57.82   3,387,910
  Band 17   869,365.394   57.26   49,779,862
  Band 18   23,115.212   56.71   1,310,864
  Band 19   67,933.174   55.63   3,779,122
  Band 20   442,430.365   60.10   26,590,065
  Band 21   63,975.975   58.38   3,734,917
  Band 24   73.332   77.80   5,705
  Band 25   12,711.943   72.10   916,531
  Band 26   115,394.337   17.92   2,067,867
  Band 27   30,730.185   17.72   544,539
  Band 28   6,672.742   17.62   117,574
  Band 29   170,169.509   17.59   2,993,282
  Band 30   66,215.622   17.40   1,152,152
  Band 31   46,502.628   17.30   804,495
  Band 32   745.641   17.11   12,758
  Band 33   1,895.479   16.99   32,204
  Band 34   1,666.534   16.89   28,148
  Band 38   49,172.958   10.01   492,221
  Band 41   46,072.010   17.40   801,653
  Band 42   22,879.754   17.27   395,133
  Band 43   111,112.108   17.18   1,908,906
  Band 44   9,528.579   16.95   161,509
  Band 45   20,411.808   16.61   339,040
  Band 46   1,500,462.611   12.62   18,935,838
  Band 47   199,744.504   12.56   2,508,791
  Band 51   3,779.515   9.92   37,493
  Band 53   778.663   9.98   7,771
  Band 54   2,135.709   9.93   21,208
  Band 55   9,022.262   10.00   90,223
      11,226,847.230       $ 578,926,927

250


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Real Estate Portfolio - Service 2 Class            
  Contracts in accumulation period:            
  Band 6   302,582.074   $ 22.31   $ 6,750,606
  Band 7   2,297.154   22.25   51,112
  Band 8   100.621   22.13   2,227
  Band 10   224,457.790   22.02   4,942,561
  Band 11   3,580.120   21.96   78,619
    Band 12   76,279.581   21.90   1,670,523
  Band 13   3,585.046   12.72   45,602
  Band 14   48,943.024   15.68   767,427
  Band 15   224,737.499   15.65   3,517,142
  Band 17   91,206.272   15.56   1,419,170
  Band 20   391,483.637   21.78   8,526,514
  Band 46   223,003.963   12.56   2,800,930
      1,592,256.781       $ 30,572,433

 

 

 

251


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING VP Index Plus International Equity Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 2   1,155.062   $ 13.69   $ 15,813
  Band 4   38,457.544            13.61   523,407
  Band 5   4,034.909            13.60   54,875
  Band 6   384,429.374            13.57   5,216,707
  Band 7   162,740.441            13.56   2,206,760
  Band 8   226,870.234            13.53   3,069,554
  Band 9   62,283.179            13.51   841,446
  Band 10   270,992.704            13.50   3,658,402
  Band 11   41,368.557            13.48   557,648
  Band 12   9,323.699            13.47   125,590
  Band 13   151,926.829            13.45   2,043,416
  Band 14   244,771.682            13.43   3,287,284
  Band 15   138,878.813            13.41   1,862,365
  Band 16   17,451.128            13.38   233,496
  Band 17   178,023.565            13.37   2,380,175
  Band 18   196.399            13.35   2,622
  Band 19   8,780.063            13.33   117,038
  Band 20   39,082.879            13.44   525,274
  Band 21   16,859.387            13.40   225,916
  Band 25   328.187            13.71   4,499
  Band 26   77,530.667            13.70   1,062,170
  Band 27   28,565.103            13.61   388,771
  Band 28   8,411.481            13.57   114,144
  Band 29   70,167.395            13.55   950,768
  Band 30   25,780.463            13.47   347,263
  Band 31   38,241.996            13.43   513,590
  Band 32   910.933            13.34   12,152
  Band 33   929.512            13.29   12,353
  Band 34   1,525.686            13.24   20,200
  Band 35   140,155.791            11.76   1,648,232
  Band 36   12,131.230            11.72   142,178
  Band 37   12,179.665            11.69   142,380
  Band 38   282,655.760            11.71   3,309,899
  Band 39   90,329.632            11.67   1,054,147
  Band 40   24,941.192            11.64   290,315
  Band 41   3,743.586            13.47   50,426
  Band 42   4,012.811            13.41   53,812
    Band 43   13,365.566            13.37   178,698
  Band 45   2,724.307            13.23   36,043
  Band 46   109,156.057            13.34   1,456,142
  Band 47   23,207.098            13.30   308,654
  Band 49   184,582.030            10.77   1,987,948
      3,153,202.596       $ 41,032,572

252


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Index Plus International Equity Portfolio -            
     Service 2 Class            
  Contracts in accumulation period:            
  Band 6   7,282.842   $ 13.39   $ 97,517
  Band 10   12,992.594            13.31   172,931
  Band 12   28.160            13.29   374
  Band 14   133.949            13.24   1,773
  Band 15   19,106.092            13.23   252,774
  Band 17   2,719.996            13.19   35,877
  Band 20   10,407.109            13.26   137,998
  Band 46   7,672.131            13.16   100,965
      60,342.873       $ 800,209
  ING Wells Fargo Disciplined Value Portfolio - Service            
     Class            
  Currently payable annuity contracts   3,973.792   $ 25.87   $ 102,802
  Contracts in accumulation period:            
  Band 1   4,111.495            26.70   109,777
  Band 2   459,025.768            25.87   11,874,997
  Band 3   6,656.661            24.47   162,888
  Band 4   78,541.053            24.90   1,955,672
  Band 5   80,139.735            24.67   1,977,047
  Band 6   1,095,548.155            24.32   26,643,731
  Band 7   961,260.180            24.09   23,156,758
  Band 8   1,157,241.219            23.75   27,484,479
  Band 9   292,332.673            23.52   6,875,664
  Band 10   296,949.465            23.34   6,930,801
  Band 11   1,521,531.966            23.15   35,223,465
  Band 12   293,262.028            22.97   6,736,229
  Band 13   789,321.939            22.79   17,988,647
  Band 14   1,099,587.408            22.43   24,663,746
  Band 15   62,422.101            22.25   1,388,892
  Band 16   17,521.876            21.90   383,729
  Band 17   230,946.100            21.72   5,016,149
  Band 18   17,020.773            21.55   366,798
  Band 19   44,904.567            21.21   952,426
  Band 20   182,633.678            22.61   4,129,347
  Band 21   44,355.566            22.07   978,927
  Band 25   15,792.768            26.28   415,034
  Band 26   15,836.554            12.27   194,315
  Band 28   3,357.551            12.12   40,694
  Band 29   16,800.453            12.11   203,453
  Band 30   5,874.445            12.01   70,552
  Band 31   10,031.571            11.96   119,978
  Band 38   2,499.970            10.59   26,475
  Band 41   1,248.420            12.01   14,994
  Band 42   5,135.061            11.95   61,364
  Band 43   1,868.259            11.90   22,232
  Band 44   282.228            11.78   3,325
  Band 46   134,909.473            11.24   1,516,382
  Band 47   16,024.000            11.19   179,309
      8,968,948.951       $ 207,971,078

253


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Wells Fargo Disciplined Value Portfolio - Service 2            
     Class            
  Contracts in accumulation period:            
  Band 6   32,716.959   $ 15.63   $ 511,366
  Band 10   30,390.558            15.42   468,622
  Band 11   979.412            15.37   15,054
  Band 12   11,966.384            15.33   183,445
  Band 13   631.132            11.33   7,151
  Band 14   6,523.228            12.00   78,279
  Band 15   10,583.883            11.98   126,795
  Band 17   18,410.745            11.91   219,272
  Band 20   134,394.755            15.25   2,049,520
  Band 46   42,229.558            11.19   472,549
      288,826.614       $ 4,132,053
  ING Wells Fargo Small Cap Disciplined Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 2   2,984.243   $ 10.97   $ 32,737
  Band 4   5,894.801            10.92   64,371
  Band 5   5,491.567            10.91   59,913
  Band 6   156,048.761            10.88   1,697,811
  Band 7   67,450.430            10.87   733,186
  Band 8   119,827.692            10.85   1,300,130
  Band 9   16,687.996            10.84   180,898
  Band 10   282,308.292            10.82   3,054,576
  Band 11   14,434.814            10.81   156,040
  Band 12   9,616.636            10.80   103,860
  Band 13   132,324.424            10.79   1,427,781
  Band 14   135,586.251            10.77   1,460,264
  Band 15   86,340.164            10.76   929,020
  Band 16   18,223.754            10.73   195,541
  Band 17   114,045.385            10.72   1,222,567
  Band 18   76.732            10.71   822
  Band 19   3,606.415            10.69   38,553
  Band 20   26,780.590            10.78   288,695
  Band 21   7,265.270            10.74   78,029
  Band 25   3,525.235            11.00   38,778
  Band 26   4,618.725            10.99   50,760
  Band 27   1,575.308            10.92   17,202
  Band 28   1,543.844            10.88   16,797
  Band 29   7,145.914            10.87   77,676
  Band 30   5,183.790            10.80   55,985
  Band 31   9,700.468            10.77   104,474
  Band 38   2,150.210            10.43   22,427
  Band 41   831.443            10.80   8,980
  Band 42   2,027.693            10.76   21,818
  Band 43   1,184.090            10.72   12,693
  Band 46   68,985.309            10.70   738,143
  Band 47   11,441.852            10.66   121,970
      1,324,908.098       $ 14,312,497

254


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Wells Fargo Small Cap Disciplined Portfolio -            
     Service 2 Class            
  Contracts in accumulation period:            
  Band 6   2,066.585   $ 10.86   $ 22,443
  Band 8   851.517            10.82   9,213
  Band 10   9,509.417            10.80   102,702
  Band 12   733.621            10.78   7,908
  Band 14   3,620.864            10.74   38,888
  Band 15   4,804.607            10.73   51,553
  Band 17   267.832            10.70   2,866
  Band 20   32,613.353            10.75   350,594
  Band 46   5,180.499            10.67   55,276
      59,648.295       $ 641,443
  ING Diversified International Fund - Class R            
  Contracts in accumulation period:            
  Band 35   2,324.827   $ 11.86   $ 27,572
  Band 36   3,697.822            11.83   43,745
  Band 38   19,370.745            11.82   228,962
  Band 39   4,974.709            11.80   58,702
  Band 40   3,283.239            11.78   38,677
      33,651.342       $ 397,658
  ING American Century Large Company Value Portfolio            
     - Service Class            
  Contracts in accumulation period:            
  Band 35   15,714.882   $ 12.54   $ 197,065
  Band 36   1,292.426            12.39   16,013
  Band 37   303.794            12.28   3,731
  Band 38   15,882.913            14.54   230,938
  Band 39   3,405.198            14.41   49,069
  Band 40   2,091.974            14.32   29,957
      38,691.187       $ 526,773
  ING American Century Small-Mid Cap Value Portfolio -            
     Service Class            
  Contracts in accumulation period:            
  Band 35   3,943.985   $ 15.53   $ 61,250
  Band 36   3,079.596            15.35   47,272
  Band 38   22,502.655            16.66   374,894
  Band 39   1,038.239            16.52   17,152
  Band 40   1,125.107            16.41   18,463
      31,689.582       $ 519,031

255


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract          Units   Unit Value   Extended Value
  ING Baron Small Cap Growth Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   4,175.200   $ 13.23   $ 55,238
  Band 4   100,199.952            13.14   1,316,627
  Band 5   21,225.288            13.12   278,476
  Band 6   2,503,316.894            13.08   32,743,385
  Band 7   1,063,040.358            13.07   13,893,937
  Band 8   1,741,643.928            13.03   22,693,620
  Band 9   219,133.006            13.01   2,850,920
  Band 10   2,907,329.602            12.99   37,766,212
  Band 11   505,384.445            12.98   6,559,890
  Band 12   172,288.715            12.96   2,232,862
  Band 13   1,404,431.573            12.94   18,173,345
  Band 14   1,443,539.368            12.91   18,636,093
  Band 15   1,102,937.971            12.89   14,216,870
  Band 16   211,607.972            12.85   2,719,162
  Band 17   1,477,278.989            12.83   18,953,489
  Band 18   5,123.622            12.82   65,685
  Band 19   59,702.121            12.78   762,993
  Band 20   377,326.051            12.92   4,875,053
  Band 21   81,244.804            12.87   1,045,621
  Band 26   205,623.181            13.24   2,722,451
  Band 27   54,950.346            13.14   722,048
  Band 28   8,928.841            13.08   116,789
  Band 29   219,815.132            13.06   2,870,786
  Band 30   37,265.944            12.96   482,967
  Band 31   53,673.746            12.90   692,391
  Band 32   402.410            12.80   5,151
  Band 34   3,637.702            12.68   46,126
  Band 35   109,065.519            18.82   2,052,613
  Band 36   25,122.380            18.61   467,527
  Band 37   7,297.774            18.45   134,644
  Band 38   341,743.257            18.55   6,339,337
  Band 39   142,690.026            18.38   2,622,643
  Band 40   30,668.596            18.26   560,009
  Band 41   17,552.246            12.96   227,477
  Band 42   19,574.012            12.89   252,309
  Band 43   67,537.319            12.84   867,179
  Band 44   1,231.271            12.71   15,649
  Band 45   27,234.875            12.66   344,794
  Band 46   1,267,944.332            12.80   16,229,687
  Band 47   208,721.709            12.75   2,661,202
  Band 50   17,010.486            11.46   194,940
    Band 51   704.185            11.41   8,035
  Band 52   15.260            11.52   176
  Band 53   3,595.186            11.48   41,273
  Band 54   953.929            11.43   10,903
  Band 55   8,856.582            11.50   101,851
      18,282,746.105       $ 240,630,435

256


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Columbia Small Cap Value II Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   5,142.515   $ 10.28   $ 52,865
  Band 4   64,798.685            10.23   662,891
  Band 5   20,335.971            10.22   207,834
  Band 6   1,892,774.444            10.21   19,325,227
  Band 7   722,546.049            10.20   7,369,970
  Band 8   1,084,038.326            10.18   11,035,510
  Band 9   152,938.535            10.17   1,555,385
  Band 10   2,975,001.853            10.16   30,226,019
  Band 11   353,820.168            10.16   3,594,813
  Band 12   176,039.499            10.15   1,786,801
  Band 13   1,243,596.963            10.14   12,610,073
  Band 14   1,150,009.286            10.12   11,638,094
  Band 15   887,486.194            10.11   8,972,485
  Band 16   180,046.222            10.09   1,816,666
  Band 17   1,065,809.645            10.09   10,754,019
  Band 18   5,867.590            10.08   59,145
  Band 19   21,531.284            10.06   216,605
  Band 20   378,257.329            10.13   3,831,747
  Band 21   78,767.720            10.10   795,554
  Band 26   127,183.308            10.29   1,308,716
  Band 27   56,002.045            10.23   572,901
  Band 28   5,718.898            10.21   58,390
  Band 29   166,041.093            10.20   1,693,619
  Band 30   31,464.136            10.15   319,361
  Band 31   4,111.966            10.12   41,613
  Band 38   85,509.537            11.27   963,692
  Band 41   7,555.468            10.15   76,688
  Band 42   11,734.808            10.11   118,639
  Band 43   68,994.685            10.09   696,156
  Band 44   1,965.979            10.03   19,719
  Band 45   1,798.065            10.00   17,981
  Band 46   991,086.953            10.07   9,980,246
  Band 47   148,855.363            10.04   1,494,508
    Band 50   10,311.891            11.19   115,390
  Band 51   736.145            11.13   8,193
  Band 52   1,399.428            11.25   15,744
  Band 53   1,764.270            11.20   19,760
  Band 54   5,127.566            11.15   57,172
  Band 55   1,772.931            11.23   19,910
      14,187,942.813       $ 144,110,101

257


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract    Units   Unit Value   Extended Value
  ING Davis New York Venture Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   9,695.677   $ 11.52   $ 111,694
  Band 4   125,072.230            11.46   1,433,328
  Band 5   34,733.995            11.45   397,704
  Band 6   1,733,413.306            11.43   19,812,914
  Band 7   450,277.516            11.42   5,142,169
  Band 8   1,263,874.182            11.39   14,395,527
  Band 9   390,708.526            11.38   4,446,263
  Band 10   2,974,581.136            11.37   33,820,988
  Band 11   425,913.870            11.35   4,834,122
  Band 12   106,843.272            11.34   1,211,603
  Band 13   1,154,957.849            11.33   13,085,672
  Band 14   1,672,008.762            11.31   18,910,419
  Band 15   970,586.133            11.29   10,957,917
  Band 16   230,548.767            11.27   2,598,285
  Band 17   1,255,005.183            11.26   14,131,358
  Band 18   5,960.957            11.25   67,061
  Band 19   62,501.389            11.22   701,266
  Band 20   326,227.652            11.32   3,692,897
  Band 21   173,699.554            11.28   1,959,331
  Band 25   52,267.386            11.55   603,688
  Band 26   112,119.722            11.54   1,293,862
  Band 27   107,997.723            11.46   1,237,654
  Band 28   36,188.207            11.43   413,631
  Band 29   100,792.560            11.41   1,150,043
  Band 30   30,712.741            11.34   348,282
  Band 31   21,550.001            11.31   243,731
  Band 32   918.914            11.24   10,329
  Band 34   308.192            11.15   3,436
  Band 35   22,457.651            13.41   301,157
  Band 36   4,852.531            13.25   64,296
  Band 37   351.721            13.13   4,618
  Band 38   154,470.986            15.21   2,349,504
  Band 39   4,670.510            15.08   70,431
  Band 40   2,676.328            14.98   40,091
  Band 41   47,961.813            11.34   543,887
  Band 42   10,160.741            11.30   114,816
  Band 43   105,739.235            11.26   1,190,624
  Band 44   3,026.748            11.17   33,809
  Band 45   2,021.946            11.14   22,524
  Band 46   1,658,054.908            11.23   18,619,957
  Band 47   179,994.860            11.20   2,015,942
  Band 50   15,355.688            11.54   177,205
  Band 51   8,941.999            11.48   102,654
  Band 52   1,104.662            11.60   12,814
  Band 53   675.777            11.55   7,805
  Band 54   5,646.932            11.50   64,940
  Band 55   11,581.320            11.58   134,112
      16,069,211.758       $ 182,886,360

258


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan International Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   1,142.353   $ 19.91   $ 22,744
  Band 4   54,689.392            19.70   1,077,381
  Band 5   9,113.304            19.65   179,076
  Band 6   1,046,143.809            19.57   20,473,034
  Band 7   519,263.428            19.52   10,136,022
  Band 8   545,554.881            19.44   10,605,587
  Band 9   78,228.607            19.40   1,517,635
  Band 10   1,210,673.517            19.35   23,426,533
  Band 11   264,434.701            19.31   5,106,234
  Band 12   87,006.083            19.27   1,676,607
  Band 13   597,701.174            19.23   11,493,794
  Band 14   1,181,636.981            19.14   22,616,532
  Band 15   641,782.175            19.10   12,258,040
  Band 16   50,730.257            19.01   964,382
  Band 17   1,050,615.310            18.97   19,930,172
  Band 18   3,473.182            18.93   65,747
  Band 19   139,135.413            18.85   2,622,703
  Band 20   650,366.771            19.18   12,474,035
  Band 21   52,264.375            19.06   996,159
  Band 26   69,005.862            19.96   1,377,357
  Band 27   13,467.024            19.70   265,300
  Band 28   4,315.797            19.57   84,460
  Band 29   56,464.770            19.52   1,102,192
  Band 30   24,256.629            19.27   467,425
  Band 31   29,018.407            19.14   555,412
  Band 33   519.291            18.73   9,726
  Band 34   266.028            18.61   4,951
  Band 35   30,341.946            17.69   536,749
  Band 36   633.885            17.48   11,080
  Band 37   3,978.287            17.32   68,904
  Band 38   86,956.286            20.50   1,782,604
  Band 39   10,065.837            20.32   204,538
  Band 40   17,333.541            20.18   349,791
  Band 41   59,169.662            19.27   1,140,199
  Band 42   6,537.659            19.10   124,869
  Band 43   33,088.794            18.98   628,025
  Band 44   839.875            15.72   13,203
  Band 45   4,219.281            15.51   65,441
  Band 46   727,074.023            14.23   10,346,263
  Band 47   182,535.270            14.16   2,584,699
  Band 50   995.126            12.40   12,340
  Band 51   849.126            12.35   10,487
  Band 55   484.800            12.45   6,036
      9,546,372.919       $ 179,394,468

259


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING JPMorgan Mid Cap Value Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 4   62,936.339   $ 16.30   $ 1,025,862
  Band 7   26,147.544            17.27   451,568
  Band 9   95,158.925            17.12   1,629,121
  Band 10   63,076.035            13.90   876,757
  Band 13   16,584.582            16.93   280,777
  Band 15   80,299.931            16.78   1,347,433
  Band 19   13,224.269            13.59   179,718
  Band 20   53,029.434            13.80   731,806
  Band 21   48,298.850            13.72   662,660
  Band 26   88,981.693            17.77   1,581,205
  Band 27   38,943.989            17.47   680,351
  Band 28   11,299.920            17.32   195,715
  Band 29   132,151.095            17.27   2,282,249
  Band 30   88,253.206            16.97   1,497,657
  Band 31   53,606.163            16.83   902,192
  Band 32   2,680.850            16.55   44,368
  Band 33   1,997.272            16.36   32,675
  Band 34   4,012.368            16.22   65,081
  Band 35   84,162.831            17.98   1,513,248
  Band 36   27,471.972            17.77   488,177
  Band 37   10,629.896            17.62   187,299
  Band 38   186,008.857            17.15   3,190,052
  Band 39   68,219.854            16.99   1,159,055
  Band 40   18,159.416            16.88   306,531
  Band 41   21,997.463            15.95   350,860
  Band 42   23,415.223            15.81   370,195
  Band 43   71,264.011            15.70   1,118,845
  Band 44   350.741            13.63   4,781
  Band 45   826.659            13.50   11,160
      1,393,189.388       $ 23,167,398

260


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING Legg Mason Partners Aggressive Growth Portfolio            
     - Service Class            
  Contracts in accumulation period:            
  Band 2   6,907.200   $ 13.66   $ 94,352
  Band 4   24,130.621            13.51   326,005
  Band 5   11,032.095            13.48   148,713
  Band 6   1,186,300.693            13.42   15,920,155
  Band 7   1,125,695.126            13.40   15,084,315
  Band 8   635,240.025            13.34   8,474,102
  Band 9   64,710.677            13.31   861,299
  Band 10   1,672,154.279            13.28   22,206,209
  Band 11   464,986.817            13.25   6,161,075
  Band 12   70,921.760            13.22   937,586
  Band 13   597,343.418            13.19   7,878,960
  Band 14   1,822,960.271            13.13   23,935,468
  Band 15   449,647.987            13.10   5,890,389
  Band 16   84,576.202            13.05   1,103,719
  Band 17   1,265,063.511            13.02   16,471,127
  Band 18   2,937.440            12.99   38,157
  Band 19   72,076.136            12.93   931,944
  Band 20   1,109,999.631            13.16   14,607,595
  Band 21   62,162.257            13.07   812,461
  Band 26   44,916.833            13.69   614,911
  Band 27   9,621.563            13.51   129,987
  Band 28   5,001.595            13.42   67,121
  Band 29   21,333.331            13.39   285,653
  Band 30   35,682.151            13.22   471,718
  Band 31   22,089.455            13.13   290,035
  Band 33   166.543            12.85   2,140
  Band 34   15,861.442            12.77   202,551
  Band 35   6,628.400            12.73   84,380
  Band 36   1,365.528            12.67   17,301
  Band 37   4,524.904            13.60   61,539
  Band 38   19,652.992            12.65   248,610
  Band 39   6,286.128            12.58   79,079
  Band 40   14,668.828            12.53   183,800
  Band 41   21,724.215            13.22   287,194
  Band 42   6,939.100            13.11   90,972
  Band 43   15,262.767            13.02   198,721
  Band 44   12,458.809            11.76   146,516
  Band 45   7,562.908            11.50   86,973
  Band 46   528,419.108            11.53   6,092,672
  Band 47   58,814.913            11.47   674,607
  Band 52   1,837.334            10.62   19,512
      11,589,664.993       $ 152,219,623

261


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract          Units   Unit Value   Extended Value
  ING Neuberger Berman Partners Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 1   6,895.752   $ 10.71   $ 73,854
  Band 2   208,477.543            11.11   2,316,186
  Band 3   4,110.928            11.04   45,385
  Band 4   145,225.220            11.06   1,606,191
  Band 5   118,841.417            11.05   1,313,198
  Band 6   1,876,007.587            11.03   20,692,364
  Band 7   1,431,436.512            11.02   15,774,430
  Band 8   1,962,803.756            11.00   21,590,841
  Band 9   291,880.152            11.00   3,210,682
  Band 10   585,722.242            10.99   6,437,087
  Band 11   2,262,936.650            10.98   24,847,044
  Band 12   432,907.300            10.97   4,748,993
  Band 13   1,158,078.657            10.96   12,692,542
  Band 14   1,361,608.238            10.94   14,895,994
  Band 15   165,736.356            10.93   1,811,498
  Band 16   27,919.273            10.91   304,599
  Band 17   377,437.114            10.90   4,114,065
  Band 18   28,961.431            10.89   315,390
  Band 19   48,601.457            10.87   528,298
  Band 20   484,056.849            10.95   5,300,422
  Band 21   106,435.430            10.92   1,162,275
  Band 25   18,300.709            10.70   195,818
  Band 26   39,730.453            11.12   441,803
  Band 27   15,521.499            11.06   171,668
  Band 28   5,715.852            11.03   63,046
  Band 29   42,487.926            11.02   468,217
  Band 30   29,518.369            10.97   323,817
  Band 31   27,881.091            10.94   305,019
  Band 32   3,476.123            10.88   37,820
  Band 33   430.868            10.85   4,675
  Band 38   1,296.267            12.36   16,022
  Band 41   2,708.558            10.97   29,713
  Band 42   5,209.205            10.93   56,937
    Band 43   24,798.110            10.90   270,299
  Band 44   12,097.496            10.84   131,137
  Band 45   845.954            10.81   9,145
  Band 46   213,124.161            10.88   2,318,791
  Band 47   15,707.754            10.85   170,429
  Band 50   9,173.950            12.25   112,381
      13,554,104.209       $ 148,908,075

262


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract        Units   Unit Value   Extended Value
  ING Neuberger Berman Regency Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 4   28,410.879   $ 10.20   $ 289,791
  Band 5   365.276            10.19   3,722
  Band 6   147,597.228            10.17   1,501,064
  Band 7   60,843.115            10.16   618,166
  Band 8   107,775.983            10.15   1,093,926
  Band 9   14,753.346            10.14   149,599
  Band 10   231,226.591            10.13   2,342,325
  Band 11   25,796.220            10.12   261,058
  Band 12   5,225.166            10.11   52,826
  Band 13   87,986.153            10.10   888,660
  Band 14   105,607.493            10.09   1,065,580
  Band 15   53,320.307            10.08   537,469
  Band 16   9,198.601            10.06   92,538
  Band 17   112,823.022            10.05   1,133,871
  Band 18   745.780            10.04   7,488
  Band 19   24,240.642            10.03   243,134
  Band 20   22,710.755            10.09   229,152
  Band 21   20,387.028            10.07   205,297
  Band 26   9,622.706            10.25   98,633
  Band 27   412.998            10.20   4,213
  Band 29   76,503.539            10.16   777,276
  Band 30   2,881.515            10.11   29,132
  Band 31   6,180.134            10.09   62,358
  Band 38   6,472.463            11.36   73,527
  Band 41   3,916.478            10.11   39,596
  Band 43   4,408.829            10.05   44,309
  Band 46   79,926.812            10.03   801,666
  Band 47   21,665.506            10.01   216,872
  Band 50   1,789.912            11.27   20,172
      1,272,794.477       $ 12,883,420
  ING OpCap Balanced Value Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   14,366.548   $ 11.76   $ 168,951
  Band 36   2,612.096            11.61   30,326
  Band 37   1,825.202            11.51   21,008
  Band 38   24,089.549            13.02   313,646
  Band 39   2,741.146            12.91   35,388
  Band 40   4,271.645            12.82   54,762
      49,906.186       $ 624,081

263


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Oppenheimer Global Portfolio - Initial Class            
  Contracts in accumulation period:            
  Band 4   31,636.088   $ 14.73   $ 466,000
  Band 7   8,845.190            14.65   129,582
  Band 9   49,328.750            14.59   719,706
  Band 10   12,778.110            14.57   186,177
  Band 13   8,425.192            14.51   122,250
  Band 15   27,586.564            14.45   398,626
  Band 19   5,209.688            14.34   74,707
  Band 20   5,502.893            14.49   79,737
  Band 21   5,869.469            14.43   84,696
  Band 26   119,469.184            14.86   1,775,312
  Band 27   49,922.491            14.73   735,358
  Band 28   8,636.216            14.67   126,693
  Band 29   115,631.309            14.65   1,693,999
  Band 30   55,303.397            14.53   803,558
  Band 31   61,536.759            14.47   890,437
  Band 32   1,835.522            14.36   26,358
  Band 33   172.599            14.28   2,465
  Band 35   158,013.216            14.94   2,360,717
  Band 36   8,235.658            14.86   122,382
  Band 37   1,260.622            14.79   18,645
  Band 38   138,312.173            14.84   2,052,553
  Band 39   54,370.193            14.75   801,960
  Band 40   14,852.558            14.69   218,184
  Band 41   2,904.220            14.54   42,227
  Band 42   8,103.289            14.46   117,174
  Band 43   15,302.883            14.40   220,362
  Band 45   2,713.378            14.20   38,530
      971,757.611       $ 14,308,395

264


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract          Units   Unit Value   Extended Value
  ING Oppenheimer Global Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   5,666.097   $ 14.71   $ 83,348
  Band 4   92,165.432            17.61   1,623,033
  Band 5   35,394.051            16.73   592,142
  Band 6   1,491,443.909            14.55   21,700,509
  Band 7   303,484.102            16.59   5,034,801
  Band 8   782,649.668            14.49   11,340,594
  Band 9   152,046.440            16.45   2,501,164
  Band 10   1,647,677.215            14.73   24,270,285
  Band 11   229,042.766            14.43   3,305,087
  Band 12   53,080.051            14.41   764,884
  Band 13   522,373.258            16.26   8,493,789
  Band 14   709,892.022            14.35   10,186,951
  Band 15   616,582.816            16.12   9,939,315
  Band 16   91,883.077            14.29   1,313,009
  Band 17   1,076,656.174            14.27   15,363,884
  Band 18   25,697.982            14.25   366,196
  Band 19   51,220.983            14.40   737,582
  Band 20   227,754.748            14.62   3,329,774
  Band 21   89,257.586            14.54   1,297,805
  Band 26   168,972.607            17.07   2,884,362
  Band 27   14,956.775            16.78   250,975
  Band 28   10,016.308            16.64   166,671
  Band 29   205,356.289            16.59   3,406,861
  Band 30   53,349.939            16.30   869,604
  Band 31   16,882.679            16.16   272,824
  Band 34   3,889.667            15.58   60,601
  Band 35   200,450.561            17.27   3,461,781
  Band 36   53,749.859            17.07   917,510
  Band 37   38,005.094            16.93   643,426
  Band 38   450,323.922            18.62   8,385,031
  Band 39   172,735.354            18.45   3,186,967
  Band 40   46,481.877            18.33   852,013
  Band 41   24,545.676            17.23   422,922
  Band 42   8,114.590            17.08   138,597
  Band 43   55,063.068            16.97   934,420
  Band 44   1,342.988            14.78   19,849
  Band 45   19,329.449            14.58   281,823
  Band 46   627,444.649            14.23   8,928,537
  Band 47   113,785.242            14.18   1,613,475
  Band 50   4,170.846            12.11   50,509
  Band 51   3,570.017            12.05   43,019
    Band 52   612.198            12.17   7,450
  Band 53   300.531            12.12   3,642
  Band 55   326.173            12.15   3,963
      10,497,744.735       $ 160,050,984

265


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Oppenheimer Strategic Income Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 35   256,665.694   $ 11.72   $ 3,008,122
  Band 36   44,914.426            11.65   523,253
  Band 37   8,146.673            11.61   94,583
  Band 38   459,240.389            11.64   5,345,558
  Band 39   68,289.248            11.58   790,789
  Band 40   24,537.594            11.53   282,918
      861,794.024       $ 10,045,223
  ING PIMCO Total Return Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   130,180.280   $ 13.06   $ 1,700,154
  Band 36   3,722.627            12.91   48,059
  Band 37   5,609.431            12.80   71,801
  Band 38   187,300.067            11.91   2,230,744
  Band 39   45,568.060            11.80   537,703
  Band 40   13,258.051            11.72   155,384
      385,638.516       $ 4,743,845
  ING Solution 2015 Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   53,037.917   $ 12.23   $ 648,654
  Band 36   10,544.335            12.17   128,325
  Band 37   36,350.915            12.12   440,573
  Band 38   474,712.509            12.15   5,767,757
  Band 39   111,207.536            12.08   1,343,387
  Band 40   79,826.892            12.04   961,116
      765,680.104       $ 9,289,812
  ING Solution 2025 Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   64,246.915   $ 12.70   $ 815,936
  Band 36   6,311.135            12.63   79,710
  Band 37   877.313            12.58   11,037
  Band 38   311,792.353            12.62   3,934,819
  Band 39   89,335.249            12.55   1,121,157
  Band 40   43,662.050            12.50   545,776
      516,225.015       $ 6,508,435
  ING Solution 2035 Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   9,761.722   $ 13.14   $ 128,269
  Band 36   20,767.428            13.07   271,430
  Band 38   412,431.959            13.06   5,386,361
  Band 39   93,362.362            12.99   1,212,777
  Band 40   58,325.901            12.93   754,154
      594,649.372       $ 7,752,991

266


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Solution 2045 Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   8,606.310   $ 13.56   $ 116,702
  Band 38   40,722.467            13.47   548,532
  Band 39   32,483.947            13.40   435,285
  Band 40   2,566.681            13.35   34,265
      84,379.405       $ 1,134,784
  ING Solution Income Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   52,436.852   $ 11.50   $ 603,024
  Band 36   10,638.654            11.44   121,706
  Band 37   2,795.894            11.40   31,873
  Band 38   245,892.449            11.43   2,810,551
  Band 39   76,365.736            11.37   868,278
  Band 40   19,583.002            11.32   221,680
      407,712.587       $ 4,657,112
  ING T. Rowe Price Diversified Mid Cap Growth            
     Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 35   56,820.489   $ 13.92   $ 790,941
  Band 36   11,372.656            13.76   156,488
  Band 37   3,457.327            13.63   47,123
  Band 38   83,768.242            16.84   1,410,657
  Band 39   36,910.360            16.70   616,403
  Band 40   11,673.274            16.58   193,543
      204,002.348       $ 3,215,155

267


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING T. Rowe Price Growth Equity Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   809.120   $ 10.20   $ 8,253
  Band 4   41,123.793            10.18   418,640
  Band 5   10,378.587            10.18   105,654
  Band 6   317,542.989            10.17   3,229,412
  Band 7   282,095.633            10.17   2,868,913
  Band 8   209,945.009            10.16   2,133,041
  Band 9   45,677.219            10.16   464,081
  Band 10   552,902.808            10.16   5,617,493
  Band 11   104,815.178            10.15   1,063,874
  Band 12   9,217.603            10.15   93,559
  Band 13   158,947.348            10.15   1,613,316
  Band 14   391,502.818            10.14   3,969,839
  Band 15   154,045.813            10.14   1,562,025
  Band 16   16,503.675            10.13   167,182
  Band 17   159,630.646            10.12   1,615,462
  Band 19   2,653.560            10.11   26,827
  Band 20   60,796.355            10.14   616,475
  Band 21   10,546.090            10.13   106,832
  Band 26   35,103.630            10.21   358,408
  Band 27   9,337.084            10.18   95,052
  Band 28   245.426            10.17   2,496
  Band 29   87,293.843            10.17   887,778
  Band 30   324.143            10.15   3,290
  Band 31   575.619            10.14   5,837
  Band 35   133,889.761            13.62   1,823,579
  Band 36   22,931.704            13.46   308,661
  Band 37   20,025.225            13.34   267,137
  Band 38   191,979.122            15.93   3,058,227
  Band 39   30,689.579            15.79   484,588
  Band 40   16,099.122            15.68   252,434
  Band 41   2,685.202            10.15   27,255
  Band 42   97.200            10.14   986
  Band 43   1,669.006            10.13   16,907
  Band 44   347.516            10.10   3,510
  Band 46   229,437.382            10.12   2,321,906
  Band 47   20,545.872            10.11   207,719
  Band 50   993.709            10.15   10,086
  Band 52   768.775            10.17   7,818
      3,334,173.164       $ 35,824,552

268


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Templeton Foreign Equity Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   10,766.361   $ 12.79   $ 137,702
  Band 3   514.145            12.72   6,540
  Band 4   52,781.334            12.74   672,434
  Band 5   19,146.332            12.73   243,733
  Band 6   1,021,785.529            12.71   12,986,894
  Band 7   545,888.865            12.70   6,932,789
  Band 8   766,752.361            12.67   9,714,752
  Band 9   91,049.873            12.66   1,152,691
  Band 10   1,480,050.005            12.65   18,722,633
  Band 11   303,476.442            12.64   3,835,942
  Band 12   68,021.600            12.63   859,113
  Band 13   736,723.948            12.62   9,297,456
  Band 14   1,002,601.398            12.60   12,632,778
  Band 15   472,387.352            12.59   5,947,357
  Band 16   82,707.153            12.57   1,039,629
  Band 17   663,536.422            12.55   8,327,382
  Band 18   4,277.767            12.54   53,643
  Band 19   23,902.698            12.52   299,262
  Band 20   145,537.427            12.61   1,835,227
  Band 21   106,098.375            12.58   1,334,718
  Band 26   58,431.811            12.80   747,927
  Band 27   11,839.103            12.74   150,830
  Band 28   9,088.052            12.71   115,509
  Band 29   74,517.557            12.69   945,628
  Band 30   18,699.922            12.63   236,180
  Band 31   16,970.841            12.60   213,833
  Band 32   488.118            12.54   6,121
  Band 33   270.030            12.49   3,373
  Band 38   77,245.703            13.64   1,053,631
  Band 41   14,100.381            12.63   178,088
  Band 42   12,888.614            12.59   162,268
  Band 43   29,167.715            12.56   366,347
  Band 44   114.035            12.48   1,423
  Band 45   3,351.452            12.45   41,726
  Band 46   743,055.193            12.53   9,310,482
  Band 47   71,973.387            12.50   899,667
  Band 50   10.124            13.48   136
  Band 51   1,229.849            13.42   16,505
  Band 55   7,830.621            13.54   106,027
      8,749,277.895       $ 110,588,376

269


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING Thornburg Value Portfolio - Initial Class            
  Contracts in accumulation period:            
  Band 4   7,250.301   $ 14.66   $ 106,289
  Band 7   111.572            10.48   1,169
  Band 9   24,979.171            10.38   259,284
  Band 10   4,055.707            13.05   52,927
  Band 13   8,916.775            10.25   91,397
  Band 15   18,688.717            10.15   189,690
  Band 20   613.177            12.95   7,941
  Band 21   1,405.428            12.88   18,102
  Band 26   25,001.449            10.83   270,766
  Band 27   37,515.742            10.62   398,417
  Band 28   12,598.297            10.52   132,534
  Band 29   40,369.283            10.48   423,070
  Band 30   25,014.102            10.28   257,145
  Band 31   35,639.095            10.18   362,806
  Band 41   1,140.130            14.34   16,349
  Band 43   3,225.251            14.12   45,541
      246,524.197       $ 2,633,427
  ING Thornburg Value Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 4   4,077.759   $ 12.05   $ 49,137
  Band 6   72,777.886            12.03   875,518
  Band 7   91,639.458            12.02   1,101,506
  Band 8   60,652.076            12.00   727,825
  Band 9   5,173.793            12.00   62,086
  Band 10   183,572.237            11.99   2,201,031
  Band 11   63,252.642            11.98   757,767
  Band 12   5,436.952            11.97   65,080
  Band 13   70,915.903            11.96   848,154
  Band 14   124,940.305            11.95   1,493,037
  Band 15   42,422.611            11.94   506,526
  Band 16   8,375.671            11.92   99,838
  Band 17   91,624.970            11.91   1,091,253
  Band 18   1,015.145            11.90   12,080
  Band 19   10,051.657            11.89   119,514
  Band 20   25,712.192            11.95   307,261
  Band 21   4,962.509            11.93   59,203
  Band 35   52,490.698            11.99   629,363
  Band 36   6,624.925            11.85   78,505
  Band 37   4,078.252            11.74   47,879
  Band 38   42,012.300            15.42   647,830
  Band 39   19,081.733            15.29   291,760
  Band 40   1,155.197            15.19   17,547
  Band 46   83,777.137            11.90   996,948
  Band 47   22,430.023            11.87   266,244
  Band 51   2,960.424            11.91   35,259
  Band 55   6,060.050            12.00   72,721
      1,107,274.505       $ 13,460,872

270


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING UBS U.S. Large Cap Equity Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   2,302.944   $ 12.68   $ 29,201
  Band 4   43,295.812            13.54   586,225
  Band 5   760.979            12.58   9,573
  Band 6   211,220.646            12.55   2,650,819
  Band 7   70,471.169            13.44   947,133
  Band 8   89,247.327            12.50   1,115,592
  Band 9   10,357.275            13.37   138,477
  Band 10   110,186.405            13.34   1,469,887
  Band 11   44,060.455            12.44   548,112
  Band 12   6,458.229            12.43   80,276
  Band 13   51,489.137            13.27   683,261
  Band 14   47,086.446            12.38   582,930
  Band 15   51,427.095            13.20   678,838
  Band 16   1,323.761            12.33   16,322
  Band 17   71,144.933            12.31   875,794
  Band 19   2,515.388            13.05   32,826
  Band 20   14,697.770            13.25   194,745
  Band 21   19,450.017            13.17   256,157
  Band 26   12,654.223            13.70   173,363
  Band 27   1,116.099            13.54   15,112
  Band 28   6,203.595            13.47   83,562
  Band 29   12,335.798            13.44   165,793
  Band 30   485.000            13.29   6,446
  Band 31   2,054.839            13.22   27,165
  Band 35   29,473.870            12.70   374,318
  Band 36   141.232            12.55   1,772
  Band 37   17,301.306            12.44   215,228
  Band 38   47,206.445            15.57   735,004
  Band 39   5,168.848            15.44   79,807
  Band 40   7,912.033            15.33   121,291
    Band 41   13,143.480            13.30   174,808
  Band 42   850.212            13.20   11,223
  Band 43   8,868.756            13.13   116,447
  Band 44   666.553            12.95   8,632
  Band 46   54,181.117            12.27   664,802
  Band 47   19,078.123            12.22   233,135
      1,086,337.317       $ 14,104,076

271


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING UBS U.S. Small Cap Growth Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 4   1,108.109   $ 10.04   $ 11,125
  Band 6   37,212.268   10.01   372,495
  Band 7   5,959.098   10.00   59,591
  Band 8   29,708.151   9.99   296,784
  Band 9   2,359.781   9.98   23,551
  Band 10   38,570.168   9.97   384,545
  Band 11   2,926.171   9.96   29,145
  Band 12   576.215   9.95   5,733
  Band 13   28,397.245   9.95   282,553
  Band 14   16,383.942   9.93   162,693
  Band 15   12,310.055   9.92   122,116
  Band 16   1,688.605   9.90   16,717
  Band 17   38,341.782   9.89   379,200
  Band 19   483.526   9.87   4,772
  Band 20   2,904.046   9.94   28,866
  Band 21   8,028.731   9.91   79,565
  Band 26   2,012.925   10.09   20,310
  Band 29   5,054.797   10.00   50,548
  Band 38   1,020.985   11.28   11,517
  Band 46   17,937.736   9.88   177,225
  Band 47   3,727.265   9.85   36,714
      256,711.601       $ 2,555,765

272


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING Van Kampen Comstock Portfolio - Service Class            
  Contracts in accumulation period:            
  Band 2   3,826.999   $ 11.78   $ 45,082
  Band 4   150,106.139            14.44   2,167,533
  Band 5   23,455.266            13.80   323,683
  Band 6   2,261,292.545            13.72   31,024,934
  Band 7   359,818.425            13.68   4,922,316
  Band 8   629,661.682            13.60   8,563,399
  Band 9   268,525.723            13.56   3,641,209
  Band 10   2,285,681.036            13.52   30,902,408
  Band 11   232,921.944            13.48   3,139,788
  Band 12   485,536.670            13.44   6,525,613
  Band 13   438,690.296            13.41   5,882,837
  Band 14   851,683.863            12.41   10,569,397
  Band 15   1,430,256.506            13.29   19,008,109
  Band 16   63,527.611            11.22   712,780
  Band 17   992,531.813            12.31   12,218,067
  Band 19   60,733.907            12.05   731,844
  Band 20   2,808,345.522            13.37   37,547,580
  Band 21   132,032.459            12.17   1,606,835
  Band 26   224,752.427            14.07   3,162,267
  Band 27   84,982.452            13.83   1,175,307
  Band 28   27,652.940            13.72   379,398
  Band 29   232,633.306            13.68   3,182,424
  Band 30   140,726.152            13.44   1,891,359
  Band 31   57,070.440            13.33   760,749
  Band 32   9,000.031            13.11   117,990
  Band 33   1,382.800            12.96   17,921
  Band 34   9,543.213            12.84   122,535
  Band 35   128,460.049            14.24   1,829,271
  Band 36   38,905.484            14.08   547,789
  Band 37   21,660.015            13.96   302,374
  Band 38   299,162.836            15.22   4,553,258
  Band 39   88,287.153            15.08   1,331,370
  Band 40   15,762.850            14.98   236,127
  Band 41   38,177.025            14.13   539,441
  Band 42   17,910.978            14.00   250,754
  Band 43   109,951.135            13.91   1,529,420
  Band 44   6,303.945            12.19   76,845
  Band 45   24,011.509            12.02   288,618
  Band 46   1,727,735.504            11.17   19,298,806
  Band 47   74,289.000            11.36   843,923
  Band 50   1,144.672            10.78   12,340
  Band 55   2,037.493            10.83   22,066
      16,860,171.815       $ 222,005,766

273


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING Van Kampen Equity and Income Portfolio - Initial            
     Class            
  Contracts in accumulation period:            
    Band 35   230,011.817   $ 12.56   $ 2,888,948
  Band 36   15,409.255   12.49   192,462
  Band 37   5,416.190   12.44   67,377
  Band 38   20,963.403   12.48   261,623
  Band 39   10,434.105   12.41   129,487
  Band 40   764.475   12.36   9,449
      282,999.245       $ 3,549,346

 

 

 

 

274


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract        Units   Unit Value   Extended Value
  ING Van Kampen Equity and Income Portfolio - Service            
     Class            
  Contracts in accumulation period:            
  Band 2   3,703.489   $ 12.39   $ 45,886
  Band 4   86,004.460   12.31   1,058,715
  Band 5   4,262.340   12.29   52,384
  Band 6   1,006,617.885   12.26   12,341,135
  Band 7   229,881.315   12.24   2,813,747
  Band 8   423,606.916   12.21   5,172,240
  Band 9   145,150.422   12.19   1,769,384
  Band 10   1,231,628.412   12.17   14,988,918
  Band 11   120,696.947   12.16   1,467,675
  Band 12   94,762.734   12.14   1,150,420
  Band 13   454,671.965   12.12   5,510,624
  Band 14   513,211.553   12.09   6,204,728
  Band 15   492,315.380   12.07   5,942,247
  Band 16   167,711.517   12.04   2,019,247
  Band 17   537,221.438   12.02   6,457,402
  Band 19   6,651.657   11.97   79,620
  Band 20   154,888.809   12.11   1,875,703
  Band 21   67,658.332   12.06   815,959
  Band 26   118,768.877   12.41   1,473,922
  Band 27   18,262.175   12.31   224,807
  Band 28   4,142.916   12.26   50,792
  Band 29   182,104.499   12.24   2,228,959
  Band 30   49,417.641   12.14   599,930
  Band 31   21,894.887   12.09   264,709
  Band 32   2,835.040   11.99   33,992
  Band 35   356,547.089   12.76   4,549,541
  Band 36   53,428.067   12.61   673,728
  Band 37   48,788.580   12.50   609,857
  Band 38   729,065.288   15.26   11,125,536
  Band 39   94,506.405   15.12   1,428,937
  Band 40   51,924.670   15.02   779,909
  Band 41   11,037.751   12.14   133,998
  Band 42   758.985   12.08   9,169
  Band 43   25,487.996   12.03   306,621
  Band 44   700.034   11.91   8,337
  Band 45   7,714.777   11.86   91,497
  Band 46   496,199.394   11.99   5,949,431
  Band 47   61,471.684   11.94   733,972
  Band 49   101,900.595   10.15   1,034,291
  Band 50   88.510   9.68   857
  Band 51   906.592   9.66   8,758
  Band 53   509.079   9.69   4,933
  Band 55   2,103.163   9.70   20,401
      8,181,210.265       $ 102,112,918

275


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Strategic Allocation Conservative Portfolio -            
     Class S            
  Contracts in accumulation period:            
  Band 35   28,151.711   $ 15.12   $ 425,654
  Band 36   19,111.970   15.04   287,444
  Band 37   2,136.712   14.98   32,008
  Band 38   35,098.790   15.02   527,184
  Band 39   11,480.021   14.94   171,512
  Band 40   86.319   14.88   1,284
      96,065.523       $ 1,445,086
  ING VP Strategic Allocation Growth Portfolio - Class S            
  Contracts in accumulation period:            
  Band 35   10,801.573   $ 18.15   $ 196,049
  Band 37   931.773   17.98   16,753
  Band 38   9,397.409   18.03   169,435
  Band 39   4,050.141   17.93   72,619
      25,180.896       $ 454,856
  ING VP Strategic Allocation Moderate Portfolio - Class            
     S            
  Contracts in accumulation period:            
  Band 35   16,837.880   $ 16.63   $ 280,014
  Band 36   984.582   16.54   16,285
  Band 37   3,723.535   16.48   61,364
  Band 38   19,320.225   16.52   319,170
  Band 39   5,401.190   16.43   88,742
  Band 40   5,872.211   16.37   96,128
      52,139.623       $ 861,703
  ING VP Growth and Income Portfolio - Class I            
  Contracts in accumulation period:            
  Band 22   598.364   $ 9.96   $ 5,960
  Band 23   14,466.280   9.96   144,084
      15,064.644       $ 150,044

276


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value Extended Value  
  ING VP Growth and Income Portfolio - Class S            
  Contracts in accumulation period:            
  Band 5   788.084   $ 9.96   $ 7,849
  Band 6   21,254.869   9.95   211,486
  Band 7   3,297.281   9.95   32,808
  Band 8   8,085.999   9.95   80,456
  Band 9   159.032   9.95   1,582
  Band 10   15,527.888   9.95   154,502
  Band 12   1,531.742   9.95   15,241
  Band 13   1,104.537   9.95   10,990
  Band 14   1,845.196   9.95   18,360
  Band 15   5,373.773   9.95   53,469
  Band 17   9,804.335   9.94   97,455
  Band 20   801.726   9.95   7,977
  Band 29   3,575.560   9.95   35,577
  Band 35   145,541.571   16.75   2,437,821
  Band 36   10,817.915   16.59   179,469
  Band 37   13,618.221   16.47   224,292
  Band 38   220,030.821   15.78   3,472,086
  Band 39   17,603.627   15.64   275,321
  Band 40   5,500.678   15.54   85,481
  Band 46   1,808.065   9.94   17,972
      488,070.920       $ 7,420,194
  ING GET U.S. Core Portfolio - Series 1            
  Contracts in accumulation period:            
  Band 6   85,085.396   $ 11.18   $ 951,255
  Band 7   24,763.134   11.16   276,357
  Band 9   885,599.646   11.08   9,812,444
  Band 10   23,538.814   11.05   260,104
  Band 12   11,272.331   11.00   123,996
  Band 13   109,786.678   10.98   1,205,458
  Band 14   15,505.270   10.93   169,473
  Band 15   321,031.961   10.90   3,499,248
  Band 17   16,979.644   10.83   183,890
  Band 20   89,911.475   10.95   984,531
  Band 26   694,284.842   11.41   7,921,790
  Band 27   256,101.226   11.26   2,883,700
  Band 28   73,217.368   11.18   818,570
  Band 29   2,185,869.224   11.15   24,372,442
  Band 30   898,075.637   11.00   9,878,832
  Band 31   724,255.329   10.92   7,908,868
  Band 32   26,260.499   10.78   283,088
  Band 33   8,931.977   10.68   95,394
  Band 34   7,311.297   10.61   77,573
  Band 35   147,388.263   11.52   1,697,913
  Band 36   5,079.965   11.42   58,013
      6,610,249.976       $ 73,462,939

277


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract        Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 2            
  Contracts in accumulation period:            
  Band 6   91,812.774   $ 10.85   $ 996,169
  Band 9   659,659.015            10.75   7,091,334
  Band 10   10,048.067            10.73   107,816
  Band 12   9,370.201            10.68   100,074
  Band 13   156,538.523            10.66   1,668,701
  Band 14   12,759.425            10.61   135,377
  Band 15   244,110.640            10.59   2,585,132
  Band 20   7,108.000            10.63   75,558
  Band 26   761,148.617            11.06   8,418,304
  Band 27   200,101.042            10.91   2,183,102
  Band 28   48,108.191            10.84   521,493
  Band 29   1,230,545.121            10.82   13,314,498
  Band 30   816,494.609            10.68   8,720,162
  Band 31   438,196.441            10.61   4,649,264
  Band 32   28,241.063            10.48   295,966
  Band 33   9,299.795            10.39   96,625
  Band 34   18,820.729            10.32   194,230
  Band 35   12,140.961            11.16   135,493
  Band 38   22,171.775            11.04   244,776
      4,776,674.989       $ 51,534,074
  ING GET U.S. Core Portfolio - Series 3            
  Contracts in accumulation period:            
  Band 6   72,473.829   $ 10.56   $ 765,324
  Band 9   696,869.051            10.48   7,303,188
  Band 10   13,894.007            10.46   145,331
  Band 13   91,778.095            10.39   953,574
  Band 14   17,887.105            10.35   185,132
  Band 15   195,558.515            10.33   2,020,119
  Band 26   458,926.156            10.76   4,938,045
  Band 27   175,524.087            10.63   1,865,821
  Band 28   72,618.980            10.56   766,856
  Band 29   1,703,320.806            10.54   17,953,001
  Band 30   681,730.834            10.41   7,096,818
  Band 31   428,023.837            10.34   4,425,766
  Band 32   37,090.326            10.22   379,063
  Band 33   10,953.225            10.14   111,066
  Band 34   16,142.739            10.08   162,719
  Band 35   1,377.779            10.85   14,949
  Band 36   10,923.757            10.76   117,540
  Band 38   17,188.672            10.74   184,606
      4,702,281.800       $ 49,388,918

278


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract        Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 4            
  Contracts in accumulation period:            
  Band 6   37,690.128   $ 11.10   $ 418,360
  Band 9   474,544.746            11.01   5,224,738
  Band 10   107,853.811            10.99   1,185,313
  Band 12   5,941.749            10.95   65,062
  Band 13   50,616.736            10.93   553,241
  Band 15   199,719.830            10.87   2,170,955
  Band 19   17,353.956            10.74   186,381
  Band 20   9,261.400            10.91   101,042
  Band 21   92,559.519            10.84   1,003,345
  Band 26   376,722.357            11.29   4,253,195
  Band 27   163,046.442            11.16   1,819,598
  Band 28   84,686.701            11.10   940,022
  Band 29   953,121.021            11.07   10,551,050
  Band 30   327,790.398            10.95   3,589,305
  Band 31   192,347.149            10.88   2,092,737
  Band 32   79,907.272            10.76   859,802
  Band 34   8,690.972            10.62   92,298
  Band 35   6,024.425            11.38   68,558
  Band 36   33,809.195            11.29   381,706
  Band 38   11,794.954            11.27   132,929
  Band 39   6,752.233            11.18   75,490
  Band 40   3,826.165            11.12   42,547
  Band 45   5,603.335            10.64   59,619
      3,249,664.494       $ 35,867,293
  ING GET U.S. Core Portfolio - Series 5            
  Contracts in accumulation period:            
  Band 6   48,882.810   $ 11.54   $ 564,108
  Band 9   55,143.470            11.45   631,393
  Band 10   243,919.423            11.43   2,787,999
  Band 13   1,230.074            11.37   13,986
  Band 15   50,726.497            11.31   573,717
  Band 19   4,126.701            11.19   46,178
  Band 20   17,212.346            11.35   195,360
  Band 21   93,419.483            11.29   1,054,706
  Band 26   187,699.730            11.72   2,199,841
  Band 27   38,556.263            11.60   447,253
  Band 28   19,999.578            11.53   230,595
  Band 29   705,524.013            11.51   8,120,581
  Band 30   465,087.876            11.39   5,297,351
  Band 31   76,459.015            11.32   865,516
  Band 32   567.330            11.21   6,360
  Band 38   8,453.942            11.70   98,911
  Band 39   2,204.524            11.62   25,617
    Band 40   13,251.087            11.56   153,183
      2,032,464.162       $ 23,312,655

279


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract        Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 6            
  Contracts in accumulation period:            
  Band 6   5,766.671   $ 11.15   $ 64,298
  Band 9   88,542.307            11.07   980,163
  Band 10   76,617.947            11.05   846,628
  Band 12   1,488.542            11.02   16,404
  Band 13   11,023.927            11.00   121,263
  Band 15   49,107.786            10.94   537,239
  Band 19   2,774.248            10.83   30,045
    Band 20   10,606.628            10.98   116,461
  Band 21   85,552.705            10.92   934,236
  Band 26   322,708.110            11.31   3,649,829
  Band 27   110,916.044            11.20   1,242,260
  Band 28   78,341.978            11.14   872,730
  Band 29   833,099.689            11.12   9,264,069
  Band 30   314,797.856            11.01   3,465,924
  Band 31   185,783.922            10.96   2,036,192
  Band 32   8,362.548            10.85   90,734
  Band 33   3,737.186            10.78   40,287
  Band 34   4,501.212            10.73   48,298
  Band 35   3,390.941            11.39   38,623
  Band 38   30,966.878            11.30   349,926
  Band 39   16,996.541            11.22   190,701
  Band 44   544.155            10.77   5,861
  Band 45   713.749            10.72   7,651
      2,246,341.570       $ 24,949,822
  ING GET U.S. Core Portfolio - Series 7            
  Contracts in accumulation period:            
  Band 6   1,554.804   $ 11.01   $ 17,118
  Band 9   95,020.316            10.94   1,039,522
  Band 10   56,200.017            10.92   613,704
  Band 13   15,847.447            10.87   172,262
  Band 15   71,074.293            10.82   769,024
  Band 19   10,724.053            10.72   114,962
  Band 20   9,217.604            10.86   100,103
  Band 21   47,529.067            10.81   513,789
  Band 26   162,930.096            11.16   1,818,300
  Band 27   28,361.294            11.06   313,676
  Band 28   14,483.115            11.01   159,459
  Band 29   672,392.469            10.99   7,389,593
  Band 30   133,729.099            10.89   1,456,310
  Band 31   93,371.204            10.84   1,012,144
  Band 32   488.214            10.74   5,243
  Band 33   1,093.471            10.67   11,667
  Band 34   10,779.478            10.62   114,478
  Band 35   410.982            11.23   4,615
  Band 38   16,624.456            11.15   185,363
  Band 44   33,767.972            10.66   359,967
  Band 45   3,950.232            10.62   41,951
      1,479,549.683       $ 16,213,250

280


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 8            
  Contracts in accumulation period:            
  Band 6   207.686   $ 11.14   $ 2,314
  Band 9   18,366.114            11.07   203,313
  Band 10   68,148.546            11.06   753,723
  Band 13   1,503.009            11.01   16,548
  Band 15   8,812.487            10.96   96,585
  Band 19   33,328.251            10.87   362,278
  Band 20   5,391.712            10.99   59,255
  Band 21   12,204.799            10.95   133,643
  Band 26   161,118.352            11.28   1,817,415
  Band 27   49,765.875            11.18   556,382
  Band 28   4,672.466            11.13   52,005
  Band 29   365,841.246            11.12   4,068,155
  Band 30   73,525.679            11.02   810,253
  Band 31   69,846.679            10.97   766,218
  Band 33   142.434            10.82   1,541
  Band 35   287.175            11.34   3,257
  Band 38   10,094.405            11.26   113,663
  Band 44   6,124.332            10.82   66,265
  Band 45   6,899.222            10.77   74,305
      896,280.469       $ 9,957,118
  ING GET U.S. Core Portfolio - Series 9            
  Contracts in accumulation period:            
  Band 9   13,881.567   $ 10.92   $ 151,587
  Band 10   14,805.742            10.90   161,383
  Band 13   1,773.099            10.86   19,256
  Band 15   858.810            10.82   9,292
  Band 19   13,298.394            10.73   142,692
  Band 20   4,078.195            10.85   44,248
  Band 21   301.068            10.80   3,252
  Band 26   136,398.798            11.10   1,514,027
  Band 27   70,502.585            11.02   776,938
  Band 28   58,606.392            10.97   642,912
  Band 29   184,769.987            10.96   2,025,079
  Band 30   88,572.722            10.87   962,785
  Band 31   80,911.133            10.83   876,268
  Band 32   1,110.794            10.75   11,941
  Band 39   12,863.645            11.03   141,886
  Band 44   1,004.514            10.69   10,738
  Band 45   2,623.551            10.65   27,941
      686,360.996       $ 7,522,225

281


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 10            
  Contracts in accumulation period:            
  Band 9   16,071.138   $ 10.86   $ 174,533
  Band 10   36,242.149            10.85   393,227
  Band 13   13,779.556            10.81   148,957
  Band 15   2,039.492            10.77   21,965
  Band 19   53,549.735            10.69   572,447
  Band 20   3,193.292            10.79   34,456
  Band 21   503.347            10.76   5,416
  Band 26   60,897.710            11.02   671,093
  Band 27   906.089            10.95   9,922
  Band 29   161,050.657            10.89   1,753,842
  Band 30   28,670.147            10.82   310,211
  Band 31   168,957.290            10.78   1,821,360
  Band 32   324.432            10.71   3,475
  Band 33   769.044            10.66   8,198
  Band 35   14,931.042            11.08   165,436
      561,885.120       $ 6,094,538
  ING GET U.S. Core Portfolio - Series 11            
  Contracts in accumulation period:            
  Band 9   13,335.168   $ 10.57   $ 140,953
  Band 10   41,633.203            10.55   439,230
  Band 13   2,945.594            10.52   30,988
  Band 15   85,220.520            10.49   893,963
  Band 19   270.022            10.42   2,814
  Band 21   104,418.676            10.48   1,094,308
  Band 26   128,597.752            10.71   1,377,282
  Band 27   51,997.991            10.64   553,259
  Band 28   11,357.615            10.61   120,504
  Band 29   90,895.116            10.60   963,488
  Band 30   206,940.971            10.53   2,179,088
  Band 31   67,767.061            10.50   711,554
  Band 39   1.354            10.66   14
  Band 44   19,213.335            10.38   199,434
  Band 45   11,723.289            10.35   121,336
      836,317.667       $ 8,828,215

282


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Division/Contract   Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 12            
  Contracts in accumulation period:            
  Band 9   16,972.056   $ 11.28   $ 191,445
  Band 10   16,659.030            11.26   187,581
  Band 13   611.907            11.23   6,872
  Band 15   14,328.034            11.20   160,474
  Band 19   5,269.728            11.14   58,705
  Band 21   6,620.087            11.19   74,079
  Band 26   40,489.449            11.41   461,985
  Band 27   38,130.697            11.35   432,783
  Band 29   155,490.996            11.31   1,758,603
  Band 30   44,554.198            11.24   500,789
  Band 31   7,798.203            11.21   87,418
  Band 32   1,548.353            11.15   17,264
  Band 34   1,611.502            11.08   17,855
  Band 45   5,262.506            11.07   58,256
      355,346.746       $ 4,014,109
  ING GET U.S. Core Portfolio - Series 13            
  Contracts in accumulation period:            
  Band 9   12,392.484   $ 10.35   $ 128,262
  Band 10   12,151.138            10.34   125,643
  Band 15   7,883.407            10.29   81,120
  Band 26   408,801.147            10.45   4,271,972
  Band 27   292,471.214            10.41   3,044,625
  Band 28   157,228.073            10.38   1,632,027
    Band 29   1,290,964.880            10.37   13,387,306
  Band 30   846,791.063            10.32   8,738,884
  Band 31   463,769.064            10.30   4,776,821
  Band 32   591.539            10.26   6,069
  Band 33   210.548            10.22   2,152
  Band 45   36.189            10.19   369
      3,493,290.746       $ 36,195,250

283


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING GET U.S. Core Portfolio - Series 14            
  Contracts in accumulation period:            
  Band 9   300,958.764   $ 10.21   $ 3,072,789
  Band 10   13,496.154            10.21   137,796
  Band 13   133,728.574            10.19   1,362,694
  Band 14   11,135.048            10.18   113,355
  Band 15   56,509.414            10.17   574,701
  Band 19   1,836.356            10.14   18,621
  Band 21   501.470            10.17   5,100
  Band 26   1,051,753.616            10.28   10,812,027
  Band 27   607,517.226            10.25   6,227,052
  Band 28   187,146.762            10.23   1,914,511
  Band 29   3,203,462.278            10.23   32,771,419
  Band 30   2,111,810.687            10.19   21,519,351
  Band 31   882,869.950            10.18   8,987,616
  Band 32   60,936.710            10.15   618,508
  Band 33   5,895.731            10.13   59,724
  Band 34   27,738.978            10.11   280,441
  Band 45   2,821.795            10.11   28,528
      8,660,119.513       $ 88,504,233

 

284


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Global Equity Dividend Portfolio            
  Contracts in accumulation period:            
  Band 2   462.827   $ 9.67   $ 4,476
  Band 4   24,385.940   9.49   231,423
  Band 5   60,898.393   9.45   575,490
  Band 6   565,862.148   9.38   5,307,787
  Band 7   908,538.177   9.34   8,485,747
  Band 8   132,724.309   9.27   1,230,354
  Band 9   71,121.385   9.23   656,450
  Band 10   410,171.375   9.20   3,773,577
  Band 11   279,576.116   9.16   2,560,917
  Band 12   310,426.908   9.13   2,834,198
  Band 13   509,598.882   9.09   4,632,254
  Band 14   969,214.387   9.02   8,742,314
  Band 15   95,151.209   8.98   854,458
  Band 16   25,313.442   8.91   225,543
  Band 17   286,178.449   8.88   2,541,265
  Band 18   10,730.032   8.85   94,961
  Band 19   59,428.636   8.78   521,783
  Band 20   452,678.409   9.06   4,101,266
  Band 21   106,013.174   8.95   948,818
  Band 25   10,982.248   9.75   107,077
  Band 26   25,441.880   9.71   247,041
  Band 27   26,186.053   9.49   248,506
  Band 28   1,985.156   9.38   18,621
  Band 29   26,364.349   9.34   246,243
  Band 30   15,941.245   9.12   145,384
  Band 31   31,973.643   9.02   288,402
  Band 32   2,102.492   8.82   18,544
  Band 33   1,098.084   8.68   9,531
  Band 34   810.421   8.58   6,953
  Band 41   104.387   15.42   1,610
  Band 42   47.353   15.28   724
  Band 43   3,009.460   15.18   45,684
  Band 45   2,219.968   13.51   29,992
  Band 46   50,801.655   13.01   660,930
  Band 47   17,981.465   12.95   232,860
      5,495,524.057       $ 50,631,183
  ING VP Global Science and Technology Portfolio - Class            
      S            
  Contracts in accumulation period:            
  Band 35   10,630.681   $ 16.09   $ 171,048
  Band 36   4,786.752   16.01   76,636
  Band 37   10,654.111   15.94   169,827
  Band 38   35,920.428   15.98   574,008
  Band 39   5,568.674   15.90   88,542
  Band 40   3,794.309   15.83   60,064
      71,354.955       $ 1,140,125

285


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Growth Portfolio - Class S            
  Contracts in accumulation period:            
  Band 35   16,605.792   $ 12.21   $ 202,757
  Band 36   5,427.834            12.07   65,514
  Band 37   2,182.951            11.96   26,108
  Band 38   15,794.810            15.50   244,820
  Band 39   4,080.866            15.36   62,682
  Band 40   1,755.314            15.26   26,786
      45,847.567       $ 628,667

 

 

 

286


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Index Plus LargeCap Portfolio - Class S            
  Contracts in accumulation period:            
  Band 2   12,060.355   $ 12.09   $ 145,810
  Band 4   98,147.516            11.90   1,167,955
  Band 5   43,940.893            11.86   521,139
  Band 6   1,448,885.370            11.78   17,067,870
  Band 7   1,270,439.731            11.74   14,914,962
  Band 8   1,049,107.456            11.66   12,232,593
  Band 9   827,970.807            11.63   9,629,300
  Band 10   2,011,973.534            11.59   23,318,773
  Band 11   336,767.450            11.55   3,889,664
  Band 12   256,880.755            11.51   2,956,697
  Band 13   1,814,201.007            11.47   20,808,886
  Band 14   1,886,826.831            11.40   21,509,826
  Band 15   1,224,324.131            11.36   13,908,322
  Band 16   87,285.580            11.29   985,454
  Band 17   1,503,495.404            11.25   16,914,323
  Band 18   28,351.308            11.21   317,818
  Band 19   155,478.127            11.14   1,732,026
  Band 20   988,345.108            11.44   11,306,668
  Band 21   202,205.104            11.32   2,288,962
  Band 26   1,639,936.660            12.13   19,892,432
  Band 27   625,058.063            11.90   7,438,191
  Band 28   196,754.388            11.78   2,317,767
  Band 29   3,008,721.049            11.74   35,322,385
  Band 30   1,875,406.640            11.51   21,585,930
  Band 31   1,006,831.359            11.40   11,477,877
  Band 32   104,144.706            11.18   1,164,338
  Band 33   25,709.235            11.04   283,830
  Band 34   46,238.889            10.93   505,391
  Band 35   589,241.635            12.29   7,241,780
  Band 36   59,344.768            12.13   719,852
  Band 37   17,231.181            12.01   206,946
  Band 38   334,862.257            15.31   5,126,741
  Band 39   97,960.826            15.18   1,487,045
  Band 40   37,140.954            15.08   560,086
  Band 41   73,028.167            14.22   1,038,461
  Band 42   29,148.879            14.10   410,999
  Band 43   75,926.396            14.00   1,062,970
  Band 44   1,054.518            12.63   13,319
  Band 45   59,389.608            12.46   739,995
  Band 46   556,600.090            11.87   6,606,843
  Band 47   58,676.711            11.81   692,972
  Band 49   162,839.123            10.51   1,711,439
      25,927,932.569       $ 303,224,637

287


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Index Plus MidCap Portfolio - Class S            
  Contracts in accumulation period:            
  Band 2   4,875.368   $ 13.95   $ 68,011
  Band 4   136,812.461            15.57   2,130,170
  Band 5   22,655.110            15.70   355,685
  Band 6   1,857,114.729            13.75   25,535,328
  Band 7   813,865.169            15.55   12,655,603
  Band 8   1,082,008.316            13.67   14,791,054
  Band 9   364,078.269            15.40   5,606,805
  Band 10   2,026,223.321            13.23   26,806,935
  Band 11   344,718.746            13.60   4,688,175
  Band 12   171,859.480            13.57   2,332,133
  Band 13   979,845.972            15.20   14,893,659
  Band 14   1,405,287.368            13.49   18,957,327
  Band 15   897,365.330            15.05   13,505,348
  Band 16   63,218.487            13.42   848,392
  Band 17   1,541,726.584            13.39   20,643,719
  Band 18   1,253.964            13.37   16,765
  Band 19   96,667.466            12.93   1,249,910
  Band 20   526,007.053            13.13   6,906,473
  Band 21   224,640.600            13.06   2,933,806
  Band 26   393,916.084            16.06   6,326,292
  Band 27   139,038.945            15.75   2,189,863
  Band 28   57,984.065            15.60   904,551
  Band 29   518,940.086            15.55   8,069,518
  Band 30   284,568.539            15.24   4,336,825
  Band 31   170,272.158            15.09   2,569,407
  Band 32   5,092.485            14.81   75,420
  Band 33   6,989.130            14.61   102,111
  Band 34   17,425.182            14.47   252,142
  Band 35   296,034.751            16.28   4,819,446
  Band 36   53,690.255            16.07   862,802
  Band 37   13,262.153            15.91   211,001
  Band 38   383,275.869            16.90   6,477,362
  Band 39   109,533.383            16.75   1,834,684
  Band 40   36,245.901            16.63   602,769
  Band 41   69,715.956            15.23   1,061,774
  Band 42   42,593.803            15.10   643,166
  Band 43   89,685.045            15.00   1,345,276
  Band 44   3,371.811            13.22   44,575
  Band 45   69,875.536            12.75   890,913
  Band 46   899,879.286            12.19   10,969,528
  Band 47   171,668.032            12.13   2,082,333
  Band 49   117,762.002            10.34   1,217,659
  Band 50   5,084.836            11.20   56,950
  Band 55   507.772            11.24   5,707
      16,516,636.858       $ 232,877,372

288


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Index Plus SmallCap Portfolio - Class S            
  Contracts in accumulation period:            
  Band 2   5,342.258   $ 12.99   $ 69,396
  Band 4   103,530.016   14.58   1,509,468
  Band 5   24,976.416   15.23   380,391
  Band 6   1,437,531.956   12.80   18,400,409
  Band 7   574,390.931   15.08   8,661,815
  Band 8   842,859.046   12.73   10,729,596
  Band 9   319,535.388   14.93   4,770,663
  Band 10   1,814,376.154   12.28   22,280,539
  Band 11   297,408.451   12.66   3,765,191
  Band 12   86,144.413   12.63   1,088,004
  Band 13   868,469.516   14.74   12,801,241
  Band 14   1,095,769.572   12.56   13,762,866
  Band 15   709,108.861   14.59   10,345,898
  Band 16   54,982.691   12.49   686,734
  Band 17   1,270,063.912   12.47   15,837,697
  Band 18   5,212.303   12.45   64,893
  Band 19   121,033.253   12.01   1,453,609
  Band 20   408,356.620   12.19   4,977,867
  Band 21   163,571.448   12.12   1,982,486
  Band 26   285,714.521   15.58   4,451,432
  Band 27   106,248.579   15.28   1,623,478
  Band 28   44,495.191   15.13   673,212
  Band 29   370,969.580   15.08   5,594,221
  Band 30   186,972.763   14.78   2,763,457
  Band 31   153,572.105   14.64   2,248,296
  Band 32   3,648.715   14.36   52,396
  Band 33   5,976.620   14.17   84,689
  Band 34   7,309.533   14.03   102,553
  Band 35   142,060.388   15.79   2,243,134
  Band 36   13,653.958   15.58   212,729
  Band 37   4,700.817   15.43   72,534
  Band 38   225,293.862   15.97   3,597,943
  Band 39   36,877.447   15.83   583,770
  Band 40   14,805.006   15.73   232,883
  Band 41   77,742.737   14.27   1,109,389
  Band 42   32,418.579   14.15   458,723
  Band 43   107,717.530   14.05   1,513,431
  Band 44   2,854.500   12.31   35,139
  Band 45   47,566.942   11.82   562,241
  Band 46   785,408.367   10.85   8,521,681
  Band 47   67,223.656   10.80   726,015
  Band 49   84,299.867   9.63   811,808
  Band 52   244.694   10.08   2,467
  Band 55   356.789   10.06   3,589
      13,010,795.951       $ 171,849,973

289


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Small Company Portfolio - Class S            
  Contracts in accumulation period:            
  Band 35   37,155.530   $ 15.44   $ 573,681
  Band 36   6,268.108   15.25   95,589
  Band 37   3,743.461   15.12   56,601
  Band 38   69,018.990   17.52   1,209,213
  Band 39   48,293.709   17.36   838,379
  Band 40   1,730.788   17.25   29,856
      166,210.586       $ 2,803,319
  ING VP Value Opportunity Portfolio - Class S            
  Contracts in accumulation period:            
  Band 2   3,455.289   $ 11.59   $ 40,047
  Band 4   10,786.652   14.69   158,456
  Band 5   13,876.224   10.69   148,337
  Band 6   183,126.492   11.49   2,104,123
  Band 7   379,732.129   10.58   4,017,566
  Band 8   18,554.601   11.45   212,450
  Band 9   53,411.790   10.48   559,756
  Band 10   100,156.050   12.91   1,293,015
  Band 11   148,951.333   11.42   1,701,024
  Band 12   57,821.259   11.41   659,741
  Band 13   178,182.638   10.34   1,842,408
  Band 14   229,432.925   11.37   2,608,652
  Band 15   43,259.893   10.24   442,981
  Band 16   12,416.302   11.33   140,677
  Band 17   35,909.123   11.32   406,491
  Band 18   6,914.334   11.31   78,201
  Band 19   7,826.846   12.63   98,853
  Band 20   109,291.745   12.82   1,401,120
  Band 21   27,304.242   12.75   348,129
  Band 25   571.080   11.61   6,630
  Band 26   92,141.087   10.93   1,007,102
  Band 27   51,237.219   10.72   549,263
  Band 28   27,496.804   10.62   292,016
  Band 29   72,658.696   10.58   768,729
  Band 30   41,971.035   10.37   435,240
  Band 31   28,348.293   10.27   291,137
  Band 34   2,916.191   9.85   28,724
  Band 35   17,776.369   11.08   196,962
  Band 36   6,274.091   10.93   68,576
  Band 38   29,474.027   15.39   453,605
  Band 39   2,522.628   15.25   38,470
  Band 40   349.300   15.15   5,292
  Band 41   3,572.629   14.38   51,374
  Band 42   848.478   14.25   12,091
  Band 43   33,269.667   14.16   471,098
  Band 45   509.808   12.57   6,408
      2,032,347.269       $ 22,944,744

290


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Financial Services Portfolio - Class S            
  Contracts in accumulation period:            
  Band 3   512.365   $ 11.73   $ 6,010
  Band 4   16,449.131   11.78   193,771
  Band 5   18,321.915   11.76   215,466
  Band 6   679,380.108   11.71   7,955,541
  Band 7   623,756.686   11.69   7,291,716
  Band 8   250,343.500   11.65   2,916,502
  Band 9   46,598.910   11.62   541,479
  Band 10   717,086.288   11.60   8,318,201
  Band 11   245,457.623   11.58   2,842,399
  Band 12   179,284.292   11.56   2,072,526
  Band 13   405,626.756   11.54   4,680,933
  Band 14   731,931.061   11.50   8,417,207
  Band 15   283,255.188   11.47   3,248,937
  Band 16   66,379.638   11.43   758,719
  Band 17   639,910.290   11.41   7,301,376
  Band 18   4,702.729   11.39   53,564
  Band 19   35,215.215   11.34   399,341
  Band 20   503,990.695   11.52   5,805,973
  Band 21   62,476.590   11.45   715,357
  Band 25   3,363.162   11.93   40,123
  Band 26   78,511.026   11.91   935,066
  Band 27   10,794.951   11.78   127,165
  Band 28   8,213.926   11.71   96,185
  Band 29   89,741.520   11.69   1,049,078
  Band 30   19,715.737   11.56   227,914
  Band 31   28,354.256   11.49   325,790
  Band 32   437.069   11.37   4,969
  Band 34   2,874.066   11.22   32,247
  Band 35   3,581.806   11.73   42,015
  Band 36   4,181.499   11.66   48,756
  Band 37   947.792   11.62   11,013
  Band 38   25,852.716   11.65   301,184
  Band 39   14,799.714   11.58   171,381
  Band 40   6,270.700   11.54   72,364
  Band 41   12,800.352   11.56   147,972
  Band 42   1,113.641   11.48   12,785
  Band 43   17,098.881   11.41   195,098
  Band 45   28,593.676   11.20   320,249
  Band 46   234,773.124   10.48   2,460,422
  Band 47   5,760.003   10.43   60,077
  Band 55   8,039.154   9.92   79,748
      6,116,497.751       $ 70,496,619

291


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract        Units   Unit Value   Extended Value
  ING VP International Value Portfolio - Class S            
  Contracts in accumulation period:            
  Band 35   164,409.846   $ 19.67   $ 3,233,942
  Band 36   27,042.829            19.43   525,442
  Band 37   18,516.725            19.26   356,632
  Band 38   308,599.919            21.52   6,641,070
  Band 39   90,265.614            21.33   1,925,366
  Band 40   23,621.442            21.19   500,538
      632,456.375       $ 13,182,990
  ING VP MidCap Opportunities Portfolio - Class S            
  Contracts in accumulation period:            
  Band 4   86.260   $ 10.83   $ 934
  Band 5   12,557.459            10.79   135,495
  Band 6   299,160.497            10.72   3,207,001
  Band 7   400,352.230            10.68   4,275,762
  Band 8   36,543.711            10.61   387,729
  Band 9   16,873.013            10.57   178,348
  Band 10   165,448.774            10.54   1,743,830
  Band 11   155,482.196            10.50   1,632,563
  Band 12   99,084.646            10.47   1,037,416
  Band 13   218,989.445            10.43   2,284,060
  Band 14   436,327.261            10.36   4,520,350
  Band 15   43,459.858            10.33   448,940
  Band 16   19,960.142            10.26   204,791
  Band 17   154,686.471            10.22   1,580,896
  Band 18   3,670.393            10.19   37,401
  Band 19   33,626.893            10.12   340,304
  Band 20   223,202.646            10.40   2,321,308
  Band 21   28,080.845            10.29   288,952
  Band 25   2,085.513            11.09   23,128
  Band 35   35,218.090            15.75   554,685
  Band 36   1,331.005            15.56   20,710
  Band 37   1,213.250            15.42   18,708
  Band 38   46,760.989            18.51   865,546
  Band 39   4,516.787            18.35   82,883
  Band 40   1,693.405            18.23   30,871
  Band 46   12,045.608            14.13   170,204
  Band 47   1,658.117            14.06   23,313
      2,454,115.504       $ 26,416,128
  ING VP Real Estate Portfolio - Class S            
  Contracts in accumulation period:            
  Band 35   102,021.528   $ 12.98   $ 1,324,239
  Band 36   14,240.248            12.91   183,842
  Band 37   5,853.412            12.85   75,216
  Band 38   327,553.320            12.89   4,222,162
  Band 39   128,481.931            12.82   1,647,138
  Band 40   21,545.382            12.77   275,135
      599,695.821       $ 7,727,732


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract          Units   Unit Value   Extended Value
  ING VP SmallCap Opportunities Portfolio - Class S            
  Contracts in accumulation period:            
  Band 2   3,000.884   $ 9.04   $ 27,128
  Band 4   20,649.205   8.89   183,571
  Band 5   118,200.051   8.86   1,047,252
  Band 6   1,598,380.937   8.80   14,065,752
  Band 7   1,710,021.685   8.77   14,996,890
  Band 8   313,722.075   8.71   2,732,519
  Band 9   98,572.963   8.68   855,613
  Band 10   1,055,827.506   8.65   9,132,908
  Band 11   514,061.823   8.62   4,431,213
  Band 12   459,625.893   8.60   3,952,783
  Band 13   939,893.667   8.57   8,054,889
  Band 14   1,780,746.054   8.51   15,154,149
  Band 15   290,570.340   8.48   2,464,036
  Band 16   39,357.137   8.42   331,387
  Band 17   855,489.571   8.39   7,177,558
  Band 18   41,088.230   8.36   343,498
  Band 19   114,434.171   8.31   950,948
  Band 20   1,025,481.968   8.54   8,757,616
  Band 21   121,288.346   8.45   1,024,887
  Band 25   56,684.151   9.10   515,826
  Band 26   4,234.530   14.55   61,612
  Band 27   261.060   14.43   3,767
  Band 28   596.946   14.37   8,578
  Band 29   7,009.206   14.35   100,582
  Band 30   8,803.853   14.24   125,367
  Band 31   975.326   14.18   13,830
  Band 35   27,151.635   9.20   249,795
  Band 36   1,623.119   9.07   14,722
  Band 38   17,518.482   17.06   298,865
  Band 39   1,372.697   16.91   23,212
  Band 40   636.074   16.79   10,680
  Band 41   3,309.045   14.24   47,121
  Band 42   83.169   14.16   1,178
  Band 43   9,014.034   14.10   127,098
  Band 44   689.032   13.96   9,619
  Band 45   2,132.926   13.91   29,669
  Band 46   203,504.082   12.85   2,615,027
  Band 47   29,796.020   12.79   381,091
      11,475,807.893       $ 100,322,236

293


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Balanced Portfolio - Class S            
  Contracts in accumulation period:            
  Band 4   4,059.565   $ 10.91   $ 44,290
  Band 7   12,333.035            10.87   134,060
  Band 9   74,595.194            10.84   808,612
  Band 10   20,086.971            10.84   217,743
  Band 13   11,183.725            10.81   120,896
  Band 15   19,099.052            10.78   205,888
  Band 19   297.975            10.72   3,194
  Band 20   2,890.902            10.80   31,222
  Band 21   33,542.978            10.77   361,258
  Band 26   63,472.002            10.97   696,288
  Band 27   26,902.089            10.91   293,502
  Band 28   4,731.631            10.88   51,480
  Band 29   79,007.163            10.87   858,808
  Band 30   45,204.091            10.82   489,108
  Band 31   29,769.534            10.79   321,213
  Band 32   2,687.025            10.74   28,859
  Band 33   1,547.230            10.70   16,555
  Band 34   463.993            10.67   4,951
  Band 35   71,173.777            14.41   1,025,614
  Band 36   6,914.600            14.27   98,671
  Band 37   15,208.489            14.17   215,504
  Band 38   191,757.351            13.89   2,663,510
  Band 39   41,378.106            13.77   569,777
  Band 40   13,229.158            13.68   180,975
  Band 41   25,845.820            10.82   279,652
  Band 42   3,478.767            10.78   37,501
  Band 43   12,004.548            10.75   129,049
  Band 45   1,257.865            10.66   13,409
      814,122.636       $ 9,901,589

294


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Intermediate Bond Portfolio - Class S            
  Contracts in accumulation period:            
  Band 1   7,571.242   $ 12.85   $ 97,290
  Band 2   36,141.677            12.71   459,361
  Band 3   356.602            12.46   4,443
  Band 4   463,706.573            12.53   5,810,243
  Band 5   107,346.164            12.49   1,340,754
  Band 6   12,433,842.150            12.42   154,428,320
  Band 7   3,633,088.471            12.39   45,013,966
  Band 8   7,466,952.573            12.32   91,992,856
  Band 9   472,445.354            12.28   5,801,629
  Band 10   18,045,939.270            12.24   220,882,297
  Band 11   1,956,196.081            12.21   23,885,154
  Band 12   646,303.735            12.17   7,865,516
  Band 13   6,989,870.391            12.14   84,857,027
  Band 14   8,881,531.490            12.07   107,200,085
  Band 15   4,189,988.350            12.03   50,405,560
  Band 16   932,336.116            11.97   11,160,063
  Band 17   5,811,925.509            11.93   69,336,271
  Band 18   147,879.643            11.90   1,759,768
  Band 19   282,418.156            11.83   3,341,007
  Band 20   2,180,789.665            12.10   26,387,555
  Band 21   375,355.035            12.00   4,504,260
  Band 25   50,516.896            12.78   645,606
  Band 26   359,647.657            10.90   3,920,159
  Band 27   158,393.951            10.81   1,712,239
  Band 28   27,907.604            10.77   300,565
  Band 29   388,946.578            10.76   4,185,065
  Band 30   156,179.788            10.67   1,666,438
  Band 31   105,616.988            10.62   1,121,652
  Band 32   3,416.911            10.54   36,014
  Band 34   22,926.386            10.44   239,351
  Band 35   423,110.590            12.89   5,453,896
  Band 36   103,753.373            12.75   1,322,856
  Band 37   43,724.908            12.64   552,683
  Band 38   3,097,194.663            11.75   36,392,037
  Band 39   657,328.168            11.64   7,651,300
  Band 40   251,997.856            11.57   2,915,615
  Band 41   105,901.858            10.67   1,129,973
  Band 42   24,795.607            10.61   263,081
  Band 43   170,480.237            10.57   1,801,976
  Band 44   11,455.974            10.46   119,829
  Band 45   8,494.400            10.42   88,512
  Band 46   6,329,690.638            10.56   66,841,533
  Band 47   1,009,133.879            10.51   10,605,997
  Band 49   127,867.639            10.20   1,304,250
  Band 50   29,192.670            10.79   314,989
  Band 51   28,077.938            10.74   301,557

295


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ING VP Intermediate Bond Portfolio - Class S            
     (continued)            
  Band 52   5,817.888   $ 10.85   $ 63,124
  Band 53   7,608.431   10.81   82,247
  Band 54   14,337.653   10.76   154,273
  Band 55   50,106.464   10.83   542,653
      88,835,607.840       $ 1,068,262,895
  Legg Mason Partners Variable International All Cap            
     Opportunity Portfolio            
  Contracts in accumulation period:            
  Band 22   155.991   $ 18.82   $ 2,936
  Band 23   5,446.204   18.47   100,591
      5,602.195       $ 103,527
  Legg Mason Partners Variable Investors Portfolio            
  Contracts in accumulation period:            
  Band 22   557.779   $ 9.74   $ 5,433
  Band 23   16,778.896   9.73   163,259
      17,336.675       $ 168,692
  Legg Mason Partners Variable High Income Portfolio            
  Contracts in accumulation period:            
  Band 22   142.003   $ 17.24   $ 2,448
  Band 23   6,344.719   16.91   107,289
      6,486.722       $ 109,737
  Legg Mason Partners Variable Money Market Portfolio            
  Contracts in accumulation period:            
  Band 23   12,380.645   $ 13.39   $ 165,777
      12,380.645       $ 165,777

296


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  Oppenheimer Main Street Small Cap Fund®/VA -            
     Service Class            
  Contracts in accumulation period:            
  Band 35   25,199.132   $ 18.90   $ 476,264
  Band 36   4,584.726            18.80   86,193
  Band 37   979.840            18.73   18,352
  Band 38   33,784.845            18.78   634,479
  Band 39   2,906.809            18.68   54,299
  Band 40   2,892.071            18.60   53,793
      70,347.423       $ 1,323,380
  PIMCO Real Return Portfolio - Administrative Class            
  Contracts in accumulation period:            
  Band 35   64,972.508   $ 11.03   $ 716,647
  Band 36   18,398.587            10.97   201,832
  Band 37   2,307.780            10.93   25,224
  Band 38   106,005.814            10.96   1,161,824
  Band 39   20,343.540            10.90   221,745
  Band 40   9,511.558            10.85   103,200
      221,539.787       $ 2,430,472
  Pioneer Equity Income VCT Portfolio - Class II            
  Contracts in accumulation period:            
  Band 35   232,135.252   $ 14.66   $ 3,403,103
  Band 36   37,917.878            14.49   549,430
  Band 37   27,908.049            14.36   400,760
  Band 38   522,402.938            16.39   8,562,184
  Band 39   170,555.445            16.24   2,769,820
  Band 40   40,514.173            16.14   653,899
      1,031,433.735       $ 16,339,196

297


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  Pioneer Small Cap Value VCT Portfolio - Class II            
  Contracts in accumulation period:            
  Band 4   21,793.256   $ 9.81   $ 213,792
  Band 7   3,767.394   9.78   36,845
  Band 9   58,922.634   9.75   574,496
  Band 10   10,278.040   9.74   100,108
  Band 13   12,312.530   9.72   119,678
  Band 15   44,043.399   9.70   427,221
  Band 19   6,874.334   9.65   66,337
  Band 20   2,298.272   9.71   22,316
  Band 21   21,017.251   9.69   203,657
  Band 26   71,002.345   9.86   700,083
  Band 27   50,124.963   9.81   491,726
  Band 28   6,932.214   9.78   67,797
  Band 29   100,591.132   9.78   983,781
  Band 30   47,713.797   9.73   464,255
  Band 31   30,570.610   9.70   296,535
  Band 32   284.937   9.66   2,752
  Band 33   1,350.165   9.63   13,002
  Band 34   588.153   9.60   5,646
  Band 41   1,216.560   9.73   11,837
  Band 42   1,648.606   9.70   15,991
  Band 43   3,786.128   9.67   36,612
  Band 45   2,029.569   9.59   19,464
      499,146.289       $ 4,873,931

298


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ProFund VP Bull            
  Contracts in accumulation period:            
  Band 2   3,611.983   $ 10.55   $ 38,106
  Band 4   1,909.920   10.37   19,806
  Band 5   9,411.409   10.34   97,314
  Band 6   302,151.232   10.27   3,103,093
  Band 7   572,331.822   10.23   5,854,955
  Band 8   67,929.046   10.17   690,838
  Band 9   24,362.205   10.13   246,789
  Band 10   191,976.792   10.10   1,938,966
  Band 11   117,957.571   10.06   1,186,653
  Band 12   102,754.040   10.03   1,030,623
  Band 13   252,067.079   9.99   2,518,150
  Band 14   675,763.890   9.93   6,710,335
  Band 15   31,592.375   9.89   312,449
  Band 16   1,979.846   9.83   19,462
  Band 17   164,132.383   9.79   1,606,856
  Band 18   18,944.990   9.76   184,903
  Band 19   30,118.358   9.69   291,847
  Band 20   328,053.188   9.96   3,267,410
  Band 21   11,940.353   9.86   117,732
  Band 25   3,491.943   10.62   37,084
  Band 26   4,256.281   10.58   45,031
  Band 27   1,043.015   10.37   10,816
  Band 28   2,889.751   10.27   29,678
  Band 29   28,682.564   10.23   293,423
  Band 30   4,738.457   10.03   47,527
  Band 31   564.830   9.93   5,609
  Band 32   1,135.971   9.73   11,053
  Band 33   832.286   9.60   7,990
  Band 38   8.839   11.59   102
  Band 41   2,266.839   13.43   30,444
  Band 43   1,691.828   13.22   22,366
  Band 45   112.604   11.84   1,333
  Band 46   25,301.763   11.42   288,946
      2,986,005.453       $ 30,067,689

299


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  ProFund VP Europe 30            
  Contracts in accumulation period:            
  Band 4   7,692.221   $ 13.15   $ 101,153
  Band 5   14,835.235            13.10   194,342
  Band 6   193,437.982            13.02   2,518,563
  Band 7   253,883.710            12.97   3,292,872
  Band 8   59,526.715            12.89   767,299
  Band 9   16,310.759            12.84   209,430
  Band 10   143,536.386            12.80   1,837,266
  Band 11   129,817.548            12.75   1,655,174
  Band 12   69,259.606            12.71   880,290
  Band 13   87,075.313            12.67   1,103,244
  Band 14   341,949.343            12.58   4,301,723
  Band 15   85,574.185            12.54   1,073,100
  Band 16   17,081.490            12.46   212,835
  Band 17   169,029.683            12.41   2,097,658
  Band 18   1,093.918            12.37   13,532
  Band 19   18,280.075            12.29   224,662
  Band 20   115,608.827            12.63   1,460,139
  Band 21   22,016.297            12.50   275,204
  Band 25   363.937            13.46   4,899
  Band 26   8,953.998            13.42   120,163
  Band 27   161.430            13.15   2,123
  Band 28   3,077.233            13.01   40,035
  Band 29   23,411.083            12.97   303,642
  Band 30   5,752.705            12.71   73,117
  Band 31   5,975.641            12.58   75,174
  Band 33   1,041.080            12.17   12,670
  Band 34   1,505.276            12.05   18,139
  Band 41   407.453            18.75   7,640
  Band 42   2,165.360            18.59   40,254
  Band 43   2,074.433            18.46   38,294
  Band 45   1,332.409            14.48   19,293
  Band 46   26,640.647            13.70   364,977
  Band 47   6,210.884            13.63   84,654
      1,835,082.862       $ 23,423,560

 

300


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract Units Unit Value Extended Value
  ProFund VP Rising Rates Opportunity            
  Contracts in accumulation period:            
  Band 2   2,831.053   $ 7.72   $ 21,856
  Band 4   11,239.754              7.64   85,872
  Band 5   3,240.064              7.62   24,689
  Band 6   538,852.972              7.59   4,089,894
  Band 7   365,721.329              7.57   2,768,510
  Band 8   321,471.700              7.54   2,423,897
  Band 9   72,232.814              7.52   543,191
  Band 10   554,470.360              7.50   4,158,528
  Band 11   188,563.465              7.49   1,412,340
  Band 12   32,184.976              7.47   240,422
  Band 13   310,052.530              7.45   2,309,891
  Band 14   413,542.408              7.42   3,068,485
  Band 15   154,004.773              7.41   1,141,175
  Band 16   31,263.157              7.37   230,409
  Band 17   221,809.389              7.36   1,632,517
  Band 18   2,799.069              7.34   20,545
  Band 19   27,111.482              7.31   198,185
  Band 20   337,648.671              7.44   2,512,106
  Band 21   41,710.934              7.39   308,244
  Band 26   40,424.836              7.74   312,888
  Band 27   6,770.340              7.64   51,725
  Band 28   1,130.329              7.59   8,579
  Band 29   114,041.193              7.57   863,292
  Band 30   36,074.948              7.47   269,480
  Band 31   32,867.094              7.42   243,874
  Band 32   1,129.917              7.33   8,282
  Band 33   1,179.165              7.26   8,561
  Band 41   10,701.086              7.47   79,937
  Band 42   13,520.192              7.41   100,185
  Band 43   5,441.948              7.36   40,053
  Band 44   2,075.657              7.70   15,983
  Band 45   10,427.079              7.70   80,289
  Band 46   101,781.741              9.01   917,053
  Band 47   4,770.303              8.97   42,790
      4,013,086.728       $ 30,233,727

 

301


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements

                                         Division/Contract        Units   Unit Value   Extended Value
ProFund VP Small-Cap            
Contracts in accumulation period:            
Band 2   52.872   $ 13.27   $ 702
Band 3   571.485            12.96   7,406
Band 4   13,646.394            13.05   178,085
Band 5   27,097.679            13.01   352,541
Band 6   750,684.029            12.92   9,698,838
Band 7   838,186.285            12.88   10,795,839
Band 8   162,483.170            12.79   2,078,160
Band 9   56,887.816            12.75   725,320
Band 10   532,955.522            12.70   6,768,535
Band 11   228,458.222            12.66   2,892,281
Band 12   178,592.274            12.62   2,253,834
Band 13   350,382.253            12.58   4,407,809
Band 14   817,078.108            12.49   10,205,306
Band 15   100,692.969            12.45   1,253,627
Band 16   13,410.735            12.36   165,757
Band 17   295,264.655            12.32   3,637,661
Band 18   12,028.029            12.28   147,704
Band 19   57,108.420            12.20   696,723
Band 20   407,945.694            12.53   5,111,560
Band 21   47,598.059            12.41   590,692
Band 25   5,889.189            13.36   78,680
Band 26   14,138.998            13.32   188,331
Band 27   7,667.303            13.05   100,058
Band 28   2,499.270            12.92   32,291
Band 29   36,306.841            12.88   467,632
Band 30   19,746.240            12.62   249,198
Band 31   10,558.598            12.49   131,877
Band 32   1,379.771            12.25   16,902
Band 33   487.603            12.08   5,890
Band 38   174.264            10.77   1,877
Band 41   5,038.333            13.90   70,033
Band 42   773.508            13.78   10,659
Band 43   13,385.000            13.69   183,241
Band 44   9,751.469            12.12   118,188
Band 45   3,015.924            11.86   35,769
Band 46   96,705.531            10.99   1,062,794
Band 47   7,121.754            10.93   77,841
    5,125,764.266       $ 64,799,641
Wells Fargo Advantage Asset Allocation Fund            
Contracts in accumulation period:            
Band 6   26,886.070   $ 13.81   $ 371,297
Band 10   127,699.903            13.66   1,744,381
Band 14   57,768.017            13.52   781,024
Band 17   26,952.049            13.40   361,157
Band 20   651.153            13.55   8,823
Band 46   1,242.850            11.94   14,840
    241,200.042       $ 3,281,522

302


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

    Division/Contract   Units   Unit Value   Extended Value
  Wells Fargo Advantage C&B Large Cap Value Fund            
  Contracts in accumulation period:            
  Band 6   1,930.404   $ 14.06   $ 27,141
  Band 10   14,907.464            13.92   207,512
  Band 14   9,710.130            13.77   133,708
  Band 15   2,287.719            13.74   31,433
  Band 17   3,566.628            13.65   48,684
  Band 46   3,396.542            11.80   40,079
      35,798.887       $ 488,557
  Wells Fargo Advantage Equity Income Fund            
  Contracts in accumulation period:            
  Band 10   13,581.894   $ 14.35   $ 194,900
  Band 14   12,536.072            14.20   178,012
  Band 17   34,523.235            14.08   486,087
  Band 20   7,919.908            14.23   112,700
  Band 46   2,668.154            12.16   32,445
      71,229.263       $ 1,004,144
  Wells Fargo Advantage Large Company Growth Fund            
  Contracts in accumulation period:            
  Band 6   1,391.997   $ 11.67   $ 16,245
  Band 10   69,774.248            11.55   805,893
  Band 14   37,663.831            11.42   430,121
  Band 15   9,674.413            11.40   110,288
  Band 17   79,789.940            11.33   904,020
  Band 20   10,118.578            11.45   115,858
  Band 21   424.944            11.37   4,832
  Band 46   26,876.552            10.94   294,029
      235,714.503       $ 2,681,286
  Wells Fargo Advantage Money Market Fund            
  Contracts in accumulation period:            
  Band 10   2,282.778   $ 10.53   $ 24,038
  Band 14   9,877.270            10.42   102,921
      12,160.048       $ 126,959
  Wells Fargo Advantage Small Cap Growth Fund            
  Contracts in accumulation period:            
  Band 6   2,176.761   $ 17.00   $ 37,005
  Band 10   17,603.900            16.82   296,098
  Band 14   12,441.773            16.64   207,031
  Band 17   18,618.916            16.50   307,212
  Band 20   1,824.108            16.68   30,426
  Band 46   460.095            14.46   6,653
      53,125.553       $ 884,425

303


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

 

 

    Division/Contract   Units   Unit Value   Extended Value
  Wells Fargo Advantage Total Return Bond Fund            
  Contracts in accumulation period:            
  Band 6   27,987.969   $ 11.24   $ 314,585
  Band 10   40,488.370   11.12   450,231
  Band 14   26,163.265   11.00   287,796
  Band 15   1,964.847   10.98   21,574
  Band 17   8,461.011   10.91   92,310
  Band 46   14,055.751   10.51   147,726
      119,121.213       $ 1,314,222

 

 

304


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Bands   Products
  Band 1   Golden VAC 80, ING GoldenSelect DVA 080
  Band 2   Global Syndicate, Golden VAC 100, ING GoldenSelect DVA, ING GoldenSelect DVA 100
  Band 3   ING GoldenSelect DVA Series 100
  Band 4   ING GoldenSelect DVA Plus - Standard (pre February 2000), ING SmartDesign Signature
      Variable Annuity Option Package I, ING Golden Select DVA Plus 125, ING SmartDesign
      Signature Variable Annuity 125
  Band 5   ING GoldenSelect DVA Plus - Standard (post January 2000 & post 2000), ING Golden Select
      DVA Plus 130
  Band 6   First Union Variable Annuity, Fleet Premium Plus 140, ING GoldenSelect DVA Plus -
      Annual Ratchet (pre February 2000) & 5.5% Solution (pre February 2000 and post January
      2000), ING GoldenSelect Access - Standard (pre February 2000), ING GoldenSelect Premium
      Plus - Standard (pre February 2000), ING GoldenSelect ES II (pre 2001), ING GoldenSelect
      ES II - Standard (post 2000), Generations - Standard, ING GoldenSelect Opportunities -
      Standard, WellsFargo ING Opportunities - Standard, ING Golden Select DVA Plus 140, ING
      GoldenSelect Access 140, ING GoldenSelect ESII 140, ING GoldenSelect Generations
      Variable Annuity 140, ING GoldenSelect Opportunities Variable 140, ING GoldenSelect
      Premium Plus 140, Wells Fargo ING Opportunities Variable Annuity 140
  Band 7   Fleet Premium Plus 145, ING GoldenSelect DVA Plus - Annual Ratchet (post January 2000),
      ING GoldenSelect DVA Plus - 5.5% Solution (post 2000), ING GoldenSelect Access -
      Standard (post January 2000 and post 2000), ING GoldenSelect Premium Plus - Standard
      (post January 2000 and post 2000), ING GoldenSelect ES II - Deferred Ratchet (post 2000),
      ING GoldenSelect Generations - Deferred Ratchet, ING GoldenSelect Opportunities Variable
      145; ING SmartDesign Signature Variable Annuity 145, Wells Fargo ING Opportunities
      Variable Annuity 145, Fleet Premium Plus 145, ING Golden Select DVA Plus 145, ING
      GoldenSelect Access 145, ING GoldenSelect ESII 145, ING GoldenSelect Generations
      Variable Annuity 145, ING GoldenSelect Opportunities Variable 145, ING GoldenSelect
      Premium Plus 145, ING SmartDesign Signature Variable Annuity 145, Wells Fargo ING
      Opportunities Variable Annuity 145
  Band 8   Fleet Premium Plus 155, ING Golden Select DVA Plus 155, ING Golden Select DVA Plus -
      7% Solution (pre February 2000), ING Golden Select DVA Plus - Annual Ratchet (post
      2000), ING GoldenSelect DVA Plus - Max 5.5 (post January 2000), ING GoldenSelect
      Access - Annual Ratchet (pre February 2000) and 5.5% Solution (pre February 2000), ING
      GoldenSelect Premium Plus - Annual Ratchet (pre February 2000) and 5.5% Solution (pre
      February 2000), ING GoldenSelect ES II - 5.5% Solution (post 2000), Opportunities - 5.5%
      Solution; Wells Fargo ING Opportunities Variable Annuity 155, ING GoldenSelect Access
      155, ING GoldenSelect ESII 155, ING GoldenSelect Generations Variable Annuity 155, ING
      GoldenSelect Opportunities Variable 155, ING GoldenSelect Premium Plus 155
  Band 9   Fleet Premium Plus 160, ING GoldenSelect DVA Plus - Max 5.5 (post 2000), ING
      GoldenSelect Access - Annual Ratchet (post January 2000), ING Golden Select Access - 5.5%
      Solution (post January 2000 and post 2000), ING GoldenSelect Premium Plus - Annual
      Ratchet (post January 2000), ING GoldenSelect Premium Plus - 5.5% Solution (post January
      2000 and post 2000), ING SmartDesign Advantage Variable Annuity 160, ING SmartDesign
      Signature Variable Annuity 160, ING Golden Select DVA Plus 160, ING GoldenSelect
      Access 160, ING GoldenSelect Premium Plus 160

 

305


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Bands   Products
  Band 10   ING GoldenSelect DVA Plus - 7% Solution (post January 2000 and post 2000), ING
      GoldenSelect ES II - Annual Ratchet (post 2000), ING GoldenSelect Generations - Annual
      Ratchet, ING GoldenSelect Landmark - Standard, ING GoldenSelect Legends – Standard,
      Wells Fargo ING Landmark - Standard, Wells Fargo ING Landmark Variable Annuity 165,
      ING GoldenSelect Opportunities - Annual Ratchet, WellsFargo ING Opportunities - Annual
      Ratchet, ING SmartDesign Advantage Variable Annuity 165, ING Golden Select DVA Plus
      165, ING GoldenSelect ESII 165, ING GoldenSelect Generations Variable Annuity 165, ING
      GoldenSelect Landmark Variable Annuity 165, ING GoldenSelect Legends - Standard, ING
      GoldenSelect Opportunities Variable 165, ING Simplicity Variable Annuity125, Wells Fargo
      ING Opportunities Variable Annuity 165
  Band 11   Fleet Premium Plus 170, ING GoldenSelect Access - 7% Solution (pre February 2000), ING
      GoldenSelect Access - Annual Ratchet (post 2000), ING GoldenSelect Access - Max 5.5 (post
      January 2000), ING GoldenSelect DVA Plus - Annual Ratchet (post 2000), ING Golden
      Select DVA Plus 155, ING GoldenSelect ES II - Max 5.5 (post 2000), ING GoldenSelect
      Premium Plus - 7% Solution (pre February 2000), ING GoldenSelect Premium Plus - Annual
      Ratchet (post 2000), ING Golden Select Premium Plus - Max 5.5 (post January 2000), ING
  Golden Select Opportunities - Max 5.5, Wells Fargo Opportunities - Max 5.5, ING  
      GoldenSelect Access 170, ING GoldenSelect ESII 170, ING GoldenSelect Generations
      Variable Annuity 170, ING GoldenSelect Opportunities Variable 170, ING GoldenSelect
      Premium Plus 170, Wells Fargo ING Opportunities Variable Annuity 170
  Band 12   ING Golden Select Access - Max 5.5 (post 2000), ING Golden Select DVA Plus - Max 7
      (post January 2000 and post 2000), ING GoldenSelect Premium Plus - Max 5.5 (post 2000),
      ING GoldenSelect ES II - 7% Solution (post 2000), ING GoldenSelect Generations - 7%
      Solution, ING Golden Select Opportunities - 7% Solution, Wells Fargo ING Opportunities
      Variable Annuity 175, ING Golden Select DVA Plus 175, ING GoldenSelect Access 175,
      ING GoldenSelect DVA Plus, ING GoldenSelect ESII 175, ING GoldenSelect Generations
      Variable Annuity 175, ING GoldenSelect Opportunities Variable 175, ING GoldenSelect
      Premium Plus 175
  Band 13   ING GoldenSelect Access - 7% Solution (post January 2000 and post 2000), ING
      GoldenSelect Access - Standard (post April 2001), ING GoldenSelect Generations Variable
      Annuity 150, ING GoldenSelect Premium Plus - 7% Solution (post January 2000 and post
      2000), ING GoldenSelect Landmark - 5.5% Solution, ING SmartDesign Advantage Variable
      Annuity, Wells Fargo ING Landmark - 5.5% Solution, Wells Fargo ING Opportunities
  Variable Annuity 180, Fleet Premium Plus 180, ING GoldenSelect Access 180, ING  
    GoldenSelect ESII 180, ING GoldenSelect Generations Variable Annuity 180, ING 
      GoldenSelect Landmark Variable Annuity 180, ING GoldenSelect Opportunities Variable
      180, ING GoldenSelect Premium Plus 180, ING SmartDesign Advantage Variable Annuity
      180, Wells Fargo ING Landmark Variable Annuity 180
  Band 14   Fleet Premium Plus 190, ING GoldenSelect Access - Max 7 (post January 2000 and post
2000), ING GoldenSelect Landmark - Annual Ratchet, ING GoldenSelect Legends –
      Quarterly, ING GoldenSelect Premium Plus - Max 7 (post January 2000 and post 2000), ING
      GoldenSelect Premium Plus, ING GoldenSelect Premium Plus (Citigroup/Smith Barney),
Wells Fargo ING Landmark - Annual Ratchet, ING GoldenSelect Access 190, ING
      GoldenSelect Landmark Variable Annuity 190, ING GoldenSelect Legends - Quarterly, ING
GoldenSelect Premium Plus 190, Wells Fargo ING Landmark Variable Annuity 190

 

306


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Bands   Products
  Band 15   ING GoldenSelect Access - 5.5% Solution (post April 2001), ING GoldenSelect ES II 195,
      ING GoldenSelect Generations Variable Annuity 195, ING GoldenSelect Landmark - Max
      5.5, ING GoldenSelect Legends –WA Combo, ING Golden Select Opportunities Variable
      195, ING GoldenSelect Opportunities Variable 195, ING GoldenSelect Premium Plus 195,
      ING SmartDesign Advantage, ING SmartDesign Advantage Variable Annuity 195, ING
      SmartDesign Signature Variable Annuity, ING SmartDesign Signature Variable Annuity 195,
      Wells Fargo ING Landmark - Max 5.5, Wells Fargo ING Opportunities Variable Annuity 195,
      ING GoldenSelect Access 195, ING GoldenSelect Landmark Variable Annuity 195, ING
      SmartDesign Signature Variable Annuity 195, Wells Fargo ING Landmark Variable Annuity
      195
  Band 16   ING GoldenSelect Access - Annual Ratchet (post April 2001), ING GoldenSelect Landmark
      Variable Annuity 205, Wells Fargo ING Landmark Variable Annuity 205, ING GoldenSelect
      Access 205, ING GoldenSelect Legends 205
  Band 17   ING GoldenSelect Access - Max 5.5 (post April 2001), ING GoldenSelect Landmark
      (Citigroup/Smith Barney), ING GoldenSelect Landmark - Max 7, ING GoldenSelect Legends
      – Combo, ING GoldenSelect Premium Plus 210, Wells Fargo ING Landmark Variable
      Annuity, Wells Fargo Landmark - Max 7, ING GoldenSelect Access 210, ING GoldenSelect
  Landmark Variable Annuity 210, Wells Fargo ING Landmark Variable Annuity 210  
  Band 18   ING GoldenSelect Access - 7% Solution (post April 2001), ING GoldenSelect Access 215
  Band 19   ING GoldenSelect Access, ING GoldenSelect Access (Citigroup/Smith Barney), ING
      GoldenSelect Access - Max 7 (post April 2001) ING SmartDesign Advantage Variable
      Annuity 225, ING GoldenSelect Access 225
  Band 20   ING GoldenSelect ESII, ING GoldenSelect ES II - Max 7 (post 2000), ING GoldenSelect
      Generations, ING GoldenSelect Generations - Max 7, ING GoldenSelect Opportunities, ING
      GoldenSelect Opportunities - Max 7, ING SmartDesign Advantage Variable Annuity 185,
      Wells Fargo ING Opportunities Variable Annuity, Wells Fargo ING Opportunities - Max 7,
      ING GoldenSelect ESII 185, ING GoldenSelect Generations Variable Annuity 185, ING
      GoldenSelect Opportunities Variable 185, Wells Fargo ING Opportunities Variable Annuity
      185
  Band 21   ING GoldenSelect Landmark - 7% Solution, ING SmartDesign Advantage Variable Annuity
      200, Wells Fargo ING Landmark - 7% Solution, ING GoldenSelect Landmark Variable
      Annuity 200, Wells Fargo ING Landmark Variable Annuity 200
  Band 22   Granite PrimElite - Standard, ING GoldenSelect Granite PrimElite 125
  Band 23   ING GoldenSelect Granite PrimElite - Annual Ratchet; ING GoldenSelect Granite PrimElite
      140
  Band 24   ING GoldenSelect Access One
  Band 25   ING GoldenSelect Value
  Band 26   ING SmartDesign Variable Annuity Option I, ING SmartDesign Variable Annuity 095
  Band 27   ING SmartDesign Variable Annuity Option II, ING SmartDesign Variable Annuity 125
  Band 28   ING SmartDesign Variable Annuity, ING SmartDesign Variable Annuity Option III, ING
      SmartDesign Variable Annuity 140
  Band 29   ING SmartDesign Variable Annuity Bonus Option I, ING SmartDesign Variable Annuity 145
  Band 30   ING SmartDesign Variable Annuity Bonus Option II, ING SmartDesign Variable Annuity 175
  Band 31   ING SmartDesign Variable Annuity Bonus Option III, ING SmartDesign Variable Annuity
      190
  Band 32   ING SmartDesign Advantage Bonus Option I, ING SmartDesign Advantage Variable Annuity
      220
  Band 33   ING SmartDesign Advantage Bonus Option II, ING SmartDesign Advantage Variable
      Annuity 240

 

307


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

  Bands   Products
  Band 34   ING SmartDesign Advantage Bonus Option III, ING SmartDesign Advantage Variable
      Annuity 255
  Band 35   ING Rollover Choice Option I (prior to August 7, 2003), ING Focus VA Option I, ING Focus
      Variable Annuity 075, ING Rollover Choice 075
  Band 36   ING Rollover Choice Option II (prior to August 7, 2003), ING Focus VA Option I, ING
  Focus VA Option II, ING Focus Variable Annuity 095, ING Rollover Choice 095  
  Band 37   ING Rollover Choice Option III (prior to August 7, 2003), ING Rollover Choice 110
  Band 38   ING Rollover Choice Option I, ING Rollover Choice 100
  Band 39   ING Rollover Choice Option II, ING Rollover Choice 120
  Band 40   ING Rollover Choice Option III, ING Rollover Choice 135
  Band 41   ING SmartDesign Signature Option I, ING SmartDesign Signature Variable Annuity 175
  Band 42   ING SmartDesign Signature Option II, ING SmartDesign Signature Variable Annuity 210
  Band 43   ING SmartDesign Signature Option III
  Band 44   ING SmartDesign Advantage Variable Annuity 245
  Band 45   ING SmartDesign Advantage Variable Annuity 260
  Band 46   ING GoldenSelect Landmark Variable Annuity 220, ING GoldenSelect Legends 220, Wells
      Fargo ING Landmark Variable Annuity 220
  Band 47   ING GoldenSelect Access 235
  Band 49   ING Simplicity Variable Annuity 200
  Band 50   ING Architect Variable Annuity 180
  Band 51   ING Architect Variable Annuity 210
  Band 52   ING Architect Variable Annuity 145
  Band 53   ING Architect Variable Annuity 170
  Band 54   ING Architect Variable Annuity 200
  Band 55   ING Architect Variable Annuity 155

 

 

308


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

9.      Financial Highlights
 
  A summary of unit values, units outstanding and net assets for variable annuity Contracts, expense ratios, excluding expenses of
underlying Funds, investment income ratios, and total return for the years ended December 31, 2007, 2006, 2005, 2004 and 2003,
follows:
 
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          AIM V.I. Leisure Fund - Series I Shares                                        
                        2007   3,083   $11.74   to   $14.38   $42,305   1.58%   0.95% to   2.60%   -3.39% to   -1.78%
                        2006   3,723   $12.12   to   $14.64   $52,417   1.08%   0.95% to   2.60%   21.32% to   23.44%
                        2005   4,687   $9.96   to   $11.86   $53,911   1.11%   0.95% to   2.60%   -3.68% to   -2.15%
                        2004   4,713   $10.86   to   $12.18   $55,920   0.37%   0.95% to   2.60%   10.48% to   12.33%
                        2003   3,232   $10.50   to   $10.91   $34,410   -   0.95% to   2.55%   25.45% to   27.42%
          Columbia Asset Allocation Fund, Variable Series -                                        
                Class A                                        
                        2007   41   $15.82   to   $16.21   $668   2.48%   1.40% to   1.90%   7.11% to   7.64%
                        2006   36   $14.77   to   $15.06   $540   2.44%   1.40% to   1.90%   9.65% to   10.25%
                        2005   38   $13.47   to   $13.66   $523   2.49%   1.40% to   1.90%   4.65% to   5.08%
                        2004   46   $12.91   to   $13.00   $601   2.33%   1.40% to   1.80%   8.03% to   8.42%
                        2003   50   $11.95   to   $11.99   $601   (a)   1.40% to   1.80%   (a)    
          Columbia Federal Securities Fund, Variable Series -                                        
                Class A                                        
                        2007   7   $11.01   to   $11.23   $80   6.21%   1.40% to   1.80%   4.26% to   4.76%
                        2006   8   $10.56   to   $10.72   $81   5.54%   1.40% to   1.80%   1.83% to   2.29%
                        2005   8   $10.37   to   $10.48   $85   5.71%   1.40% to   1.80%   0.78% to   1.06%
                        2004   9   $10.29   to   $10.37   $90   5.65%   1.40% to   1.80%   2.38% to   2.78%
                        2003   9   $10.07   to   $10.09   $87   (a)   1.40% to   1.70%   (a)    
          Columbia Large Cap Growth Fund, Variable Series -                                        
                Class A                                        
                        2007   37   $12.87   to   $13.06   $484   0.39%   1.40% to   1.90%   13.49% to   14.16%
                        2006   48   $11.34   to   $11.44   $547   0.35%   1.40% to   1.90%   8.21% to   8.65%
                        2005   49   $10.48   to   $10.53   $515   (c)   1.40% to   1.90%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    

309


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          Columbia Small Cap Value Fund, Variable Series -                                        
                Class B                                        
                        2007   13,631   $11.74   to   $19.82   $256,889   0.27%   0.95% to   2.60%   -5.11% to   -3.56%
                        2006   16,991   $12.34   to   $20.60   $335,177   0.34%   0.95% to   2.60%   16.24% to   18.25%
                        2005   20,661   $10.59   to   $17.48   $348,817   -   0.95% to   2.60%   3.09% to   4.17%
                        2004   14,445   $16.50   to   $16.78   $240,424   0.50%   1.25% to   2.25%   19.83% to   21.00%
                        2003   2,966   $13.77   to   $13.87   $40,999   (a)   1.25% to   2.25%   (a)    
          Columbia Small Company Growth Fund, Variable                                        
                Series - Class A                                        
                        2007   4   $20.29   to   $20.68   $91   -   1.40% to   1.80%   11.42% to   11.84%
                        2006   4   $18.21   to   $18.49   $82   -   1.40% to   1.80%   10.36% to   10.85%
                        2005   5   $16.50   to   $16.68   $78   -   1.40% to   1.80%   0.86% to   1.28%
                        2004   5   $16.36   to   $16.47   $81   -   1.40% to   1.80%   9.50% to   9.95%
                        2003   5   $14.94   to   $14.98   $75   (a)   1.40% to   1.80%   (a)    
          Fidelity® VIP Equity-Income Portfolio - Service Class 2                                        
                        2007   28,026   $11.47   to   $16.08   $373,387   1.66%   0.75% to   2.60%   -1.39% to   0.50%
                        2006   28,119   $11.61   to   $16.03   $376,023   2.91%   0.75% to   2.60%   16.83% to   19.05%
                        2005   24,383   $10.48   to   $13.50   $276,545   1.36%   0.75% to   2.60%   2.87% to   4.79%
                        2004   22,427   $10.58   to   $12.92   $245,414   1.17%   0.75% to   2.60%   8.40% to   10.38%
                        2003   14,541   $9.76   to   $11.73   $145,256   0.47%   0.75% to   2.55%   26.75% to   29.08%
          Fidelity® VIP Contrafund® Portfolio - Service Class 2                                        
                        2007   57,227   $12.58   to   $19.59   $922,587   0.87%   0.75% to   2.60%   14.18% to   16.41%
                        2006   39,889   $10.97   to   $16.87   $561,251   1.09%   0.75% to   2.60%   8.54% to   10.61%
                        2005   20,525   $11.89   to   $15.29   $267,908   0.04%   0.75% to   2.60%   13.64% to   15.83%
                        2004   3,777   $10.75   to   $13.24   $46,859   0.15%   0.75% to   2.60%   12.23% to   14.31%
                        2003   1,945   $10.63   to   $11.62   $21,313   0.13%   0.75% to   2.55%   25.06% to   27.26%
          Franklin Small Cap Value Securities Fund - Class 2                                        
                        2007   479   $17.21   to   $18.00   $8,548   0.71%   0.75% to   1.35%   -3.75% to   -3.14%
                        2006   304   $17.83   to   $18.63   $5,563   0.60%   0.75% to   1.35%   15.42% to   16.12%
                        2005   152   $15.41   to   $16.08   $2,400   0.59%   0.75% to   1.35%   7.34% to   7.94%
                        2004   69   $14.39   to   $14.94   $1,018   0.16%   0.75% to   1.35%   22.57% to   22.82%
                        2003   20   $11.74   to   $11.79   $236   -   0.75% to   0.95%   30.88% to   31.15%

310


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING GET Fund - Series U                                        
                    2007   6,223   $10.79   to   $11.83   $70,776   2.35%   1.25% to   3.05%   0.84% to   2.69%
                    2006   7,625   $10.70   to   $11.52   $85,061   2.43%   1.25% to   3.05%   4.09% to   6.08%
                    2005   11,149   $10.28   to   $10.86   $117,807   2.19%   1.25% to   3.05%   -1.63% to   0.09%
                    2004   13,476   $10.45   to   $10.85   $143,398   1.90%   1.25% to   3.05%   0.29% to   2.17%
                    2003   16,063   $10.42   to   $10.62   $168,926   -   1.25% to   3.05%   4.30% to   6.20%
          ING GET Fund - Series V                                        
                    2007   9,432   $9.65   to   $10.53   $95,725   2.31%   1.25% to   3.05%   1.79% to   3.74%
                    2006   12,053   $9.48   to   $10.15   $118,802   2.27%   1.25% to   3.05%   1.28% to   3.05%
                    2005   18,502   $9.36   to   $9.85   $177,886   1.95%   1.25% to   3.05%   -2.19% to   -0.40%
                    2004   23,741   $9.57   to   $9.89   $231,312   1.01%   1.25% to   3.05%   -0.73% to   1.12%
                    2003   33,567   $9.64   to   $9.78   $325,984   (a)   1.25% to   3.05%   (a)    
          ING AllianceBernstein Mid Cap Growth Portfolio -                                        
                Service Class                                        
                    2007   20,249   $11.37   to   $24.03   $431,682   -   0.90% to   2.60%   7.97% to   9.88%
                    2006   21,366   $10.48   to   $22.11   $423,458   -   0.80% to   2.60%   -0.88% to   0.96%
                    2005   23,276   $10.58   to   $21.90   $465,921   -   0.80% to   2.60%   4.46% to   6.00%
                    2004   26,948   $18.17   to   $20.66   $517,639   -   0.80% to   2.25%   16.85% to   18.53%
                    2003   28,328   $15.55   to   $17.43   $462,824   -   0.80% to   2.25%   63.34% to   65.68%
          ING AllianceBernstein Mid Cap Growth Portfolio -                                        
                Service 2 Class                                        
                    2007   1,039   $11.38   to   $23.28   $18,868   -   1.40% to   2.20%   8.28% to   9.14%
                    2006   1,116   $10.51   to   $21.33   $18,807   -   1.40% to   2.20%   -0.66% to   0.19%
                    2005   986   $10.58   to   $21.29   $17,341   -   1.40% to   2.20%   4.45% to   5.14%
                    2004   680   $10.78   to   $20.25   $12,840   -   1.40% to   2.10%   17.19% to   17.66%
                    2003   270   $17.10   to   $17.21   $4,624   -   1.40% to   1.85%   63.64% to   64.53%
          ING American Funds Growth Portfolio                                        
                    2007   156,541   $12.02   to   $16.46   $2,455,766   0.26%   0.75% to   2.60%   8.83% to   10.93%
                    2006   138,030   $10.99   to   $14.87   $1,979,019   0.18%   0.75% to   2.60%   6.76% to   8.77%
                    2005   113,508   $10.57   to   $13.69   $1,516,773   -   0.75% to   2.60%   12.69% to   14.48%
                    2004   72,179   $10.64   to   $11.96   $854,063   0.01%   0.95% to   2.60%   9.04% to   10.84%
                    2003   12,298   $10.73   to   $10.79   $132,320   (a)   0.95% to   2.55%   (a)    

311


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING American Funds Growth-Income Portfolio                                        
                             2007   114,229   $11.40   to   $14.67   $1,595,008   1.00%   0.75% to   2.60%   1.81% to   3.73%
                             2006   100,590   $11.15   to   $14.17   $1,374,118   0.69%   0.75% to   2.60%   11.59% to   13.72%
                             2005   84,695   $10.10   to   $12.48   $1,031,247   0.35%   0.75% to   2.60%   2.55% to   4.26%
                             2004   55,830   $10.60   to   $11.97   $661,150   0.16%   0.95% to   2.60%   6.94% to   8.72%
                             2003   9,106   $10.95   to   $11.01   $99,959   (a)   0.95% to   2.55%   (a)    
          ING American Funds International Portfolio                                        
                             2007   72,838   $13.49   to   $22.71   $1,548,000   0.88%   0.75% to   2.60%   16.30% to   18.47%
                             2006   58,897   $11.54   to   $19.20   $1,078,309   0.71%   0.75% to   2.60%   15.21% to   17.53%
                             2005   43,010   $10.99   to   $16.38   $683,490   0.49%   0.75% to   2.60%   17.83% to   19.82%
                             2004   23,418   $11.16   to   $13.67   $316,864   0.22%   0.95% to   2.60%   15.64% to   17.45%
                             2003   3,906   $11.57   to   $11.64   $45,340   (a)   0.95% to   2.55%   (a)    
          ING BlackRock Large Cap Growth Portfolio -                                        
                       Institutional Class                                        
                             2007   25   $9.77   to   $9.81   $244   (e)   0.75% to   1.35%   (e)    
                             2006   (e)       (e)       (e)   (e)   (e)       (e)    
                             2005   (e)       (e)       (e)   (e)   (e)       (e)    
                             2004   (e)       (e)       (e)   (e)   (e)       (e)    
                             2003   (e)       (e)       (e)   (e)   (e)       (e)    
          ING BlackRock Large Cap Growth Portfolio -                                        
                       Service Class                                        
                             2007   11,875   $10.92   to   $13.69   $153,507   -   0.75% to   2.60%   3.98% to   5.97%
                             2006   11,782   $10.38   to   $12.92   $145,523   -   0.75% to   2.60%   4.34% to   6.25%
                             2005   12,937   $10.88   to   $12.16   $151,911   -   0.80% to   2.60%   7.76% to   9.39%
                             2004   1,738   $10.69   to   $11.08   $18,861   -   0.90% to   2.25%   8.64% to   10.03%
                             2003   1,372   $9.84   to   $10.07   $13,630   -   0.90% to   2.25%   24.09% to   25.88%
          ING BlackRock Large Cap Value Portfolio -                                        
                       Service Class                                        
                             2007   4,072   $11.46   to   $15.01   $57,552   0.41%   0.90% to   2.60%   1.59% to   3.33%
                             2006   5,107   $11.24   to   $14.53   $70,539   0.59%   0.80% to   2.60%   13.51% to   15.32%
                             2005   3,466   $10.53   to   $12.64   $42,124   -   0.80% to   2.45%   2.92% to   4.46%
                             2004   3,468   $11.64   to   $12.10   $40,913   0.27%   0.80% to   2.25%   8.99% to   10.53%
                             2003   2,431   $10.68   to   $10.90   $26,184   0.21%   0.80% to   2.25%   28.33% to   30.00%

312


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                Investment                    
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING BlackRock Large Cap Value Portfolio -                                    
                       Service 2 Class                                    
                             2007   270   $12.18 to $17.60   $4,303   0.23%   1.40% to   2.20%   1.84%   to   2.62%
                             2006   291   $11.96 to $17.15   $4,559   0.51%   1.40% to   2.20%   13.69%   to   14.64%
                             2005   225   $10.52 to $14.96   $3,132   -   1.40% to   2.20%   2.92%   to   3.60%
                             2004   170   $10.63 to $14.44   $2,421   0.19%   1.40% to   2.10%   9.33%   to   9.81%
                             2003   61,511   $13.07 to $13.15   $805   0.23%   1.40% to   1.85%   28.64%   to   29.30%
          ING Capital Guardian U.S. Equities Portfolio -                                    
                       Service Class                                    
                             2007   39,077   $10.69 to $13.14   $465,436   0.56%   0.50% to   2.60%   -3.03%   to   -0.90%
                             2006   46,101   $10.91 to $13.26   $561,314   0.44%   0.50% to   2.60%   7.63%   to   9.77%
                             2005   53,019   $10.48 to $12.08   $595,801   0.43%   0.50% to   2.40%   3.82%   to   5.59%
                             2004   60,199   $10.48 to $11.44   $648,655   0.19%   0.50% to   2.25%   6.83%   to   8.75%
                             2003   55,938   $9.81 to $10.52   $561,288   0.05%   0.50% to   2.25%   33.65%   to   36.09%
          ING Capital Guardian U.S. Equities Portfolio -                                    
                       Service 2 Class                                    
                             2007   559   $10.97 to $16.53   $8,501   0.34%   1.40% to   2.20%   -2.75%   to   -2.02%
                             2006   703   $11.28 to $16.87   $11,099   0.34%   1.40% to   2.20%   7.63%   to   8.56%
                             2005   746   $10.48 to $15.54   $10,963   0.36%   1.40% to   2.20%   3.91%   to   4.65%
                             2004   692   $10.48 to $14.85   $10,041   0.23%   1.40% to   2.10%   7.07%   to   7.53%
                             2003   495   $13.72 to $13.81   $6,805   -   1.40% to   1.85%   33.85%   to   34.47%
          ING EquitiesPlus Portfolio - Service Class                                    
                             2007   9,450   $10.71 to $11.44   $102,402   3.65%   0.90% to   2.35%   0.28%   to   1.76%
                             2006   11,784   $10.68 to $10.78   $126,427   (d)   0.90% to   2.35%       (d)    
                             2005   (d)   (d)   (d)   (d)   (d)           (d)    
                             2004   (d)   (d)   (d)   (d)   (d)           (d)    
                             2003   (d)   (d)   (d)   (d)   (d)           (d)    
          ING EquitiesPlus Portfolio - Service 2 Class                                    
                             2007   3   $10.75   $33   3.03%   1.95%   0.56%
                             2006   3   $10.69   $33   (d)   1.95%       (d)    
                             2005   (d)   (d)   (d)   (d)   (d)           (d)    
                             2004   (d)   (d)   (d)   (d)   (d)           (d)    
                             2003   (d)   (d)   (d)   (d)   (d)           (d)    

313


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Evergreen Health Sciences Portfolio - Service Class                                        
                             2007   16,047   $11.93   to   $13.21   $205,635   0.13%   0.80% to   2.60%   5.72% to   7.68%
                             2006   16,005   $11.22   to   $12.28   $192,226   -   0.80% to   2.60%   10.88% to   12.96%
                             2005   14,969   $10.26   to   $10.96   $160,600   0.01%   0.80% to   2.60%   7.63% to   9.37%
                             2004   2,972   $9.82   to   $9.94   $29,371   (b)   0.95% to   2.60%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING Evergreen Omega Portfolio - Service Class                                        
                             2007   701   $11.48   to   $13.17   $8,527   0.08%   0.75% to   2.55%   8.85% to   10.77%
                             2006   950   $10.53   to   $11.89   $10,532   -   0.75% to   2.60%   2.84% to   4.85%
                             2005   748   $10.22   to   $11.34   $7,994   -   0.75% to   2.60%   1.72% to   2.95%
                             2004   290   $10.42   to   $10.52   $3,037   (b)   0.95% to   2.25%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING Evergreen Omega Portfolio - Service 2 Class                                        
                             2007   109   $11.48   to   $12.25   $1,301   -   1.40% to   2.20%   9.02% to   9.87%
                             2006   122   $10.53   to   $11.15   $1,331   -   1.40% to   2.20%   3.03% to   4.01%
                             2005   91   $10.22   to   $10.72   $961   -   1.40% to   2.20%   1.63% to   2.29%
                             2004   30   $10.43   to   $10.48   $317   (b)   1.40% to   2.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING FMRSM Diversified Mid Cap Portfolio -                                        
                       Service Class                                        
                             2007   65,165   $12.21   to   $17.86   $1,061,996   0.15%   0.50% to   2.60%   11.47% to   13.53%
                             2006   43,307   $10.93   to   $15.29   $627,079   -   0.80% to   2.60%   9.06% to   11.10%
                             2005   43,185   $10.18   to   $13.79   $569,837   -   0.80% to   2.60%   14.35% to   15.88%
                             2004   21,954   $11.22   to   $11.90   $252,365   0.13%   0.90% to   2.25%   21.30% to   22.93%
                             2003   17,427   $9.25   to   $9.68   $164,205   -   0.90% to   2.25%   30.47% to   32.42%
          ING FMRSM Diversified Mid Cap Portfolio - Service 2                                        
                Class                                        
                             2007   2,406   $14.37   to   $21.75   $47,072   0.01%   1.40% to   2.20%   11.74% to   12.69%
                             2006   2,079   $12.86   to   $19.30   $36,090   -   1.40% to   2.20%   9.35% to   10.22%
                             2005   1,777   $11.76   to   $17.51   $28,369   -   1.40% to   2.20%   14.30% to   15.12%
                             2004   666   $11.82   to   $15.21   $9,744   0.22%   1.40% to   2.10%   21.57% to   22.07%
                             2003   303   $12.38   to   $12.46   $3,754   -   1.40% to   1.85%   30.73% to   31.43%

314


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING FMRSM Large Cap Growth Portfolio - Service                                        
                Class                                        
                             2007   14,915   $10.11   to   $11.23   $160,643   0.04%   0.75% to   2.60%   0.77% to   2.72%
                             2006   17,491   $9.90   to   $10.72   $185,025   -   0.75% to   2.60%   -0.10% to   1.52%
                             2005   880   $10.44   to   $10.56   $9,242   (c)   0.95% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING FMRSM Mid Cap Growth Portfolio - Service Class                                        
                             2007   15,159   $10.36   to   $29.53   $377,561   -   0.50% to   2.60%   -1.30% to   0.75%
                             2006   18,896   $10.48   to   $29.31   $473,531   -   0.50% to   2.60%   1.85% to   4.08%
                             2005   22,473   $10.26   to   $28.16   $552,840   -   0.50% to   2.60%   0.79% to   2.59%
                             2004   27,088   $22.90   to   $27.45   $661,572   -   0.50% to   2.25%   12.48% to   14.47%
                             2003   29,373   $20.36   to   $23.98   $634,357   -   0.50% to   2.25%   36.01% to   38.45%
          ING FMRSM Mid Cap Growth Portfolio - Service 2                                        
                Class                                        
                             2007   1,266   $10.36   to   $15.79   $17,919   -   1.40% to   2.20%   -1.15% to   -0.38%
                             2006   1,377   $10.48   to   $15.85   $19,718   -   1.40% to   2.20%   2.14% to   2.99%
                             2005   1,345   $10.26   to   $15.39   $19,172   -   1.40% to   2.20%   0.74% to   1.52%
                             2004   1,170   $10.80   to   $15.16   $17,093   -   1.40% to   2.10%   12.70% to   13.22%
                             2003   722   $13.31   to   $13.39   $9,625   -   1.40% to   1.85%   36.48% to   37.05%
          ING Focus 5 Portfolio - Service Class                                        
                             2007   9,583   $10.36   to   $10.42   $99,541   (e)   1.00% to   2.35%   (e)    
                             2006   (e)       (e)       (e)   (e)   (e)       (e)    
                             2005   (e)       (e)       (e)   (e)   (e)       (e)    
                             2004   (e)       (e)       (e)   (e)   (e)       (e)    
                             2003   (e)       (e)       (e)   (e)   (e)       (e)    
          ING Franklin Income Portfolio - Service Class                                        
                             2007   31,117   $10.83   to   $11.20   $342,076   1.18%   0.95% to   2.60%   -0.09% to   1.64%
                             2006   14,383   $10.84   to   $11.02   $156,693   (d)   0.95% to   2.60%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    

315


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                Investment        
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Franklin Income Portfolio - Service 2 Class                        
                             2007   824   $10.89 to $11.04   $9,020   1.27%   1.40% to 2.20%   0.28% to 1.10%
                             2006   268   $10.86 to $10.92   $2,916   (d)   1.40% to 2.20%   (d)
                             2005   (d)   (d)   (d)   (d)   (d)   (d)
                             2004   (d)   (d)   (d)   (d)   (d)   (d)
                             2003   (d)   (d)   (d)   (d)   (d)   (d)
          ING Franklin Mutual Shares Portfolio - Service Class                        
                             2007   16,820   $11.79 to $11.92   $199,485   (e)   0.95% to 2.60%   (e)
                             2006   (e)   (e)   (e)   (e)   (e)   (e)
                             2005   (e)   (e)   (e)   (e)   (e)   (e)
                             2004   (e)   (e)   (e)   (e)   (e)   (e)
                             2003   (e)   (e)   (e)   (e)   (e)   (e)
          ING Franklin Templeton Founding Strategy Portfolio -                        
                Service Class                        
                             2007   54,307   $9.53 to $9.64   $520,590   (e)   0.95% to 2.60%   (e)
                             2006   (e)   (e)   (e)   (e)   (e)   (e)
                             2005   (e)   (e)   (e)   (e)   (e)   (e)
                             2004   (e)   (e)   (e)   (e)   (e)   (e)
                             2003   (e)   (e)   (e)   (e)   (e)   (e)
          ING Global Real Estate Portfolio - Service Class                        
                             2007   11,754   $11.74 to $12.55   $145,395   3.55%   0.95% to 2.60%   -9.70% to -8.19%
                             2006   5,601   $12.93 to $13.67   $76,113   (d)   0.95% to 2.60%   (d)
                             2005   (d)   (d)   (d)   (d)   (d)   (d)
                             2004   (d)   (d)   (d)   (d)   (d)   (d)
                             2003   (d)   (d)   (d)   (d)   (d)   (d)
          ING Global Real Estate Portfolio - Service 2 Class                        
                             2007   222   $12.25 to $12.42   $2,736   3.30%   1.40% to 2.20%   -9.46% to -8.68%
                             2006   133   $13.53 to $13.60   $1,807   (d)   1.40% to 2.20%   (d)
                             2005   (d)   (d)   (d)   (d)   (d)   (d)
                             2004   (d)   (d)   (d)   (d)   (d)   (d)
                             2003   (d)   (d)   (d)   (d)   (d)   (d)

316


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Global Resources Portfolio - Service Class                                        
                             2007   20,069   $14.96   to   $52.95   $828,047   0.01%   0.80% to   2.60%   29.83% to   32.18%
                             2006   16,489   $11.47   to   $40.06   $529,809   0.18%   0.80% to   2.60%   18.24% to   20.44%
                             2005   13,480   $13.27   to   $33.26   $373,920   0.72%   0.80% to   2.60%   34.63% to   36.65%
                             2004   8,900   $19.26   to   $24.34   $187,945   0.95%   0.80% to   2.25%   4.05% to   5.55%
                             2003   6,911   $18.51   to   $23.06   $140,016   0.37%   0.80% to   2.25%   48.79% to   51.02%
          ING Global Resources Portfolio - Service 2 Class                                        
                             2007   1,436   $21.52   to   $32.84   $41,169   -   1.40% to   2.20%   30.19% to   31.20%
                             2006   1,445   $16.53   to   $25.03   $31,781   0.10%   1.40% to   2.20%   18.49% to   19.47%
                             2005   1,203   $13.95   to   $20.95   $22,547   0.75%   1.40% to   2.20%   34.72% to   35.69%
                             2004   688   $10.54   to   $15.44   $10,201   1.36%   1.40% to   2.10%   4.23% to   4.75%
                             2003   207   $14.66   to   $14.74   $3,037   0.45%   1.40% to   1.85%   49.29% to   49.95%
          ING Global Technology Portfolio - Service Class                                        
                             2007   15,457   $7.85   to   $13.47   $129,557   -   0.90% to   2.60%   6.80% to   8.72%
                             2006   10,440   $7.32   to   $12.40   $80,357   -   0.90% to   2.60%   6.45% to   8.25%
                             2005   10,325   $6.85   to   $11.46   $73,104   -   0.90% to   2.60%   -0.44% to   0.97%
                             2004   9,719   $6.88   to   $7.24   $68,251   -   0.90% to   2.25%   9.03% to   10.53%
                             2003   8,371   $6.31   to   $6.55   $53,622   -   0.90% to   2.25%   37.77% to   39.66%
          ING Global Technology Portfolio - Service 2 Class                                        
                             2007   439   $11.60   to   $18.50   $7,296   -   1.40% to   2.20%   7.11% to   7.93%
                             2006   442   $10.83   to   $17.14   $6,829   -   1.40% to   2.20%   6.70% to   7.60%
                             2005   395   $10.15   to   $15.93   $5,748   -   1.40% to   2.20%   -0.36% to   0.38%
                             2004   283   $11.16   to   $15.87   $4,337   -   1.40% to   2.10%   9.26% to   9.75%
                             2003   180   $14.37   to   $14.46   $2,595   -   1.40% to   1.85%   38.17% to   38.77%
          ING International Growth Opportunities Portfolio -                                        
                Service Class                                        
                             2007   9,113   $14.57   to   $17.11   $142,378   1.13%   0.90% to   2.35%   15.70% to   17.35%
                             2006   11,623   $12.58   to   $14.58   $155,944   1.62%   0.90% to   2.35%   18.73% to   20.50%
                             2005   14,319   $10.59   to   $12.10   $160,706   2.39%   0.90% to   2.35%   8.06% to   9.50%
                             2004   17,199   $9.80   to   $11.15   $177,640   0.92%   0.80% to   2.25%   14.09% to   15.78%
                             2003   17,997   $8.59   to   $9.63   $162,082   0.25%   0.80% to   2.25%   26.32% to   28.23%

317


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING International Growth Opportunities Portfolio -                                        
                       Service 2 Class                                        
                             2007   521   $15.33   to   $21.76   $10,823   1.02%   1.40% to   2.20%   15.70% to   16.61%
                             2006   584   $13.25   to   $18.66   $10,449   1.54%   1.40% to   2.20%   18.73% to   19.77%
                             2005   673   $11.16   to   $15.58   $10,090   2.55%   1.40% to   2.20%   8.00% to   8.72%
                             2004   646   $11.37   to   $14.33   $9,037   1.23%   1.40% to   2.10%   14.35% to   14.92%
                             2003   401   $12.40   to   $12.47   $4,980   0.31%   1.40% to   1.85%   26.66% to   27.24%
          ING Janus Contrarian Portfolio - Service Class                                        
                             2007   46,762   $14.17   to   $19.24   $784,615   -   0.90% to   2.60%   17.74% to   19.78%
                             2006   10,578   $11.99   to   $16.07   $149,666   0.42%   0.90% to   2.60%   19.84% to   22.00%
                             2005   6,969   $11.34   to   $13.19   $81,462   0.06%   0.90% to   2.60%   12.73% to   14.58%
                             2004   6,384   $10.03   to   $11.52   $65,678   -   0.90% to   2.55%   14.50% to   16.05%
                             2003   6,039   $8.76   to   $9.16   $53,911   -   0.90% to   2.25%   46.98% to   48.94%
          ING Janus Contrarian Portfolio - Service 2 Class                                        
                             2007   1,722   $16.42   to   $27.00   $39,413   -   1.40% to   2.20%   18.13% to   19.10%
                             2006   370   $13.90   to   $22.67   $7,234   0.34%   1.40% to   2.20%   20.14% to   21.10%
                             2005   225   $11.57   to   $18.72   $3,755   0.07%   1.40% to   2.20%   13.00% to   13.80%
                             2004   136   $11.31   to   $16.45   $2,177   -   1.40% to   2.10%   14.73% to   15.28%
                             2003   56   $14.91   to   $14.27   $801   -   1.40% to   1.85%   47.51% to   48.18%
          ING JPMorgan Emerging Markets Equity Portfolio -                                        
                       Adviser Class                                        
                             2007   1,430   $25.11   to   $39.30   $47,813   0.89%   1.40% to   2.20%   35.15% to   36.32%
                             2006   1,436   $18.58   to   $28.83   $35,277   0.49%   1.40% to   2.20%   32.71% to   33.78%
                             2005   1,054   $14.00   to   $21.55   $19,778   0.08%   1.40% to   2.20%   31.71% to   32.62%
                             2004   467   $11.10   to   $16.25   $7,217   0.63%   1.40% to   2.10%   15.52% to   16.07%
                             2003   140   $13.92   to   $14.00   $1,956   0.20%   1.40% to   1.85%   43.51% to   44.18%
          ING JPMorgan Emerging Markets Equity Portfolio -                                        
                       Service Class                                        
                             2007   35,157   $18.01   to   $27.00   $867,350   0.89%   0.80% to   2.60%   34.89% to   37.40%
                             2006   27,668   $13.29   to   $19.65   $502,767   0.50%   0.80% to   2.60%   32.26% to   34.68%
                             2005   22,412   $13.00   to   $14.59   $305,326   0.07%   0.80% to   2.60%   31.85% to   33.73%
                             2004   14,735   $9.86   to   $10.91   $151,706   0.38%   0.80% to   2.25%   15.05% to   16.81%
                             2003   12,265   $8.57   to   $9.34   $109,258   0.21%   0.80% to   2.25%   43.31% to   45.48%

318


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING JPMorgan Small Cap Core Equity Portfolio -                                        
                       Service Class                                        
                             2007   16,728   $10.76   to   $15.37   $236,387   0.13%   0.80% to   2.60%   -4.25% to   -2.50%
                             2006   16,274   $11.18   to   $15.92   $239,483   -   0.80% to   2.60%   13.63% to   15.74%
                             2005   13,753   $10.36   to   $13.89   $177,486   -   0.80% to   2.60%   -13.35% to   1.91%
                             2004   11,640   $13.63   $158,627   -   0.80% to   2.60%   23.68% to   33.89%
                             2003   6,338   $10.18   to   $11.02   $65,484   -   0.80% to   2.55%   30.85% to   33.12%
          ING JPMorgan Small Cap Core Equity Portfolio -                                        
                       Service 2 Class                                        
                             2007   3,257   $11.31   to   $17.62   $50,959   -   1.40% to   2.20%   -4.07% to   -3.24%
                             2006   3,320   $11.79   to   $18.21   $54,102   -   1.40% to   2.20%   13.91% to   14.82%
                             2005   3,144   $10.35   to   $15.86   $45,409   -   1.40% to   2.20%   1.34% to   2.12%
                             2004   2,183   $11.93   to   $15.53   $32,610   -   1.40% to   2.10%   23.45% to   24.04%
                             2003   889   $2.45   to   $12.52   $11,088   -   1.40% to   1.85%   31.33% to   31.93%
          ING JPMorgan Value Opportunities Portfolio -                                        
                       Service Class                                        
                             2007   3,402   $11.27   to   $12.42   $41,470   1.38%   0.95% to   2.60%   -3.73% to   -2.13%
                             2006   5,579   $11.65   to   $12.69   $69,946   0.29%   0.95% to   2.60%   16.95% to   18.93%
                             2005   3,843   $10.55   to   $10.67   $40,813   (c)   0.95% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING JPMorgan Value Opportunities Portfolio -                                        
                       Service 2 Class                                        
                             2007   138   $11.97   to   $12.23   $1,674   1.36%   1.40% to   2.20%   -3.47% to   -2.70%
                             2006   137   $12.40   to   $12.57   $1,710   0.61%   1.40% to   2.20%   17.31% to   18.25%
                             2005   81   $10.57   to   $10.63   $864   (c)   1.40% to   2.20%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Julius Baer Foreign Portfolio - Service Class                                        
                             2007   45,509   $13.89   to   $22.32   $908,393   0.08%   0.80% to   2.60%   13.41% to   15.51%
                             2006   36,012   $12.18   to   $19.50   $630,618   -   0.80% to   2.60%   25.82% to   28.14%
                             2005   25,762   $11.80   to   $15.36   $356,543   0.07%   0.80% to   2.60%   12.41% to   14.30%
                             2004   15,131   $11.44   to   $13.55   $185,592   0.11%   0.90% to   2.60%   14.85% to   16.87%
                             2003   3,272   $10.44   to   $11.69   $34,644   0.99%   0.90% to   2.55%   27.94% to   30.06%

319


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Julius Baer Foreign Portfolio - Service 2 Class                                        
                             2007   3,447   $16.92   to   $24.21   $74,247   -   1.40% to   2.20%   13.71% to   14.58%
                             2006   3,419   $14.88   to   $21.13   $64,469   -   1.40% to   2.20%   26.21% to   27.29%
                             2005   2,592   $11.79   to   $16.60   $39,182   0.03%   1.40% to   2.20%   12.64% to   13.54%
                             2004   1,245   $11.47   to   $14.62   $17,516   0.03%   1.40% to   2.10%   15.58% to   16.04%
                             2003   203   $12.52   to   $12.60   $2,550   1.03%   1.40% to   1.85%   28.54% to   29.10%
          ING Legg Mason Value Portfolio - Service Class                                        
                             2007   36,876   $8.94   to   $12.18   $352,697   -   0.75% to   2.60%   -8.40% to   -6.71%
                             2006   40,578   $9.76   to   $13.19   $419,720   -   0.75% to   2.60%   3.75% to   5.71%
                             2005   40,447   $9.40   to   $12.60   $399,134   -   0.75% to   2.60%   3.24% to   5.12%
                             2004   30,531   $9.10   to   $12.10   $288,326   0.14%   0.90% to   2.60%   10.98% to   12.82%
                             2003   26,637   $8.20   to   $10.81   $224,722   0.03%   0.90% to   2.55%   19.36% to   21.49%
          ING Legg Mason Value Portfolio - Service 2 Class                                        
                             2007   2,078   $10.17   to   $13.31   $25,414   -   1.40% to   2.20%   -8.21% to   -7.44%
                             2006   2,257   $11.08   to   $14.38   $29,989   -   1.40% to   2.20%   4.04% to   4.89%
                             2005   2,121   $10.65   to   $13.71   $27,151   -   1.40% to   2.20%   3.59% to   4.34%
                             2004   1,086   $11.15   to   $13.14   $13,915   0.20%   1.40% to   2.10%   11.58% to   12.03%
                             2003   616   $11.66   to   $11.73   $7,195   -   1.40% to   1.85%   20.06% to   20.58%
          ING LifeStyle Aggressive Growth Portfolio - Service                                        
                       Class                                        
                             2007   95,413   $11.58   to   $14.43   $1,325,896   0.60%   0.95% to   2.60%   0.59% to   2.27%
                             2006   82,802   $11.48   to   $14.11   $1,135,564   0.15%   0.95% to   2.60%   15.00% to   17.00%
                             2005   56,804   $10.82   to   $12.06   $672,396   0.08%   0.95% to   2.60%   5.01% to   6.73%
                             2004   19,102   $11.17   to   $11.30   $214,566   (b)   0.95% to   2.60%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING LifeStyle Aggressive Growth Portfolio -                                        
                       Service 2 Class                                        
                             2007   305   $14.02   to   $14.32   $4,328   0.50%   1.40% to   2.20%   0.86% to   1.63%
                             2006   181   $13.90   to   $14.09   $2,529   (d)   1.40% to   2.20%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    

320


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                Investment                    
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING LifeStyle Growth Portfolio - Service Class                                    
                             2007   289,602   $11.44 to $13.92   $3,874,407   0.92%   0.95% to   2.60%   1.16%   to   2.96%
                             2006   207,051   $11.25 to $13.52   $2,719,322   0.48%   0.95% to   2.60%   12.43%   to   14.30%
                             2005   118,288   $10.67 to $11.83   $1,373,807   0.33%   0.95% to   2.60%   4.07%   to   5.82%
                             2004   42,766   $11.05 to $11.18   $475,452   (b)   0.95% to   2.60%       (b)    
                             2003   (b)   (b)   (b)   (b)   (b)           (b)    
          ING LifeStyle Growth Portfolio - Service 2 Class                                    
                             2007   903   $13.46 to $13.76   $12,286   1.12%   1.40% to   2.20%   1.43%   to   2.23%
                             2006   621   $13.27 to $13.46   $8,291   (d)   1.40% to   2.20%       (d)    
                             2005   (d)   (d)   (d)   (d)   (d)           (d)    
                             2004   (d)   (d)   (d)   (d)   (d)           (d)    
                             2003   (d)   (d)   (d)   (d)   (d)           (d)    
          ING LifeStyle Moderate Growth Portfolio - Service                                    
                       Class                                    
                             2007   228,517   $11.37 to $13.42   $2,953,955   1.21%   0.95% to   2.60%   1.94%   to   3.63%
                             2006   169,362   $11.09 to $12.95   $2,131,406   0.85%   0.95% to   2.60%   10.44%   to   12.32%
                             2005   109,586   $10.52 to $11.53   $1,239,629   0.62%   0.95% to   2.60%   3.03%   to   4.82%
                             2004   41,489   $10.88 to $11.00   $453,877   (b)   0.95% to   2.60%       (b)    
                             2003   (b)   (b)   (b)   (b)   (b)           (b)    
          ING LifeStyle Moderate Growth Portfolio - Service 2                                    
                       Class                                    
                             2007   1,247   $12.93 to $13.22   $16,308   1.24%   1.40% to   2.20%   2.13%   to   3.04%
                             2006   407   $12.66 to $12.83   $5,180   (d)   1.40% to   2.20%       (d)    
                             2005   (d)   (d)   (d)   (d)   (d)           (d)    
                             2004   (d)   (d)   (d)   (d)   (d)           (d)    
                             2003   (d)   (d)   (d)   (d)   (d)           (d)    
          ING LifeStyle Moderate Portfolio - Service Class                                    
                             2007   102,978   $11.24 to $13.01   $1,290,614   1.49%   0.95% to   2.60%   2.26%   to   4.00%
                             2006   74,241   $10.93 to $12.51   $903,677   1.07%   0.95% to   2.60%   8.53%   to   10.41%
                             2005   46,302   $10.43 to $11.33   $515,732   0.84%   0.95% to   2.60%   2.61%   to   4.33%
                             2004   19,609   $10.74 to $10.86   $211,827   (b)   0.95% to   2.60%       (b)    
                             2003   (b)   (b)   (b)   (b)   (b)           (b)    

321


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING LifeStyle Moderate Portfolio - Service 2 Class                                        
                             2007   1,078   $12.49   to   $12.77   $13,609   1.56%   1.40% to   2.20%   2.38% to   3.32%
                             2006   629   $12.20   to   $12.36   $7,718   (d)   1.40% to   2.20%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Limited Maturity Bond Portfolio - Service Class                                        
                             2007   8,412   $10.17   to   $25.92   $176,466   1.99%   0.50% to   2.25%   3.35% to   5.24%
                             2006   10,711   $18.26   to   $24.63   $216,291   3.51%   0.50% to   2.25%   1.53% to   3.31%
                             2005   13,640   $17.66   to   $23.84   $269,644   4.59%   0.50% to   2.25%   -0.67% to   1.10%
                             2004   18,084   $17.78   to   $23.58   $357,305   4.19%   0.50% to   2.25%   -0.89% to   0.90%
                             2003   27,037   $17.94   to   $23.37   $534,954   0.74%   0.50% to   2.25%   0.56% to   2.32%
          ING Liquid Assets Portfolio - Service Class                                        
                             2007   68,096   $10.32   to   $19.17   $1,050,018   4.98%   0.75% to   2.60%   2.18% to   4.18%
                             2006   46,163   $10.10   to   $18.40   $710,117   5.15%   0.75% to   2.60%   1.92% to   3.84%
                             2005   38,622   $9.89   to   $17.72   $582,359   3.06%   0.75% to   2.60%   0.15% to   2.01%
                             2004   41,260   $9.83   to   $17.37   $618,281   1.05%   0.75% to   2.60%   -1.66% to   0.17%
                             2003   49,098   $9.95   to   $18.00   $745,674   0.78%   0.50% to   2.55%   -1.78% to   0.22%
          ING Liquid Assets Portfolio - Service 2 Class                                        
                             2007   2,311   $10.36   to   $10.64   $24,213   4.67%   1.40% to   2.20%   2.44% to   3.31%
                             2006   1,518   $10.07   to   $10.34   $15,430   4.99%   1.40% to   2.20%   2.29% to   3.11%
                             2005   1,143   $9.81   to   $10.08   $11,307   3.20%   1.40% to   2.20%   0.40% to   1.22%
                             2004   970   $9.74   to   $9.91   $9,497   1.14%   1.40% to   2.10%   -1.12% to   -0.61%
                             2003   490   $9.85   to   $9.91   $4,837   0.81%   1.40% to   1.85%   -1.30% to   -0.80%
          ING Lord Abbett Affiliated Portfolio - Service Class                                        
                             2007   8,922   $11.58   to   $15.21   $122,006   1.66%   0.90% to   2.60%   1.44% to   3.19%
                             2006   11,650   $11.28   to   $14.74   $155,652   0.80%   0.90% to   2.60%   14.60% to   16.57%
                             2005   10,892   $10.40   to   $12.66   $126,090   1.17%   0.90% to   2.55%   2.87% to   4.54%
                             2004   13,023   $10.85   to   $12.11   $145,322   0.65%   0.90% to   2.55%   7.43% to   9.01%
                             2003   13,185   $10.10   to   $11.13   $136,147   0.18%   0.90% to   2.55%   28.34% to   30.04%

322


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*    Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Lord Abbett Affiliated Portfolio - Service 2 Class                                        
                             2007   225   $12.15   to   $16.83   $3,428   1.63%   1.40% to   2.20%   1.76% to   2.56%
                             2006   245   $11.94   to   $16.41   $3,685   0.83%   1.40% to   2.20%   14.70% to   15.73%
                             2005   208   $10.41   to   $14.18   $2,804   1.27%   1.40% to   2.20%   3.15% to   3.89%
                             2004   144   $10.46   to   $13.65   $1,920   0.82%   1.40% to   2.10%   7.66% to   8.25%
                             2003   81   $12.54   to   $12.61   $1,014   0.15%   1.40% to   1.85%   28.72% to   29.20%
          ING Marsico Growth Portfolio - Service Class                                        
                             2007   41,695   $12.20   to   $20.49   $758,194   -   0.80% to   2.60%   11.21% to   13.20%
                             2006   44,891   $10.86   to   $18.69   $732,265   -   0.50% to   2.60%   2.22% to   4.41%
                             2005   51,436   $10.77   to   $17.90   $818,414   -   0.50% to   2.60%   6.08% to   8.35%
                             2004   54,430   $11.02   to   $16.52   $813,432   -   0.50% to   2.60%   9.95% to   11.92%
                             2003   57,559   $12.87   to   $14.76   $778,700   -   0.50% to   2.25%   29.74% to   32.02%
          ING Marsico Growth Portfolio - Service 2 Class                                        
                             2007   1,666   $12.31   to   $17.63   $26,446   -   1.40% to   2.20%   11.50% to   12.44%
                             2006   1,736   $11.04   to   $15.68   $24,784   -   1.40% to   2.20%   2.51% to   3.29%
                             2005   1,600   $10.77   to   $15.18   $22,546   -   1.40% to   2.20%   6.47% to   7.20%
                             2004   1,088   $10.98   to   $14.16   $15,095   -   1.40% to   2.10%   10.23% to   10.72%
                             2003   654   $12.71   to   $12.79   $8,324   -   1.40% to   1.85%   30.23% to   30.81%
          ING Marsico International Opportunities Portfolio -                                        
                Service Class                                        
                             2007   16,499   $14.26   to   $18.30   $294,956   0.87%   0.90% to   2.60%   17.41% to   19.53%
                             2006   11,871   $12.08   to   $15.31   $179,220   0.03%   0.90% to   2.60%   20.78% to   22.89%
                             2005   10,005   $12.32   to   $12.46   $123,938   (c)   0.90% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING MFS Total Return Portfolio - Service Class                                        
                             2007   43,202   $10.21   to   $31.41   $1,114,781   2.83%   0.50% to   2.60%   1.28% to   3.49%
                             2006   48,171   $11.08   to   $30.35   $1,227,770   2.28%   0.50% to   2.60%   9.10% to   11.38%
                             2005   53,957   $10.15   to   $27.25   $1,266,332   2.23%   0.50% to   2.60%   0.19% to   2.37%
                             2004   54,357   $10.75   to   $26.62   $1,280,878   1.88%   0.50% to   2.60%   8.30% to   10.59%
                             2003   52,822   $10.66   to   $24.07   $1,142,408   0.53%   0.50% to   2.55%   13.79% to   16.17%

323


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*    Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING MFS Total Return Portfolio - Service 2 Class                                        
                             2007   3,710   $11.27   to   $14.42   $49,366   2.89%   1.40% to   2.20%   1.53% to   2.35%
                             2006   4,025   $11.10   to   $14.09   $52,787   2.19%   1.40% to   2.20%   9.36% to   10.25%
                             2005   4,017   $10.15   to   $12.78   $48,425   2.28%   1.40% to   2.20%   0.47% to   1.27%
                             2004   2,842   $10.70   to   $12.62   $35,147   2.53%   1.40% to   2.10%   8.99% to   9.45%
                             2003   1,416   $11.46   to   $11.53   $16,257   0.74%   1.40% to   1.85%   14.26% to   14.84%
          ING MFS Utilities Portfolio - Service Class                                        
                             2007   27,331   $15.42   to   $18.71   $499,704   0.74%   0.80% to   2.60%   24.10% to   26.38%
                             2006   18,136   $12.35   to   $14.82   $264,982   0.08%   0.80% to   2.60%   27.43% to   29.83%
                             2005   13,290   $10.19   to   $11.44   $151,085   (c)   0.80% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Oppenheimer Main Street Portfolio® - Service                                        
                       Class                                        
                             2007   15,714   $11.63   to   $27.22   $379,304   0.99%   0.80% to   2.60%   1.54% to   3.42%
                             2006   18,452   $11.35   to   $26.32   $435,688   1.03%   0.80% to   2.60%   11.96% to   13.99%
                             2005   21,352   $10.44   to   $23.09   $447,401   0.92%   0.80% to   2.60%   3.05% to   4.91%
                             2004   24,115   $10.85   to   $22.01   $487,638   0.79%   0.80% to   2.55%   10.00% to   11.95%
                             2003   27,160   $16.70   to   $19.66   $494,911   0.21%   0.80% to   2.55%   21.45% to   23.57%
          ING Oppenheimer Main Street Portfolio® - Service 2                                        
                       Class                                        
                             2007   330   $11.92   to   $16.01   $4,861   0.94%   1.40% to   2.20%   1.79% to   2.63%
                             2006   356   $11.71   to   $15.60   $5,158   1.06%   1.40% to   2.20%   12.27% to   13.21%
                             2005   336   $10.43   to   $13.78   $4,350   0.91%   1.40% to   2.20%   3.36% to   4.08%
                             2004   219   $10.73   to   $13.24   $2,848   1.04%   1.40% to   2.10%   10.64% to   11.08%
                             2003   165   $11.84   to   $11.92   $1,951   0.18%   1.40% to   1.85%   22.06% to   22.66%
          ING PIMCO Core Bond Portfolio - Service Class                                        
                             2007   67,225   $10.85   to   $16.53   $963,329   2.80%   0.75% to   2.60%   6.15% to   8.18%
                             2006   46,467   $10.19   to   $15.28   $629,159   2.44%   0.75% to   2.60%   1.66% to   3.54%
                             2005   46,819   $10.01   to   $14.76   $619,526   3.52%   0.75% to   2.60%   -0.19% to   1.72%
                             2004   44,134   $10.26   to   $14.51   $581,595   2.76%   0.75% to   2.60%   2.21% to   4.09%
                             2003   40,186   $10.25   to   $13.94   $514,027   0.48%   0.75% to   2.55%   2.08% to   3.97%

324


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*    Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING PIMCO Core Bond Portfolio - Service 2 Class                                        
                             2007   4,084   $10.85   to   $12.14   $47,659   3.23%   1.40% to   2.20%   6.37% to   7.24%
                             2006   3,836   $10.20   to   $11.32   $41,970   2.47%   1.40% to   2.20%   2.00% to   2.82%
                             2005   3,333   $10.00   to   $11.01   $35,739   3.46%   1.40% to   2.20%   0.20% to   0.82%
                             2004   2,587   $10.03   to   $10.92   $27,855   3.26%   1.40% to   2.10%   2.95% to   3.31%
                             2003   1,573   $10.50   to   $10.57   $16,545   0.67%   1.40% to   1.85%   2.54% to   3.02%
          ING PIMCO High Yield Portfolio - Service Class                                        
                             2007   48,061   $10.74   to   $12.70   $574,507   6.90%   0.50% to   2.60%   0.17% to   2.37%
                             2006   54,855   $10.86   to   $12.45   $649,202   6.60%   0.50% to   2.60%   6.14% to   8.41%
                             2005   56,422   $10.21   to   $11.52   $624,247   6.59%   0.50% to   2.60%   1.58% to   3.76%
                             2004   60,645   $10.73   to   $11.13   $654,861   (b)   0.50% to   2.60%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING Pioneer Fund Portfolio - Service Class                                        
                             2007   6,910   $11.59   to   $13.33   $89,772   1.01%   0.75% to   2.60%   2.26% to   4.30%
                             2006   7,815   $12.39   to   $12.78   $98,275   -   0.75% to   2.60%   13.77% to   15.87%
                             2005   7,507   $10.89   to   $11.03   $82,253   (c)   0.75% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Pioneer Mid Cap Value Portfolio - Service Class                                        
                             2007   52,138   $11.64   to   $12.78   $648,885   0.53%   0.75% to   2.60%   2.70% to   4.75%
                             2006   52,297   $11.19   to   $12.20   $627,662   0.19%   0.75% to   2.60%   9.44% to   11.52%
                             2005   54,549   $10.04   to   $10.94   $592,996   (c)   0.75% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING T. Rowe Price Capital Appreciation Portfolio -                                        
Service Class                                        
                             2007   70,829   $10.22   to   $54.94   $2,706,874   1.81%   0.80% to   2.60%   1.64% to   3.56%
                             2006   65,649   $11.17   to   $53.05   $2,587,523   1.18%   0.80% to   2.60%   11.64% to   13.72%
                             2005   59,970   $10.68   to   $46.65   $2,239,487   1.30%   0.80% to   2.60%   5.33% to   6.87%
                             2004   49,150   $34.53   to   $43.65   $1,866,804   1.12%   0.80% to   2.25%   13.96% to   15.69%
                             2003   41,070   $30.30   to   $37.73   $1,365,679   0.36%   0.80% to   2.25%   22.42% to   24.23%

325


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*    Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING T. Rowe Price Capital Appreciation Portfolio -                                        
                       Service 2 Class                                        
                             2007   7,127   $12.18   to   $17.43   $111,811   1.70%   1.40% to   2.20%   1.92% to   2.77%
                             2006   7,567   $11.95   to   $16.96   $115,607   1.16%   1.40% to   2.20%   12.00% to   12.92%
                             2005   6,643   $10.67   to   $15.02   $91,512   1.33%   1.40% to   2.20%   5.34% to   6.08%
                             2004   4,029   $11.24   to   $14.16   $55,427   1.53%   1.40% to   2.10%   14.27% to   14.84%
                             2003   1,646   $12.26   to   $12.33   $20,206   0.48%   1.40% to   1.85%   22.70% to   23.18%
          ING T. Rowe Price Equity Income Portfolio - Service                                        
                       Class                                        
                             2007   30,810   $11.55   to   $41.46   $945,504   1.39%   0.50% to   2.60%   0.39% to   2.52%
                             2006   33,077   $12.03   to   $40.44   $1,025,488   1.30%   0.50% to   2.60%   15.98% to   18.52%
                             2005   34,766   $10.34   to   $34.12   $940,116   1.16%   0.50% to   2.60%   1.18% to   3.39%
                             2004   33,622   $11.01   to   $33.00   $916,190   0.96%   0.50% to   2.60%   12.27% to   14.31%
                             2003   26,391   $22.16   to   $28.87   $643,858   0.31%   0.50% to   2.25%   22.36% to   24.55%
          ING T. Rowe Price Equity Income Portfolio - Service 2                                        
                       Class                                        
                             2007   2,243   $12.11   to   $16.68   $34,714   1.32%   1.40% to   2.20%   0.67% to   1.52%
                             2006   2,374   $12.03   to   $16.43   $36,444   1.32%   1.40% to   2.20%   16.34% to   17.27%
                             2005   2,369   $10.34   to   $14.01   $31,279   1.12%   1.40% to   2.20%   1.62% to   2.26%
                             2004   1,728   $11.12   to   $13.70   $23,091   1.17%   1.40% to   2.10%   12.45% to   13.04%
                             2003   896   $12.05   to   $12.12   $10,819   0.38%   1.40% to   1.85%   22.83% to   23.30%
          ING Templeton Global Growth Portfolio - Service Class                                        
                             2007   18,291   $11.69   to   $30.60   $448,072   1.03%   0.50% to   2.60%   -0.30% to   1.90%
                             2006   18,750   $11.67   to   $30.03   $466,167   0.89%   0.50% to   2.60%   19.00% to   21.33%
                             2005   17,674   $11.00   to   $24.75   $373,570   0.70%   0.50% to   2.40%   7.40% to   9.32%
                             2004   19,426   $18.24   to   $22.64   $383,093   0.47%   0.50% to   2.25%   8.44% to   10.39%
                             2003   19,452   $16.82   to   $20.51   $352,387   -   0.50% to   2.25%   33.28% to   35.65%
          ING Templeton Global Growth Portfolio - Service 2                                        
                       Class                                        
                             2007   464   $13.10   to   $19.68   $8,169   0.90%   1.40% to   2.20%   0.00% to   0.87%
                             2006   481   $13.10   to   $19.51   $8,479   0.84%   1.40% to   2.20%   19.09% to   20.06%
                             2005   429   $11.00   to   $16.25   $6,469   0.75%   1.40% to   2.20%   7.47% to   8.20%
                             2004   328   $10.71   to   $15.02   $4,767   0.79%   1.40% to   2.10%   8.63% to   9.16%
                             2003   152   $13.68   to   $13.76   $2,084   -   1.40% to   1.85%   33.72% to   34.38%

326


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING UBS U.S. Allocation Portfolio - Service Class                                        
                             2007   7,984   $10.02   to   $12.82   $84,479   2.00%   0.90% to   2.60%   -0.83% to   0.91%
                             2006   9,811   $10.07   to   $12.71   $103,723   1.35%   0.50% to   2.60%   8.13% to   10.51%
                             2005   11,987   $9.28   to   $11.56   $115,813   1.26%   0.50% to   2.60%   3.78% to   5.93%
                             2004   11,173   $8.91   to   $10.96   $102,102   0.80%   0.50% to   2.60%   8.39% to   9.90%
                             2003   8,206   $8.22   to   $8.59   $68,664   0.01%   0.90% to   2.25%   15.41% to   16.87%
          ING UBS U.S. Allocation Portfolio - Service 2 Class                                        
                             2007   352   $11.36   to   $14.28   $4,574   1.98%   1.40% to   2.20%   -0.53% to   0.28%
                             2006   408   $11.42   to   $14.24   $5,333   1.39%   1.40% to   2.20%   8.45% to   9.37%
                             2005   388   $10.53   to   $13.02   $4,708   1.41%   1.40% to   2.20%   4.10% to   4.83%
                             2004   268   $10.73   to   $12.42   $3,204   1.15%   1.40% to   2.10%   8.83% to   9.23%
                             2003   85   $11.33   to   $11.37   $963   (a)   1.40% to   1.85%   (a)    
          ING Van Kampen Capital Growth Portfolio - Service                                        
                       Class                                        
                             2007   3,923   $13.09   to   $15.70   $54,233   -   0.90% to   2.60%   18.10% to   20.20%
                             2006   4,859   $10.97   to   $13.07   $56,357   -   0.80% to   2.60%   1.44% to   3.17%
                             2005   5,371   $11.09   to   $12.68   $60,887   0.30%   0.80% to   2.60%   12.47% to   13.98%
                             2004   4,030   $9.86   to   $10.23   $40,329   -   0.90% to   2.25%   4.89% to   6.34%
                             2003   3,146   $9.40   to   $9.62   $29,848   0.02%   0.90% to   2.25%   20.82% to   22.55%
          ING Van Kampen Capital Growth Portfolio - Service 2                                        
                       Class                                        
                             2007   890   $13.72   to   $17.19   $14,455   -   1.40% to   2.20%   18.28% to   19.38%
                             2006   980   $11.60   to   $14.40   $13,405   -   1.40% to   2.20%   1.67% to   2.42%
                             2005   949   $11.41   to   $14.06   $12,815   0.24%   1.40% to   2.20%   12.61% to   13.39%
                             2004   808   $10.55   to   $12.40   $9,811   -   1.40% to   2.10%   5.05% to   5.53%
                             2003   505   $11.68   to   $11.75   $5,909   -   1.40% to   1.85%   21.29% to   21.89%
          ING Van Kampen Global Franchise Portfolio - Service                                        
                       Class                                        
                             2007   20,324   $12.28   to   $17.98   $339,631   -   0.80% to   2.60%   6.81% to   8.84%
                             2006   19,786   $11.43   to   $16.52   $308,178   1.62%   0.80% to   2.60%   18.18% to   20.32%
                             2005   16,288   $10.56   to   $13.73   $213,710   0.22%   0.80% to   2.60%   8.87% to   10.46%
                             2004   9,665   $11.95   to   $12.43   $117,208   -   0.80% to   2.25%   10.14% to   11.78%
                             2003   5,295   $10.85   to   $11.12   $58,019   0.82%   0.80% to   2.25%   23.30% to   25.23%

327


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income    Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)    (lowest to highest)
          ING Van Kampen Global Franchise Portfolio -                                        
                       Service 2 Class                                        
                             2007   5,104   $14.09   to   $18.55   $86,794   -   1.40% to   2.20%   7.15% to   8.04%
                             2006   5,309   $13.15   to   $17.17   $84,046   1.67%   1.40% to   2.20%   18.47% to   19.44%
                             2005   4,920   $11.10   to   $14.38   $66,237   0.14%   1.40% to   2.20%   8.82% to   9.69%
                             2004   3,118   $10.89   to   $13.11   $39,831   -   1.40% to   2.10%   10.47% to   10.92%
                             2003   1,232   $11.75   to   $11.82   $14,506   0.88%   1.40% to   1.85%   23.55% to   24.16%
          ING Van Kampen Growth and Income Portfolio -                                        
                       Service Class                                        
                             2007   24,948   $11.42   to   $36.83   $739,205   1.52%   0.50% to   2.60%   -0.08% to   2.08%
                             2006   28,474   $11.39   to   $36.08   $851,385   1.15%   0.50% to   2.60%   13.07% to   15.42%
                             2005   29,601   $10.97   to   $31.26   $791,655   1.01%   0.50% to   2.55%   7.61% to   9.53%
                             2004   30,700   $23.39   to   $28.54   $772,796   0.96%   0.50% to   2.25%   11.54% to   13.52%
                             2003   31,390   $20.97   to   $25.14   $705,253   0.26%   0.50% to   2.25%   25.04% to   27.23%
          ING Van Kampen Growth and Income Portfolio -                                        
                       Service 2 Class                                        
                             2007   4,845   $12.44   to   $17.30   $77,095   1.37%   1.40% to   2.20%   0.16% to   0.99%
                             2006   5,087   $12.42   to   $17.13   $80,594   1.05%   1.40% to   2.20%   13.32% to   14.20%
                             2005   4,997   $10.96   to   $15.00   $70,383   1.00%   1.40% to   2.20%   7.63% to   8.32%
                             2004   3,963   $11.01   to   $13.85   $53,331   1.39%   1.40% to   2.10%   11.84% to   12.33%
                             2003   1,961   $12.25   to   $12.33   $24,058   0.34%   1.40% to   1.85%   25.26% to   25.94%
          ING Van Kampen Real Estate Portfolio - Service Class                                        
                             2007   11,227   $9.92   to   $77.80   $578,834   1.18%   0.50% to   2.60%   -19.87% to   -18.16%
                             2006   14,683   $12.29   to   $95.06   $970,402   1.16%   0.50% to   2.60%   34.09% to   36.95%
                             2005   13,345   $11.63   to   $69.41   $683,995   1.06%   0.50% to   2.60%   13.76% to   16.21%
                             2004   11,459   $13.59   to   $59.73   $557,477   1.55%   0.50% to   2.60%   34.69% to   37.06%
                             2003   9,000   $33.44   to   $43.58   $330,864   0.20%   0.50% to   2.25%   34.62% to   37.04%
          ING Van Kampen Real Estate Portfolio - Service 2                                        
                       Class                                        
                             2007   1,592   $12.56   to   $22.31   $30,569   1.05%   1.40% to   2.20%   -19.69% to   -19.02%
                             2006   1,706   $15.64   to   $27.55   $40,981   1.18%   1.40% to   2.20%   34.36% to   35.51%
                             2005   1,604   $11.64   to   $20.33   $28,990   1.02%   1.40% to   2.20%   14.13% to   14.92%
                             2004   1,043   $12.60   to   $17.69   $17,799   1.90%   1.40% to   2.10%   35.03% to   35.76%
                             2003   481   $12.96   to   $13.03   $6,246   0.18%   1.40% to   1.85%   35.00% to   35.59%

328


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING VP Index Plus International Equity Portfolio -                                        
                       Service Class                                        
                             2007   3,153   $10.77   to   $13.71   $41,029   -   0.75% to   2.60%   5.33% to   7.40%
                             2006   2,596   $10.91   to   $12.80   $32,572   1.87%   0.75% to   2.60%   22.00% to   23.81%
                             2005   23   $10.32   to   $10.33   $240   (c)   0.95% to   2.35%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING VP Index Plus International Equity Portfolio -                                        
                       Service 2 Class                                        
                             2007   60   $13.16   to   $13.39   $800   -   1.40% to   2.20%   5.62% to   6.52%
                             2006   55   $12.46   to   $12.57   $688   (d)   1.40% to   2.20%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Wells Fargo Disciplined Value Portfolio - Service                                        
                       Class                                        
                             2007   8,969   $10.59   to   $26.70   $207,926   1.05%   0.80% to   2.45%   -5.97% to   -4.51%
                             2006   11,258   $11.11   to   $27.96   $275,268   0.56%   0.80% to   2.55%   12.48% to   14.26%
                             2005   12,720   $10.58   to   $24.47   $277,690   0.61%   0.80% to   2.55%   3.46% to   4.98%
                             2004   14,961   $19.35   to   $23.31   $314,930   0.28%   0.80% to   2.25%   10.07% to   11.69%
                             2003   17,530   $17.58   to   $20.87   $333,380   0.09%   0.80% to   2.25%   28.13% to   30.03%
          ING Wells Fargo Disciplined Value Portfolio -                                        
                       Service 2 Class                                        
                             2007   289   $11.19   to   $15.63   $4,132   0.97%   1.40% to   2.20%   -6.05% to   -5.22%
                             2006   310   $11.91   to   $16.49   $4,737   0.49%   1.40% to   2.20%   12.46% to   13.33%
                             2005   291   $10.59   to   $14.55   $4,007   0.56%   1.40% to   2.20%   3.50% to   4.23%
                             2004   241   $10.87   to   $13.96   $3,292   0.57%   1.40% to   2.10%   10.30% to   10.88%
                             2003   131   $12.52   to   $12.59   $1,639   0.12%   1.40% to   1.85%   28.54% to   29.13%
          ING Wells Fargo Small Cap Disciplined Portfolio -                                        
                       Service Class                                        
                             2007   1,325   $10.43   to   $11.00   $14,310   -   0.90% to   2.35%   -6.00% to   -4.51%
                             2006   2,157   $10.94   to   $11.52   $24,614   0.54%   0.90% to   2.60%   16.79% to   17.90%
                             2005   7   $9.71   to   $9.72   $71   (c)   1.40% to   2.35%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    

329


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Wells Fargo Small Cap Disciplined Portfolio -                                        
                       Service 2 Class                                        
                             2007   60   $10.67   to   $10.86   $641   -   1.40% to   2.20%   -5.99% to   -5.15%
                             2006   115   $11.35   to   $11.45   $1,313   (d)   1.40% to   2.20%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Diversified International Fund - Class R                                        
                             2007   34   $11.78   to   $11.86   $398   2.53%   0.75% to   1.35%   10.40% to   10.67%
                             2006   7   $10.67   to   $10.68   $76   (d)   1.00% to   1.35%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING American Century Large Company Value                                        
                       Portfolio - Service Class                                        
                             2007   39   $12.28   to   $14.54   $527   1.38%   0.75% to   1.35%   -3.31% to   -2.79%
                             2006   56   $12.67   to   $14.99   $775   0.26%   0.75% to   1.35%   17.73% to   18.46%
                             2005   57   $10.80   to   $12.69   $681   1.30%   0.75% to   1.35%   -0.16% to   0.46%
                             2004   57   $10.72   to   $12.66   $651   0.99%   0.75% to   1.35%   8.70% to   9.27%
                             2003   36   $9.85   to   $11.62   $362   0.55%   0.75% to   1.20%   29.95% to   30.35%
          ING American Century Small-Mid Cap Value                                        
                       Portfolio - Service Class                                        
                             2007   32   $15.35   to   $16.66   $519   0.53%   0.75% to   1.35%   -4.20% to   -3.60%
                             2006   36   $15.96   to   $17.34   $611   0.02%   0.75% to   1.35%   13.90% to   14.58%
                             2005   33   $13.96   to   $15.17   $483   0.19%   0.75% to   1.35%   6.56% to   7.00%
                             2004   29   $13.07   to   $14.21   $389   0.36%   0.75% to   1.20%   19.88% to   20.44%
                             2003   15   $10.87   to   $11.83   $162   -   0.75% to   1.20%   34.20% to   34.53%
          ING Baron Small Cap Growth Portfolio - Service Class                                        
                             2007   18,283   $11.41   to   $18.82   $240,630   -   0.75% to   2.60%   3.35% to   5.32%
                             2006   11,736   $11.00   to   $17.87   $147,898   -   0.75% to   2.60%   12.27% to   14.40%
                             2005   5,940   $10.91   to   $15.62   $66,027   -   0.75% to   2.60%   5.94% to   6.55%
                             2004   99   $14.49   to   $14.66   $1,448   -   0.75% to   1.35%   26.22% to   27.04%
                             2003   89   $11.48   to   $11.54   $1,028   (a)   0.75% to   1.35%   (a)    

330


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Columbia Small Cap Value II Portfolio - Service                                        
                       Class                                        
                             2007   14,188   $10.00   to   $11.27   $144,098   0.12%   0.95% to   2.60%   0.30% to   2.08%
                             2006   7,129   $9.97   to   $11.06   $71,511   (d)   0.95% to   2.60%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Davis New York Venture Portfolio - Service Class                                        
                             2007   16,069   $11.14   to   $15.21   $182,872   0.26%   0.75% to   2.60%   1.46% to   3.31%
                             2006   8,295   $10.98   to   $14.75   $92,112   0.01%   0.75% to   2.60%   11.41% to   13.07%
                             2005   210   $9.90   to   $13.09   $2,221   -   0.75% to   2.20%   2.53% to   3.05%
                             2004   69   $11.07   to   $12.72   $809   -   0.75% to   1.35%   6.93% to   7.63%
                             2003   56   $10.31   to   $11.85   $600   1.64%   0.75% to   1.35%   39.32% to   39.68%
          ING JPMorgan International Portfolio - Service Class                                        
                             2007   9,546   $12.35   to   $20.50   $179,376   1.83%   0.75% to   2.60%   6.89% to   8.93%
                             2006   8,659   $13.22   to   $18.86   $151,961   0.15%   0.75% to   2.60%   18.74% to   21.01%
                             2005   6,325   $11.10   to   $15.63   $93,077   0.72%   0.75% to   2.60%   7.02% to   8.93%
                             2004   4,620   $11.53   to   $14.38   $63,865   1.24%   0.75% to   2.55%   15.64% to   17.78%
                             2003   679   $10.42   to   $12.24   $8,019   0.05%   0.75% to   2.55%   28.17% to   28.50%
          ING JPMorgan Mid Cap Value Portfolio - Service                                        
                       Class                                        
                             2007   1,393   $13.50   to   $17.98   $23,165   0.56%   0.75% to   2.60%   -0.37% to   1.58%
                             2006   1,576   $13.55   to   $17.70   $25,829   -   0.75% to   2.60%   13.48% to   15.61%
                             2005   1,732   $11.93   to   $15.31   $24,632   0.29%   0.75% to   2.60%   5.66% to   7.74%
                             2004   1,575   $11.25   to   $14.21   $21,149   0.22%   0.75% to   2.60%   17.53% to   19.61%
                             2003   527   $10.95   to   $11.88   $6,151   0.50%   0.75% to   2.55%   26.73% to   29.13%
          ING Legg Mason Partners Aggressive Growth                                        
                       Portfolio - Service Class                                        
                             2007   11,590   $10.62   to   $13.69   $152,199   -   0.75% to   2.60%   -4.49% to   -2.68%
                             2006   12,234   $11.97   to   $14.09   $166,845   -   0.75% to   2.60%   7.21% to   9.18%
                             2005   12,230   $11.15   to   $12.93   $154,616   -   0.75% to   2.60%   8.29% to   10.14%
                             2004   9,733   $10.37   to   $11.74   $113,031   -   0.95% to   2.60%   6.69% to   8.40%
                             2003   1,285   $10.77   to   $10.83   $13,880   (a)   0.95% to   2.55%   (a)    

331


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Neuberger Berman Partners Portfolio - Service                                        
                       Class                                        
                             2007   13,554   $10.70   to   $12.36   $148,883   0.23%   0.80% to   2.60%   5.77% to   7.75%
                             2006   17,001   $9.94   to   $11.49   $174,800   (d)   0.80% to   2.60%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Neuberger Berman Regency Portfolio - Service                                        
                       Class                                        
                             2007   1,273   $10.01   to   $11.36   $12,882   1.01%   0.95% to   2.35%   0.00% to   1.38%
                             2006   309   $10.01   to   $11.21   $3,112   (d)   0.95% to   2.45%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING OpCap Balanced Value Portfolio - Service Class                                        
                             2007   50   $11.51   to   $13.02   $624   1.18%   0.75% to   1.35%   -5.32% to   -4.70%
                             2006   57   $12.12   to   $13.70   $731   1.15%   0.75% to   1.35%   9.02% to   9.69%
                             2005   84   $11.10   to   $12.53   $995   0.48%   0.75% to   1.35%   1.31% to   1.90%
                             2004   88   $10.97   to   $12.32   $1,031   0.83%   0.75% to   1.35%   9.05% to   9.52%
                             2003   40   $10.08   to   $11.28   $408   2.25%   0.75% to   1.20%   29.23%
          ING Oppenheimer Global Portfolio - Initial Class                                        
                             2007   972   $14.20   to   $14.94   $14,307   1.09%   0.75% to   2.60%   3.80% to   5.81%
                             2006   1,210   $13.68   to   $14.12   $16,934   0.07%   0.75% to   2.60%   14.95% to   17.08%
                             2005   1,523   $11.90   to   $12.06   $18,307   (c)   0.75% to   2.60%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Oppenheimer Global Portfolio - Service Class                                        
                             2007   10,498   $12.05   to   $18.62   $160,036   0.96%   0.75% to   2.60%   3.55% to   5.56%
                             2006   7,433   $11.61   to   $17.69   $108,798   0.07%   0.75% to   2.60%   14.56% to   16.69%
                             2005   2,571   $11.89   to   $15.19   $32,615   1.19%   0.75% to   2.60%   10.32% to   12.43%
                             2004   250   $10.88   to   $13.54   $3,060   -   0.75% to   2.60%   12.08% to   14.19%
                             2003   147   $10.60   to   $11.89   $1,586   -   0.75% to   2.55%   28.48% to   30.78%

332


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*    Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Oppenheimer Strategic Income Portfolio - Service                                        
                       Class                                        
                             2007   862   $11.53   to   $11.72   $10,045   4.43%   0.75% to   1.35%   7.16% to   7.82%
                             2006   384   $10.76   to   $10.87   $4,165   0.12%   0.75% to   1.35%   6.75% to   7.41%
                             2005   306   $10.08   to   $10.12   $3,093   (c)   0.75% to   1.35%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING PIMCO Total Return Portfolio - Service Class                                        
                             2007   386   $11.72   to   $13.06   $4,744   3.24%   0.75% to   1.35%   7.92% to   8.56%
                             2006   259   $10.86   to   $12.03   $2,982   1.65%   0.75% to   1.35%   2.55% to   3.26%
                             2005   247   $10.59   to   $11.65   $2,776   1.55%   0.75% to   1.35%   0.76% to   1.30%
                             2004   191   $10.51   to   $11.50   $2,116   -   0.75% to   1.35%   2.94% to   3.51%
                             2003   176   $10.21   to   $11.11   $1,918   4.14%   0.75% to   1.35%   2.89% to   3.35%
          ING Solution 2015 Portfolio - Service Class                                        
                             2007   766   $12.04   to   $12.23   $9,290   0.51%   0.75% to   1.35%   3.26% to   3.82%
                             2006   278   $11.66   to   $11.78   $3,262   0.13%   0.75% to   1.35%   9.54% to   9.89%
                             2005   34   $10.69   to   $10.72   $363   (c)   0.75% to   1.10%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Solution 2025 Portfolio - Service Class                                        
                             2007   516   $12.50   to   $12.70   $6,508   0.38%   0.75% to   1.35%   3.22% to   3.84%
                             2006   207   $12.11   to   $12.23   $2,527   0.07%   0.75% to   1.35%   11.79%
                             2005   4   $10.94   $47   (c)   0.75%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Solution 2035 Portfolio - Service Class                                        
                             2007   595   $12.93   to   $13.14   $7,753   0.41%   0.75% to   1.35%   3.86% to   4.45%
                             2006   126   $12.45   to   $12.58   $1,583   0.10%   0.75% to   1.35%   13.00% to   13.33%
                             2005   2   $11.08   to   $11.10   $19   (c)   0.75% to   1.00%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    

333


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Solution 2045 Portfolio - Service Class                                        
                             2007   84   $13.35   to   $13.56   $1,135   0.14%   0.75% to   1.35%   4.52% to   4.95%
                             2006   24   $12.82   to   $12.92   $312   -   0.75% to   1.20%   13.91%
                             2005   -   $11.29   $5   (c)   1.00%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Solution Income Portfolio - Service Class                                        
                             2007   408   $11.32   to   $11.50   $4,657   0.65%   0.75% to   1.35%   4.03% to   4.36%
                             2006   52   $10.93   to   $11.02   $566   (d)   0.75% to   1.20%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING T. Rowe Price Diversified Mid Cap Growth                                        
                       Portfolio - Service Class                                        
                             2007   204   $13.63   to   $16.84   $3,215   -   0.75% to   1.35%   11.42% to   12.17%
                             2006   152   $12.20   to   $15.06   $2,030   -   0.75% to   1.35%   7.51% to   8.10%
                             2005   59   $11.39   to   $13.96   $729   -   0.75% to   1.35%   7.54% to   8.20%
                             2004   46   $10.61   to   $12.94   $529   -   0.75% to   1.35%   7.07% to   7.72%
                             2003   53   $9.78   to   $12.04   $557   (a)   0.75% to   1.35%   (a)    
          ING T. Rowe Price Growth Equity Portfolio - Service                                        
                       Class                                        
                             2007   3,334   $10.10   to   $15.93   $35,823   0.14%   0.75% to   2.45%   8.14% to   8.79%
                             2006   320   $12.30   to   $14.68   $4,288   -   0.75% to   1.35%   11.54% to   12.19%
                             2005   282   $11.01   to   $13.12   $3,308   0.45%   0.75% to   1.35%   4.50% to   5.08%
                             2004   268   $10.51   to   $12.51   $2,982   0.04%   0.75% to   1.35%   8.43% to   8.92%
                             2003   229   $9.68   to   $11.51   $2,295   0.16%   0.75% to   1.20%   29.07% to   29.65%
          ING Templeton Foreign Equity Portfolio - Service                                        
                       Class                                        
                             2007   8,749   $12.45   to   $13.64   $110,579   1.24%   0.95% to   2.60%   12.26% to   14.14%
                             2006   2,262   $11.09   to   $11.95   $25,226   (d)   0.95% to   2.60%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    

334


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Thornburg Value Portfolio - Initial Class                                        
                             2007   247   $10.15   to   $14.66   $2,633   0.44%   0.95% to   2.10%   4.98% to   6.18%
                             2006   331   $9.34   to   $13.84   $3,324   0.48%   0.95% to   2.55%   13.90% to   15.78%
                             2005   389   $8.20   to   $11.99   $3,383   0.85%   0.95% to   2.55%   -0.97% to   0.57%
                             2004   455   $8.28   to   $11.96   $3,938   0.46%   0.95% to   2.55%   9.96% to   11.88%
                             2003   389   $7.53   to   $10.73   $3,009   0.14%   0.95% to   2.55%   24.88% to   26.70%
          ING Thornburg Value Portfolio - Service Class                                        
                             2007   1,107   $11.74   to   $15.42   $13,460   0.75%   0.75% to   2.35%   4.49% to   6.20%
                             2006   592   $11.09   to   $14.56   $6,794   0.02%   0.75% to   2.35%   15.13% to   15.68%
                             2005   27   $9.76   to   $12.62   $277   0.55%   0.75% to   1.20%   0.08% to   0.51%
                             2004   42   $9.71   to   $12.59   $444   0.24%   0.75% to   1.20%   11.51% to   11.74%
                             2003   43   $8.69   to   $11.29   $391   -   0.75% to   1.00%   26.86%
          ING UBS U.S. Large Cap Equity Portfolio - Service                                        
                   Class                                        
                             2007   1,086   $12.22   to   $15.57   $14,104   0.67%   0.75% to   2.45%   -1.60% to   0.16%
                             2006   1,739   $12.40   to   $15.59   $22,611   0.48%   0.75% to   2.60%   11.39% to   13.42%
                             2005   628   $11.02   to   $13.77   $7,228   0.51%   0.75% to   2.60%   6.66% to   8.23%
                             2004   61   $10.22   to   $12.76   $674   -   0.75% to   2.20%   13.09% to   13.77%
                             2003   10   $9.02   to   $11.25   $97   (a)   0.75% to   1.35%   (a)    
          ING UBS U.S. Small Cap Growth Portfolio - Service                                        
                   Class                                        
                             2007   257   $9.85   to   $11.28   $2,556   -   0.95% to   2.35%   2.28% to   3.81%
                             2006   517   $9.63   to   $10.87   $5,004   (d)   0.95% to   2.35%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ING Van Kampen Comstock Portfolio - Service Class                                        
                             2007   16,860   $10.78   to   $15.22   $221,984   1.25%   0.75% to   2.60%   -4.83% to   -3.00%
                             2006   15,954   $11.25   to   $15.73   $219,324   0.70%   0.75% to   2.60%   12.87% to   14.96%
                             2005   13,926   $10.31   to   $13.71   $168,923   0.51%   0.75% to   2.60%   0.81% to   2.74%
                             2004   8,544   $11.02   to   $13.39   $103,284   -   0.75% to   2.60%   13.74% to   15.84%
                             2003   3,551   $10.41   to   $11.58   $37,583   1.07%   0.75% to   2.55%   26.33% to   28.66%

335


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING Van Kampen Equity and Income Portfolio - Initial                                        
                Class                                        
                        2007   283   $12.36   to   $12.56   $3,542   2.47%   0.75% to   1.35%   2.15% to   2.78%
                        2006   321   $12.10   to   $12.22   $3,913   1.93%   0.75% to   1.35%   11.21% to   11.80%
                        2005   380   $10.88   to   $10.93   $4,151   (c)   0.75% to   1.35%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING Van Kampen Equity and Income Portfolio -                                        
              Service Class                                        
                        2007   8,181   $9.66   to   $15.26   $102,113   1.91%   0.75% to   2.60%   0.59% to   2.49%
                        2006   5,017   $11.82   to   $14.92   $61,397   2.21%   0.75% to   2.60%   9.47% to   11.56%
                        2005   3,123   $10.77   to   $13.41   $34,098   -   0.75% to   2.60%   6.31% to   7.00%
                        2004   23   $10.37   to   $12.57   $256   0.52%   0.75% to   1.35%   9.16% to   9.79%
                        2003   9   $9.50   to   $11.48   $89   -   0.75% to   1.35%   25.99%
          ING VP Strategic Allocation Conservative Portfolio -                                        
                Class S                                        
                        2007   96   $14.88   to   $15.12   $1,445   2.50%   0.75% to   1.35%   4.26% to   4.71%
                        2006   50   $14.33   to   $14.44   $717   1.55%   0.75% to   1.20%   7.07% to   7.36%
                        2005   9   $13.43   to   $13.45   $118   (c)   0.75% to   1.10%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING VP Strategic Allocation Growth Portfolio - Class S                                        
                        2007   25   $17.93   to   $18.15   $455   1.31%   0.75% to   1.20%   3.52% to   3.95%
                        2006   18   $17.32   to   $17.46   $308   0.48%   0.75% to   1.20%   11.65% to   12.07%
                        2005   2   $15.54   to   $15.58   $29   (c)   0.75% to   1.10%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING VP Strategic Allocation Moderate Portfolio -                                        
                Class S                                        
                        2007   52   $16.37   to   $16.63   $862   2.06%   0.75% to   1.35%   3.87% to   4.46%
                        2006   44   $15.76   to   $15.92   $693   1.01%   0.75% to   1.35%   9.29% to   9.94%
                        2005   25   $14.42   to   $14.48   $362   (c)   0.75% to   1.35%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    

336


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING VP Growth and Income Portfolio - Class I                                        
                             2007   15   $9.96   $150   (e)   1.25% to   1.40%   (e)    
                             2006   (e)       (e)       (e)   (e)   (e)       (e)    
                             2005   (e)       (e)       (e)   (e)   (e)       (e)    
                             2004   (e)       (e)       (e)   (e)   (e)       (e)    
                             2003   (e)       (e)       (e)   (e)   (e)       (e)    
          ING VP Growth and Income Portfolio - Class S                                        
                             2007   488   $9.94   to   $16.75   $7,420   1.64%   0.75% to   2.20%   5.71% to   6.35%
                             2006   310   $14.70   to   $15.75   $4,758   1.29%   0.75% to   1.35%   12.40% to   12.90%
                             2005   177   $13.15   to   $13.95   $2,431   1.09%   0.75% to   1.20%   6.65% to   7.14%
                             2004   139   $12.33   to   $13.02   $1,776   2.11%   0.75% to   1.20%   6.85% to   7.25%
                             2003   143   $11.54   to   $12.14   $1,723   (a)   0.75% to   1.20%   (a)    
          ING GET U.S. Core Portfolio - Series 1                                        
                             2007   6,610   $10.61   to   $11.52   $73,452   2.55%   1.25% to   3.05%   0.86% to   2.67%
                             2006   8,382   $10.52   to   $11.22   $91,376   2.54%   1.25% to   3.05%   4.47% to   6.35%
                             2005   12,443   $10.07   to   $10.55   $128,220   2.42%   1.25% to   3.05%   -1.47% to   0.38%
                             2004   16,487   $10.22   to   $10.51   $170,855   0.66%   1.25% to   3.05%   0.29% to   2.14%
                             2003   21,571   $10.19   to   $10.29   $220,805   (a)   1.25% to   3.05%   (a)    
          ING GET U.S. Core Portfolio - Series 2                                        
                             2007   4,777   $10.32   to   $11.16   $51,530   2.89%   1.25% to   3.05%   1.38% to   3.33%
                             2006   6,137   $10.18   to   $10.80   $64,559   2.85%   1.25% to   3.05%   3.46% to   5.26%
                             2005   9,054   $9.84   to   $10.26   $90,928   2.76%   1.25% to   3.05%   -2.09% to   -0.29%
                             2004   11,145   $10.05   to   $10.29   $113,368   0.09%   1.25% to   3.05%   0.50% to   2.39%
                             2003   16,692   $10.00   to   $10.05   $167,331   (a)   1.25% to   3.05%   (a)    
          ING GET U.S. Core Portfolio - Series 3                                        
                             2007   4,702   $10.08   to   $10.85   $49,380   2.45%   1.25% to   3.05%   1.82% to   3.73%
                             2006   6,719   $9.90   to   $10.46   $68,420   2.52%   1.25% to   3.05%   3.13% to   5.02%
                             2005   9,762   $9.60   to   $9.96   $95,457   1.98%   1.25% to   3.05%   -2.24% to   -0.50%
                             2004   14,042   $9.82   to   $10.01   $139,161   -   1.25% to   3.05%   -1.70% to   -0.10%
                             2003   897   $9.99   to   $10.00   $8,966   (a)   0.95% to   2.55%   (a)    

337


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING GET U.S. Core Portfolio - Series 4                                        
                             2007   3,250   $10.62   to   $11.38   $35,860   2.92%   1.25% to   3.10%   0.47% to   2.43%
                             2006   4,614   $10.56   to   $11.11   $49,961   2.65%   1.25% to   3.10%   4.64% to   6.52%
                             2005   5,905   $10.09   to   $10.43   $60,557   1.62%   1.25% to   3.10%   -1.85%
                             2004   7,380   $10.28   to   $10.43   $76,373   (b)   1.25% to   3.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING GET U.S. Core Portfolio - Series 5                                        
                             2007   2,032   $11.19   to   $11.72   $23,310   1.78%   1.45% to   2.75%   -0.62% to   0.69%
                             2006   2,507   $11.17   to   $11.64   $28,664   1.86%   1.25% to   3.10%   7.92% to   9.61%
                             2005   3,529   $10.35   to   $10.66   $37,081   0.97%   1.25% to   3.10%   -0.48% to   1.43%
                             2004   4,121   $10.40   to   $10.51   $43,088   (b)   1.25% to   3.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING GET U.S. Core Portfolio - Series 6                                        
                             2007   2,246   $10.72   to   $11.39   $24,947   2.46%   1.25% to   3.10%   0.19% to   1.97%
                             2006   2,775   $10.70   to   $11.17   $30,412   2.27%   1.25% to   3.10%   7.10% to   9.08%
                             2005   4,173   $9.99   to   $10.24   $42,244   0.39%   1.25% to   3.10%   -0.50% to   1.49%
                             2004   5,992   $10.04   to   $10.09   $60,314   (b)   1.25% to   3.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING GET U.S. Core Portfolio - Series 7                                        
                             2007   1,480   $10.62   to   $11.23   $16,210   2.54%   1.25% to   3.10%   0.09% to   2.00%
                             2006   2,117   $10.60   to   $11.01   $22,891   2.17%   1.25% to   3.10%   6.85% to   8.90%
                             2005   3,676   $9.92   to   $10.11   $36,810   0.14%   1.25% to   3.10%   -0.30% to   0.90%
                             2004   127   $9.99   to   $10.00   $1,268   (b)   0.95% to   2.20%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          ING GET U.S. Core Portfolio - Series 8                                        
                             2007   896   $10.77   to   $11.34   $9,955   2.27%   1.25% to   3.10%   0.47% to   2.35%
                             2006   998   $10.72   to   $11.08   $10,909   1.75%   1.25% to   3.10%   7.31% to   9.27%
                             2005   1,504   $9.99   to   $10.14   $15,156   (c)   1.25% to   3.10%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    

338


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment            
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING GET U.S. Core Portfolio - Series 9                                    
                             2007   686   $10.65   to   $11.10   $7,521   2.59%   1.45% to   3.10%   0.76% to 2.40%
                             2006   940   $10.57   to   $10.88   $10,101   1.35%   1.25% to   3.10%   6.77% to 8.80%
                             2005   1,656   $9.90   to   $10.00   $16,493   (c)   1.25% to   3.10%   (c)
                             2004   (c)       (c)       (c)   (c)   (c)       (c)
                             2003   (c)       (c)       (c)   (c)   (c)       (c)
          ING GET U.S. Core Portfolio - Series 10                                    
                             2007   562   $10.66   to   $11.08   $6,095   2.00%   1.25% to   2.90%   0.57% to 2.31%
                             2006   805   $10.57   to   $10.83   $8,614   0.73%   1.25% to   3.10%   6.44% to 8.41%
                             2005   1,255   $9.93   to   $9.99   $12,504   (c)   1.25% to   3.10%   (c)
                             2004   (c)       (c)       (c)   (c)   (c)       (c)
                             2003   (c)       (c)       (c)   (c)   (c)       (c)
          ING GET U.S. Core Portfolio - Series 11                                    
                             2007   836   $10.35   to   $10.71   $8,827   3.25%   1.45% to   3.10%   -1.05% to 0.56%
                             2006   1,056   $10.46   to   $10.65   $11,153   0.27%   1.45% to   3.10%   5.29% to 6.29%
                             2005   148   $10.01   to   $10.02   $1,482   (c)   0.95% to   1.90%   (c)
                             2004   (c)       (c)       (c)   (c)   (c)       (c)
                             2003   (c)       (c)       (c)   (c)   (c)       (c)
          ING GET U.S. Core Portfolio - Series 12                                    
                             2007   355   $11.07   to   $11.41   $4,014   1.30%   1.45% to   3.10%   -0.18% to 1.51%
                             2006   426   $11.09   to   $11.24   $4,768   (d)   1.45% to   3.10%   (d)
                             2005   (d)       (d)       (d)   (d)   (d)       (d)
                             2004   (d)       (d)       (d)   (d)   (d)       (d)
                             2003   (d)       (d)       (d)   (d)   (d)       (d)
          ING GET U.S. Core Portfolio - Series 13                                    
                             2007   3,493   $10.19   to   $10.45   $36,193   0.65%   1.45% to   3.10%   1.70% to 3.36%
                             2006   5,273   $10.02   to   $10.11   $53,117   (d)   1.45% to   3.10%   (d)
                             2005   (d)       (d)       (d)   (d)   (d)       (d)
                             2004   (d)       (d)       (d)   (d)   (d)       (d)
                             2003   (d)       (d)       (d)   (d)   (d)       (d)

339


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING GET U.S. Core Portfolio - Series 14                                        
                        2007   8,660   $10.11   to   $10.28   $88,486   (e)   1.45% to   3.10%   (e)    
                        2006   (e)       (e)       (e)   (e)   (e)       (e)    
                        2005   (e)       (e)       (e)   (e)   (e)       (e)    
                        2004   (e)       (e)       (e)   (e)   (e)       (e)    
                        2003   (e)       (e)       (e)   (e)   (e)       (e)    
          ING VP Global Equity Dividend Portfolio                                        
                        2007   5,496   $8.58   to   $15.42   $50,623   4.56%   0.90% to   2.60%   0.30% to   1.99%
                        2006   6,780   $8.55   to   $15.25   $61,740   3.78%   0.90% to   2.60%   23.92% to   26.16%
                        2005   8,278   $6.89   to   $12.19   $60,143   3.04%   0.90% to   2.60%   1.62% to   3.42%
                        2004   7,951   $6.78   to   $11.88   $56,073   0.77%   0.90% to   2.55%   6.73% to   8.59%
                        2003   7,678   $6.35   to   $6.75   $50,319   -   0.90% to   2.55%   25.74% to   27.95%
          ING VP Global Science and Technology Portfolio -                                        
                Class S                                        
                        2007   71   $15.83   to   $16.09   $1,140   -   0.75% to   1.35%   17.26% to   17.96%
                        2006   41   $13.50   to   $13.64   $550   -   0.75% to   1.35%   5.30% to   5.98%
                        2005   6   $12.82   to   $12.87   $78   (c)   0.75% to   1.35%   (c)    
                        2004   (c)       (c)       (c)   (c)   (c)       (c)    
                        2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING VP Growth Portfolio - Class S                                        
                        2007   46   $11.96   to   $15.50   $629   0.22%   0.75% to   1.35%   15.96% to   16.62%
                        2006   24   $10.47   to   $13.32   $273   -   0.75% to   1.35%   1.08% to   1.65%
                        2005   26   $10.30   to   $13.13   $285   0.31%   0.75% to   1.35%   7.60% to   8.19%
                        2004   36   $9.42   to   $12.16   $356   -   0.75% to   1.35%   5.49% to   6.25%
                        2003   32   $8.90   to   $11.49   $292   -   0.75% to   1.35%   28.61% to   29.11%
          ING VP Index Plus LargeCap Portfolio - Class S                                        
                        2007   25,928   $10.51   to   $15.31   $303,196   0.68%   0.75% to   2.60%   2.05% to   3.98%
                        2006   18,042   $10.70   to   $14.76   $204,688   0.88%   0.75% to   2.60%   11.30% to   13.44%
                        2005   17,237   $9.61   to   $13.05   $173,748   1.22%   0.75% to   2.60%   2.43% to   4.30%
                        2004   13,139   $9.38   to   $12.53   $128,155   1.02%   0.75% to   2.60%   7.53% to   9.42%
                        2003   6,637   $8.72   to   $11.48   $59,693   0.49%   0.75% to   2.55%   22.64% to   24.90%

340


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)    (lowest to highest)
          ING VP Index Plus MidCap Portfolio - Class S                                        
                             2007   16,517   $10.34   to   $16.90   $232,853   0.48%   0.75% to   2.60%   2.49% to   4.49%
                             2006   16,098   $10.83   to   $16.21   $220,692   0.44%   0.75% to   2.60%   6.32% to   8.27%
                             2005   13,837   $11.08   to   $15.01   $177,634   0.39%   0.75% to   2.60%   7.93% to   10.02%
                             2004   6,532   $10.84   to   $13.68   $79,289   0.30%   0.75% to   2.60%   13.39% to   15.55%
                             2003   1,784   $10.83   to   $11.87   $19,893   0.21%   0.75% to   2.55%   28.78% to   31.02%
          ING VP Index Plus SmallCap Portfolio - Class S                                        
                             2007   13,011   $9.63   to   $15.97   $171,833   0.13%   0.75% to   2.60%   -9.01% to   -7.17%
                             2006   13,635   $11.83   to   $17.26   $197,450   0.25%   0.75% to   2.60%   10.55% to   12.65%
                             2005   11,068   $10.68   to   $15.36   $144,771   0.27%   0.75% to   2.60%   4.63% to   6.56%
                             2004   5,386   $11.23   to   $14.45   $68,985   0.08%   0.75% to   2.60%   18.63% to   20.80%
                             2003   1,420   $11.03   to   $11.99   $16,341   0.06%   0.75% to   2.55%   32.47% to   34.83%
          ING VP Small Company Portfolio - Class S                                        
                             2007   166   $15.12   to   $17.52   $2,803   -   0.75% to   1.35%   4.23% to   4.89%
                             2006   135   $14.46   to   $16.75   $2,151   0.16%   0.75% to   1.35%   14.53% to   15.18%
                             2005   94   $12.60   to   $14.57   $1,294   0.02%   0.75% to   1.35%   8.56% to   9.23%
                             2004   101   $11.58   to   $13.37   $1,267   0.28%   0.75% to   1.35%   12.51% to   13.26%
                             2003   82   $10.26   to   $11.84   $876   0.19%   0.75% to   1.35%   36.25% to   36.64%
          ING VP Value Opportunity Portfolio - Class S                                        
                             2007   2,032   $9.85   to   $15.39   $22,941   1.47%   0.75% to   2.60%   0.08% to   2.03%
                             2006   2,433   $9.83   to   $15.12   $27,029   1.40%   0.75% to   2.60%   12.73% to   14.92%
                             2005   2,925   $8.72   to   $13.20   $28,537   0.36%   0.75% to   2.60%   4.06% to   5.94%
                             2004   389   $8.38   to   $12.48   $3,478   0.77%   0.75% to   2.55%   7.16% to   9.05%
                             2003   283   $7.82   to   $8.18   $2,270   0.60%   0.75% to   2.55%   21.05% to   23.38%
          ING VP Financial Services Portfolio - Class S                                        
                             2007   6,116   $9.92   to   $11.93   $70,488   1.44%   0.75% to   2.60%   -14.89% to   -13.30%
                             2006   6,904   $12.22   to   $13.78   $92,739   1.10%   0.75% to   2.60%   14.11% to   16.24%
                             2005   6,500   $10.69   to   $11.87   $75,980   0.85%   0.75% to   2.60%   4.82% to   6.56%
                             2004   1,287   $11.00   to   $11.13   $14,250   (b)   0.95% to   2.60%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    

341


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)    (lowest to highest)
          ING VP International Value Portfolio - Class S                                        
                             2007   632   $19.26   to   $21.52   $13,183   1.57%   0.75% to   1.35%   11.53% to   12.21%
                             2006   380   $17.22   to   $19.23   $6,945   1.86%   0.75% to   1.35%   27.09% to   27.86%
                             2005   199   $13.52   to   $15.08   $2,846   1.87%   0.75% to   1.35%   7.68% to   8.21%
                             2004   94   $12.53   to   $13.97   $1,244   0.90%   0.75% to   1.20%   15.70% to   16.13%
                             2003   48   $10.86   to   $12.05   $534   0.35%   0.75% to   1.20%   28.52% to   28.81%
          ING VP MidCap Opportunities Portfolio - Class S                                        
                             2007   2,454   $10.12   to   $18.51   $26,412   -   0.75% to   2.35%   22.47% to   24.51%
                             2006   3,017   $8.25   to   $14.90   $25,935   -   0.75% to   2.35%   5.13% to   6.84%
                             2005   3,860   $7.84   to   $13.99   $31,259   -   0.75% to   2.35%   7.69% to   9.33%
                             2004   4,282   $7.28   to   $12.83   $31,955   -   0.75% to   2.25%   10.03% to   10.29%
                             2003   29   $9.82   to   $11.66   $280   -   0.75% to   1.00%   15.94%
          ING VP Real Estate Portfolio - Class S                                        
                             2007   600   $12.77   to   $12.98   $7,728   3.33%   0.75% to   1.35%   -17.45% to   -16.95%
                             2006   392   $15.47   to   $15.63   $6,099   1.71%   0.75% to   1.35%   34.17% to   34.86%
                             2005   54   $11.56   to   $11.59   $628   (c)   0.75% to   1.20%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          ING VP SmallCap Opportunities Portfolio - Class S                                        
                             2007   11,476   $8.31   to   $17.06   $100,307   -   0.75% to   2.60%   7.00% to   9.00%
                             2006   14,427   $7.74   to   $15.69   $116,669   -   0.75% to   2.60%   9.43% to   11.49%
                             2005   15,436   $7.05   to   $14.11   $112,432   -   0.75% to   2.60%   6.47% to   8.14%
                             2004   15,335   $6.62   to   $13.09   $103,698   -   0.75% to   2.25%   7.47% to   9.03%
                             2003   14,450   $6.16   to   $12.02   $90,453   -   0.75% to   2.25%   35.38% to   37.47%
          ING VP Balanced Portfolio - Class S                                        
                             2007   814   $10.66   to   $14.41   $9,901   2.48%   0.75% to   2.60%   2.60% to   4.57%
                             2006   908   $10.39   to   $13.78   $10,361   1.04%   0.75% to   2.60%   8.13% to   8.76%
                             2005   254   $12.18   to   $12.67   $3,170   2.07%   0.75% to   1.35%   2.61% to   3.26%
                             2004   259   $11.87   to   $12.27   $3,120   2.07%   0.75% to   1.35%   7.70% to   8.20%
                             2003   109   $11.04   to   $11.34   $1,231   (a)   0.75% to   1.20%   (a)    

342


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ING VP Intermediate Bond Portfolio - Class S                                        
                             2007   88,836   $10.20   to   $12.89   $1,068,161   4.53%   0.75% to   2.60%   2.96% to   4.88%
                             2006   53,039   $10.12   to   $12.29   $616,032   5.04%   0.75% to   2.60%   1.10% to   3.02%
                             2005   26,206   $10.01   to   $11.93   $300,774   3.92%   0.75% to   2.60%   0.71% to   2.14%
                             2004   17,871   $10.67   to   $11.68   $203,365   8.87%   0.75% to   2.25%   2.19% to   3.82%
                             2003   6,454   $10.34   to   $11.25   $71,483   2.15%   0.75% to   2.25%   3.69% to   5.14%
          Legg Mason Partners Variable International All Cap                                        
                Opportunity Portfolio                                        
                             2007   6   $18.47   to   $18.82   $104   0.83%   1.25% to   1.40%   4.88% to   4.96%
                             2006   8   $17.61   to   $17.93   $136   1.91%   1.25% to   1.40%   24.10% to   24.34%
                             2005   10   $14.19   to   $14.42   $144   1.12%   1.25% to   1.40%   10.17% to   10.33%
                             2004   17   $12.88   to   $13.07   $214   0.92%   1.25% to   1.40%   16.14% to   16.38%
                             2003   20   $11.09   to   $11.23   $221   0.95%   1.25% to   1.40%   25.74% to   25.90%
          Legg Mason Partners Variable Investors Portfolio                                        
                             2007   17   $9.73   to   $9.74   $169   (e)   1.25% to   1.40%   (e)    
                             2006   (e)       (e)       (e)   (e)   (e)       (e)    
                             2005   (e)       (e)       (e)   (e)   (e)       (e)    
                             2004   (e)       (e)       (e)   (e)   (e)       (e)    
                             2003   (e)       (e)       (e)   (e)   (e)       (e)    
          Legg Mason Partners Variable High Income Portfolio                                        
                             2007   6   $16.91   to   $17.24   $110   8.07%   1.25% to   1.40%   -1.11% to   -0.92%
                             2006   8   $17.10   to   $17.40   $138   6.49%   1.25% to   1.40%   9.40% to   9.57%
                             2005   12   $15.63   to   $15.88   $185   7.11%   1.25% to   1.40%   1.23% to   1.34%
                             2004   17   $15.44   to   $15.67   $265   7.33%   1.25% to   1.40%   8.89% to   9.05%
                             2003   22   $14.18   to   $14.37   $308   6.70%   1.25% to   1.40%   25.71% to   25.94%
          Legg Mason Partners Variable Money Market Portfolio                                        
                             2007   12   $13.39   $166   2.12%   1.40%   3.48%
                             2006   2   $12.94   $23   4.49%   1.40%   3.19%
                             2005   2   $12.54   $24   3.31%   1.40%   1.37%
                             2004   3   $12.37   $37   -   1.40%   -0.56%
                             2003   4   $12.44   $50   1.04%   1.40%   -0.72%

343


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          Oppenheimer Main Street Small Cap Fund®/VA -                                        
Service Class                                        
                             2007   70   $18.60   to   $18.90   $1,323   0.19%   0.75% to   1.35%   -2.72% to   -2.17%
                             2006   43   $19.12   to   $19.32   $822   0.01%   0.75% to   1.35%   13.41% to   13.85%
                             2005   5   $16.93   to   $16.97   $91   (c)   0.75% to   1.10%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          PIMCO Real Return Portfolio - Administrative Class                                        
                             2007   222   $10.85   to   $11.03   $2,430   4.24%   0.75% to   1.35%   9.05% to   9.64%
                             2006   130   $9.95   to   $10.06   $1,301   4.45%   0.75% to   1.35%   -0.40% to   0.10%
                             2005   35   $10.02   to   $10.05   $352   (c)   0.75% to   1.20%   (c)    
                             2004   (c)       (c)       (c)   (c)   (c)       (c)    
                             2003   (c)       (c)       (c)   (c)   (c)       (c)    
          Pioneer Equity Income VCT Portfolio - Class II                                        
                             2007   1,031   $14.36   to   $16.39   $16,338   2.74%   0.75% to   1.35%   -0.80% to   -0.20%
                             2006   551   $14.44   to   $16.47   $8,556   2.31%   0.75% to   1.35%   20.52% to   21.20%
                             2005   272   $11.95   to   $13.62   $3,429   2.17%   0.75% to   1.35%   4.09% to   4.66%
                             2004   139   $11.45   to   $13.04   $1,659   1.95%   0.75% to   1.35%   14.47% to   15.22%
                             2003   99   $9.98   to   $11.35   $1,010   2.02%   0.75% to   1.35%   20.97% to   21.38%
          Pioneer Small Cap Value VCT Portfolio - Class II                                        
                             2007   499   $9.59   to   $9.86   $4,873   0.52%   0.95% to   2.60%   -9.61% to   -8.02%
                             2006   633   $10.61   to   $10.72   $6,765   (d)   0.95% to   2.60%   (d)    
                             2005   (d)       (d)       (d)   (d)   (d)       (d)    
                             2004   (d)       (d)       (d)   (d)   (d)       (d)    
                             2003   (d)       (d)       (d)   (d)   (d)       (d)    
          ProFund VP Bull                                        
                             2007   2,986   $9.60   to   $13.43   $30,062   0.44%   0.90% to   2.60%   0.85% to   2.61%
                             2006   5,805   $9.42   to   $13.20   $57,596   0.22%   0.90% to   2.60%   10.75% to   12.62%
                             2005   8,379   $8.50   to   $11.82   $74,309   0.22%   0.90% to   2.60%   0.12% to   1.78%
                             2004   12,090   $8.49   to   $11.71   $106,145   -   0.90% to   2.55%   6.22% to   7.89%
                             2003   10,431   $8.04   to   $8.37   $85,664   -   0.90% to   2.40%   22.83% to   24.55%

344


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          ProFund VP Europe 30                                        
                             2007   1,835   $12.05   to   $18.75   $23,421   2.03%   0.90% to   2.60%   11.56% to   13.54%
                             2006   2,641   $10.79   to   $16.66   $29,949   0.34%   0.90% to   2.60%   14.46% to   16.50%
                             2005   3,806   $9.42   to   $14.43   $37,372   0.13%   0.90% to   2.60%   5.29% to   7.16%
                             2004   4,033   $8.94   to   $13.58   $37,237   0.12%   0.90% to   2.60%   11.47% to   13.25%
                             2003   3,999   $8.02   to   $12.09   $32,874   0.13%   0.90% to   2.55%   35.74% to   37.54%
          ProFund VP Rising Rates Opportunity                                        
                             2007   4,013   $7.26   to   $9.01   $30,230   5.33%   0.95% to   2.60%   -7.67% to   -6.07%
                             2006   5,900   $7.81   to   $9.72   $47,606   2.01%   0.95% to   2.60%   7.34% to   9.15%
                             2005   6,792   $7.27   to   $9.02   $50,608   -   0.95% to   2.60%   -10.28% to   -8.82%
                             2004   6,392   $8.10   to   $8.66   $52,378   -   0.95% to   2.60%   -13.18% to   -11.73%
                             2003   2,457   $9.33   to   $9.38   $22,975   (a)   0.95% to   2.55%   (a)    
          ProFund VP Small-Cap                                        
                             2007   5,126   $10.77   to   $13.90   $64,790   0.64%   0.90% to   2.60%   -4.74% to   -3.12%
                             2006   8,093   $11.13   to   $14.47   $106,445   -   0.90% to   2.60%   11.76% to   13.69%
                             2005   9,984   $10.22   to   $12.83   $116,460   -   0.90% to   2.60%   0.18% to   1.93%
                             2004   12,755   $11.12   to   $12.70   $147,644   -   0.90% to   2.60%   13.82% to   15.68%
                             2003   12,620   $9.84   to   $11.07   $127,245   -   0.90% to   2.55%   39.52% to   41.54%
          Wells Fargo Advantage Asset Allocation Fund                                        
                             2007   241   $11.94   to   $13.81   $3,282   2.27%   1.40% to   2.20%   5.20% to   6.07%
                             2006   268   $11.35   to   $13.02   $3,422   2.29%   1.40% to   2.20%   9.75% to   10.62%
                             2005   285   $10.34   to   $11.77   $3,308   2.45%   1.40% to   2.20%   2.83% to   3.52%
                             2004   166   $11.27   to   $11.37   $1,880   2.52%   1.40% to   2.10%   7.21%
                             2003   2   $10.54   $25   (a)   1.90%   (a)    
          Wells Fargo Advantage C&B Large Cap Value Fund                                        
                             2007   36   $11.80   to   $14.06   $489   1.14%   1.40% to   2.20%   -3.36% to   -2.56%
                             2006   40   $12.21   to   $14.43   $560   1.46%   1.40% to   2.20%   19.47% to   20.35%
                             2005   48   $10.22   to   $11.99   $568   0.81%   1.40% to   2.20%   0.94% to   1.45%
                             2004   18   $11.69   to   $11.75   $211   (b)   1.65% to   2.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    

345


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            
                        Investment                
    Units*   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
    (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)
          Wells Fargo Advantage Equity Income Fund                                        
                             2007   71   $12.16   to   $14.35   $1,004   1.52%   1.65% to   2.20%   0.50% to   1.06%
                             2006   79   $12.10   to   $14.20   $1,105   1.53%   1.65% to   2.20%   15.90% to   16.68%
                             2005   84   $10.44   to   $12.17   $1,007   1.56%   1.65% to   2.20%   3.17% to   3.57%
                             2004   75   $11.68   to   $11.78   $882   1.79%   1.40% to   2.10%   8.93%
                             2003   1   $10.75   $11   (a)   1.90%   (a)    
          Wells Fargo Advantage Large Company Growth Fund                                        
                             2007   236   $10.94   to   $11.67   $2,681   -   1.40% to   2.20%   5.19% to   6.09%
                             2006   267   $10.40   to   $11.00   $2,876   -   1.40% to   2.20%   0.10% to   0.92%
                             2005   289   $10.39   to   $10.90   $3,109   0.18%   1.40% to   2.20%   3.47% to   4.21%
                             2004   218   $10.37   to   $10.46   $2,266   -   1.40% to   2.10%   1.27%
                             2003   3   $10.26   $34   (a)   1.90%   (a)    
          Wells Fargo Advantage Money Market Fund                                        
                             2007   12   $10.42   to   $10.53   $127   4.54%   1.65% to   1.90%   2.66% to   2.93%
                             2006   31   $10.08   to   $10.24   $314   4.30%   1.65% to   2.20%   2.09% to   2.71%
                             2005   78   $9.86   to   $10.03   $784   5.76%   1.65% to   2.20%   0.41% to   0.61%
                             2004   38   $9.82   to   $9.85   $369   (b)   1.90% to   2.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    
          Wells Fargo Advantage Small Cap Growth Fund                                        
                             2007   53   $14.46   to   $17.00   $884   -   1.40% to   2.20%   11.32% to   12.21%
                             2006   61   $12.99   to   $15.15   $910   -   1.40% to   2.20%   20.06% to   21.01%
                             2005   63   $10.82   to   $12.52   $782   -   1.40% to   2.20%   3.97% to   4.77%
                             2004   48   $11.85   to   $11.95   $569   -   1.40% to   2.10%   11.65%
                             2003   1   $10.64   $7   (a)   1.90%   (a)    
          Wells Fargo Advantage Total Return Bond Fund                                        
                             2007   119   $10.51   to   $11.24   $1,314   4.61%   1.40% to   2.20%   3.85% to   4.75%
                             2006   130   $10.12   to   $10.73   $1,376   4.52%   1.40% to   2.20%   1.61% to   2.39%
                             2005   134   $9.96   to   $10.48   $1,391   4.11%   1.40% to   2.20%   -0.29% to   0.48%
                             2004   47   $10.35   to   $10.43   $485   (b)   1.40% to   2.10%   (b)    
                             2003   (b)       (b)       (b)   (b)   (b)       (b)    

346


ING USA ANNUITY AND LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B
Notes to Financial Statements                                                                                                                            

        (a)   As investment Division had no investments until 2003, this data is not meaningful and is therefore not presented.
 
(b)   As investment Division had no investments until 2004, this data is not meaningful and is therefore not presented.
 
(c)   As investment Division had no investments until 2005, this data is not meaningful and is therefore not presented.
 
(d)   As investment Division had no investments until 2006, this data is not meaningful and is therefore not presented.
 
(e)   As investment Division had no investments until 2007, this data is not meaningful and is therefore not presented.
 
      
 
A  
 
The Investment Income Ratio represents dividends received by the Division, excluding capital gains distributions divided by the average net assets.
The recognition of investment income is determined by the timing of the declaration of dividends by the underlying fund in which the Division invests.
 
 
 
B  
 
 
The Expense Ratio considers only the expenses borne directly by the Account and is equal to the mortality and expense, administrative and other charges,
as defined in Note 4. Certain items in this table are presented as a range of minimum and maximum values; however, such information is calculated
independently for each column in the table.
 
 
C  
 
Total Return is calculated as the change in unit value for each Contract presented in the Statements of Assets and Liabilities. Certain items in this
table are presented as a range of minimum and maximum values; however, such information is calculated independently for each column in the table.
  *   Includes units for annuity contracts in payout beginning in 2006.

 

347


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

 

Index to Financial Statements

 

 

 

 

 

 

 

 

Page

 

 

Report of Independent Registered Public Accounting Firm

C-2

 

 

 

 

Financial Statements:

 

 

 

 

 

 

Statements of Operations for the years ended

 

 

 

December 31, 2007, 2006, and 2005

C-3

 

 

 

 

 

Balance Sheets as of December 31, 2007 and 2006

C-4

 

 

 

 

 

Statements of Changes in Shareholder's Equity for the years ended

 

 

 

December 31, 2007, 2006, and 2005

C-6

 

 

 

 

 

Statements of Cash Flows for the years ended

 

 

 

December 31, 2007, 2006, and 2005

C-7

 

 

 

 

Notes to Financial Statements

C-9

 

 

 

C-1

 


Report of Independent Registered Public Accounting Firm

 

 

The Board of Directors

ING USA Annuity and Life Insurance Company

 

We have audited the accompanying balance sheets of ING USA Annuity and Life Insurance Company as of December 31, 2007 and 2006, and the related statements of operations, changes in shareholder’s equity, and cash flows for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits include consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ING USA Annuity and Life Insurance Company as of December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.

 

 

 

/s/

Ernst & Young LLP

 

 

Atlanta, Georgia

March 25, 2008

 

C-2

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Statements of Operations

(In millions)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Revenue:

 

 

 

 

 

 

 

 

 

 

Net investment income

$

1,346.4 

 

$

1,156.4 

 

$

1,102.2 

 

Fee income

 

1,198.9 

 

 

939.2 

 

 

745.6 

 

Premiums

 

19.6 

 

 

20.5 

 

 

21.8 

 

Net realized capital losses

 

(391.2)

 

 

(90.4)

 

 

(2.9)

 

Other income

 

0.1 

 

 

-  

 

 

0.7 

Total revenue

 

2,173.8 

 

 

2,025.7 

 

 

1,867.4 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

Interest credited and other benefits to contractowners

 

1,312.0 

 

 

1,169.7 

 

 

1,085.8 

 

Operating expenses

 

269.6 

 

 

228.0 

 

 

192.5 

 

Amortization of deferred policy acquisition 

 

 

 

 

 

 

 

 

 

 

costs and value of business acquired

 

408.1 

 

 

293.0 

 

 

318.9 

 

Interest expense

 

32.5 

 

 

30.3 

 

 

29.6 

 

Other expense

 

24.2 

 

 

28.1 

 

 

16.5 

Total benefits and expenses

 

2,046.4 

 

 

1,749.1 

 

 

1,643.3 

Income before income taxes 

 

127.4 

 

 

276.6 

 

 

224.1 

Income tax (benefit) expense

 

(1.6)

 

 

64.4 

 

 

34.2 

Net income

$

129.0 

 

$

212.2 

 

$

189.9 

 

 

The accompanying notes are an integral part of these financial statements.

 

C-3

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Balance Sheets

(In millions, except share data)

 

 

 

 

 

 

 

As of December 31, 

 

 

 

 

 

 

2007

 

 

2006

Assets

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturities, available-for-sale, at fair value 

 

 

 

 

 

 

 

(amortized cost of $21,945.0 at 2007 and $17,071.8 at 2006)

$

21,833.4 

 

$

17,054.4 

 

Equity securities, available-for-sale, at fair value

 

 

 

 

 

 

 

(cost of $216.6 at 2007 and $39.1 at 2006)

 

211.1 

 

 

40.6 

 

Short-term investments

 

188.0 

 

 

134.3 

 

Mortgage loans on real estate

 

3,701.7 

 

 

3,687.6 

 

Policy loans

 

155.8 

 

 

162.5 

 

Limited partnerships/corporations

 

454.5 

 

 

149.4 

 

Other investments

 

394.1 

 

 

493.5 

 

Securities pledged 

 

 

 

 

 

 

 

(amortized cost of $953.3 at 2007 and $875.5 at 2006)

 

942.6 

 

 

864.0 

Total investments

 

27,881.2 

 

 

22,586.3 

Cash and cash equivalents

 

204.4 

 

 

608.6 

Short-term investments under securities loan agreement

 

128.5 

 

 

102.6 

Accrued investment income

 

216.9 

 

 

183.7 

Receivable for securities sold

 

4.6 

 

 

20.3 

Deposits and reinsurance recoverable from affiliate

 

4,616.1 

 

 

4,759.0 

Deferred policy acquisition costs

 

2,908.4 

 

 

2,669.9 

Value of business acquired

 

128.7 

 

 

110.1 

Sales inducements to contractowners

 

645.4 

 

 

630.7 

Due from affiliates

 

22.9 

 

 

29.7 

Current income taxes

 

-  

 

 

4.6 

Other assets

 

41.3 

 

 

43.8 

Assets held in separate accounts

 

44,477.8 

 

 

37,928.3 

Total assets

$

81,276.2 

 

$

69,677.6 

 

 

The accompanying notes are an integral part of these financial statements.

 

C-4

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Balance Sheets

(In millions, except share data)

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

2007

 

 

2006

Liabilities and Shareholder's Equity

 

 

 

 

 

Future policy benefits and claims reserves

$

31,461.6 

 

$

26,696.4 

Payables for securities purchased

 

-  

 

 

48.3 

Collateral held, including payables under securities loan agreement

 

140.0 

 

 

102.6 

Borrowed money

 

715.5 

 

 

769.6 

Notes to affiliates

 

435.0 

 

 

435.0 

Due to affiliates

 

95.6 

 

 

46.4 

Current income taxes

 

40.7 

 

 

-  

Deferred income taxes

 

184.5 

 

 

262.5 

Other liabilities

 

606.5 

 

 

399.4 

Liabilities related to separate accounts

 

44,477.8 

 

 

37,928.3 

Total liabilities

 

78,157.2 

 

 

66,688.5 

 

 

 

 

 

 

 

 

 

 

Shareholder's equity

 

 

 

 

 

 

Common stock (250,000 shares authorized, issued 

 

 

 

 

 

 

 

and outstanding; $10 per share value)

 

2.5 

 

 

2.5 

 

Additional paid-in capital

 

4,132.7 

 

 

3,978.4 

 

Accumulated other comprehensive loss

 

(160.7)

 

 

(12.1)

 

Retained earnings (deficit)

 

(855.5)

 

 

(979.7)

Total shareholder's equity

 

3,119.0 

 

 

2,989.1 

Total liabilities and shareholder's equity

$

81,276.2 

 

$

69,677.6 

 

 

The accompanying notes are an integral part of these financial statements.

 

C-5

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Statements of Changes in Shareholder’s Equity

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

Retained

 

Total

 

 

 

 

 

 

 

Common

 

Paid-In

 

Comprehensive

 

Earnings

 

Shareholder's

 

 

 

 

 

 

 

Stock

 

Capital

 

Income (Loss)

 

(Deficit)

 

Equity

Balance at December 31, 2004

$

2.5 

 

$

4,041.1 

 

$

112.7 

 

$

(1,381.8)

 

$

2,774.5 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-  

 

 

-  

 

 

-  

 

 

189.9 

 

 

189.9 

 

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized capital gains (losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on securities ($(185.2) pretax)

 

-  

 

 

-  

 

 

(118.4)

 

 

-  

 

 

(118.4)

 

 

 

Minimum pension liability ($(1.1) pretax)

 

-  

 

 

-  

 

 

1.0 

 

 

-  

 

 

1.0 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

72.5 

 

Contribution of capital

 

-  

 

 

100.0 

 

 

-  

 

 

-  

 

 

100.0 

 

Employee share-based payments

 

-  

 

 

2.0 

 

 

-  

 

 

-  

 

 

2.0 

Balance at December 31, 2005

 

2.5 

 

 

4,143.1 

 

 

(4.7)

 

 

(1,191.9)

 

 

2,949.0 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-  

 

 

-  

 

 

-  

 

 

212.2 

 

 

212.2 

 

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized capital gains (losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on securities ($(10.7) pretax)

 

-  

 

 

-  

 

 

(7.3)

 

 

-  

 

 

(7.3)

 

 

 

Pension liability ($0.6 pretax)

 

-  

 

 

-  

 

 

0.4 

 

 

-  

 

 

0.4 

 

 

 

Other

 

 

-  

 

 

-  

 

 

1.1 

 

 

-  

 

 

1.1 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

206.4 

 

Cumulative effect of change of accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

principle ($(2.4) pretax)

 

-  

 

 

-  

 

 

(1.6)

 

 

-  

 

 

(1.6)

 

Capital distribution paid

 

-  

 

 

(170.0)

 

 

-  

 

 

-  

 

 

(170.0)

 

Employee share-based payments

 

-  

 

 

4.1 

 

 

-  

 

 

-  

 

 

4.1 

 

Other

 

 

 

 

-  

 

 

1.2 

 

 

-  

 

 

-  

 

 

1.2 

Balance at December 31, 2006

 

2.5 

 

 

3,978.4 

 

 

(12.1)

 

 

(979.7)

 

 

2,989.1 

 

Cumulative effect of change of accounting principles

 

-  

 

 

-  

 

 

-  

 

 

(4.8)

 

 

(4.8)

Balance at January 1, 2007

 

2.5 

 

 

3,978.4 

 

 

(12.1)

 

 

(984.5)

 

 

2,984.3 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-  

 

 

-  

 

 

-  

 

 

129.0 

 

 

129.0 

 

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized capital gains (losses) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on securities ($(158.7) pretax), including 

 

 

 

 

 

 

 

 

 

 

 

 

 

                  

 

 

 

 

valuation allowance of $(46.9)

 

-  

 

 

-  

 

 

(149.7)

 

 

-  

 

 

(149.7)

 

 

 

Pension liability ($3.4 pretax)

 

-  

 

 

-  

 

 

2.2 

 

 

-  

 

 

2.2 

 

 

 

Other

 

 

-  

 

 

-  

 

 

(1.1)

 

 

-  

 

 

(1.1)

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(19.6)

 

Capital contribution

 

-  

 

 

150.0 

 

 

-  

 

 

-  

 

 

150.0 

 

Employee share-based payments

 

-  

 

 

4.3 

 

 

-  

 

 

-  

 

 

4.3 

Balance at December 31, 2007

$

2.5 

 

$

4,132.7 

 

$

(160.7)

 

$

(855.5)

 

$

3,119.0 

 

 

The accompanying notes are an integral part of these financial statements.

 

C-6

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Statements of Cash Flows

(In millions)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

$

129.0 

 

$

212.2 

 

$

189.9 

 

Adjustments to reconcile net income to 

 

 

 

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Capitalization of deferred policy acquisition costs 

 

 

 

 

 

 

 

 

 

 

 

 

and sales inducements

 

(864.5)

 

 

(831.9)

 

 

(715.3)

 

 

 

Amortization of deferred policy acquisition costs,

 

 

 

 

 

 

 

 

 

 

 

 

value of business acquired, and sales inducements

 

528.3 

 

 

367.1 

 

 

387.7 

 

 

 

Net accretion/decretion of discount/premium

 

52.2 

 

 

57.7 

 

 

93.1 

 

 

 

Future policy benefits, claims reserves, and

 

 

 

 

 

 

 

 

 

 

 

 

interest credited

 

1,368.5 

 

 

1,179.9 

 

 

1,078.4 

 

 

 

Provision for deferred income taxes

 

(69.0)

 

 

131.4 

 

 

192.0 

 

 

 

Net realized capital losses 

 

391.2 

 

 

90.4 

 

 

2.9 

 

 

 

Change in:

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

(33.2)

 

 

(8.7)

 

 

26.7 

 

 

 

 

Reinsurance recoverable (excluding GICs)

 

117.6 

 

 

(52.1)

 

 

(31.1)

 

 

 

 

Other receivables and asset accruals

 

2.5 

 

 

(13.9)

 

 

(1.6)

 

 

 

 

Due to/from affiliates

 

56.0 

 

 

(8.0)

 

 

(18.9)

 

 

 

 

Other payables and accruals

 

42.9 

 

 

(3.1)

 

 

39.3 

 

 

 

 

Employee share-based payments

 

4.3 

 

 

4.1 

 

 

2.0 

 

 

 

 

Other, net

 

2.2 

 

 

1.1 

 

 

-  

Net cash provided by operating activities

 

1,728.0 

 

 

1,126.2 

 

 

1,245.1 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Proceeds from the sale, maturity, or redemption of:

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

10,631.8 

 

 

10,496.1 

 

 

16,027.0 

 

 

Equity securities, available-for-sale

 

16.5 

 

 

15.8 

 

 

20.7 

 

 

Mortgage loans on real estate 

 

776.1 

 

 

523.7 

 

 

739.7 

 

Acquisition of:

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

(15,767.5)

 

 

(11,446.3)

 

 

(17,518.1)

 

 

Equity securities, available-for-sale

 

(193.5)

 

 

(25.4)

 

 

(14.1)

 

 

Mortgage loans on real estate

 

(790.6)

 

 

(444.4)

 

 

(658.0)

 

Derivatives, net

 

22.9 

 

 

(198.1)

 

 

(139.9)

 

Limited partnerships, net

 

(305.4)

 

 

(69.9)

 

 

(23.4)

 

Short-term investments, net

 

(53.8)

 

 

(79.7)

 

 

(49.1)

 

Other, net

 

13.4 

 

 

4.7 

 

 

(21.2)

Net cash used in investing activities

 

(5,650.1)

 

 

(1,223.5)

 

 

(1,636.4)

 

 

The accompanying notes are an integral part of these financial statements.

 

C-7

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

 

Statements of Cash Flows

(In millions)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

Deposits received for investment contracts

$

10,458.9 

 

$

5,788.4 

 

$

5,225.6 

 

Maturities and withdrawals from investment contracts

 

(7,062.2)

 

 

(4,497.2)

 

 

(5,039.7)

 

Reinsurance recoverable on investment contracts

 

25.3 

 

 

(638.8)

 

 

(120.5)

 

Notes to affiliates

 

-  

 

 

45.0 

 

 

-  

 

Short-term loan to affiliate

 

-  

 

 

-  

 

 

139.2 

 

Short-term borrowings

 

(54.1)

 

 

(36.7)

 

 

92.9 

 

Capital distribution to Parent

 

-  

 

 

(170.0)

 

 

-  

 

Capital contribution from Parent

 

150.0 

 

 

-  

 

 

100.0 

Net cash provided by financing activities

 

3,517.9 

 

 

490.7 

 

 

397.5 

Net (decrease) increase in cash and cash equivalents

 

(404.2)

 

 

393.4 

 

 

6.2 

Cash and cash equivalents, beginning of year

 

608.6 

 

 

215.2 

 

 

209.0 

Cash and cash equivalents, end of year

$

204.4 

 

$

608.6 

 

$

215.2 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Income taxes paid (received), net

$

21.3 

 

$

(30.2)

 

$

(174.7)

 

Interest paid

$

67.1 

 

$

66.2 

 

$

52.1 

 

 

The accompanying notes are an integral part of these financial statements.

 

C-8

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

1.

Organization and Significant Accounting Policies

 

Basis of Presentation

 

ING USA Annuity and Life Insurance Company (“ING USA” or the “Company,” as appropriate) is a stock life insurance company domiciled in the State of Iowa and provides financial products and services in the United States. ING USA is authorized to conduct its insurance business in all states, except New York, and in the District of Columbia.

 

ING USA is a direct, wholly-owned subsidiary of Lion Connecticut Holdings Inc. (“Lion” or “Parent”), which is an indirect, wholly-owned subsidiary of ING Groep N.V. (“ING”). ING is a global financial services holding company based in The Netherlands, with American Depository Shares listed on the New York Stock Exchange under the symbol “ING”.

 

Description of Business

 

The Company offers various insurance products, including immediate and deferred variable and fixed annuities. The Company’s annuity products are distributed by national wirehouses, regional securities firms, independent broker-dealers, banks, life insurance companies with captive agency sales forces, independent insurance agents, independent marketing organizations, and affiliated broker-dealers. The Company’s primary annuity customers are individual consumers.

 

The Company also offers guaranteed investment contracts and funding agreements (collectively referred to as “GICs”), sold primarily to institutional investors and corporate benefit plans. These products are marketed by home office personnel or through specialty insurance brokers.

 

The Company previously provided interest-sensitive, traditional life insurance, and health insurance. The Company no longer issues these products. The life insurance business is in run-off, and the Company has ceded to other insurers all health insurance.

 

The Company has one operating segment.

 

C-9

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Recently Adopted Accounting Standards

 

Accounting for Uncertainty in Income Taxes

 

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”), which creates a single model to address the accounting for the uncertainty in income tax positions recognized in a company’s financial statements. FIN 48 prescribes a recognition threshold and measurement criteria that must be satisfied to recognize a financial statement benefit of tax positions taken, or expected to be taken, on an income tax return. Additionally, FIN 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.

 

FIN 48 was adopted by the Company on January 1, 2007. As a result of implementing FIN 48, the Company recognized a cumulative effect of change in accounting principle of $1.7 as a reduction to January 1, 2007 Retained earnings (deficit).

 

Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts

 

In September 2005, the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position (“SOP”) 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts” (“SOP 05-1”), which states that when an internal replacement transaction results in a substantially changed contract, the unamortized deferred acquisition costs, unearned revenue liabilities, and deferred sales inducement assets, related to the replaced contract should not be deferred in connection with the new contract. Contract modifications that meet various conditions defined by SOP 05-1 and result in a new contract that is substantially unchanged from the replaced contract, however, should be accounted for as a continuation of the replaced contract.

 

SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverage, that occurs by the exchange of a contract for a new contract, by amendment, endorsement, or rider, to a contract, or by the election of a feature or coverage within a contract. SOP 05-1 applies to internal replacements made primarily to contracts defined by Statement of Financial Accounting Standards (“FAS”) No. 60, “Accounting and Reporting by Insurance Enterprises” (“FAS No. 60”), as short-duration and long-duration insurance contracts, and by FAS No. 97, “Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments” (“FAS No. 97”), as investment contracts.

 

C-10

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

SOP 05-1 was adopted by the Company on January 1, 2007, and is effective for internal replacements occurring on or after that date. As a result of implementing SOP 05-1, the Company recognized a cumulative effect of change in accounting principle of $4.8, before tax, or $3.1, net of $1.7 of income taxes, as a reduction to January 1, 2007 Retained earnings (deficit). In addition, the Company revised its accounting policy on the amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) to include internal replacements.

 

Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans

 

In September 2006, FASB issued No. 158, “Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans - An Amendment of FASB Statements No. 87, 88, 106, and 132R” (“FAS No. 158”). FAS No. 158 requires an employer to:

 

 

§

Recognize in the statement of financial position, an asset for a plan’s overfunded status or a liability for a plan’s underfunded status;

 

§

Measure a plan’s assets and obligations that determine its funded status as of the end of the fiscal year; and

 

§

Recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur, reporting such changes in comprehensive income.

 

On December 31, 2006, the Company adopted the recognition and disclosure provisions of FAS No. 158. The effect of adopting FAS No. 158 on the Company’s financial condition at December 31, 2006 is included in the accompanying financial statements. FAS No. 158 did not have a significant effect on the Company’s financial condition at December 31, 2006. The provisions regarding the change in the measurement date of postretirement benefit plans are not applicable, as the Company already uses a measurement date of December 31 for its pension plans.

 

The incremental effects of adopting the provisions of FAS No. 158 on the Company’s Balance Sheets at December 31, 2006 was $(1.6).

 

Accounting for Certain Hybrid Financial Instruments

 

In February 2006, the FASB issued FAS No. 155, “Accounting for Certain Hybrid Financial Instruments - an amendment of FASB Statements No. 133 and 140” (“FAS No. 155”), which permits the application of fair value accounting to certain hybrid financial instruments in their entirety if they contain embedded derivatives that would otherwise require bifurcation under FAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“FAS No. 133”). Under this approach, changes in fair value would be recognized currently in earnings. In addition, FAS No. 155 does the following:

 

C-11

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

§

Clarifies which interest-only strips and principal-only strips are not subject to derivative accounting under FAS No. 133;

 

§

Requires that interests in securitized financial assets be analyzed to identify interests that are freestanding derivatives or that are hybrid instruments that contain embedded derivatives requiring bifurcation;

 

§

Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and

 

§

Allows a qualifying special-purpose entity to hold derivative financial instruments that pertain to beneficial interests, other than another derivative financial instrument.

 

FAS No. 155 was adopted by the Company on January 1, 2007, and is effective for all instruments acquired, issued, or subject to a remeasurement event, occurring on or after that date. The adoption of FAS No. 155 did not have a material effect on the Company’s financial position, results of operations, or cash flows.

 

New Accounting Pronouncements

 

Business Combinations

 

In December 2007, the FASB issued FAS No. 141 (revised 2007), “Business Combinations” (“FAS No. 141R”), which replaces FAS No. 141, “Business Combinations,” as issued in 2001. FAS No. 141R requires most identifiable assets, liabilities, noncontrolling interest, and goodwill, acquired in a business combination to be recorded at full fair value as of the acquisition date, even for acquisitions achieved in stages. In addition, the statement requires:

 

 

§

Acquisition-related costs to be recognized separately and generally expensed;

 

§

Non-obligatory restructuring costs to be recognized separately when the liability is incurred;

 

§

Contractual contingencies acquired to be recorded at acquisition-date fair values;

 

§

A bargain purchase, which occurs when the fair value of net assets acquired exceeds the consideration transferred plus any non-controlling interest in the acquiree, to be recognized as a gain; and

 

§

The nature and financial effects of the business combination to be disclosed.

 

FAS No. 141R also amends or eliminates various other authoritative literature.

 

The provisions of FAS No. 141R are effective for fiscal years beginning on or after December 15, 2008 for all business combinations occurring on or after that date. As such, this standard will impact any Company acquisitions that occur on or after January 1, 2009.

 

C-12

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The Fair Value Option for Financial Assets and Financial Liabilities

 

In February 2007, the FASB issued FAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“FAS No. 159”), which allows a company to make an irrevocable election, on specific election dates, to measure eligible items at fair value. The election to measure an item at fair value may be determined on an instrument by instrument basis, with certain exceptions. If the fair value option is elected, unrealized gains and losses will be recognized in earnings at each subsequent reporting date, and any upfront costs and fees related to the item will be recognized in earnings as incurred. Items eligible for the fair value option include:

 

 

§

Certain recognized financial assets and liabilities;

 

§

Rights and obligations under certain insurance contracts that are not financial instruments;

 

§

Host financial instruments resulting from the separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument; and

 

§

Certain commitments.

 

FAS No. 159 is effective for fiscal years beginning after November 15, 2007. As of the effective date, the fair value option may be elected for eligible items that exist on that date. The effect of the first remeasurement to fair value shall be reported as a cumulative effect adjustment to the opening balance of Retained earnings (deficit). The Company will not be electing the fair value option for any eligible assets or liabilities in existence on January 1, 2008.

 

Fair Value Measurements

 

In September 2006, the FASB issued FAS No. 157, “Fair Value Measurements” (“FAS No. 157”). FAS No. 157 provides guidance for using fair value to measure assets and liabilities whenever other standards require (or permit) assets or liabilities to be measured at fair value. FAS No. 157 does not expand the use of fair value in any new circumstances.

 

Under FAS No. 157, the FASB clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, FAS No. 157 establishes a fair value hierarchy that prioritizes the information used to develop such assumptions. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. FAS No. 157 also requires separate disclosure of fair value measurements by level within the hierarchy and expanded disclosure of the effect on earnings for items measured using unobservable data.

 

C-13

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The provisions of FAS No. 157 are effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is in the process of determining the impact of adoption of FAS No. 157.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“US GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from reported results using those estimates.

 

Reclassifications

 

Certain reclassifications have been made to prior year financial information to conform to the current year classifications.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand, money market instruments, and other debt issues with a maturity of 90 days or less when purchased.

 

Investments

 

All of the Company’s fixed maturities and equity securities are currently designated as available-for-sale. Available-for-sale securities are reported at fair value and unrealized capital gains (losses) on these securities are recorded directly in Shareholder’s equity, after adjustment for related changes in DAC, VOBA, and deferred income taxes.

 

Other-Than-Temporary-Impairments

 

The Company analyzes the general account investments to determine whether there has been an other-than-temporary decline in fair value below the amortized cost basis. Management considers the length of the time and the extent to which the fair value has been less than amortized cost, the issuer’s financial condition and near-term prospects, future economic conditions and market forecasts, and the Company’s intent and ability to retain the investment for a period of time sufficient to allow for recovery in fair value. If it is probable that all amounts due according to the contractual terms of a debt security will not be collected, an other-than-temporary impairment is considered to have occurred.

 

C-14

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

In addition, the Company invests in structured securities that meet the criteria of the Emerging Issues Task Force (“EITF”) Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets” (“EITF 99-20”). Under EITF 99-20, a further determination of the required impairment is based on credit risk and the possibility of significant prepayment risk that restricts the Company’s ability to recover the investment. An impairment is recognized if the fair value of the security is less than amortized cost and there has been an adverse change in cash flow since the remeasurement date.

 

When a decline in fair value is determined to be other-than-temporary, the individual security is written down to fair value, and the loss is recorded in Net realized capital gains (losses).

 

Purchases and Sales

 

Purchases and sales of fixed maturities and equity securities, excluding private placements, are recorded on the trade date. Purchases and sales of private placements and mortgage loans are recorded on the closing date.

 

Valuation

 

The fair values for fixed maturities are largely determined by one of two pricing methods: published price quotations or valuation techniques with market inputs. Security pricing is applied using a hierarchy or “waterfall” approach, whereby prices are first sought from published price quotations, including pricing services or broker-dealer quotations. Published price quotations may be unavailable or deemed unreliable due to a limited market for securities that are rarely traded or are traded only in privately negotiated transactions. As such, fair values for the remaining securities, consisting primarily of privately placed bonds, are then determined using risk-free interest rates, current corporate spreads, the credit quality of the issuer and cash flow characteristics of the security. The fair values for actively traded equity securities are based on quoted market prices. For equity securities not actively traded, estimated fair values are based upon values of issues of comparable yield and quality or conversion value, where applicable.

 

Mortgage loans on real estate are reported at amortized cost, less impairment write-downs. If the value of any mortgage loan is determined to be impaired (i.e., when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement), the carrying value of the mortgage loan is reduced to either the present value of expected cash flows from the loan, discounted at the loan’s effective interest rate, or fair value of the collateral. If the loan is in foreclosure, the carrying value is reduced to the fair value of the underlying collateral, net of estimated costs to obtain and sell. The carrying value of the impaired loans is reduced by establishing a permanent write-down recorded in Net realized capital gains (losses). At December 31, 2007 and 2006, the Company had no allowance for mortgage loan

 

C-15

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

credit losses. The properties collateralizing mortgage loans are geographically dispersed throughout the United States, with the largest concentration of 24.5% and 19.9% of properties in California at December 31, 2007 and 2006, respectively.

 

Policy loans are carried at unpaid principal balances.

 

Short-term investments, consisting primarily of money market instruments and other fixed maturity issues purchased with an original maturity of 91 days to one year, are considered available-for-sale and are carried at fair value.

 

Derivative instruments are reported at fair value primarily using the Company’s derivative accounting system. The system uses key financial data, such as yield curves, exchange rates, Standard & Poor’s (“S&P”) 500 Index prices, and London Inter Bank Offered Rates (“LIBOR”), which are obtained from third party sources and uploaded into the system. For those derivatives that are unable to be valued by the accounting system, the Company utilizes values established by third party brokers.

 

Embedded derivative instruments within investments are reported at fair value based upon internally established valuations that are consistent with external valuation models or market quotations. Guaranteed minimum withdrawals benefits (“GMWBs”) without life contingent payouts and guaranteed minimum accumulation benefits (“GMABs”) represent an embedded derivative liability in the variable annuity contract that is required to be reported separately from the host variable annuity contract. The option component of a fixed indexed annuity (“FIA”) also represents an embedded derivative. These embedded derivatives are carried at fair value based on actuarial assumptions related to projected cash flows, including benefits and related contract charges, over the lives of the contracts, incorporating expectations concerning contractowner behavior.

 

Repurchase Agreements

 

The Company engages in dollar repurchase agreements (“dollar rolls”) and repurchase agreements to increase the return on investments and improve liquidity. These transactions involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. Company policies require a minimum of 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions to be maintained as collateral. Cash collateral received is invested in fixed maturities, and the carrying value of the securities pledged in dollar rolls and repurchase agreement transactions is included in Securities pledged on the Balance Sheets. The repurchase obligation related to dollar rolls and repurchase agreements is included in Borrowed money on the Balance Sheets.

 

C-16

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The Company also enters into reverse repurchase agreements. These transactions involve a purchase of securities and an agreement to sell substantially the same securities as those purchased. Company policies require a minimum of 102% of the fair value of securities pledged under reverse repurchase agreements to be pledged as collateral. Reverse repurchase agreements are included in Cash and cash equivalents on the Balance Sheets.

 

Securities Lending

 

The Company engages in securities lending whereby certain securities from its portfolio are loaned to other institutions for short periods of time. Initial collateral, primarily cash, is required at a rate of 102% of the market value of the loaned domestic securities. The collateral is deposited by the borrower with a lending agent, and retained and invested by the lending agent according to the Company’s guidelines to generate additional income. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates.

 

Derivatives

 

The Company’s use of derivatives is limited mainly to hedging purposes to reduce the Company’s exposure to cash flow variability of assets and liabilities, interest rate risk, credit risk, and market risk. Generally, derivatives are not accounted for using hedge accounting treatment under FAS No. 133, as the Company has not historically sought hedge accounting treatment.

 

The Company enters into interest rate, equity market, credit default, total return, and currency contracts, including swaps, caps, floors, and options, to reduce and manage risks associated with changes in value, yield, price, cash flow, or exchange rates of assets or liabilities held or intended to be held, or to assume or reduce credit exposure associated with a referenced asset, index, or pool. The Company also utilizes options and futures on equity indices to reduce and manage risks associated with its annuity products. Open derivative contracts are reported as either Other investments or Other liabilities, as appropriate, on the Balance Sheets. Changes in the fair value of such derivatives are recorded in Net realized capital gains (losses) in the Statements of Operations.

 

The Company also has investments in certain fixed maturity instruments, and has issued certain retail annuity products, that contain embedded derivatives whose market value is at least partially determined by, among other things, levels of or changes in domestic and/or foreign interest rates (short-term or long-term), exchange rates, prepayment rates, equity markets, or credit ratings/spreads.

 

Embedded derivatives within fixed maturity instruments are included in Fixed maturities, available-for-sale, on the Balance Sheets, and changes in fair value are recorded in Net realized capital gains (losses) in the Statements of Operations.

 

C-17

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Embedded derivatives within retail annuity products are included in Future policy benefits and claims reserves on the Balance Sheets, and changes in the fair value are recorded in Interest credited and other benefits to contractowners in the Statements of Operations.

 

Deferred Policy Acquisition Costs and Value of Business Acquired

 

General

 

DAC represents policy acquisition costs that have been capitalized and are subject to amortization. Such costs consist principally of certain commissions, underwriting, contract issuance, and agency expenses, related to the production of new and renewal business.

 

VOBA represents the outstanding value of in force business capitalized in purchase accounting when the Company was acquired and is subject to amortization. The value is based on the present value of estimated profits embedded in the Company’s contracts.

 

FAS No. 97 applies to universal life and investment-type products, such as fixed and variable deferred annuities. Under FAS No. 97, DAC and VOBA are amortized, with interest, over the life of the related contracts in relation to the present value of estimated future gross profits from investment, mortality, and expense margins, plus surrender charges. DAC related to GICs, however, is amortized on a straight-line basis over the life of the contract.

 

Internal Replacements

 

Contractowners may periodically exchange one contract for another, or make modifications to an existing contract. Beginning January 1, 2007, these transactions are identified as internal replacements and are accounted for in accordance with SOP 05-1.

 

Internal replacements that are determined to result in substantially unchanged contracts are accounted for as continuations of the replaced contracts. Any costs associated with the issuance of the new contracts are considered maintenance costs and expensed as incurred. Unamortized DAC and VOBA related to the replaced contracts continue to be deferred and amortized in connection with the new contracts. For deferred annuities, the estimated future gross profits of the new contracts are treated as revisions to the estimated future gross profits of the replaced contracts in the determination of amortization.

 

Internal replacements that are determined to result in contracts that are substantially changed are accounted for as extinguishments of the replaced contracts, and any unamortized DAC and VOBA related to the replaced contracts are written off to Net amortization of deferred policy acquisition costs and value of business acquired in the Statements of Operations.

 

C-18

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

As a result of implementing SOP 05-1, the Company recognized a cumulative effect of change in accounting principle of $4.8, before tax, or $3.1, net of $1.7 of income taxes, as a reduction to January 1, 2007 Retained earnings (deficit).

 

Unlocking

 

Changes in assumptions can have a significant impact on DAC and VOBA balances and amortization rates. Several assumptions are considered significant in the estimation of future gross profits associated with variable universal life and variable deferred annuity products. One of the most significant assumptions involved in the estimation of future gross profits is the assumed return associated with the variable account performance. To reflect the volatility in the equity markets, this assumption involves a combination of near-term expectations and long-term assumptions regarding market performance. The overall return on the variable account is dependent on multiple factors, including the relative mix of the underlying sub-accounts among bond funds and equity funds, as well as equity sector weightings. Other significant assumptions include surrender and lapse rates, estimated interest spread, and estimated mortality.

 

Due to the relative size and sensitivity to minor changes in underlying assumptions of DAC and VOBA balances, the Company performs quarterly and annual analyses of DAC and VOBA for the annuity and life businesses, respectively. The DAC and VOBA balances are evaluated for recoverability.

 

At each evaluation date, actual historical gross profits are reflected, and estimated future gross profits and related assumptions are evaluated for continued reasonableness. Any adjustment in estimated profit requires that the amortization rate be revised (“unlocking”), retroactively to the date of the policy or contract issuance. The cumulative unlocking adjustment is recognized as a component of current period amortization. In general, sustained increases in investment, mortality, and expense margins, and thus estimated future profits, lower the rate of amortization. Sustained decreases in investment, mortality, and expense margins, and thus estimated future profits, however, increase the rate of amortization.

 

Reserves

 

Future policy benefits and claims reserves include reserves for deferred annuities and immediate annuities with and without life contingent payouts, universal and traditional life insurance contracts, and GICs. Generally, reserves are calculated using mortality and withdrawal rate assumptions based on relevant Company experience and are periodically reviewed against both industry standards and experience.

 

C-19

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Reserves for deferred annuity investment contracts and immediate annuities without life contingent payouts are equal to cumulative deposits, less charges and withdrawals, plus credited interest thereon. Deferred annuity crediting rates and reserve interest rates varied by product up to 10.0% for 2007, 7.8% for 2006, and 8.0% for 2005.

 

Reserves for individual immediate annuities with life contingent payout benefits are computed on the basis of assumed interest discount rate, mortality, and expenses, including a margin for adverse deviations. Such assumptions generally vary by annuity plan type, year of issue, and policy duration. For 2007, 2006, and 2005, immediate annuity reserve interest discount rates varied up to 8.0%.

 

Reserves for FIAs are computed in accordance with FAS No. 97 and FAS No. 133. Accordingly, the aggregate initial liability is equal to the deposit received, plus a bonus, if applicable, and is split into a host component and an embedded derivative component. Thereafter, the host liability accumulates at a set interest rate, and the embedded derivative liability is recognized at fair value, with the change in fair value recorded in the Statements of Operations.

 

Reserves for universal life products are equal to cumulative deposits, less withdrawals and charges, plus credited interest thereon. Reserves for traditional life insurance contracts represent the present value of future benefits to be paid to or on behalf of contractowners and related expenses, less the present value of future net premiums.

 

Under Statement of Position 03-1, “Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts for Separate Accounts” (“SOP 03-1”), the Company calculates additional liabilities (“SOP 03-1 reserves”) for certain guaranteed benefits and for universal life products with certain patterns of cost of insurance charges and certain other fees. The SOP 03-1 reserve recognized for such products is in addition to the liability previously held and recognizes the portion of contract assessments received in early years used to compensate the insurer for services provided in later years.

 

The Company calculates a benefit ratio for each block of business subject to SOP 03-1, and calculates an SOP 03-1 reserve by accumulating amounts equal to the benefit ratio multiplied by the assessments for each period, reduced by excess death benefits during the period. The SOP 03-1 reserve is accumulated at interest rates using the contract-credited rate for the period. The calculated reserve includes a provision for universal life contracts with patterns of cost of insurance charges that produce expected gains from the insurance benefit function followed by losses from that function in later years.

 

GMABs and GMWBs without life contingent payouts are considered to be derivatives under FAS No. 133. The additional reserves for these guarantees are recognized at fair value through the Statements of Operations.

 

C-20

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Reserves for GICs are calculated using the amount deposited with the Company, less withdrawals, plus interest accrued to the ending valuation date. Interest on these contracts is accrued by a predetermined index, plus a spread or a fixed rate, established at the issue date of the contract.

 

Sales Inducements

 

Sales inducements represent benefits paid to contractowners for a specified period that are incremental to the amounts the Company credits on similar contracts and are higher than the contract’s expected ongoing crediting rates for periods after the inducement. Sales inducements are amortized as a component of Interest credited and other benefits to contractowners using methodologies and assumptions consistent with those used for amortization of DAC.

 

Revenue Recognition

 

For universal life and most annuity contracts, charges assessed against contractowner funds for the cost of insurance, surrender, expenses, and other fees are recorded as revenue as charges are assessed. Other amounts received for these contracts are reflected as deposits and are not recorded as premium or revenue. Related policy benefits are recorded in relation to the associated premiums or gross profit so that profits are recognized over the expected lives of the contracts. When annuity payments with life contingencies begin under contracts that were initially investment contracts, the accumulated balance in the account is treated as a single premium for the purchase of an annuity and reflected as an offsetting amount in both Premiums and Interest credited and other benefits to contractowners in the Statements of Operations.

 

Premiums on the Statements of Operations primarily represent amounts received under traditional life insurance policies.

 

For GICs, deposits made to the Company are not recorded as revenue in the Statements of Operations, but are recorded directly to Future policy benefits and claims reserves on the Balance Sheets.

 

Separate Accounts

 

Separate account assets and liabilities generally represent funds maintained to meet specific investment objectives of contractowners who bear the investment risk, subject, in limited cases, to certain minimum guarantees. Investment income and investment gains and losses generally accrue directly to such contractowners. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company or its affiliates.

 

C-21

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Separate account assets supporting variable options under variable annuity contracts are invested, as designated by the contractowner or participant (who bears the investment risk subject, in limited cases, to minimum guaranteed rates) under a contract, in shares of mutual funds that are managed by the Company or its affiliates, or in other selected mutual funds not managed by the Company or its affiliates.

 

Separate account assets and liabilities are carried at fair value and shown as separate captions in the Balance Sheets. Deposits, investment income, and net realized and unrealized capital gains (losses) of the separate accounts, however, are not reflected in the Statements of Operations (with the exception of realized and unrealized capital gains (losses) on the assets supporting the guaranteed interest option). The Statements of Cash Flows do not reflect investment activity of the separate accounts.

 

Assets and liabilities of separate account arrangements that do not meet the criteria in SOP 03-1 for separate presentation in the Balance Sheets (primarily guaranteed interest options), and revenue and expenses related to such arrangements, are consolidated in the financial statements with the general account. At December 31, 2007 and 2006, unrealized capital gains (losses) of $21.1 and $(4.1), respectively, after taxes, on assets supporting a guaranteed interest option are reflected in Shareholder’s equity.

 

Reinsurance

 

The Company utilizes reinsurance agreements to reduce its exposure to large losses in most aspects of its insurance business. Such reinsurance permits recovery of a portion of losses from reinsurers, although it does not discharge the primary liability of the Company as the direct insurer of the risks reinsured. The Company evaluates the financial strength of potential reinsurers and continually monitors the financial condition of reinsurers. Only those reinsurance recoverable balances deemed probable of recovery are reflected as assets on the Company’s Balance Sheets.

 

Participating Insurance

 

Participating business approximates 8.5% of the Company’s ordinary life insurance in force and 27.1% of life insurance premium income. The amount of dividends to be paid is determined annually by the Board of Directors. Amounts allocable to participating contractowners are based on published dividend projections or expected dividend scales. Dividends to participating policyholders of $14.8, $15.4, and $15.8, were incurred during the years ended December 31, 2007, 2006, and 2005, respectively.

 

C-22

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Income Taxes

 

The Company is taxed at regular corporate rates after adjusting income reported for financial statement purposes for certain items. Deferred income tax expenses (benefits) result from changes during the year in cumulative temporary differences between the tax basis and book basis of assets and liabilities.

 

2.

Investments

 

Fixed Maturities and Equity Securities

 

Fixed maturities and equity securities, available-for-sale, were as follows as of December 31, 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Capital

 

 

Capital

 

 

Fair

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

18.4 

 

$

1.0 

 

$

-  

 

$

19.4 

 

U.S. government agencies and authorities

 

86.1 

 

 

1.0 

 

 

0.3 

 

 

86.8 

 

State, municipalities, and political subdivisions

49.7 

 

 

-  

 

 

2.5 

 

 

47.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. corporate securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Public utilities

 

 

1,417.5 

 

 

22.8 

 

 

13.4 

 

 

1,426.9 

 

 

Other corporate securities

 

6,742.7 

 

 

81.1 

 

 

67.0 

 

 

6,756.8 

 

Total U.S. corporate securities

 

8,160.2 

 

 

103.9 

 

 

80.4 

 

 

8,183.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign securities(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Government

 

 

525.2 

 

 

14.9 

 

 

7.1 

 

 

533.0 

 

 

Other

 

 

 

 

 

3,280.6 

 

 

40.5 

 

 

59.4 

 

 

3,261.7 

 

Total foreign securities

 

3,805.8 

 

 

55.4 

 

 

66.5 

 

 

3,794.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

4,988.4 

 

 

53.3 

 

 

85.8 

 

 

4,955.9 

 

Commercial mortgage-backed securities

 

3,842.2 

 

 

37.6 

 

 

36.4 

 

 

3,843.4 

 

Other asset-backed securities

 

1,947.5 

 

 

5.7 

 

 

108.3 

 

 

1,844.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities, including securities pledged

 

22,898.3 

 

 

257.9 

 

 

380.2 

 

 

22,776.0 

 

Less: securities pledged

 

953.3 

 

 

6.1 

 

 

16.8 

 

 

942.6 

Total fixed maturities

 

21,945.0 

 

 

251.8 

 

 

363.4 

 

 

21,833.4 

Equity securities

 

 

216.6 

 

 

2.8 

 

 

8.3 

 

 

211.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

$

22,161.6 

 

$

254.6 

 

$

371.7 

 

$

22,044.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Primarily U.S. dollar denominated.

 

 

 

 

 

 

 

 

 

 

 

 

 

C-23

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Fixed maturities and equity securities, available-for-sale, were as follows as of December 31, 2006.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Capital

 

 

Capital

 

 

Fair

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

276.9 

 

$

0.2 

 

$

1.4 

 

$

275.7 

 

U.S. government agencies and authorities

 

220.9 

 

 

0.6 

 

 

2.2 

 

 

219.3 

 

State, municipalities, and political subdivisions

 

43.0 

 

 

0.5 

 

 

0.4 

 

 

43.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. corporate securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Public utilities

 

 

1,324.5 

 

 

21.1 

 

 

17.8 

 

 

1,327.8 

 

 

Other corporate securities

 

5,138.6 

 

 

50.3 

 

 

49.7 

 

 

5,139.2 

 

Total U.S. corporate securities

 

6,463.1 

 

 

71.4 

 

 

67.5 

 

 

6,467.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign securities(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Government

 

 

486.1 

 

 

16.2 

 

 

4.3 

 

 

498.0 

 

 

Other

 

 

 

 

 

2,843.9 

 

 

32.3 

 

 

46.6 

 

 

2,829.6 

 

Total foreign securities

 

3,330.0 

 

 

48.5 

 

 

50.9 

 

 

3,327.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

3,841.4 

 

 

44.8 

 

 

62.8 

 

 

3,823.4 

 

Commercial mortgage-backed securities

 

1,928.6 

 

 

15.1 

 

 

20.2 

 

 

1,923.5 

 

Other asset-backed securities

 

1,843.4 

 

 

5.2 

 

 

9.8 

 

 

1,838.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities, including securities pledged

 

17,947.3 

 

 

186.3 

 

 

215.2 

 

 

17,918.4 

 

Less: securities pledged

 

875.5 

 

 

2.4 

 

 

13.9 

 

 

864.0 

Total fixed maturities

 

17,071.8 

 

 

183.9 

 

 

201.3 

 

 

17,054.4 

Equity securities

 

 

39.1 

 

 

1.5 

 

 

-  

 

 

40.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments, available-for-sale

$

17,110.9 

 

$

185.4 

 

$

201.3 

 

$

17,095.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Primarily U.S. dollar denominated.

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2007 and 2006, net unrealized loss was $127.8 and $27.4, respectively, on total fixed maturities, including securities pledged to creditors, and equity securities.

 

C-24

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The amortized cost and fair value of fixed maturities as of December 31, 2007, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called, or prepaid.

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

 

 

 

 

 

 

Cost

 

 

Value

Due to mature:

 

 

 

 

 

 

 

One year or less

$

550.8 

 

$

551.3 

 

After one year through five years

 

5,800.7 

 

 

5,856.5 

 

After five years through ten years

 

3,797.6 

 

 

3,776.3 

 

After ten years

 

1,971.1 

 

 

1,947.7 

 

Mortgage-backed securities

 

8,830.6 

 

 

8,799.3 

 

Other asset-backed securities

 

1,947.5 

 

 

1,844.9 

Less: securities pledged

 

953.3 

 

 

942.6 

Fixed maturities, excluding securities pledged

$

21,945.0 

 

$

21,833.4 

 

The Company did not have any investments in a single issuer, other than obligations of the U.S. government and government agencies, with a carrying value in excess of 10.0% of the Company’s Shareholder’s equity at December 31, 2007 or 2006.

 

At December 31, 2007 and 2006, fixed maturities with fair values of $11.2 and $10.7, respectively, were on deposit as required by regulatory authorities.

 

The Company invests in various categories of collateralized mortgage obligations (“CMOs”) that are subject to different degrees of risk from changes in interest rates and, for CMOs that are not agency-backed, defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to dramatic decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. At December 31, 2007 and 2006, approximately 7.5% and 6.7%, respectively, of the Company’s CMO holdings were invested in those types of CMOs which are subject to more prepayment and extension risk than traditional CMOs, such as interest-only or principal-only strips.

 

The Company is a member of the Federal Home Loan Bank of Des Moines (“FHLB”) and is required to maintain a collateral deposit that backs funding agreements issued to the FHLB. At December 31, 2007 and 2006, the Company had $2,898.7 and $226.7, respectively, in non-putable funding agreements, including accrued interest, issued to the FHLB. The level of funding agreements issued to the FHLB as of December 31, 2007 increased significantly from the amount issued as of December 31, 2006. During the second half of 2007, the Company took advantage of the credit market dislocation to purchase highly rated assets and issue FHLB funding agreements. At December 31, 2007 and 2006, assets with a carrying value of approximately $3,270.1 and $703.0, respectively, collateralized the funding agreements to the FHLB. Assets pledged to the FHLB are included in Fixed maturities, available-for-sale, in the Balance Sheets.

 

C-25

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Repurchase Agreements

 

The Company engages in dollar repurchase agreements (“dollar rolls”) and repurchase agreements. At December 31, 2007 and 2006, the carrying value of the securities pledged in dollar rolls and repurchase agreement transactions was $745.5 and $765.7, respectively. The repurchase obligation related to dollar rolls and repurchase agreements totaled $711.9 and $769.6 at December 31, 2007 and 2006, respectively.

 

The Company also enters into reverse repurchase agreements. At December 31, 2007, the Company did not have any securities in reverse repurchase agreements. At December 31, 2006, the carrying value of the securities in reverse repurchase agreements was $16.4.

 

The primary risk associated with short-term collateralized borrowings is that the counterparty will be unable to perform under the terms of the contract. The Company’s exposure is limited to the excess of the net replacement cost of the securities over the value of the short-term investments, an amount that was immaterial at December 31, 2007 and 2006. The Company believes the counterparties to the dollar rolls, repurchase, and reverse repurchase agreements are financially responsible and that the counterparty risk is minimal.

 

Unrealized Capital Losses

 

Unrealized capital losses in fixed maturities at December 31, 2007 and 2006, were primarily related to interest rate movement or changes in credit spreads to mortgage and other asset-backed securities. Mortgage and other asset-backed securities include U.S. government-backed securities, principal protected securities, and structured securities, which did not have an adverse change in cash flows. The following table summarizes the unrealized capital losses by duration and reason, along with the fair value of fixed maturities, including securities pledged to creditors, in unrealized capital loss positions at December 31, 2007 and 2006.

 

C-26

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

 

 

 

 

 

 

 

 

Less than

 

 

More than 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

Six Months and 

 

 

More than

 

 

Total

 

 

 

 

 

 

 

 

 

Below

 

 

less than Twelve 

 

 

Twelve Months

 

 

Unrealized

 

 

 

 

 

 

 

 

 

Amortized 

 

 

Months Below

 

 

Below

 

 

Capital

2007

 

 

 

 

 

 

Cost

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Losses

Interest rate or spread widening

$

37.8 

 

$

49.2 

 

$

62.7 

 

$

149.7 

Mortgage and other asset-backed securities

 

73.3 

 

 

134.8 

 

 

22.4 

 

 

230.5 

Total unrealized capital losses

$

111.1 

 

$

184.0 

 

$

85.1 

 

$

380.2 

Fair value

 

 

 

$

5,322.0 

 

$

3,248.4 

 

$

3,300.6 

 

$

11,871.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate or spread widening

$

12.8 

 

$

6.2 

 

$

103.4 

 

$

122.4 

Mortgage and other asset-backed securities

 

14.6 

 

 

5.6 

 

 

72.6 

 

 

92.8 

Total unrealized capital losses

$

27.4 

 

$

11.8 

 

$

176.0 

 

$

215.2 

Fair value

 

 

 

$

3,095.9 

 

$

905.9 

 

$

6,026.5 

 

$

10,028.3 

 

Of the unrealized capital losses aged more than twelve months, the average market value of the related fixed maturities is 97.1% of the average book value. In addition, this category includes 753 securities, which have an average quality rating of A+. No other-than-temporary impairment loss was considered necessary for these fixed maturities as of December 31, 2007.

 

Other-Than-Temporary Impairments

 

The following table identifies the Company’s other-than-temporary impairments by type for the years ended December 31, 2007, 2006, and 2005.

 

 

 

2007

 

 

2006

 

 

2005

 

 

 

 

 

No. of

 

 

 

 

No. of

 

 

 

 

No. of

 

Impairment

 

 

Securities

 

Impairment

 

Securities

 

Impairment

 

Securities

U.S. Treasuries

$

-  

 

 

$

0.1 

 

 

$

0.1 

 

U.S. Corporate

 

81.0 

 

 

173 

 

 

15.8 

 

63 

 

 

3.0 

 

12 

Foreign

 

25.7 

 

 

74 

 

 

3.5 

 

13 

 

 

0.1 

 

Residential mortgage-backed

 

3.0 

 

 

24 

 

 

12.7 

 

68 

 

 

16.4 

 

86 

Commercial mortgage-backed

-  

 

 

 

 

-  

 

 

 

1.2 

 

Other asset-backed

 

43.3 

 

 

91 

 

 

1.2 

 

 

 

0.5 

 

Limited partnerships

 

0.3 

 

 

 

 

0.5 

 

 

 

0.5 

 

Total

$

153.3 

 

 

364 

 

$

33.8 

 

149 

 

$

21.8 

 

104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Less than $0.1.

 

 

 

 

 

 

 

 

 

 

 

The above schedule includes $31.0, $11.5, and $18.7 in other-than-temporary write-downs for the years ended December 31, 2007, 2006, and 2005, respectively, related to the analysis of credit risk and the possibility of significant prepayment risk. The

 

C-27

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

remaining $122.3, $22.3, and $3.1 in write-downs for the years ended December 31, 2007, 2006, and 2005, respectively, are related to investments that the Company does not have the intent to retain for a period of time sufficient to allow for recovery in fair value.

 

The following table summarizes these write-downs by type for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

2007

 

 

2006

 

 

2005

 

 

 

 

 

 

No. of

 

 

 

 

No. of

 

 

 

 

No. of

 

 

 

Impairment

 

 

Securities

 

 

Impairment

 

Securities

 

 

Impairment

 

Securities

U.S. Treasuries

 

$

-  

 

1

 

$

0.1 

 

1

 

$

0.1 

 

1

U.S. Corporate

 

 

70.6 

 

 

161

 

 

15.8 

 

63

 

 

2.6 

 

11

Foreign

 

 

21.4 

 

 

68

 

 

3.5 

 

13

 

 

-  

 

-

Residential mortgage-backed

 

 

1.0 

 

 

5

 

 

1.7 

 

4

 

 

0.4 

 

1

Other asset-backed

 

 

29.3 

 

 

84

 

 

1.2 

 

2

 

 

-  

 

-

Total

 

$

122.3 

 

 

319

 

$

22.3 

 

83

 

$

3.1 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Less than $0.1.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The remaining fair value of fixed maturities with other-than-temporary impairments at December 31, 2007, 2006, and 2005 was $2,353.8, $437.4, and $275.1, respectively.

 

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities or cost for equity securities. In certain situations new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security.

 

Net Investment Income

 

Sources of Net investment income were as follows for the years ended December 31, 2007, 2006, and 2005.

 

 

 

2007

 

 

2006

 

 

2005

Fixed maturities, available-for-sale

$

1,176.1 

 

$

1,009.7 

 

$

936.4 

Equity securities, available-for-sale

 

3.3 

 

 

1.9 

 

 

1.2 

Mortgage loans on real estate

 

233.1 

 

 

225.3 

 

 

238.4 

Policy loans

 

9.0 

 

 

9.1 

 

 

9.1 

Short-term investments and cash equivalents

 

6.7 

 

 

5.5 

 

 

4.1 

Other

 

35.1 

 

 

13.9 

 

 

10.5 

Gross investment income

 

1,463.3 

 

 

1,265.4 

 

 

1,199.7 

Less: investment expenses

 

116.9 

 

 

109.0 

 

 

97.5 

Net investment income

$

1,346.4 

 

$

1,156.4 

 

$

1,102.2 

 

At December 31, 2007 and 2006, the Company had $60.3 and $30.5, respectively, of non-income producing investments in fixed maturities.

 

C-28

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Net Realized Capital Gains (Losses)

 

Net realized capital gains (losses) are comprised of the difference between the amortized cost of investments and proceeds from sale, and redemption, as well as losses incurred due to the other-than-temporary impairment of investments and changes in fair value of derivatives. The cost of the investment on disposal is determined based on specific identification of securities using the first-in, first-out method. Net realized capital gains (losses) on investments were as follows for the years ended December 31, 2007, 2006, and 2005.

 

 

 

2007

 

 

2006

 

 

2005

Fixed maturities, available-for-sale

$

(100.3)

 

$

(43.8)

 

$

45.4 

Equity securities, available-for-sale

 

0.5 

 

 

0.9 

 

 

0.2 

Derivatives

 

(291.0)

 

 

(48.2)

 

 

(48.3)

Other

 

(0.4)

 

 

0.7 

 

 

(0.2)

Net realized capital losses

$

(391.2)

 

$

(90.4)

 

$

(2.9)

After-tax net realized capital losses

$

(254.3)

 

$

(58.8)

 

$

(1.9)

 

Net realized capital losses increased for the year ended December 31, 2007, primarily due to higher losses on derivatives, along with higher losses on fixed maturities. The changes in derivatives were primarily driven by interest rate swaps and call options, partially offset by improvements in futures as a result of lower equity market performance. The losses on fixed maturities for the year ended December 31, 2007, were due to other-than-temporary impairments driven by the slow economic environment and widening of credit spreads in 2007.

 

Proceeds from the sale of fixed maturities and equity securities, available-for-sale, and the related gross gains and losses were as follows for the years ended December 31, 2007, 2006, and 2005.

 

 

 

2007

 

 

2006

 

 

2005

Proceeds on sales

$

5,859.3 

 

$

5,543.1 

 

$

9,317.1 

Gross gains

 

41.1 

 

 

64.5 

 

 

97.2 

Gross losses

 

57.0 

 

 

78.0 

 

 

75.2 

 

 

C-29

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

3.

Financial Instruments

 

Estimated Fair Value

 

The following disclosures are made in accordance with the requirements of FAS No. 107, “Disclosures about Fair Value of Financial Instruments” (“FAS No. 107”). FAS No. 107 requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates, in many cases, could not be realized in immediate settlement of the instrument.

 

FAS No. 107 excludes certain financial instruments, including insurance contracts, and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

The following valuation methods and assumptions were used by the Company in estimating the fair value of the following financial instruments:

 

Fixed maturities, available-for-sale: The fair values for the actively traded marketable bonds are determined based upon the quoted market prices or dealer quotes. The fair values for marketable bonds without an active market are obtained through several commercial pricing services which provide the estimated fair values. Fair values of privately placed bonds are determined using a matrix-based pricing model. The model considers the current level of risk-free interest rates, current corporate spreads, the credit quality of the issuer, and cash flow characteristics of the security. Also considered are factors such as the net worth of the borrower, the value of collateral, the capital structure of the borrower, the presence of guarantees, and the Company’s evaluation of the borrower's ability to compete in their relevant market. Using this data, the model generates estimated market values which the Company considers reflective of the fair value of each privately placed bond.

 

Equity securities, available-for-sale: Fair values of these securities are based upon quoted market price. For equity securities not actively traded, estimated fair values are based upon values of issues of comparable yield and quality or conversion price, where applicable.

 

Mortgage loans on real estate: The fair values for mortgage loans on real estate are estimated using discounted cash flow analyses and rates currently being offered in the marketplace for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations.

 

C-30

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Cash and cash equivalents, Short-term investments under securities loan agreement, and Policy loans: The carrying amounts for these assets approximate the assets’ fair values.

 

Assets held in separate accounts: Assets held in separate accounts are reported at the quoted fair values of the individual securities in the separate accounts.

 

Investment contract liabilities (included in Future policy benefits and claims reserves):

 

With a fixed maturity: Fair value is estimated by discounting cash flows at interest rates currently being offered by, or available to, the Company for similar contracts.

 

Without a fixed maturity: Fair value is estimated as the amount payable to the contractowner upon demand. However, the Company has the right under such contracts to delay payment of withdrawals, which may ultimately result in paying an amount different than that determined to be payable on demand.

 

Notes to affiliates: Estimated fair value of the Company’s notes to affiliates is based upon discounted future cash flows using a discount rate approximating the current market value.

 

Other financial instruments reported as assets and liabilities: The carrying amounts for these financial instruments (primarily derivatives and limited partnerships) approximate the fair value of the assets and liabilities. Derivatives are carried at fair value, which is determined using the Company’s derivative accounting system in conjunction with key financial data from third party sources or through values established by third party brokers, on the Balance Sheets.

 

The carrying values and estimated fair values of certain of the Company’s financial instruments were as follows at December 31, 2007 and 2006.

 

C-31

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

2006

 

 

 

 

 

 

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

including securities pledged

 

$

22,776.0 

 

$

22,776.0 

 

$

17,918.4 

 

$

17,918.4 

 

Equity securities, available-for-sale

 

 

211.1 

 

 

211.1 

 

 

40.6 

 

 

40.6 

 

Mortgage loans on real estate

 

 

3,701.7 

 

 

3,739.4 

 

 

3,687.6 

 

 

3,657.0 

 

Policy loans

 

 

155.8 

 

 

155.8 

 

 

162.5 

 

 

162.5 

 

Cash, cash equivalents, 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

under securities loan agreement

 

 

332.9 

 

 

332.9 

 

 

711.2 

 

 

711.2 

 

Other investments

 

 

1,036.6 

 

 

1,045.3 

 

 

777.2 

 

 

782.1 

 

Assets held in separate accounts

 

 

44,477.8 

 

 

44,477.8 

 

 

37,928.3 

 

 

37,928.3 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred annuities

 

 

19,733.8 

 

 

18,150.4 

 

 

19,732.4 

 

 

18,108.0 

 

 

Guaranteed investment contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and funding agreements

 

 

9,415.1 

 

 

9,498.2 

 

 

4,603.8 

 

 

4,591.1 

 

 

Supplementary contracts and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

immediate annuities

 

 

900.3 

 

 

900.3 

 

 

931.1 

 

 

931.1 

 

 

Derivatives

 

 

273.8 

 

 

273.8 

 

 

64.2 

 

 

64.2 

 

Notes to affiliates

 

 

435.0 

 

 

420.6 

 

 

435.0 

 

 

459.2 

 

Fair value estimates are made at a specific point in time, based on available market information and judgments about various financial instruments, such as estimates of timing and amounts of future cash flows. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized capital gains (losses). In many cases, the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instruments. In evaluating the Company’s management of interest rate, price, and liquidity risks, the fair values of all assets and liabilities should be taken into consideration, not only those presented above.

 

C-32

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Derivative Financial Instruments

 

 

 

 

 

 

 

 

Notional Amount

 

 

Fair Value

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2007

 

 

2006

Interest Rate Caps

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps are used to manage the interest

 

 

 

 

 

 

 

 

 

 

 

 

 

rate risk in the Company’s fixed maturity portfolio.  

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps are purchased contracts that 

 

 

 

 

 

 

 

 

 

 

 

 

 

provide the Company with an annuity in an 

 

 

 

 

 

 

 

 

 

 

 

 

 

increasing interest rate environment.  

$

50.0 

 

$

-  

 

$

0.1 

 

$

-  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps are used to manage the interest

 

 

 

 

 

 

 

 

 

 

 

 

 

rate risk in the Company’s fixed maturity portfolio, 

 

 

 

 

 

 

 

 

 

 

 

 

 

as well as the Company’s liabilities.  Interest rate 

 

 

 

 

 

 

 

 

 

 

 

 

 

swaps represent contracts that require the exchange

 

 

 

 

 

 

 

 

 

 

 

 

of cash flows at regular interim periods, typically

 

 

 

 

 

 

 

 

 

 

 

 

 

monthly or quarterly.

 

8,533.5 

 

 

3,856.1 

 

 

(138.2)

 

 

40.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Swaps

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange swaps are used to reduce the risk

 

 

 

 

 

 

 

 

 

 

 

 

 

of a change in the value, yield, or cash flow with 

 

 

 

 

 

 

 

 

 

 

 

 

 

respect to invested assets.  Foreign exchange

 

 

 

 

 

 

 

 

 

 

 

 

 

swaps represent contracts that require the 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange of foreign currency cash flows for

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. dollar cash flows at regular interim periods, 

 

 

 

 

 

 

 

 

 

 

 

 

 

typically quarterly or semi-annually.

 

288.3 

 

 

244.8 

 

 

(44.0)

 

 

(28.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Default Swaps

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps are used to reduce the credit loss

 

 

 

 

 

 

 

 

 

 

 

 

 

exposure with respect to certain assets that the

 

 

 

 

 

 

 

 

 

 

 

 

 

Company owns, or to assume credit exposure on

 

 

 

 

 

 

 

 

 

 

 

 

 

certain assets that the Company does not own.  

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments are made to or received from the 

 

 

 

 

 

 

 

 

 

 

 

 

 

counterparty at specified intervals and amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

for the purchase or sale of credit protection. In the

 

 

 

 

 

 

 

 

 

 

 

 

 

event of a default on the underlying credit exposure,

 

 

 

 

 

 

 

 

 

 

 

 

the Company will either receive an additional 

 

 

 

 

 

 

 

 

 

 

 

 

 

payment (purchased credit protection) or will be

 

 

 

 

 

 

 

 

 

 

 

 

 

required to make an additional payment (sold credit

 

 

 

 

 

 

 

 

 

 

 

 

 

protection) equal to the notional value of the swap

 

 

 

 

 

 

 

 

 

 

 

 

 

contract.

 

488.9 

 

 

260.3 

 

 

(22.1)

 

 

(0.1)

 

 

C-33

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

 

 

 

 

 

 

Notional Amount

 

 

Fair Value

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2007

 

 

2006

Total Return Swaps

 

 

 

 

 

 

 

 

 

 

 

 

Total return swaps are used to assume credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

to a referenced index or asset pool.  The difference

 

 

 

 

 

 

 

 

 

 

 

 

 

between different floating-rate interest amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

calculated by reference to an agreed upon notional

 

 

 

 

 

 

 

 

 

 

 

 

 

principal amount is exchanged with other parties

 

 

 

 

 

 

 

 

 

 

 

 

 

at specified intervals.

$

-  

 

$

65.0 

 

$

-  

 

$

0.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaptions

 

 

 

 

 

 

 

 

 

 

 

 

Swaptions are used to manage interest rate risk in

 

 

 

 

 

 

 

 

 

 

 

 

 

the Company’s collateralized mortgage obligations 

 

 

 

 

 

 

 

 

 

 

 

 

 

portfolio.  Swaptions are contracts that give the 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company the option to enter into an interest rate 

 

 

 

 

 

 

 

 

 

 

 

 

 

swap at a specific future date.

 

302.5 

 

 

665.0 

 

 

-  

** 

3.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Futures contracts are used to hedge against a decrease

 

 

 

 

 

 

 

 

 

 

 

 

in certain equity indices.  Such decrease may result

 

 

 

 

 

 

 

 

 

 

 

 

 

in a decrease in variable annuity account values,

 

 

 

 

 

 

 

 

 

 

 

 

 

which would increase the possibility of the Company

 

 

 

 

 

 

 

 

 

 

 

 

incurring an expense for guaranteed benefits in

 

 

 

 

 

 

 

 

 

 

 

 

 

excess of account values.  The futures income would

 

 

 

 

 

 

 

 

 

 

 

 

serve to offset this increased expense. Futures

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts are also used to hedge against an increase

 

 

 

 

 

 

 

 

 

 

 

 

in certain equity indices.  Such increase may result

 

 

 

 

 

 

 

 

 

 

 

 

 

in increased payments to contract holders of fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

indexed annuity contracts, and the futures income

 

 

 

 

 

 

 

 

 

 

 

 

 

offset this increased expense.  The underlying 

 

 

 

 

 

 

 

 

 

 

 

 

 

reserve liabilities are valued under either 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOP 03-01, or FAS No. 133 (see discussion under 

 

 

 

 

 

 

 

 

 

 

 

 

 

“Reserves” section) and the change in reserve 

 

 

 

 

 

 

 

 

 

 

 

 

 

liability is recorded in Interest credited and other 

 

 

 

 

 

 

 

 

 

 

 

 

 

benefits to contractowners.  The gain or loss on

 

 

 

 

 

 

 

 

 

 

 

 

 

futures is recorded in Net realized capital gains

 

 

 

 

 

 

 

 

 

 

 

 

 

(losses).

 

1,584.6 

 

 

1,265.9 

 

 

(6.4)

 

 

3.8 

 

 

C-34

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

 

 

 

 

 

 

Notional Amount

 

 

Fair Value

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2007

 

 

2006

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Call options are used to hedge against an increase

 

 

 

 

 

 

 

 

 

 

 

 

 

in the various equity indices.  Such increase may

 

 

 

 

 

 

 

 

 

 

 

 

 

result in increased payments to contract holders

 

 

 

 

 

 

 

 

 

 

 

 

 

of fixed indexed annuity contracts, and the options

 

 

 

 

 

 

 

 

 

 

 

 

 

offset this increased expense.  Put options are used 

 

 

 

 

 

 

 

 

 

 

 

 

 

to hedge the liability associated with embedded 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives in certain variable annuity contracts.

 

 

 

 

 

 

 

 

 

 

 

 

 

Both the options and the embedded derivative 

 

 

 

 

 

 

 

 

 

 

 

 

 

reserve are carried at fair value.  The change in value 

 

 

 

 

 

 

 

 

 

 

 

 

of the options are recorded in Net realized capital

 

 

 

 

 

 

 

 

 

 

 

 

 

gains (losses); the change in value of the embedded

 

 

 

 

 

 

 

 

 

 

 

 

derivative is recorded in Interest credited and 

 

 

 

 

 

 

 

 

 

 

 

 

 

other benefits to contractowners.

 

6,666.0 

 

 

6,341.7 

 

 

303.5 

 

 

387.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

The Company also has investments in certain fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

maturity instruments, and has issued certain retail

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity products, that contain embedded derivatives

 

 

 

 

 

 

 

 

 

 

 

 

whose market value is at least partially determined by,

 

 

 

 

 

 

 

 

 

 

 

 

among other things, levels of or changes in domestic

 

 

 

 

 

 

 

 

 

 

 

 

and/or foreign interest rates (short- or long-term),

 

 

 

 

 

 

 

 

 

 

 

 

 

exchange rates, prepayment rates, equity rates, or

 

 

 

 

 

 

 

 

 

 

 

 

 

credit ratings/spreads.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within securities

 

N/A* 

 

 

N/A* 

 

 

33.8 

 

 

5.1 

 

 

 

 

 

Within retail annuity products

 

N/A* 

 

 

N/A* 

 

 

960.4 

 

 

820.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* N/A - not applicable.

 

 

 

 

 

 

 

 

 

 

 

**Less than $0.1.

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

Interest rate swaps included two interest rate swaps with Security Life of Denver Insurance Company (“Security Life”), an affiliate, each with notional amounts of $100.0 and fair values of $(1.6) and $(0.1), respectively, as of the date of termination at August 31, 2007.

 

See Related Party Transactions footnote for further information.

 

Credit Default Swaps

 

As of December 31, 2007, the maximum potential future exposure to the Company on the sale of credit protection under credit default swaps was $235.4.

 

C-35

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

4.

Deferred Policy Acquisition Costs and Value of Business Acquired

 

Activity within DAC was as follows for the years ended December 31, 2007, 2006, and 2005.

 

Balance at January 1, 2005

$

1,704.1 

 

Deferrals of commissions and expenses

 

614.0 

 

Amortization:

 

 

 

 

Amortization

 

(400.2)

 

 

Interest accrued at 5% to 6%

 

105.5 

 

Net amortization included in the Statements of Operations

 

(294.7)

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

232.0 

Balance at December 31, 2005

 

2,255.4 

 

Deferrals of commissions and expenses

 

681.9 

 

Amortization:

 

 

 

 

Amortization

 

(421.7)

 

 

Interest accrued at 5% to 6%

 

138.1 

 

Net amortization included in the Statements of Operations

 

(283.6)

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

16.2 

Balance at December 31, 2006

 

2,669.9 

 

Deferrals of commissions and expenses

 

729.1 

 

Amortization:

 

 

 

 

Amortization

 

(592.0)

 

 

Interest accrued at 5% to 6%

 

162.2 

 

Net amortization included in the Statements of Operations

 

(429.8)

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

(56.0)

 

Implementation of SOP 05-1

 

(4.8)

Balance at December 31, 2007

$

2,908.4 

 

The estimated amount of DAC to be amortized, net of interest, is $478.9, $444.2, $414.2, $360.4, and $311.3, for the years 2008, 2009, 2010, 2011, and 2012, respectively. Actual amortization incurred during these years may vary as assumptions are modified to incorporate actual results.

 

C-36

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Activity within VOBA was as follows for the years ended December 31, 2007, 2006, and 2005.

 

Balance at January 1, 2005

$

112.2 

 

Amortization:

 

 

 

 

Amortization

 

(30.8)

 

 

Interest accrued at 4% to 5%

 

6.6 

 

Net amortization included in the Statements of Operations

 

(24.2)

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

34.1 

Balance at December 31, 2005

 

122.1 

 

Amortization:

 

 

 

 

Amortization

 

(15.0)

 

 

Interest accrued at 4% to 5%

 

5.6 

 

Net amortization included in the Statements of Operations

 

(9.4)

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

(2.6)

Balance at December 31, 2006

 

110.1 

 

Amortization:

 

 

 

 

Amortization

 

16.8 

 

 

Interest accrued at 4% to 6%

 

4.9 

 

Net amortization included in the Statements of Operations

 

21.7 

 

Change in unrealized capital gains (losses) on available-for-sale securities

 

(3.1)

Balance at December 31, 2007

$

128.7 

 

The estimated amount of VOBA to be amortized, net of interest, is $13.4, $13.1, $11.9, $10.6, and $9.7, for the years 2008, 2009, 2010, 2011, and 2012, respectively. Actual amortization incurred during these years may vary as assumptions are modified to incorporate actual results.

 

Analysis of DAC and VOBA - Annuity Products

 

The increase in Amortization of DAC and VOBA in 2007 compared to 2006 is due in part to a $67.0 change in estimate recorded during the fourth quarter of 2007. This change resulted from refinements of the DAC model, partially offset by favorable unlocking of mutual fund and mortality and persistency unlocking.

 

The decrease in Amortization of DAC and VOBA in 2006 compared to 2005 is due to higher expected gross profits, which reflect revisions in prospective assumptions based on positive persistency experience and favorable equity market performance. The decrease was partially offset, however, by an increase in amortization driven by higher actual gross profits experience in 2006.

 

C-37

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The Company revised and unlocked certain assumptions for its fixed and variable annuity products during 2007, 2006, and 2005. Unlocking adjustments and their acceleration (deceleration) impact on Amortization of DAC and VOBA were as follows for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

 

2007

 

 

2006

 

 

2005

Impact of separate account growth and contractowner

 

 

 

 

 

 

 

 

 

withdrawal behavior favorable to assumptions

$

1.3 

 

$

(42.6)

 

$

(13.3)

Unlock of contractowner withdrawal behavior 

 

 

 

 

 

 

 

 

 

assumptions for certain fixed deferred annuities

 

-  

 

 

-  

 

 

17.7 

Unlock of future rate of spread income assumptions 

 

 

 

 

 

 

 

 

 

on some fixed annuity liabilities

 

-  

 

 

-  

 

 

2.3 

Unlock on long-term separate account growth assumption

 

-  

 

 

-  

 

 

4.8 

Unlock of mortality and persistency assumptions

 

(12.0)

 

 

(19.8)

 

 

(4.2)

Impact of DAC model refinements

 

67.0 

 

 

-  

 

 

-  

Unlock of mutual fund revenue sharing assumptions

 

(31.6)

 

 

-  

 

 

-  

Total unlocking effect on Amortization of DAC and VOBA

$

24.7 

 

$

(62.4)

 

$

7.3 

 

 

5.

Dividend Restrictions and Shareholder’s Equity

 

The Company’s ability to pay dividends to its parent is subject to the prior approval of the Insurance Division of the State of Iowa (the “Division”) for payment of any dividend, which, when combined with other dividends paid within the preceding twelve months, exceeds the greater of (1) ten percent (10.0%) of the Company’s statutory surplus at the prior year end or (2) the Company’s prior year statutory net gain from operations.

 

During 2007 and 2005, the Company did not pay any dividends or return of capital distributions to Lion. During 2006, the Company paid $170.0 in a return of capital distribution to its Parent.

 

During 2007, the Company received $150.0 in capital contributions from Lion. During 2006, the Company did not receive any capital contributions from its Parent. During 2005, the Company received capital contributions of $100.0 from its Parent to support sales activities. On February 21, 2008, the Company received a $1.1 billion capital contribution from Lion.

 

C-38

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The Division recognizes as net income and capital and surplus those amounts determined in conformity with statutory accounting practices prescribed or permitted by the Division, which differ in certain respects from accounting principles generally accepted in the United States. Statutory net income (loss) was $(40.1), $(1.6), and $6.9, for the years ended December 31, 2007, 2006, and 2005, respectively. Statutory capital and surplus was $2,552.6 and $1,660.7 as of December 31, 2007 and 2006, respectively. As specifically required by statutory accounting practices, statutory surplus as of December 31, 2007 includes the impact of the $1.1 billion capital contribution.

 

As of December 31, 2007, the Company did not utilize any statutory accounting practices that are not prescribed by state regulatory authorities that, individually or in the aggregate, materially affected statutory capital and surplus.

 

6.

Additional Insurance Benefits and Minimum Guarantees

 

Under SOP 03-1, the Company calculates SOP 03-1 reserves for certain guaranteed benefits and for universal life products with certain patterns of cost of insurance charges and certain other fees.

 

The following assumptions and methodology were used to determine the GMDB SOP 03-1 reserve at December 31, 2007.

 

Area

 

Assumptions/Basis for Assumptions

Data used

 

Based on 100 investment performance scenarios stratified based on

 

 

10,000 random generated scenarios

Mean investment performance

 

8.125%

Volatility

 

18.0%

Mortality

 

1999 and prior issues – 80.0%, 80.0%, 90.0%, 90.0%, grading to 100% 

 

 

from age 80 to 120, of the 90-95 ultimate mortality table for standard, 

 

 

ratchet, rollup, and combination rollup and ratchet, respectively.

 

 

2000 and later issues – 60.0%, 60.0%, 75.0%, 75.0%, grading to 100%

 

 

from age 80 to 120, of the 90-95 ultimate mortality table for standard,

 

 

ratchet, rollup, and combination rollup and ratchet, respectively.

Lapse rates

 

Vary by contract type and duration; range between 1.0% and 40.0%

Discount rates

 

6.5%, based on the portfolio earned rate of the general account

 

The assumptions used for calculating the additional GMIB and Guaranteed Minimum Withdrawal for Life Benefit (LifePay and LifePay Plus) liabilities at December 31, 2007, are consistent with those used for the calculating the additional GMDB liability. In addition, the calculation of the GMIB liability assumes dynamic surrenders and dynamic annuitization reflecting the extent to which the benefit, at the time of payment, has a positive value.

 

C-39

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The separate account liabilities subject to SOP 03-1 for minimum guaranteed benefits, and the additional liabilities recognized related to minimum guarantees, by type, as of December 31, 2007 and 2006, and the paid and incurred amounts by type for the years ended December 31, 2007 and 2006, were as follows:

 

 

 

 

 

 

Guaranteed

 

 

Guaranteed

 

 

Guaranteed

 

 

Guaranteed

 

 

 

 

 

Minimum

 

 

Minimum

 

 

Minimum

 

 

Withdrawal

 

 

 

 

 

Death

 

 

Accumulation/

 

 

Income

 

 

For Life

 

 

 

 

 

Benefit

 

 

Withdrawal Benefit

 

 

Benefit

 

 

Benefit

 

 

 

 

 

(GMDB)

 

 

(GMAB/GMWB)

 

 

(GMIB)

 

 

(LP/LPP)

Separate account liability

 

 

 

 

 

 

 

 

 

 

 

 

at December 31, 2007

$

44,477.8 

 

$

2,556.4 

 

$

20,066.1 

 

$

5,900.0 

Separate account liability

 

 

 

 

 

 

 

 

 

 

 

 

at December 31, 2006

$

37,928.3 

 

$

2,759.3 

 

$

18,036.9 

 

$

1,846.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional liability balance:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2006

$

112.8 

 

$

9.4 

 

$

60.9 

 

$

-  

 

 

Incurred guaranteed benefits

 

43.4 

 

 

(18.3)

 

 

22.4 

 

 

1.7 

 

 

Paid guaranteed benefits

 

(16.5)

 

 

-  

 

 

-  

 

 

-  

 

Balance at December 31, 2006

 

139.7 

 

 

(8.9)

 

 

83.3 

 

 

1.7 

 

 

Incurred guaranteed benefits

 

88.9 

 

 

20.1 

 

 

48.9 

 

 

4.2 

 

 

Paid guaranteed benefits

 

(19.2)

 

 

-  

 

 

-  

 

 

-  

 

Balance at December 31, 2007

$

209.4 

 

$

11.2 

 

$

132.2 

 

$

5.9 

 

The net amount at risk, net of reinsurance, and the weighted average attained age of contractowners by type of minimum guaranteed benefit, were as follows as of December 31, 2007 and 2006.

 

 

 

 

 

 

Guaranteed

 

 

Guaranteed

 

 

Guaranteed

 

 

Guaranteed

 

 

 

 

 

Minimum

 

 

Minimum

 

 

Minimum

 

 

Minimum

 

 

 

 

 

Death

 

 

Accumulation/

 

 

Income

 

 

Income 

 

 

 

 

 

Benefit

 

 

Withdrawal Benefit

 

 

Benefit

 

 

GMWB-For-Life

2007

 

(GMDB)

 

 

(GMAB/GMWB)

 

 

(GMIB)

 

 

(LP/LPP)

Net amount at risk, net of reinsurance

$

1,796.0 

 

$

109.0 

 

$

391.9 

 

$

5.6 

Weighted average attained age

 

63 

 

 

63 

 

 

59 

 

 

63 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net amount at risk, net of reinsurance

$

1,252.7 

 

$

27.4 

 

$

200.0 

 

$

-  

Weighted average attained age

 

62 

 

 

64 

 

 

58 

 

 

-  

 

The aggregate fair value of equity securities, including mutual funds, supporting separate accounts with additional insurance benefits and minimum investment return guarantees as of December 31, 2007 and 2006 was $44.5 billion and $37.9 billion, respectively.

 

C-40

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

7.

Sales Inducements

 

During the year ended December 31, 2007, the Company capitalized and amortized $135.4 and $120.2, respectively, of sales inducements. During the year ended December 31, 2006, the Company capitalized and amortized $150.0 and $74.1, respectively, of sales inducements. The unamortized balance of capitalized sales inducements, net of unrealized capital gains (losses) on available-for-sale securities, was $645.4 and $630.7 as of December 31, 2007 and 2006, respectively.

 

8.

Income Taxes

 

Effective January 1, 2005, the Company files a consolidated federal income tax return with ING America Insurance Holdings, Inc. (“ING AIH”), an affiliate, and certain other subsidiaries of ING AIH that are eligible corporations qualified to file consolidated federal income tax returns as part of the ING AIH affiliated group. Effective January 1, 2005, the Company is a party to a federal tax allocation agreement with ING AIH and its subsidiaries that are part of the group, whereby ING AIH charges its subsidiaries for federal taxes each subsidiary would have incurred were it not a member of the consolidated group and credits each subsidiary for losses at the statutory federal tax rate.

 

Income tax expense (benefit) consisted of the following for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Current tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

$

26.6 

 

$

(67.6)

 

$

(156.7)

 

 

Total current tax expense (benefit)  

 

26.6 

 

 

(67.6)

 

 

(156.7)

Deferred tax (benefit) expense:

 

 

 

 

 

 

 

 

 

Operations and capital loss carryforwards

 

-  

 

 

151.0 

 

 

43.6 

 

Other federal deferred tax

 

(28.2)

 

 

(19.0)

 

 

147.3 

 

 

Total deferred tax (benefit) expense

 

(28.2)

 

 

132.0 

 

 

190.9 

Total income tax (benefit) expense 

$

(1.6)

 

$

64.4 

 

$

34.2 

 

C-41

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Income taxes were different from the amount computed by applying the federal income tax rate to income before income taxes for the following reasons for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Income before income taxes

$

127.4 

 

$

276.6 

 

$

224.1 

Tax rate

 

35.0%

 

 

35.0%

 

 

35.0%

Income tax at federal statutory rate

 

44.6 

 

 

96.8 

 

 

78.4 

Tax effect of:

 

 

 

 

 

 

 

 

 

Meals and entertainment

 

0.7 

 

 

0.6 

 

 

0.4 

 

Dividend received deduction

 

(49.5)

 

 

(42.9)

 

 

(20.4)

 

IRS audit settlements

 

-  

 

 

-  

 

 

(24.4)

 

Other

 

2.6 

 

 

9.9 

 

 

0.2 

Income tax (benefit) expense

$

(1.6)

 

$

64.4 

 

$

34.2 

 

Temporary Differences

 

The tax effects of temporary differences that give rise to Deferred tax assets and Deferred tax liabilities at December 31, 2007 and 2006, are presented below.

 

 

 

 

 

 

2007

 

 

2006

Deferred tax assets:

 

 

 

 

 

 

Operations and capital loss carryforwards

$

14.6 

 

$

-  

 

Future policy benefits

 

731.1 

 

 

734.5 

 

Goodwill

 

5.1 

 

 

6.5 

 

Investments

 

103.8 

 

 

6.9 

 

Employee compensation and benefits

 

45.4 

 

 

31.3 

 

Unrealized losses on investments

 

59.6 

 

 

3.8 

 

Other

 

68.0 

 

 

9.7 

 

 

 

Total gross assets before valuation allowance

 

1,027.6 

 

 

792.7 

 

Less: valuation allowance

 

(46.9)

 

 

-  

 

 

 

Total gross assets, net of valuation allowance

 

980.7 

 

 

792.7 

Deferred tax liabilities: 

 

 

 

 

 

 

Deferred policy acquisition cost 

 

(1,120.3)

 

 

(1,018.9)

 

Value of purchased insurance in force

 

(42.7)

 

 

(34.4)

 

Other 

 

(2.2)

 

 

(1.9)

 

 

 

Total gross liabilities

 

(1,165.2)

 

 

(1,055.2)

Net deferred income tax liability

$

(184.5)

 

$

(262.5)

 

Net unrealized capital gains (losses) are presented as a component of Other comprehensive income (loss) in Shareholder’s equity, net of deferred taxes.

 

C-42

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Valuation allowances are provided when it is considered unlikely that deferred tax assets will be realized. As of December 31, 2007, the Company had a $46.9 valuation allowance related to unrealized capital losses on investments, which is included in Accumulated other comprehensive income (loss). The Company had no valuation allowance as of December 31, 2006.

 

Tax Sharing Agreement

 

The Company had a payable to ING AIH of $40.7 and a receivable from ING AIH of $4.6 at December 31, 2007 and 2006, respectively, for federal income taxes under the intercompany tax sharing agreement.

 

See Related Party Transactions footnote for more information.

 

Unrecognized Tax Benefits

 

As a result of implementing FIN 48, the Company recognized a cumulative effect of change in accounting principle of $1.7 as a reduction to January 1, 2007 Retained earnings (deficit). In addition, the Company had $61.5 of unrecognized tax benefits as of January 1, 2007, of which $41.4 would affect the Company’s effective tax rate if recognized.

 

A reconciliation of the change in the unrecognized income tax benefits for the years is as follows:

 

Balance at January 1, 2007

 

 

 

$

61.5 

Additions for tax positions related to the current year

 

 

 

 

6.9 

Additions (reduction) for tax positions related to prior years

 

 

 

 

(2.0)

 

 

 

 

 

 

 

 

 

Balance at December 31, 2007

 

 

 

$

66.4 

 

The Company had $43.2 of unrecognized tax benefits as of December 31, 2007 that would affect the Company’s effective tax rate if recognized.

 

Interest and Penalties

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits in Current income taxes and Income tax expense on the Balance Sheets and Statements of Operations, respectively. The Company had accrued interest of $4.7 as of December 31, 2007.

 

C-43

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Regulatory Matters

 

The Company is under audit by the Internal Revenue Service (“IRS”) for tax years 2002 through 2005. It is anticipated that the IRS audit of tax years 2002 and 2003 will be finalized within the next twelve months. The settlement is not expected to have a material impact on the Company’s financial position. The timing of the settlement and any potential future payment of the remaining allowance related to the IRS audit of tax years 2004 and 2005 cannot be reliably estimated.

 

On September 25, 2007, the IRS issued Revenue Ruling 2007-61, which announced its intention to issue regulations with respect to certain computational aspects of the dividend received deduction (“DRD”) on separate account assets held in connection with variable annuity and life insurance contracts. Revenue Ruling 2007-61 suspended Revenue Ruling 2007-54 issued in August 2007 that purported to change accepted industry and IRS interpretation of the statutes governing these computational questions. Any regulations that the IRS ultimately proposes for issuance in this area will be subject to public notice and comment, at which time insurance companies and other members of the public will have the opportunity to raise legal and practical questions about the content, scope and application of such regulations. As a result, the ultimate timing, substance, and effective date of any such regulations are unknown, but they could result in the elimination of some or all of the separate account DRD tax benefit that the Company receives.

 

Under prior law, life insurance companies were allowed to defer from taxation a portion of income. Prior to 2006, deferred income of $14.4 was accumulated in the Policyholder’s Surplus Account and would only become taxable under certain conditions, which management believed to be remote. In 2004, Congress passed the American Jobs Creation Act of 2004, allowing certain tax-free distributions from the Policyholders’ Surplus Account during 2005 and 2006. During 2006, the Company made a return of capital distribution of $170.0, which eliminated the $14.4 balance in the Policyholders’ Surplus Account and, therefore, any potential tax on the accumulated balance.

 

9.

Benefit Plans

 

Defined Benefit Plan

 

ING North America Insurance Corporation (“ING North America”) sponsors the ING Americas Retirement Plan (the “Retirement Plan”), effective as of December 31, 2001. Substantially all employees of ING North America and its affiliates (excluding certain employees) are eligible to participate, including the Company’s employees.

 

C-44

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

The Retirement Plan is a tax-qualified defined benefit plan, the benefits of which are guaranteed (within certain specified legal limits) by the Pension Benefit Guaranty Corporation (“PBGC”). As of January 1, 2002, each participant in the Retirement Plan (except for certain specified employees) earns a benefit under a final average compensation formula. Subsequent to December 31, 2001, ING North America is responsible for all Retirement Plan liabilities. The costs allocated to the Company for its employees’ participation in the Retirement Plan were $13.0, $17.1, and $15.9, for the years ended 2007, 2006, and 2005, respectively, and are included in Operating expenses in the Statements of Operations.

 

Defined Contribution Plan

 

ING North America sponsors the ING Savings Plan and ESOP (the “Savings Plan”). Substantially all employees of ING North America and its affiliates (excluding certain employees) are eligible to participate, including the Company’s employees other than Company agents. The Savings Plan is a tax-qualified profit sharing and stock bonus plan, which includes an employee stock ownership plan (“ESOP”) component. Savings Plan benefits are not guaranteed by the PBGC. The Savings Plan allows eligible participants to defer into the Savings Plan a specified percentage of eligible compensation on a pre-tax basis. ING North America matches such pre-tax contributions, up to a maximum of 6.0% of eligible compensation. Matching contributions are subject to a 4-year graded vesting schedule, although certain specified participants are subject to a 5-year graded vesting schedule. All contributions made to the Savings Plan are subject to certain limits imposed by applicable law. Pre-tax charges to operations of the Company for the Savings Plan were $4.9, $4.6, and $4.2, for the years ended December 31, 2007, 2006, and 2005, respectively, and are included in Operating expenses in the Statements of Operations.

 

Stock Option and Share Plans

 

ING sponsors the ING Group Long Term Equity Ownership Plan (“leo”), which provides employees of the Company who are selected by the ING Board of Directors to be granted options and/or performance shares. The terms applicable to an award under leo are set out in an award agreement which is signed by the participant when he or she accepts the award.

 

Options granted under leo are nonqualified options on ING shares in the form of American Depository Receipts (“ADRs”). Leo options have a ten (10) year term and vest three years from the grant date. Options awarded under leo may vest earlier in the event of the participant’s death, permanent disability or retirement. Retirement for purposes of leo means a participant terminates service after attaining age 55 and completing 5 years of service. Early vesting in all or a portion of a grant of options may also occur in the event the participant is terminated due to redundancy or business divestiture. Unvested options are generally subject to forfeiture when a participant voluntarily terminates

 

C-45

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

employment or is terminated for cause (as defined in leo). Upon vesting, participants generally have up to seven years in which to exercise their vested options. A shorter exercise period applies in the event of termination due to redundancy, business divestiture, voluntary termination or termination for cause. An option gives the recipient the right to purchase an ING share in the form of ADRs at a price equal to the fair market value of one ING share on the date of grant. On exercise, participant’s have three options (i) retain the shares and remit a check for applicable taxes due on exercise, (ii) request the administrator to remit a cash payment for the value of the options being exercised, less applicable taxes, or (iii) retain some of the shares and have the administrator liquidate sufficient shares to satisfy the participant’s tax obligation. The share price is in Euros and converted to U.S. dollars, as determined by ING.

 

Awards of performance shares may also be made under leo. Performance shares are a contingent grant of ING stock and on vesting, the participant has the right to receive a cash amount equal to the closing price per ING share on the Euronext Amsterdam Stock Market on the vesting date times the number of vested Plan shares. Performance shares generally vest three years from the date of grant, with the amount payable based on ING’s share price on the vesting date. Payments made to participants on vesting are based on the performance targets established in connection with leo and payments can range from 0% to 200% of target. Performance is based on ING’s total shareholder return relative to a peer group as determined at the end of the vesting period. To vest, a participant must be actively employed on the vesting date, although vesting will continue to occur in the event of the participant’s death, disability or retirement. If a participant is terminated due to redundancy or business divestiture, vesting will occur but in only a portion of the award. Unvested shares are generally subject to forfeiture when an employee voluntarily terminates employment or is terminated for cause (as defined in leo). Upon vesting, participants have three options (i) retain the shares and remit a check for applicable taxes due on exercise, (ii) request the administrator to remit a cash payment for the value of the shares, less applicable taxes, or (iii) retain some of the shares and have the administrator liquidate sufficient shares to satisfy the participant’s tax obligation. The amount is converted from Euros to U.S. dollars based on the daily average exchange rate between the Euro and the U.S. dollar, as determined by ING.

 

The Company recognized compensation expense for the leo options and performance shares of $4.7, $7.4, and $4.0 for the years ended December 31, 2007, 2006, and 2005 respectively.

 

For leo, the Company recognized tax benefits of $2.5 in 2007 and minimal tax benefits in 2006 and 2005.

 

C-46

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Other Benefit Plans

 

In addition to providing retirement plan benefits, the Company, in conjunction with ING North America, provides certain supplemental retirement benefits to eligible employees and health care and life insurance benefits to retired employees and other eligible dependents. The supplemental retirement plan includes a non-qualified defined benefit pension plan and a non-qualified defined contribution plan, which means all benefits are payable from the general assets of the Company. The post-retirement health care plan is contributory, with retiree contribution levels adjusted annually. The life insurance plan provides a flat amount of noncontributory coverage and optional contributory coverage. The benefits charges allocated to the Company related to all of these plans for the years ended December 31, 2007, 2006, and 2005, were $0.6, $1.3, and $1.1, respectively.

 

10.

Related Party Transactions

 

Operating Agreements

 

The Company has certain agreements whereby it generates revenues and incurs expenses with affiliated entities. The agreements are as follows:

 

 

§

Underwriting and distribution agreement with Directed Services LLC (“DSL”) (successor by merger to Directed Services, Inc.), an affiliated broker-dealer, whereby DSL serves as the principal underwriter for variable insurance products issued by the Company. DSL is authorized to enter into agreements with broker-dealers to distribute the Company’s variable products and appoint representatives of the broker-dealers as agents. For the years ended December 31, 2007, 2006, and 2005, commissions were incurred in the amounts of $553.8, $418.0, and $371.5, respectively.

 

§

Asset management agreement with ING Investment Management LLC (“IIM”), an affiliate, in which IIM provides asset management, administration, and accounting services for ING USA’s general account. The Company records a fee, which is paid quarterly, based on the value of the assets under management. For the years ended December 31, 2007, 2006, and 2005, expenses were incurred in the amounts of $78.0, $69.5, and $71.8, respectively.

 

C-47

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

§

Service agreement with DSL, in which the Company provides managerial and supervisory services to DSL and earns a fee that is calculated as a percentage of average assets in the Company’s variable separate accounts deposited in ING Investors Trust. On August 9, 2007, the Company and DSL entered into an amendment to the service agreement effective July 31, 2007, which modifies the method for calculating the compensation owed to the Company for its provision of managerial and supervisory services to DSL. As a result of this amendment, DSL pays the Company the total net revenue associated with the Company’s deposits in ING Investors Trust. For the years ended December 31, 2007, 2006, and 2005, revenue for these services was $109.0, $62.0, and $43.0, respectively.

 

§

Services agreements with ING North America, dated September 1, 2000 and January 1, 2001, respectively, for administrative, management, financial, information technology, and finance and treasury services. For the years ended December 31, 2007, 2006, and 2005, expenses were incurred in the amounts of $96.6, $95.4, and $82.5, respectively.

 

§

Services agreement between the Company and its U.S. insurance company affiliates dated January 1, 2001, amended effective January 1, 2002 and December 31, 2007, for administrative, management, professional, advisory, consulting, and other services. For the years ended December 31, 2007, 2006, and 2005, expenses related to the agreements were incurred in the amount of $19.0, $6.1, and $5.7, respectively.

 

§

Administrative Services Agreement between the Company, ReliaStar Life Insurance Company of New York (“RLNY”), an affiliate, and other U.S. insurance company affiliates dated March 1, 2003, amended effective August 1, 2004, in which the Company and affiliates provide services to RLNY. For the years ended December 31, 2007, 2006, and 2005, revenue related to the agreement was $6.3, $5.8, and $2.5, respectively.

 

§

ING Advisors Network, a group of broker-dealers affiliated with the Company, distributes the Company’s annuity products. For the years ended December 31, 2007, 2006, and 2005, ING Advisors Network sold new contracts of $1,429.3, $1,255.4, and $1,082.0, respectively.

 

Management and service contracts and all cost sharing arrangements with other affiliated companies are allocated in accordance with the Company’s expense and cost allocation methods.

 

Reinsurance Agreements

 

Effective May 1, 2005, ING USA entered into a coinsurance agreement with its affiliate, Security Life. Under the terms of the agreement, Security Life assumed and accepted the responsibility for paying, when due, 100% of the liabilities arising under the multi-year guaranteed fixed annuity contracts issued by ING USA between January 1, 2001 and December 31, 2003. In addition, ING USA assigned to Security Life all future premiums received by ING USA attributable to the ceded contracts.

 

C-48

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Under the terms of the agreement, ING USA ceded $2.5 billion in account balances and transferred a ceding commission and $2.7 billion in assets to Security Life, resulting in a realized capital gain of $47.9 to the Company.

 

The coinsurance agreement is accounted for using the deposit method. As such, $2.7 billion of Deposit receivable from affiliate was established on the Balance Sheets. The receivable will be adjusted over the life of the agreement based on cash settlements and the experience of the contracts, as well as for amortization of the ceding commission. The Company incurred amortization expense of the negative ceding commission of $21.2 and $23.5 for the years ended December 31, 2007 and 2006, respectively, which is included in Other expenses in the Statements of Operations.

 

In addition, the Company entered into a 100% coinsurance agreement with Security Life dated January 1, 2000, covering certain universal life policies which had been issued and in force as of, as well as any such policies issued after, the effective date of the agreement. As of December 31, 2007 and 2006, the value of reserves ceded by the Company under this agreement was $16.6 and $16.0, respectively.

 

The Company is a party to a Facultative Coinsurance Agreement with its affiliate, Security Life, effective August 20, 1999. Under the terms of this agreement, the Company facultatively cedes to Security Life, from time to time, certain GICs on a 100% coinsurance basis. The value of GIC reserves ceded by the Company under this agreement was $2.3 billion and $2.2 billion at December 31, 2007 and 2006, respectively.

 

Financing Agreements

 

The Company maintains a reciprocal loan agreement with ING AIH, an affiliate, to facilitate the handling of unanticipated short-term cash requirements that arise in the ordinary course of business. Under this agreement, which became effective in January 2004 and expires on January 14, 2014, either party can borrow from the other up to 3.0% of the Company's statutory admitted assets as of the preceding December 31. Interest on any ING USA borrowing is charged at the rate of ING AIH’s cost of funds for the interest period, plus 0.15%. Interest on any ING AIH borrowing is charged at a rate based on the prevailing interest rate of U.S. commercial paper available for purchase with a similar duration.

 

Under this agreement, the Company incurred interest expense of $3.5, $1.5, and $0.9, for the years ended December 31, 2007, 2006, and 2005, respectively. The Company earned interest income of $6.7, $4.9, and $4.3, for the years ended December 31, 2007, 2006, and 2005, respectively. Interest expense and income are included in Interest expense and Net investment income, respectively, on the Statements of Operations. At December 31, 2007 and 2006, the Company had no amounts outstanding with ING AIH under the reciprocal loan agreement.

 

C-49

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Notes with Affiliates

 

The Company issued a 30-year surplus note in the principal amount of $35.0 on December 8, 1999, to its affiliate, Security Life, which matures on December 7, 2029. Interest is charged at an annual rate of 7.98%. Payment of the note and related accrued interest is subordinate to payments due to contractowners and claimant and beneficiary claims, as well as debts owed to all other classes of debtors, other than surplus note holders, of ING USA. Any payment of principal and/or interest made is subject to the prior approval of the Iowa Insurance Commissioner. Interest expense was $2.8, for each of the years ended December 31, 2007, 2006, and 2005, respectively.

 

On December 29, 2004, the Company issued surplus notes in the aggregate principal amount of $400.0 (the “Notes”), scheduled to mature on December 29, 2034, to its affiliates, ING Life Insurance and Annuity Company, ReliaStar Life Insurance Company, and Security Life of Denver International, Limited, in an offering that was exempt from the registration requirements of the Securities Act of 1933. The Notes bear interest at a rate of 6.26% per year. Any payment of principal and/or interest is subject to the prior approval of the Iowa Insurance Commissioner. Interest is scheduled to be paid semi-annually in arrears on June 29 and December 29 of each year, commencing on June 29, 2005. Interest expense was $25.4 for each of the years ended December 31, 2007, 2006, and 2005, respectively.

 

Funding Agreement

 

On August 10, 2007, the Company issued an extendable funding agreement to its parent, Lion, upon receipt of a single deposit in the amount of $500.0. To fund the purchase of the funding agreement, Lion issued a promissory note to its indirect parent company, ING Verzekeringen N.V. ("ING V"), which has been guaranteed by Lion’s immediate parent, ING AIH.

 

Under the terms of the funding agreement, the Company will pay Lion interest quarterly at the credited interest rate until maturity, and on the maturity date, the Company will pay Lion the single deposit and any accrued and unpaid interest. The credited interest rate shall be the three-month LIBOR, plus 0.05%, and shall be reset quarterly. The maturity date of the funding agreement shall be August 10, 2009, or such later date to which the maturity date may be extended; provided, however, that the maturity date may not be extended beyond August 10, 2012.

 

C-50

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Proprietary Alpha Fund

 

On September 4, 2007, ING USA invested $125.0 into the ING Proprietary Alpha Fund, LLC (“PAF”). PAF is a newly-formed multi-strategy investment fund established as a U.S. domiciled limited liability company managed by ING Alternative Asset Management LLC (“IAAM”). PAF’s initial capital of $300.0 was provided by ING USA’s affiliated insurance and non-insurance companies. The investment strategies within PAF include both long and short exposures to various investments and utilize various fixed income, equity and derivative financial instruments.

 

Tax Sharing Agreements

 

Effective January 1, 2005, the Company is a party to a federal tax allocation agreement with ING AIH and its subsidiaries that are part of the ING AIH consolidated group. Under the federal tax allocation agreement, ING AIH charges its subsidiaries for federal taxes each subsidiary would have incurred were it not a member of the consolidated group and credits each subsidiary for losses at the statutory federal tax rate.

 

The Company has entered into a state tax sharing agreement with ING AIH and each of the specific subsidiaries that are parties to the agreement. The state tax agreement applies to situations in which ING AIH and all or some of the subsidiaries join in the filing of a state or local franchise, income tax, or other tax return on a consolidated, combined, or unitary basis.

 

Derivatives

 

On August 31, 2007, ING USA terminated two interest rate swaps with Security Life to reduce the Company’s exposure to cash flow variability of assets and liabilities. Under the terms of the agreement, the Company paid the quarterly quoted 3-month LIBOR rate and received a fixed rate of 4.8% and 4.9% for swaps that mature on December 30, 2010 and 2015, respectively. The notional amount of each swap was $100.0. The fair values of the swaps were $(1.6) and $(0.1) for the December 30, 2010 and 2015 swaps, respectively, at the date of termination.

 

As of December 31, 2007 and 2006, the Company had call options with a notional amount of $167.8 and $935.4 respectively, and market value of $42.6 and $78.6, respectively, with ING Bank, an affiliate. Each of these contracts was entered into as a result of a competitive bid, which included unaffiliated counterparties.

 

C-51

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Purchase of Investments

 

On September 27, 2007, the Company purchased at fair value financial assets with a fair value of $435.0 from Security Life, an affiliate. The investments, which primarily consisted of AAA rated collateralized mortgage obligations were purchased by the Company with the intent to use them as part of the FHLB funding agreement program. These assets are included in fixed maturities on the Balance Sheets.

 

On August 21, 2007, ING USA purchased at fair value U.S. commercial mortgage loans with a fair value of $17.9 from ING Bank of Canada, an affiliate.

 

11.

Financing Agreements

 

The Company maintains a $100.0 uncommitted, perpetual revolving note facility with the Bank of New York ("BONY"). Interest on any of the Company borrowing accrues at an annual rate equal to a rate quoted by BONY to the Company for the borrowing. Under this agreement, the Company incurred minimal interest expense for the years ended December 31, 2007, 2006, and 2005. At December 31, 2007 and 2006, the Company had no amounts outstanding under the revolving note facility.

 

The Company also maintains a $75.0 uncommitted line-of-credit agreement with PNC Bank (“PNC”), effective December 19, 2005. Borrowings are guaranteed by ING AIH, with maximum aggregate borrowings outstanding at anytime to ING AIH and its affiliates of $75.0. Interest on any of the Company borrowing accrues at an annual rate equal to the rate quoted by PNC to the Company for the borrowing. Under this agreement, the Company incurred minimal interest expense for the year ended December 31, 2007 and 2006. At December 31, 2007 and 2006, the Company had no amounts outstanding under the line-of-credit agreement.

 

The Company maintains a $100.0 uncommitted line-of-credit agreement with Svenska Handelsbanken AB (Publ.) (“Svenska”), effective June 2, 2006. Borrowings are guaranteed by ING AIH, with maximum aggregate borrowings outstanding at anytime to ING AIH and its affiliates of $100.0. Interest on any of the Company’s borrowing accrues at an annual rate equal to the rate quoted by Svenska to the Company for the borrowing. Under this agreement, the Company incurred minimal interest expense for the year ended December 31, 2007. At December 31, 2007, the Company had no amounts outstanding under the line-of-credit agreement.

 

Also see Financing Agreements in the Related Party Transactions footnote.

 

C-52

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

12.

Reinsurance

 

At December 31, 2007, the Company had reinsurance treaties with 16 unaffiliated reinsurers covering a portion of the mortality risks and guaranteed death and living benefits under its annuity contracts. The Company also has reinsurance treaties with one affiliate, Security Life, related to GICs, fixed annuities, and universal life insurance policies. The Company remains liable to the extent its reinsurers do not meet their obligations under the reinsurance agreements.

 

Reinsurance ceded in force for life mortality risks were $689.1 and $755.3 at December 31, 2007 and 2006, respectively. Net receivables were comprised of the following at December 31, 2007 and 2006.

 

 

 

 

 

 

 

2007

 

 

2006

Claims recoverable from reinsurers

 

$

6.9 

 

$

7.2 

Payable for reinsurance premiums

 

 

1.4 

 

 

(2.3)

Reinsured amounts due to reinsurers

 

 

(36.2)

 

 

(29.9)

Reserve credits

 

 

5.1 

 

 

9.1 

Reinsurance ceded

 

 

2,452.1 

 

 

2,265.7 

Deposits

 

 

2,153.2 

 

 

2,478.4 

Other

 

 

 

33.6 

 

 

30.8 

Total

 

 

$

4,616.1 

 

$

4,759.0 

 

Premiums and Interest credited and other benefits to contractowners were reduced by the following amounts for reinsurance ceded for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Deposits ceded under reinsurance

 

$

1,309.1 

 

$

1,144.3 

 

$

722.2 

Premiums ceded under reinsurance

 

 

2.4 

 

 

2.5 

 

 

3.0 

Reinsurance recoveries

 

 

1,723.2 

 

 

657.6 

 

 

703.4 

 

Also see Reinsurance Agreements in the Related Party Transactions footnote.

 

13.

Commitments and Contingent Liabilities

 

Leases

 

The Company leases its office space and certain equipment under operating leases, the longest term of which expires in 2017.

 

C-53

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

For the years ended December 31, 2007, 2006, and 2005, rent expense for leases was $7.9, $8.3, and $8.0, respectively. The future net minimum payments under noncancelable leases for the years ended December 31, 2008 through 2012 are estimated to be $8.6, $8.6, $7.0, $5.7, and $5.5, respectively, and $24.2, thereafter. The Company pays substantially all expenses associated with its leased and subleased office properties. Expenses not paid directly by the Company are paid for by an affiliate and allocated back to the Company.

 

Commitments

 

Through the normal course of investment operations, the Company commits to either purchase or sell securities, commercial mortgage loans, or money market instruments, at a specified future date and at a specified price or yield. The inability of counterparties to honor these commitments may result in either a higher or lower replacement cost. Also, there is likely to be a change in the value of the securities underlying the commitments.

 

At December 31, 2007, the Company had off-balance sheet commitments to purchase investments equal to their fair value of $616.3, $156.5 of which was with related parties. At December 31, 2006, the Company had off-balance sheet commitments to purchase investments equal to their fair value of $537.9, $143.2 of which was with related parties. During 2007 and 2006, $33.1 and $32.4, respectively, was funded to related parties under these commitments.

 

Financial Guarantees

 

The Company owns a 3-year credit-linked note arrangement, whereby the Company will reimburse the guaranteed party upon payment default of the referenced obligation. Upon such default, the Company will reimburse the guaranteed party for the loss under the reference obligation, and the Company receives that reference obligation in settlement. The Company can seek recovery of any losses under the agreements by sale or collection of the received reference obligation. As of December 31, 2007, the maximum potential future exposure to the Company under the guarantee was $32.5.

 

Cash Collateral

 

Under the terms of the Company’s Over-The-Counter Derivative International Swaps and Derivatives Association, Inc. Agreements (“ISDA Agreements”), the Company may receive from, or deliver to, counterparties, collateral to assure that all terms of the ISDA Agreements will be met with regard to the Credit Support Annex (“CSA”). The terms of the CSA call for the Company to pay interest on any cash received equal to the Federal Funds rate. As of December 31, 2007, the Company held $11.5 of cash collateral, which was included in Collateral held, including payables under securities loan agreement and was reinvested in Short-term investments under securities loan agreement on the

 

C-54

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Condensed Balance Sheets. The Company held no cash collateral under the ISDA Agreements as of December 31, 2006.

 

Litigation

 

The Company is involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential, or punitive damages, and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance, and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company’s operations or financial position.

 

Other Regulatory Matters

 

Regulatory Matters

 

As with many financial services companies, the Company and its affiliates have received informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the financial services industry. In each case, the Company and its affiliates have been and are providing full cooperation.

 

Insurance and Retirement Plan Products and Other Regulatory Matters

 

Federal and state regulators, and self-regulatory agencies are conducting broad inquiries and investigations involving the insurance and retirement industries. These initiatives currently focus on, among other things, compensation, revenue sharing, and other sales incentives; potential conflicts of interest; potential anti-competitive activity; reinsurance; sales and marketing practices (including sales to seniors); specific product types (including group annuities and indexed annuities); and disclosure. It is likely that the scope of these industry investigations will further broaden before they conclude. The Company and certain of its U.S. affiliates have received formal and informal requests in connection with such investigations, and are cooperating fully with each request for information. Some of these matters could result in regulatory action involving the Company. These initiatives also may result in new legislation and regulation that could significantly affect the financial services industry, including businesses in which the Company is engaged. In light of these and other developments, U.S. affiliates of ING, including the Company, periodically review whether modifications to their business practices are appropriate.

 

C-55

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

Investment Product Regulatory Issues

 

Since 2002, there has been increased governmental and regulatory activity relating to mutual funds and variable insurance products. This activity has primarily focused on inappropriate trading of fund shares; directed brokerage; compensation; sales practices, suitability, and supervision; arrangements with service providers; pricing; compliance and controls; adequacy of disclosure; and document retention.

 

In addition to responding to governmental and regulatory requests on fund trading issues, ING management, on its own initiative, conducted, through special counsel and a national accounting firm, an extensive internal review of mutual fund trading in ING insurance, retirement, and mutual fund products. The goal of this review was to identify any instances of inappropriate trading in those products by third parties or by ING investment professionals and other ING personnel.

 

The internal review identified several isolated arrangements allowing third parties to engage in frequent trading of mutual funds within the variable insurance and mutual fund products of ING, and identified other circumstances where frequent trading occurred despite measures taken by ING intended to combat market timing. Each of the arrangements has been terminated and disclosed to regulators, to the independent trustees of ING Funds (U.S.) and in Company reports previously filed with the Securities and Exchange Commission (“SEC”) pursuant to the Securities Exchange Act of 1934, as amended.

 

Action may be taken by regulators with respect to the Company or certain affiliates before investigations relating to fund trading are completed. The potential outcome of such action is difficult to predict but could subject the Company or certain affiliates to adverse consequences, including, but not limited to, settlement payments, penalties, and other financial liability. It is not currently anticipated, however, that the actual outcome of any such action will have a material adverse effect on ING or ING’s U.S.-based operations, including the Company.

 

ING has agreed to indemnify and hold harmless the ING Funds from all damages resulting from wrongful conduct by ING or its employees or from ING’s internal investigation, any investigations conducted by any governmental or self-regulatory agencies, litigation or other formal proceedings, including any proceedings by the SEC. Management reported to the ING Funds Board that ING management believes that the total amount of any indemnification obligations will not be material to ING or ING’s U.S.-based operations, including the Company.

 

C-56

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

14.

Accumulated Other Comprehensive Income (Loss)

 

Shareholder’s equity included the following components of Accumulated other comprehensive income (loss) as of December 31, 2007, 2006, and 2005.

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Net unrealized capital (losses) gains:

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

(122.3)

 

$

(28.9)

 

$

(6.9)

 

Equity securities, available-for-sale

 

 

(5.5)

 

 

1.5 

 

 

1.1 

 

DAC/VOBA adjustment on 

 

 

 

 

 

 

 

 

 

 

 

available-for-sale securities

 

 

(36.9)

 

 

21.1 

 

 

7.5 

 

Sales inducements adjustment on

 

 

 

 

 

 

 

 

 

 

 

available-for-sale securities

 

 

0.5 

 

 

1.0 

 

 

2.5 

 

Other investments

 

 

(6.4)

 

 

(6.6)

 

 

(5.4)

Unrealized capital (losses) gains , before tax

 

 

(170.6)

 

 

(11.9)

 

 

(1.2)

Deferred income tax asset (liability)

 

 

59.7 

 

 

3.8 

 

 

0.4 

Deferred tax asset valuation allowance

 

 

(46.9)

 

 

-  

 

 

-  

Net unrealized capital (losses) gains 

 

 

(157.8)

 

 

(8.1)

 

 

(0.8)

Pension liability, net of tax

 

 

(2.9)

 

 

(5.1)

 

 

(3.9)

Other

 

 

 

-  

 

 

1.1 

 

 

-  

Accumulated other comprehensive (loss) income

 

$

(160.7)

 

$

(12.1)

 

$

(4.7)

 

Changes in Accumulated other comprehensive income (loss), net of DAC, VOBA, and tax (excluding the tax valuation allowance), related to changes in unrealized capital gains (losses) on securities, including securities pledged, were as follows for the years ended December 31, 2007, 2006, and 2005.

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Fixed maturities, available-for-sale

 

$

(93.4)

 

$

(22.0)

 

$

(458.3)

Equity securities, available-for-sale

 

 

(7.0)

 

 

0.4 

 

 

0.6 

DAC/VOBA adjustment on 

 

 

 

 

 

 

 

 

 

 

available-for-sale securities

 

 

(58.0)

 

 

13.6 

 

 

266.1 

Sales inducements adjustment on

 

 

 

 

 

 

 

 

 

 

available-for-sale securities

 

 

(0.5)

 

 

(1.5)

 

 

9.2 

Other investments

 

 

0.2 

 

 

(1.2)

 

 

(2.8)

Unrealized capital (losses) gains, before tax

 

 

(158.7)

 

 

(10.7)

 

 

(185.2)

Deferred income tax asset (liability)

 

 

55.9 

 

 

3.4 

 

 

66.8 

Net change in unrealized capital (losses) gains 

 

$

(102.8)

 

$

(7.3)

 

$

(118.4)

 

 

C-57

 


ING USA Annuity and Life Insurance Company

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Financial Statements

(Dollar amounts in millions, unless otherwise stated)

 

 

 

 

 

 

 

 

2007

 

 

2006

 

 

2005

Net unrealized capital holding (losses) gains 

 

 

 

 

 

 

 

 

 

 

arising  during the year (1)

 

$

(210.5)

 

$

(49.5)

 

$

(69.2)

Less: reclassification adjustment for (losses) gains 

 

 

 

 

 

 

 

 

 

 

and other items included in Net income (2)

 

 

(107.7)

 

 

(42.2)

 

 

49.2 

Net change in unrealized capital (losses) 

 

 

 

 

 

 

 

 

 

 

gains on securities

 

$

(102.8)

 

$

(7.3)

 

$

(118.4)

 

 

 

(1)

Pretax unrealized capital holding gains (losses) arising during the year were $(324.9), $(72.6), and $(108.3), for the years ended December 31, 2007, 2006, and 2005, respectively.

   

 

(2)

Pretax reclassification adjustments for gains (losses) and other items included in Net income were $(166.2), $(61.9), and $76.9, for the years ended December 31, 2007, 2006, and 2005, respectively.

 

 

 

C-58

 


QUARTERLY DATA (UNAUDITED)

(Dollar amounts in millions, unless otherwise stated)

 

2007

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

512.4 

 

$

632.7 

 

$

534.7 

 

$

494.0 

Income (loss) before income taxes 

 

 

96.6 

 

 

138.1 

 

 

37.1 

 

 

(144.4)

Income tax expense (benefit)

 

 

26.9 

 

 

41.0 

 

 

(11.1)

 

 

(58.4)

Net income (loss)

 

$

69.7 

 

$

97.1 

 

$

48.2 

 

$

(86.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

425.1 

 

$

502.2 

 

$

535.6 

 

$

562.8 

Income before income taxes 

 

 

54.1 

 

 

54.2 

 

 

75.6 

 

 

92.7 

Income tax expense

 

 

13.5 

 

 

13.0 

 

 

2.1 

 

 

35.8 

Net income

 

$

40.6 

 

$

41.2 

 

$

73.5 

 

$

56.9 

 

 

C-59