XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Series A Convertible Voting Preferred Stock [Member]
Series B Convertible Voting Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 6 $ 1 $ 8 $ 420,198 $ (842,754) $ (422,541)
Beginning balance, shares at Dec. 31, 2020 630,000 70,000 805,803      
Conversion of Series A Convertible Voting Preferred Stock $ (6) $ 64 (58)
Conversion of Series A Convertible Voting Preferred Stock, shares (630,000)   6,422,290      
Share-based compensation 695,022 695,022
Net loss (1,786,267) (1,786,267)
Ending balance, value at Jun. 30, 2021 $ 1 $ 72 1,115,162 (2,629,021) (1,513,786)
Ending balance, shares at Jun. 30, 2021 70,000 7,228,093      
Beginning balance, value at Mar. 31, 2021 $ 1 $ 72 694,383 (1,649,597) (955,141)
Beginning balance, shares at Mar. 31, 2021 70,000 7,228,093      
Share-based compensation 420,779 420,779
Net loss (979,424) (979,424)
Ending balance, value at Jun. 30, 2021 $ 1 $ 72 1,115,162 (2,629,021) (1,513,786)
Ending balance, shares at Jun. 30, 2021 70,000 7,228,093      
Beginning balance, value at Dec. 31, 2021 $ 1 $ 72 1,728,148 (4,527,232) (2,799,011)
Beginning balance, shares at Dec. 31, 2021 70,000 7,241,137      
Share-based compensation 237,002 237,002
Net loss (1,693,116) (1,693,116)
Ending balance, value at Jun. 30, 2022 $ 1 $ 72 1,965,150 (6,220,348) (4,255,125)
Ending balance, shares at Jun. 30, 2022 70,000 7,241,137      
Beginning balance, value at Mar. 31, 2022 $ 1 $ 72 1,867,153 (5,290,716) (3,423,490)
Beginning balance, shares at Mar. 31, 2022 70,000 7,241,137      
Share-based compensation 97,997 97,997
Net loss (929,632) (929,632)
Ending balance, value at Jun. 30, 2022 $ 1 $ 72 $ 1,965,150 $ (6,220,348) $ (4,255,125)
Ending balance, shares at Jun. 30, 2022 70,000 7,241,137