XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Note 7 - Loans and Related Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]
  

March 31,

  

December 31,

 
  

2025 ⁽¹⁾⁽²⁾

  

2024 ⁽¹⁾⁽²⁾

 
         

Commercial real estate:

        

Owner occupied

 $185,412  $181,447 

Non-owner occupied

  413,621   412,291 

Multifamily

  88,737   89,849 

Residential real estate

  351,274   353,442 

Commercial and industrial

  235,547   229,034 

Home equity lines of credit

  147,154   143,379 

Construction and other

  122,653   103,608 

Consumer installment

  5,951   6,564 

Total loans

  1,550,349   1,519,614 

Less: Allowance for credit losses

  (22,401)  (22,447)

Net loans

 $1,527,948  $1,497,167 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended March 31, 2025

 
  

Allowance for Credit Losses

 
  

Balance

              

Balance

 
(Dollar amounts in thousands) 

December 31, 2024

  

Charge-offs

  

Recoveries

  

Provision

  

March 31, 2025

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,100  $-  $13  $175  $2,288 

Non-owner occupied

  8,364   -   7   (3,273)  5,098 

Multifamily

  1,310   -   -   (142)  1,168 

Residential real estate

  5,236   (1)  36   379   5,650 

Commercial and industrial

  2,427   (5)  169   380   2,971 

Home equity lines of credit

  897   (4)  8   19   920 

Construction and other

  2,052   -   -   2,181   4,233 

Consumer installment

  61   (44)  30   26   73 

Total

 $22,447  $(54) $263  $(255) $22,401 
  

For the Three Months Ended March 31, 2024

 
  

Allowance for Credit Losses

 
  

Balance

              

Balance

 
(Dollar amounts in thousands) 

December 31, 2023

  

Charge-offs

  

Recoveries

  

Provision

  

March 31, 2024

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,668  $-  $11  $(619) $2,060 

Non-owner occupied

  4,480   -   -   3,288   7,768 

Multifamily

  1,796   -   -   (592)  1,204 

Residential real estate

  5,450   -   -   (676)  4,774 

Commercial and industrial

  4,377   -   8   (2,347)  2,038 

Home equity lines of credit

  750   (7)  -   42   785 

Construction and other

  1,990   -   -   383   2,373 

Consumer installment

  182   -   56   (171)  67 

Total

 $21,693  $(7) $75  $(692) $21,069 
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2025

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving Amortized

     

(Dollar amounts in thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Cost Basis

  

Total

 

Commercial real estate:

                                

Owner occupied

                                

Pass

 $4,247  $11,016  $19,720  $32,740  $43,295  $62,859  $4,630  $178,507 

Special Mention

  -   -   -   -   383   765   -   1,148 

Substandard

  -   949   -   4,522   -   286   -   5,757 

Total Owner occupied

 $4,247  $11,965  $19,720  $37,262  $43,678  $63,910  $4,630  $185,412 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Non-owner occupied

                                

Pass

 $9,492  $7,504  $61,388  $96,175  $46,552  $151,416  $1,046  $373,573 

Special Mention

  -   -   -   2,507   -   1,984   -   4,491 

Substandard

  -   -   -   3,668   635   31,254   -   35,557 

Total Non-owner occupied

 $9,492  $7,504  $61,388  $102,350  $47,187  $184,654  $1,046  $413,621 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Multifamily

                                

Pass

 $-  $2,912  $36,114  $21,870  $7,382  $20,459  $-  $88,737 

Total Multifamily

 $-  $2,912  $36,114  $21,870  $7,382  $20,459  $-  $88,737 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Residential real estate

                                

Pass

 $7,506  $44,694  $49,301  $60,850  $68,027  $117,913  $141  $348,432 

Substandard

  -   -   164   306   635   1,737   -   2,842 

Total Residential real estate

 $7,506  $44,694  $49,465  $61,156  $68,662  $119,650  $141  $351,274 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $1  $-  $1 

Commercial and industrial

                                

Pass

 $7,186  $48,861  $32,864  $28,922  $9,883  $23,475  $81,394  $232,585 

Special Mention

  -   -   565   -   -   -   1,721   2,286 

Substandard

  -   214   9   -   10   370   72   675 

Loss

  -   -   -   -   -   -   1   1 

Total Commercial and industrial

 $7,186  $49,075  $33,438  $28,922  $9,893  $23,845  $83,188  $235,547 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $5  $-  $5 

Home equity lines of credit

                                

Pass

 $-  $358  $22  $195  $-  $2,166  $142,963  $145,704 

Substandard

  -   -   166   148   -   639   497   1,450 

Total Home equity lines of credit

 $-  $358  $188  $343  $-  $2,805  $143,460  $147,154 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $4  $-  $4 

Construction and other

                                

Pass

 $705  $42,390  $55,127  $2,110  $1,080  $1,858  $16,544  $119,814 

Special Mention

  -   -   -   -   -   210   -   210 

Substandard

  -   -   493   -   -   1,046   1,090   2,629 

Total Construction and other

 $705  $42,390  $55,620  $2,110  $1,080  $3,114  $17,634  $122,653 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer installment

                                

Pass

 $284  $1,328  $896  $290  $89  $2,904  $-  $5,791 

Substandard

  -   -   -   -   -   160   -   160 

Total Consumer installment

 $284  $1,328  $896  $290  $89  $3,064  $-  $5,951 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $44  $-  $44 

Total Loans

 $29,420  $160,226  $256,829  $254,303  $177,971  $421,501  $250,099  $1,550,349 
                                 

Total Loans Summary

                                

Pass

 $29,420  $159,063  $255,432  $243,152  $176,308  $383,050  $246,718  $1,493,143 

Special Mention

  -   -   565   2,507   383   2,959   1,721   8,135 

Substandard

  -   1,163   832   8,644   1,280   35,492   1,659   49,070 

Loss

  -   -   -   -   -   -   1   1 

Total Loans

 $29,420  $160,226  $256,829  $254,303  $177,971  $421,501  $250,099  $1,550,349 

December 31, 2024

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving Amortized

     

(Dollar amounts in thousands)

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

Total

 

Commercial real estate:

                                

Owner occupied

                                

Pass

 $12,424  $20,265  $33,389  $39,025  $25,532  $39,393  $4,394  $174,422 

Special Mention

  -   -   -   389   -   772   -   1,161 

Substandard

  974   -   4,535   -   -   355   -   5,864 

Total Owner occupied

 $13,398  $20,265  $37,924  $39,414  $25,532  $40,520  $4,394  $181,447 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $45  $-  $45 

Non-owner occupied

                                

Pass

 $7,542  $63,559  $96,624  $49,009  $20,230  $133,530  $905  $371,399 

Special Mention

  -   -   2,506   -   -   2,002   -   4,508 

Substandard

  -   -   3,719   635   -   32,030   -   36,384 

Total Non-owner occupied

 $7,542  $63,559  $102,849  $49,644  $20,230  $167,562  $905  $412,291 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $1,341  $-  $1,341 

Multifamily

                                

Pass

 $2,930  $36,113  $21,978  $7,437  $10,057  $11,324  $10  $89,849 

Total Multifamily

 $2,930  $36,113  $21,978  $7,437  $10,057  $11,324  $10  $89,849 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Residential real estate

                                

Pass

 $45,347  $50,820  $61,963  $69,982  $36,067  $86,492  $291  $350,962 

Substandard

  34   169   115   635   -   1,527   -   2,480 

Total Residential real estate

 $45,381  $50,989  $62,078  $70,617  $36,067  $88,019  $291  $353,442 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Commercial and industrial

                                

Pass

 $48,654  $33,860  $31,305  $13,512  $18,864  $4,888  $74,169  $225,252 

Special Mention

  2,263   -   -   -   -   -   832   3,095 

Substandard

  214   10   -   -   305   84   74   687 

Total Commercial and industrial

 $51,131  $33,870  $31,305  $13,512  $19,169  $4,972  $75,075  $229,034 

Current-period gross charge-offs

 $-  $180  $23  $12  $-  $-  $-  $215 

Home equity lines of credit

                                

Pass

 $244  $-  $166  $183  $133  $2,041  $139,214  $141,981 

Substandard

  -   68   150   -   34   493   653   1,398 

Total Home equity lines of credit

 $244  $68  $316  $183  $167  $2,534  $139,867  $143,379 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $7  $-  $7 

Construction and other

                                

Pass

 $31,361  $48,177  $2,418  $1,223  $506  $1,368  $14,909  $99,962 

Special Mention

  -   -   834   -   -   221   -   1,055 

Substandard

  -   493   -   -   -   1,171   927   2,591 

Total Construction and other

 $31,361  $48,670  $3,252  $1,223  $506  $2,760  $15,836  $103,608 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer installment

                                

Pass

 $1,539  $1,047  $381  $112  $36  $3,284  $-  $6,399 

Substandard

  -   -   3   -   -   162   -   165 

Total Consumer installment

 $1,539  $1,047  $384  $112  $36  $3,446  $-  $6,564 

Current-period gross charge-offs

 $-  $-  $2  $6  $-  $30  $-  $38 

Total Loans

 $153,526  $254,581  $260,086  $182,142  $111,764  $321,137  $236,378  $1,519,614 
                                 

Total Loans Summary

                                

Pass

 $150,041  $253,841  $248,224  $180,483  $111,425  $282,320  $233,892  $1,460,226 

Special Mention

  2,263   -   3,340   389   -   2,995   832   9,819 

Substandard

  1,222   740   8,522   1,270   339   35,822   1,654   49,569 

Total Loans

 $153,526  $254,581  $260,086  $182,142  $111,764  $321,137  $236,378  $1,519,614 

 

Schedule of Collateral Dependent Loans [Table Text Block]
  

March 31, 2025

 
  

Type of Collateral

 

(Dollar amounts in thousands)

 

Real Estate

  

Blanket Lien

  

Investment/Cash

  

Other

  

Total

 

Commercial real estate:

                    

Owner occupied

 $5,471  $-  $-  $-  $5,471 

Non-owner occupied

  25,971   -   -   -   25,971 

Residential real estate

  617   -   -   -   617 

Commercial and industrial

  214   -   -   -   214 

Construction and other

  493   -   -   -   493 

Total

 $32,766  $-  $-  $-  $32,766 
  

December 31, 2024

 
  

Type of Collateral

 

(Dollar amounts in thousands)

 

Real Estate

  

Blanket Lien

  

Investment/Cash

  

Other

  

Total

 

Commercial real estate:

                    

Owner occupied

 $3,198  $-  $-  $-  $3,198 

Non-owner occupied

  24,881   -   -   -   24,881 

Residential real estate

  617   -   -   -   617 

Commercial and industrial

  214   -   -   -   214 

Construction and other

  493   -   -   -   493 

Total

 $29,403  $-  $-  $-  $29,403 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

March 31, 2025

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $185,243  $47  $-  $122  $169  $185,412 

Non-owner occupied

  405,609   -   -   8,012   8,012   413,621 

Multifamily

  88,737   -   -   -   -   88,737 

Residential real estate

  348,246   1,805   233   990   3,028   351,274 

Commercial and industrial

  235,284   242   10   11   263   235,547 

Home equity lines of credit

  146,597   209   94   254   557   147,154 

Construction and other

  122,160   -   -   493   493   122,653 

Consumer installment

  5,888   41   22   -   63   5,951 

Total

 $1,537,764  $2,344  $359  $9,882  $12,585  $1,550,349 
                         
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2024

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $180,752  $513  $122  $60  $695  $181,447 

Non-owner occupied

  402,924   1,355   -   8,012   9,367   412,291 

Multifamily

  89,756   93   -   -   93   89,849 

Residential real estate

  349,645   2,216   562   1,019   3,797   353,442 

Commercial and industrial

  226,669   81   2,284   -   2,365   229,034 

Home equity lines of credit

  142,484   366   102   427   895   143,379 

Construction and other

  103,115   -   -   493   493   103,608 

Consumer installment

  6,479   41   44   -   85   6,564 

Total

 $1,501,824  $4,665  $3,114  $10,011  $17,790  $1,519,614 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2025

 
  

Nonaccrual

  

Nonaccrual

      

Loans Past

     

(Dollar amounts in thousands)

 

with no

  

with

  

Total

  

Due Over 90 Days

  

Total

 
  

ACL

  

ACL

  

Nonaccrual

  

Still Accruing

  

Nonperforming

 

Commercial real estate:

                    

Owner occupied

 $949  $234  $1,183  $-  $1,183 

Non-owner occupied

  20,504   3,616   24,120   -   24,120 

Residential real estate

  617   1,745   2,362   -   2,362 

Commercial and industrial

  -   158   158   -   158 

Home equity lines of credit

  -   1,070   1,070   4   1,074 

Construction and other

  493   -   493   -   493 

Consumer installment

  160   -   160   -   160 

Total

 $22,723  $6,823  $29,546  $4  $29,550 
  

December 31, 2024

 
  

Nonaccrual

  

Nonaccrual

      

Loans Past

     

(Dollar amounts in thousands)

 

with no

  

with

  

Total

  

Due Over 90 Days

  

Total

 
  

ACL

  

ACL

  

Nonaccrual

  

Still Accruing

  

Nonperforming

 

Commercial real estate:

                    

Owner occupied

 $974  $301  $1,275  $-  $1,275 

Non-owner occupied

  21,265   3,616   24,881   -   24,881 

Multifamily

  -   -   -   -   - 

Residential real estate

  617   1,377   1,994   -   1,994 

Commercial and industrial

  -   159   159   -   159 

Home equity lines of credit

  -   1,017   1,017   -   1,017 

Construction and other

  -   493   493   -   493 

Consumer installment

  162   3   165   -   165 

Total

 $23,018  $6,966  $29,984  $-  $29,984 
Financing Receivable, Modified [Table Text Block]
  

March 31, 2025

 
  

Modifications

 
          

Payment

  

Interest Rate

  

Interest Rate

      

Percentage of

 
          

Deferral

  

Reduction

  

Reduction

      

Total Loans

 
  

Payment

  

Term

  

and Term

  

and Term

  

and Principal

      

Held for

 
(Dollar amounts in thousands) 

Deferral

  

Extension

  

Extension

  

Extension

  

Forgiveness

  

Total

  

Investment

 
                             

Commercial real estate:

                            

Owner occupied

 $-  $438  $-  $-  $-  $438   0.0%

Non-owner occupied

  -   8,349   12,439   -   -   20,788   1.3%

Multifamily

  -   695   -   -   -   695   0.0%

Commercial and industrial

  -   889   -   -   -   889   0.1%

Home equity lines of credit

  -   84   -   -   -   84   0.0%

Total

 $-  $10,455  $12,439  $-  $-  $22,894   1.5%
  

March 31, 2024

 
  

Modifications

 
          

Payment

  

Interest Rate

  

Interest Rate

      

Percentage of

 
          

Deferral

  

Reduction

  

Reduction

      

Total Loans

 
  

Payment

  

Term

  

and Term

  

and Term

  

and Principal

      

Held for

 
(Dollar amounts in thousands) 

Deferral

  

Extension

  

Extension

  

Extension

  

Forgiveness

  

Total

  

Investment

 
                             

Commercial real estate:

                            

Non-owner occupied

 $-  $14,924  $2,507  $-  $-  $17,431   1.2%

Construction and other

  -   3,202   -   -   -   3,202   0.2%

Total

 $-  $18,126  $2,507  $-  $-  $20,633   1.4%