XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
INTEREST AND DIVIDEND INCOME    
Interest and fees on loans $ 23,387,000 $ 22,395,000
Interest-earning deposits in other institutions 291,000 437,000
Federal funds sold 155,000 152,000
Investment securities:    
Taxable interest 530,000 467,000
Tax-exempt interest 960,000 972,000
Dividends on stock 150,000 189,000
Total interest and dividend income 25,473,000 24,612,000
INTEREST EXPENSE    
Deposits 7,885,000 7,466,000
Short-term borrowings 1,347,000 1,993,000
Other borrowings 143,000 184,000
Total interest expense 9,375,000 9,643,000
NET INTEREST INCOME 16,098,000 14,969,000
Provision for (Recovery of) credit losses 95,000 (136,000)
NET INTEREST INCOME AFTER PROVISON FOR (RECOVERY OF) CREDIT LOSSES 16,003,000 15,105,000
NONINTEREST INCOME    
Loss on equity securities [1] (34,000) (52,000)
Earnings on bank-owned life insurance [1] 493,000 227,000
Gain on sale of loans [1] 24,000 10,000
Revenue from investment services 268,000 204,000
Gross rental income [1] 0 67,000
Total noninterest income 1,944,000 1,796,000
NONINTEREST EXPENSE    
Salaries and employee benefits 6,557,000 6,333,000
Occupancy expense 687,000 552,000
Equipment expense 225,000 240,000
Data processing and information technology costs 1,271,000 1,217,000
Ohio state franchise tax 399,000 397,000
Federal deposit insurance expense 267,000 251,000
Professional fees 598,000 558,000
Advertising expense 364,000 419,000
Software amortization expense 90,000 22,000
Core deposit intangible amortization 249,000 258,000
Gross other real estate owned expenses 0 99,000
Other Noninterest Expense 1,486,000 1,619,000
Total noninterest expense 12,193,000 11,965,000
Income before income taxes 5,754,000 4,936,000
Income taxes 924,000 769,000
NET INCOME $ 4,830,000 $ 4,167,000
EARNINGS PER SHARE    
Basic (in dollars per share) $ 0.6 $ 0.52
Diluted (in dollars per share) $ 0.6 $ 0.51
Deposit Account [Member]    
NONINTEREST INCOME    
Noninterest income revenue $ 989,000 $ 909,000
Financial Service, Other [Member]    
NONINTEREST INCOME    
Noninterest income revenue $ 204,000 $ 431,000
[1] Not within scope of ASC 606