XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
Net income $ 4,830,000 $ 4,167,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for (Recovery of) credit losses 95,000 (136,000)
Loss (gain) on equity securities [1] 34,000 52,000
Software amortization expense 90,000 22,000
Amortization of premium and discount on investment securities, net 138,000 140,000
Amortization of core deposit intangibles 249,000 258,000
Depreciation, Amortization and Accretion, Net (4,000) 97,000
Stock-based compensation, net 309,000 0
Origination of loans held for sale (1,379,000) (629,000)
Proceeds from sale of loans held for sale 1,403,000 639,000
Gain (Loss) on sale of loans held for sale (24,000) (10,000)
Earnings on bank-owned life insurance [1] (493,000) (227,000)
Deferred income tax 110,000 447,000
Decrease (increase) in accrued interest receivable 72,000 (131,000)
Increase (decrease) in accrued interest payable 190,000 3,495,000
Other, net 2,398,000 (2,744,000)
Net cash provided by (used in) operating activities 8,018,000 5,440,000
INVESTING ACTIVITIES    
Proceeds from repayments and maturities 186,000 167,000
Purchases (200,000) (4,000)
Decrease (Increase) in loans, net (29,347,000) (12,185,000)
Purchase of loans (831,000) 0
Proceeds from bank-owned life insurance 892,000 0
Purchase of premises and equipment (273,000) (92,000)
Redemption of restricted stock 2,749,000 503,000
Net cash provided by (used in) investing activities (26,824,000) (11,611,000)
FINANCING ACTIVITIES    
Net increase (decrease) in deposits 94,032,000 20,307,000
Net increase (decrease) in Federal Home Loan Bank advances (62,400,000) (26,000,000)
Repayment of other borrowings (51,000) (50,000)
Repurchase of common shares 0 (1,055,000)
Cash dividends (1,697,000) (1,613,000)
Net cash provided by (used in) financing activities 29,884,000 (8,411,000)
Increase (decrease) in cash and cash equivalents 11,078,000 (14,582,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 55,792,000 60,836,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 66,870,000 46,254,000
SUPPLEMENTAL INFORMATION    
Interest on deposits and borrowings 9,185,000 6,148,000
Income taxes $ 0 $ 1,890,000
[1] Not within scope of ASC 606