XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
OPERATING ACTIVITIES        
Net income $ 6,157,000 $ 4,164,000 $ 10,987,000 $ 8,331,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Provision for (Recovery of) credit losses (506,000) 87,000 (411,000) (49,000)
Loss on premises and equipment held for sale 693,000 0 693,000 0
Gain on exchange of real estate (1,229,000) (0) (1,229,000) (0)
Loss (gain) on equity securities [1] 7,000 27,000 41,000 79,000
Software amortization expense 95,000 21,000 185,000 43,000
Amortization of premium and discount on investment securities, net     278,000 279,000
Amortization of core deposit intangibles 250,000 258,000 499,000 516,000
Depreciation, Amortization and Accretion, Net     (273,000) (110,000)
Stock-based compensation, net     695,000 43,000
Origination of loans held for sale     (1,312,000) (2,611,000)
Proceeds from sale of loans held for sale     1,223,000 2,690,000
Loss (gain) on sale of loans held for sale [1] (39,000) (69,000) (63,000) (79,000)
Earnings on bank-owned life insurance [1] (230,000) (227,000) (723,000) (454,000)
Deferred income tax     (315,000) (124,000)
Decrease (increase) in accrued interest receivable     (4,000) (251,000)
Increase (decrease) in accrued interest payable     618,000 3,336,000
Other, net     1,957,000 (2,836,000)
Net cash provided by (used in) operating activities     12,846,000 8,803,000
INVESTING ACTIVITIES        
Proceeds from repayments and maturities     783,000 1,698,000
Purchases     0 (1,898,000)
Purchases     (200,000) (5,000)
Decrease (increase) in loans, net     (60,301,000) (18,576,000)
Purchase of loans     (831,000) 0
Proceeds from bank-owned life insurance     892,000 0
Purchase of premises and equipment     (897,000) (196,000)
Purchase of restricted stock     (1,637,000) (723,000)
Redemption of restricted stock     5,371,000 1,758,000
Net cash provided by (used in) investing activities     (56,820,000) (17,942,000)
FINANCING ACTIVITIES        
Net increase (decrease) in deposits     147,925,000 42,942,000
Net increase (decrease) in Federal Home Loan Bank advances     (83,400,000) (38,000,000)
Repayment of other borrowings     (103,000) (100,000)
Repurchase of common shares     0 (1,055,000)
Cash dividends     (3,394,000) (3,226,000)
Net cash provided by (used in) financing activities     61,028,000 561,000
Increase (decrease) in cash and cash equivalents     17,054,000 (8,578,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     55,792,000 60,836,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 72,846,000 $ 52,258,000 72,846,000 52,258,000
SUPPLEMENTAL INFORMATION        
Interest on deposits and borrowings     18,556,000 16,823,000
Income taxes     1,800,000 1,807,000
Noncash investing transactions:        
Exchange of real estate, net     1,229,000 0
Transfer from premises and equipment, net to premises and equipment held for sale     $ 1,015,000 $ 0
[1] Not within scope of ASC 606