XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
          
   Year Ended December 31, 2022   Year Ended December 31, 2021 
Current:          
Federal  $–   $– 
State   2,400    2,400 
Total current   2,400    2,400 
           
Deferred:          
Federal   –    – 
State   –    – 
Total deferred   –    – 
           
Total provision  $2,400   $2,400 
Schedule of effective income tax rate
          
   December 31, 2022   December 31, 2021 
Statutory federal income tax rate   21.00%    21.00% 
State income tax rate, net of Federal effect   (0.08)%   (0.05)%
Fair market value of derivative liability   0.51%    (0.12)%
Other   (0.72)%   (0.89)%
Change in valuation allowance   (20.81)%   (20.00)%
Effective income tax rate   (0.10)%   (0.06)%
Schedule of deferred tax assets and liabilities
          
   December 31, 2022   December 31, 2021 
Deferred tax assets (liabilities):          
State taxes  $504   $504 
Accrued expenses   953,175    554,125 
Investment in affiliated company   (6,701)   (22,620)
Basis difference in property and equipment   –    7 
Share-based compensation expense   478,274    384,903 
Impairment of note receivable   215,261    231,180 
Capitalized research and development expenses   83,744    – 
382 limited net operating loss carryforwards   597,262    597,262 
Net operating loss carryforwards   504,945    372,512 
Valuation allowance   (2,826,464)   (2,117,873)
Net deferred tax asset  $–   $–